{"ticker":"ETSY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":92370000.0,"Share Issued":92370000.0,"Net Debt":2084224000.0,"Total Debt":3075807000.0,"Tangible Book Value":-1444499000.0,"Invested Capital":1590427000.0,"Working Capital":604963000.0,"Net Tangible Assets":-1444499000.0,"Capital Lease Obligations":90302000.0,"Common Stock Equity":-1395078000.0,"Total Capitalization":940833000.0,"Total Equity Gross Minority Interest":-1395078000.0,"Stockholders Equity":-1395078000.0,"Gains Losses Not Affecting Retained Earnings":-242241000.0,"Other Equity Adjustments":-242241000.0,"Retained Earnings":-2778626000.0,"Additional Paid In Capital":1625697000.0,"Capital Stock":92000.0,"Common Stock":92000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3834245000.0,"Total Non Current Liabilities Net Minority Interest":2563934000.0,"Other Non Current Liabilities":126690000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":11031000.0,"Non Current Deferred Taxes Liabilities":11031000.0,"Long Term Debt And Capital Lease Obligation":2426213000.0,"Long Term Capital Lease Obligation":90302000.0,"Long Term Debt":2335911000.0,"Current Liabilities":1270311000.0,"Other Current Liabilities":126145000.0,"Current Deferred Liabilities":32478000.0,"Current Deferred Revenue":32478000.0,"Current Debt And Capital Lease Obligation":649594000.0,"Current Capital Lease Obligation":null,"Current Debt":649594000.0,"Other Current Borrowings":649594000.0,"Pensionand Other Post Retirement Benefit Plans Current":54414000.0,"Payables And Accrued Expenses":407680000.0,"Current Accrued Expenses":89567000.0,"Payables":318113000.0,"Total Tax Payable":103824000.0,"Accounts Payable":214289000.0,"Total Assets":2439167000.0,"Total Non Current Assets":563893000.0,"Other Non Current Assets":49420000.0,"Non Current Deferred Assets":104115000.0,"Non Current Deferred Taxes Assets":104115000.0,"Investments And Advances":160665000.0,"Other Investments":null,"Investmentin Financial Assets":160665000.0,"Held To Maturity Securities":143088000.0,"Available For Sale Securities":17577000.0,"Goodwill And Other Intangible Assets":49421000.0,"Other Intangible Assets":12013000.0,"Goodwill":37408000.0,"Net PPE":200272000.0,"Accumulated Depreciation":-257165000.0,"Gross PPE":457437000.0,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1875274000.0,"Other Current Assets":100063000.0,"Assets Held For Sale Current":450419000.0,"Receivables":202504000.0,"Accounts Receivable":202504000.0,"Allowance For Doubtful Accounts Receivable":-4506000.0,"Gross Accounts Receivable":207010000.0,"Cash Cash Equivalents And Short Term Investments":1122288000.0,"Other Short Term Investments":221007000.0,"Cash And Cash Equivalents":901281000.0},"2026-03-31":{"Ordinary Shares Number":94887000.0,"Share Issued":94887000.0,"Net Debt":1769497000.0,"Total Debt":3075773000.0,"Tangible Book Value":-1187640000.0,"Invested Capital":1846999000.0,"Working Capital":862256000.0,"Net Tangible Assets":-1187640000.0,"Capital Lease Obligations":91902000.0,"Common Stock Equity":-1136872000.0,"Total Capitalization":1197698000.0,"Total Equity Gross Minority Interest":-1136872000.0,"Stockholders Equity":-1136872000.0,"Gains Losses Not Affecting Retained Earnings":-240060000.0,"Other Equity Adjustments":-240060000.0,"Retained Earnings":-2480727000.0,"Additional Paid In Capital":1583820000.0,"Capital Stock":95000.0,"Common Stock":95000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3817925000.0,"Total Non Current Liabilities Net Minority Interest":2567372000.0,"Other Non Current Liabilities":131117000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":9783000.0,"Non Current Deferred Taxes Liabilities":9783000.0,"Long Term Debt And Capital Lease Obligation":2426472000.0,"Long Term Capital Lease Obligation":91902000.0,"Long Term Debt":2334570000.0,"Current Liabilities":1250553000.0,"Other Current Liabilities":108996000.0,"Current Deferred Liabilities":30347000.0,"Current Deferred Revenue":30347000.0,"Current Debt And Capital Lease Obligation":649301000.0,"Current Capital Lease Obligation":null,"Current Debt":649301000.0,"Other Current Borrowings":649301000.0,"Pensionand Other Post Retirement Benefit Plans Current":38771000.0,"Payables And Accrued Expenses":423138000.0,"Current Accrued Expenses":111919000.0,"Payables":311219000.0,"Total Tax Payable":109912000.0,"Accounts Payable":201307000.0,"Total Assets":2681053000.0,"Total Non Current Assets":568244000.0,"Other Non Current Assets":49847000.0,"Non Current Deferred Assets":114612000.0,"Non Current Deferred Taxes Assets":114612000.0,"Investments And Advances":150591000.0,"Other Investments":null,"Investmentin Financial Assets":150591000.0,"Held To Maturity Securities":133014000.0,"Available For Sale Securities":17577000.0,"Goodwill And Other Intangible Assets":50768000.0,"Other Intangible Assets":13168000.0,"Goodwill":37600000.0,"Net PPE":202426000.0,"Accumulated Depreciation":-246980000.0,"Gross PPE":449406000.0,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2112809000.0,"Other Current Assets":98625000.0,"Assets Held For Sale Current":393845000.0,"Receivables":194574000.0,"Accounts Receivable":194574000.0,"Allowance For Doubtful Accounts Receivable":-4450000.0,"Gross Accounts Receivable":199024000.0,"Cash Cash Equivalents And Short Term Investments":1425765000.0,"Other Short Term Investments":211391000.0,"Cash And Cash Equivalents":1214374000.0},"2025-12-31":{"Ordinary Shares Number":97031000.0,"Share Issued":97031000.0,"Net Debt":1586402000.0,"Total Debt":3075720000.0,"Tangible Book Value":-1562694000.0,"Invested Capital":1884143000.0,"Working Capital":597364000.0,"Net Tangible Assets":-1562694000.0,"Capital Lease Obligations":93482000.0,"Common Stock Equity":-1098095000.0,"Total Capitalization":1235135000.0,"Total Equity Gross Minority Interest":-1098095000.0,"Stockholders Equity":-1098095000.0,"Gains Losses Not Affecting Retained Earnings":-226376000.0,"Other Equity Adjustments":-226376000.0,"Retained Earnings":-2404020000.0,"Additional Paid In Capital":1532204000.0,"Capital Stock":97000.0,"Common Stock":97000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3925349000.0,"Total Non Current Liabilities Net Minority Interest":2561730000.0,"Other Non Current Liabilities":126210000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":8808000.0,"Non Current Deferred Taxes Liabilities":8808000.0,"Long Term Debt And Capital Lease Obligation":2426712000.0,"Long Term Capital Lease Obligation":93482000.0,"Long Term Debt":2333230000.0,"Current Liabilities":1363619000.0,"Other Current Liabilities":60735000.0,"Current Deferred Liabilities":27049000.0,"Current Deferred Revenue":27049000.0,"Current Debt And Capital Lease Obligation":649008000.0,"Current Capital Lease Obligation":null,"Current Debt":649008000.0,"Other Current Borrowings":649008000.0,"Pensionand Other Post Retirement Benefit Plans Current":81099000.0,"Payables And Accrued Expenses":545728000.0,"Current Accrued Expenses":157529000.0,"Payables":388199000.0,"Total Tax Payable":154387000.0,"Accounts Payable":233812000.0,"Total Assets":2827254000.0,"Total Non Current Assets":866271000.0,"Other Non Current Assets":47969000.0,"Non Current Deferred Assets":119310000.0,"Non Current Deferred Taxes Assets":119310000.0,"Investments And Advances":134376000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":464599000.0,"Other Intangible Assets":426532000.0,"Goodwill":38067000.0,"Net PPE":100017000.0,"Accumulated Depreciation":-141515000.0,"Gross PPE":241532000.0,"Leases":72820000.0,"Construction In Progress":0.0,"Machinery Furniture Equipment":35649000.0,"Buildings And Improvements":133063000.0,"Properties":0.0,"Current Assets":1960983000.0,"Other Current Assets":127367000.0,"Assets Held For Sale Current":null,"Receivables":213692000.0,"Accounts Receivable":213692000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1619924000.0,"Other Short Term Investments":224088000.0,"Cash And Cash Equivalents":1395836000.0},"2025-09-30":{"Ordinary Shares Number":98528000.0,"Share Issued":98528000.0,"Net Debt":1731665000.0,"Total Debt":3075659000.0,"Tangible Book Value":-1454696000.0,"Invested Capital":1868021000.0,"Working Capital":1228555000.0,"Net Tangible Assets":-1454696000.0,"Capital Lease Obligations":95054000.0,"Common Stock Equity":-1112584000.0,"Total Capitalization":1868021000.0,"Total Equity Gross Minority Interest":-1112584000.0,"Stockholders Equity":-1112584000.0,"Gains Losses Not Affecting Retained Earnings":-226151000.0,"Other Equity Adjustments":-226151000.0,"Retained Earnings":-2380707000.0,"Additional Paid In Capital":1494175000.0,"Capital Stock":99000.0,"Common Stock":99000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3765395000.0,"Total Non Current Liabilities Net Minority Interest":3200323000.0,"Other Non Current Liabilities":120515000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":5346000.0,"Non Current Deferred Taxes Liabilities":5346000.0,"Long Term Debt And Capital Lease Obligation":3074462000.0,"Long Term Capital Lease Obligation":93857000.0,"Long Term Debt":2980605000.0,"Current Liabilities":565072000.0,"Other Current Liabilities":51463000.0,"Current Deferred Liabilities":25612000.0,"Current Deferred Revenue":25612000.0,"Current Debt And Capital Lease Obligation":1197000.0,"Current Capital Lease Obligation":1197000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":67683000.0,"Payables And Accrued Expenses":419117000.0,"Current Accrued Expenses":122408000.0,"Payables":296709000.0,"Total Tax Payable":119257000.0,"Accounts Payable":177452000.0,"Total Assets":2652811000.0,"Total Non Current Assets":859184000.0,"Other Non Current Assets":42559000.0,"Non Current Deferred Assets":134342000.0,"Non Current Deferred Taxes Assets":134342000.0,"Investments And Advances":108346000.0,"Other Investments":13000000.0,"Investmentin Financial Assets":95346000.0,"Held To Maturity Securities":65661000.0,"Available For Sale Securities":29685000.0,"Goodwill And Other Intangible Assets":342112000.0,"Other Intangible Assets":304052000.0,"Goodwill":38060000.0,"Net PPE":231825000.0,"Accumulated Depreciation":-307844000.0,"Gross PPE":539669000.0,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1793627000.0,"Other Current Assets":109827000.0,"Assets Held For Sale Current":null,"Receivables":175649000.0,"Accounts Receivable":175649000.0,"Allowance For Doubtful Accounts Receivable":-5833000.0,"Gross Accounts Receivable":181482000.0,"Cash Cash Equivalents And Short Term Investments":1508151000.0,"Other Short Term Investments":259211000.0,"Cash And Cash Equivalents":1248940000.0},"2025-06-30":{"Ordinary Shares Number":99608000.0,"Share Issued":99608000.0,"Net Debt":1795614000.0,"Total Debt":3075568000.0,"Tangible Book Value":-1479657000.0,"Invested Capital":1854401000.0,"Working Capital":1161637000.0,"Net Tangible Assets":-1479657000.0,"Capital Lease Obligations":96597000.0,"Common Stock Equity":-1124570000.0,"Total Capitalization":1854401000.0,"Total Equity Gross Minority Interest":-1124570000.0,"Stockholders Equity":-1124570000.0,"Gains Losses Not Affecting Retained Earnings":-219981000.0,"Other Equity Adjustments":-219981000.0,"Retained Earnings":-2335843000.0,"Additional Paid In Capital":1431154000.0,"Capital Stock":100000.0,"Common Stock":100000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3681719000.0,"Total Non Current Liabilities Net Minority Interest":3195357000.0,"Other Non Current Liabilities":120659000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":5425000.0,"Non Current Deferred Taxes Liabilities":5425000.0,"Long Term Debt And Capital Lease Obligation":3069273000.0,"Long Term Capital Lease Obligation":90302000.0,"Long Term Debt":2978971000.0,"Current Liabilities":486362000.0,"Other Current Liabilities":46504000.0,"Current Deferred Liabilities":23598000.0,"Current Deferred Revenue":23598000.0,"Current Debt And Capital Lease Obligation":6295000.0,"Current Capital Lease Obligation":6295000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":52915000.0,"Payables And Accrued Expenses":357050000.0,"Current Accrued Expenses":98450000.0,"Payables":258600000.0,"Total Tax Payable":102839000.0,"Accounts Payable":155761000.0,"Total Assets":2557149000.0,"Total Non Current Assets":909150000.0,"Other Non Current Assets":41066000.0,"Non Current Deferred Assets":156124000.0,"Non Current Deferred Taxes Assets":156124000.0,"Investments And Advances":126640000.0,"Other Investments":13000000.0,"Investmentin Financial Assets":113640000.0,"Held To Maturity Securities":73278000.0,"Available For Sale Securities":40362000.0,"Goodwill And Other Intangible Assets":355087000.0,"Other Intangible Assets":317015000.0,"Goodwill":38072000.0,"Net PPE":230233000.0,"Accumulated Depreciation":-293583000.0,"Gross PPE":523816000.0,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1647999000.0,"Other Current Assets":88593000.0,"Assets Held For Sale Current":null,"Receivables":147070000.0,"Accounts Receivable":147070000.0,"Allowance For Doubtful Accounts Receivable":-5387000.0,"Gross Accounts Receivable":152457000.0,"Cash Cash Equivalents And Short Term Investments":1412336000.0,"Other Short Term Investments":228979000.0,"Cash And Cash Equivalents":1183357000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":6220000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":10000000.0,"Investmentin Financial Assets":119481000.0,"Held To Maturity Securities":83237000.0,"Available For Sale Securities":36244000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5879000.0,"Gross Accounts Receivable":176873000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":6148000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":65510000.0,"Construction In Progress":3872000.0,"Machinery Furniture Equipment":31479000.0,"Buildings And Improvements":133063000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":583628.89806,"Tax Rate For Calcs":0.152862,"Normalized EBITDA":152012000.0,"Total Unusual Items":3818000.0,"Total Unusual Items Excluding Goodwill":3818000.0,"Net Income From Continuing Operation Net Minority Interest":114339000.0,"Reconciled Depreciation":15229000.0,"Reconciled Cost Of Revenue":184268000.0,"EBITDA":155830000.0,"EBIT":140601000.0,"Net Interest Income":5885000.0,"Interest Expense":5630000.0,"Interest Income":11515000.0,"Normalized Income":111104628.89806,"Net Income From Continuing And Discontinued Operation":-46650000.0,"Total Expenses":543045000.0,"Total Operating Income As Reported":125268000.0,"Diluted Average Shares":119961000.0,"Basic Average Shares":94358000.0,"Diluted EPS":-0.49,"Basic EPS":-0.49,"Diluted NI Availto Com Stockholders":-43317000.0,"Average Dilution Earnings":3333000.0,"Net Income Common Stockholders":-46650000.0,"Net Income":-46650000.0,"Net Income Including Noncontrolling Interests":-46650000.0,"Net Income Discontinuous Operations":-160989000.0,"Net Income Continuous Operations":114339000.0,"Tax Provision":20632000.0,"Pretax Income":134971000.0,"Other Income Expense":3818000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":3818000.0,"Net Non Operating Interest Income Expense":5885000.0,"Interest Expense Non Operating":5630000.0,"Interest Income Non Operating":11515000.0,"Operating Income":125268000.0,"Operating Expense":358777000.0,"Research And Development":100921000.0,"Selling General And Administration":257856000.0,"Selling And Marketing Expense":190928000.0,"General And Administrative Expense":66928000.0,"Other Gand A":66928000.0,"Gross Profit":484045000.0,"Cost Of Revenue":184268000.0,"Total Revenue":668313000.0,"Operating Revenue":668313000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.19,"Normalized EBITDA":135161000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":104662000.0,"Reconciled Depreciation":15315000.0,"Reconciled Cost Of Revenue":175679000.0,"EBITDA":135161000.0,"EBIT":119846000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":104662000.0,"Net Income From Continuing And Discontinued Operation":69680000.0,"Total Expenses":511431000.0,"Total Operating Income As Reported":119846000.0,"Diluted Average Shares":121029000.0,"Basic Average Shares":96235000.0,"Diluted EPS":0.6,"Basic EPS":0.72,"Diluted NI Availto Com Stockholders":73013000.0,"Average Dilution Earnings":3333000.0,"Net Income Common Stockholders":69680000.0,"Net Income":69680000.0,"Net Income Including Noncontrolling Interests":69680000.0,"Net Income Discontinuous Operations":-34982000.0,"Net Income Continuous Operations":104662000.0,"Tax Provision":24598000.0,"Pretax Income":129260000.0,"Other Income Expense":9414000.0,"Other Non Operating Income Expenses":9414000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":119846000.0,"Operating Expense":335752000.0,"Research And Development":99052000.0,"Selling General And Administration":236700000.0,"Selling And Marketing Expense":174239000.0,"General And Administrative Expense":62461000.0,"Other Gand A":62461000.0,"Gross Profit":455598000.0,"Cost Of Revenue":175679000.0,"Total Revenue":631277000.0,"Operating Revenue":631277000.0},"2025-12-31":{"Tax Effect Of Unusual Items":25303.971394,"Tax Rate For Calcs":0.190255,"Normalized EBITDA":167161000.0,"Total Unusual Items":133000.0,"Total Unusual Items Excluding Goodwill":133000.0,"Net Income From Continuing Operation Net Minority Interest":110735000.0,"Reconciled Depreciation":24894000.0,"Reconciled Cost Of Revenue":237546000.0,"EBITDA":167294000.0,"EBIT":142400000.0,"Net Interest Income":7223000.0,"Interest Expense":5647000.0,"Interest Income":12870000.0,"Normalized Income":110627303.971394,"Net Income From Continuing And Discontinued Operation":110735000.0,"Total Expenses":752239000.0,"Total Operating Income As Reported":129397000.0,"Diluted Average Shares":123541000.0,"Basic Average Shares":98213000.0,"Diluted EPS":0.92,"Basic EPS":1.13,"Diluted NI Availto Com Stockholders":118600000.0,"Average Dilution Earnings":7865000.0,"Net Income Common Stockholders":110735000.0,"Net Income":110735000.0,"Net Income Including Noncontrolling Interests":110735000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":110735000.0,"Tax Provision":26018000.0,"Pretax Income":136753000.0,"Other Income Expense":133000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":133000.0,"Net Non Operating Interest Income Expense":7223000.0,"Interest Expense Non Operating":5647000.0,"Interest Income Non Operating":12870000.0,"Operating Income":129397000.0,"Operating Expense":514693000.0,"Research And Development":114442000.0,"Selling General And Administration":400251000.0,"Selling And Marketing Expense":305875000.0,"General And Administrative Expense":94376000.0,"Other Gand A":94376000.0,"Gross Profit":644090000.0,"Cost Of Revenue":237546000.0,"Total Revenue":881636000.0,"Operating Revenue":881636000.0},"2025-09-30":{"Tax Effect Of Unusual Items":139916.533637,"Tax Rate For Calcs":0.180073,"Normalized EBITDA":142157000.0,"Total Unusual Items":777000.0,"Total Unusual Items Excluding Goodwill":777000.0,"Net Income From Continuing Operation Net Minority Interest":75503000.0,"Reconciled Depreciation":45164000.0,"Reconciled Cost Of Revenue":194645000.0,"EBITDA":142934000.0,"EBIT":97770000.0,"Net Interest Income":8597000.0,"Interest Expense":5685000.0,"Interest Income":14282000.0,"Normalized Income":74865916.533637,"Net Income From Continuing And Discontinued Operation":75503000.0,"Total Expenses":595315000.0,"Total Operating Income As Reported":82711000.0,"Diluted Average Shares":124957000.0,"Basic Average Shares":99334000.0,"Diluted EPS":0.63,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":78836000.0,"Average Dilution Earnings":3333000.0,"Net Income Common Stockholders":75503000.0,"Net Income":75503000.0,"Net Income Including Noncontrolling Interests":75503000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":75503000.0,"Tax Provision":16582000.0,"Pretax Income":92085000.0,"Other Income Expense":777000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":777000.0,"Net Non Operating Interest Income Expense":8597000.0,"Interest Expense Non Operating":5685000.0,"Interest Income Non Operating":14282000.0,"Operating Income":82711000.0,"Operating Expense":400670000.0,"Research And Development":113379000.0,"Selling General And Administration":287291000.0,"Selling And Marketing Expense":207841000.0,"General And Administrative Expense":79450000.0,"Other Gand A":79450000.0,"Gross Profit":483381000.0,"Cost Of Revenue":194645000.0,"Total Revenue":678026000.0,"Operating Revenue":678026000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-10282997.619911,"Tax Rate For Calcs":0.337668,"Normalized EBITDA":117729000.0,"Total Unusual Items":-30453000.0,"Total Unusual Items Excluding Goodwill":-30453000.0,"Net Income From Continuing Operation Net Minority Interest":45638000.0,"Reconciled Depreciation":14598000.0,"Reconciled Cost Of Revenue":168623000.0,"EBITDA":87276000.0,"EBIT":72678000.0,"Net Interest Income":5258000.0,"Interest Expense":3773000.0,"Interest Income":9031000.0,"Normalized Income":65808002.380089,"Net Income From Continuing And Discontinued Operation":28840000.0,"Total Expenses":535031000.0,"Total Operating Income As Reported":94100000.0,"Diluted Average Shares":121514000.0,"Basic Average Shares":103212000.0,"Diluted EPS":0.28,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":30713000.0,"Average Dilution Earnings":1873000.0,"Net Income Common Stockholders":28840000.0,"Net Income":28840000.0,"Net Income Including Noncontrolling Interests":28840000.0,"Net Income Discontinuous Operations":-16798000.0,"Net Income Continuous Operations":45638000.0,"Tax Provision":23267000.0,"Pretax Income":68905000.0,"Other Income Expense":-30453000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-5097000.0,"Gain On Sale Of Business":-5097000.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-25356000.0,"Net Non Operating Interest Income Expense":5258000.0,"Interest Expense Non Operating":3773000.0,"Interest Income Non Operating":9031000.0,"Operating Income":94100000.0,"Operating Expense":366408000.0,"Research And Development":99326000.0,"Selling General And Administration":267082000.0,"Selling And Marketing Expense":191053000.0,"General And Administrative Expense":76029000.0,"Other Gand A":76029000.0,"Gross Profit":460508000.0,"Cost Of Revenue":168623000.0,"Total Revenue":629131000.0,"Operating Revenue":629131000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-17009000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-10714000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":101703000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":32784000.0,"Repurchase Of Capital Stock":-249702000.0,"Repayment Of Debt":-1605000.0,"Issuance Of Debt":null,"Capital Expenditure":-7771000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1039238000.0,"Beginning Cash Position":1303509000.0,"Effect Of Exchange Rate Changes":-3437000.0,"Changes In Cash":-260834000.0,"Financing Cash Flow":-270862000.0,"Cash Flow From Continuing Financing Activities":-270862000.0,"Net Other Financing Charges":-27566000.0,"Proceeds From Stock Option Exercised":8011000.0,"Net Common Stock Issuance":-249702000.0,"Common Stock Payments":-249702000.0,"Net Issuance Payments Of Debt":-1605000.0,"Net Long Term Debt Issuance":-1605000.0,"Long Term Debt Payments":-1605000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-30527000.0,"Cash From Discontinued Investing Activities":-3327000.0,"Cash Flow From Continuing Investing Activities":-27200000.0,"Net Investment Purchase And Sale":-19429000.0,"Sale Of Investment":75253000.0,"Purchase Of Investment":-94682000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-6537000.0,"Purchase Of Intangibles":-6537000.0,"Net PPE Purchase And Sale":-1234000.0,"Purchase Of PPE":-1234000.0,"Operating Cash Flow":40555000.0,"Cash From Discontinued Operating Activities":-125350000.0,"Cash Flow From Continuing Operating Activities":165905000.0,"Change In Working Capital":-21756000.0,"Change In Other Current Liabilities":-1173000.0,"Change In Other Current Assets":-20583000.0,"Other Non Cash Items":-6347000.0,"Stock Based Compensation":51184000.0,"Provisionand Write Offof Assets":1514000.0,"Asset Impairment Charge":0.0,"Deferred Tax":11742000.0,"Deferred Income Tax":11742000.0,"Depreciation Amortization Depletion":15229000.0,"Depreciation And Amortization":15229000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":114339000.0},"2026-03-31":{"Free Cash Flow":70880000.0,"Repurchase Of Capital Stock":-145223000.0,"Repayment Of Debt":-1587000.0,"Issuance Of Debt":null,"Capital Expenditure":-9862000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1303509000.0,"Beginning Cash Position":1404360000.0,"Effect Of Exchange Rate Changes":-6626000.0,"Changes In Cash":-94225000.0,"Financing Cash Flow":-158446000.0,"Cash Flow From Continuing Financing Activities":-158446000.0,"Net Other Financing Charges":-13874000.0,"Proceeds From Stock Option Exercised":2238000.0,"Net Common Stock Issuance":-145223000.0,"Common Stock Payments":-145223000.0,"Net Issuance Payments Of Debt":-1587000.0,"Net Long Term Debt Issuance":-1587000.0,"Long Term Debt Payments":-1587000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-16521000.0,"Cash From Discontinued Investing Activities":-3202000.0,"Cash Flow From Continuing Investing Activities":-13319000.0,"Net Investment Purchase And Sale":-3457000.0,"Sale Of Investment":81003000.0,"Purchase Of Investment":-84460000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-8378000.0,"Purchase Of Intangibles":-8378000.0,"Net PPE Purchase And Sale":-1484000.0,"Purchase Of PPE":-1484000.0,"Operating Cash Flow":80742000.0,"Cash From Discontinued Operating Activities":-21794000.0,"Cash Flow From Continuing Operating Activities":102536000.0,"Change In Working Capital":-75988000.0,"Change In Other Current Liabilities":-107078000.0,"Change In Other Current Assets":31090000.0,"Other Non Cash Items":-2257000.0,"Stock Based Compensation":52963000.0,"Provisionand Write Offof Assets":1136000.0,"Asset Impairment Charge":0.0,"Deferred Tax":6705000.0,"Deferred Income Tax":6705000.0,"Depreciation Amortization Depletion":15315000.0,"Depreciation And Amortization":15315000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":104662000.0},"2025-12-31":{"Free Cash Flow":307888000.0,"Repurchase Of Capital Stock":-133229000.0,"Repayment Of Debt":-1568000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9236000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1404360000.0,"Beginning Cash Position":1250902000.0,"Effect Of Exchange Rate Changes":1075000.0,"Changes In Cash":152383000.0,"Financing Cash Flow":-165293000.0,"Cash Flow From Continuing Financing Activities":-165293000.0,"Net Other Financing Charges":-32832000.0,"Proceeds From Stock Option Exercised":2336000.0,"Net Common Stock Issuance":-133229000.0,"Common Stock Payments":-133229000.0,"Net Issuance Payments Of Debt":-1568000.0,"Net Long Term Debt Issuance":-1568000.0,"Long Term Debt Payments":-1568000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":552000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":552000.0,"Net Investment Purchase And Sale":9788000.0,"Sale Of Investment":85279000.0,"Purchase Of Investment":-75491000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-7970000.0,"Purchase Of Intangibles":-7970000.0,"Net PPE Purchase And Sale":-1266000.0,"Purchase Of PPE":-1266000.0,"Operating Cash Flow":317124000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":317124000.0,"Change In Working Capital":99851000.0,"Change In Other Current Liabilities":94417000.0,"Change In Other Current Assets":12151000.0,"Other Non Cash Items":-1558000.0,"Stock Based Compensation":63355000.0,"Provisionand Write Offof Assets":1906000.0,"Asset Impairment Charge":0.0,"Deferred Tax":17941000.0,"Deferred Income Tax":17941000.0,"Depreciation Amortization Depletion":24894000.0,"Depreciation And Amortization":24894000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":110735000.0},"2025-09-30":{"Free Cash Flow":201961000.0,"Repurchase Of Capital Stock":-119818000.0,"Repayment Of Debt":-1549000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-17009000.0,"Income Tax Paid Supplemental Data":5613000.0,"End Cash Position":1250902000.0,"Beginning Cash Position":1183357000.0,"Effect Of Exchange Rate Changes":-754000.0,"Changes In Cash":68299000.0,"Financing Cash Flow":-126654000.0,"Cash Flow From Continuing Financing Activities":-126654000.0,"Net Other Financing Charges":-14964000.0,"Proceeds From Stock Option Exercised":9677000.0,"Net Common Stock Issuance":-119818000.0,"Common Stock Payments":-119818000.0,"Net Issuance Payments Of Debt":-1549000.0,"Net Long Term Debt Issuance":-1549000.0,"Long Term Debt Payments":-1549000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-24017000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-27174000.0,"Net Investment Purchase And Sale":-10165000.0,"Sale Of Investment":43356000.0,"Purchase Of Investment":-53521000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-12990000.0,"Purchase Of Intangibles":-12990000.0,"Net PPE Purchase And Sale":-4019000.0,"Purchase Of PPE":-4019000.0,"Operating Cash Flow":218970000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":207478000.0,"Change In Working Capital":20859000.0,"Change In Other Current Liabilities":75214000.0,"Change In Other Current Assets":-54355000.0,"Other Non Cash Items":2984000.0,"Stock Based Compensation":72291000.0,"Provisionand Write Offof Assets":2192000.0,"Asset Impairment Charge":0.0,"Deferred Tax":22292000.0,"Deferred Income Tax":22292000.0,"Depreciation Amortization Depletion":45164000.0,"Depreciation And Amortization":45164000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":41696000.0},"2025-06-30":{"Free Cash Flow":91916000.0,"Repurchase Of Capital Stock":-334675000.0,"Repayment Of Debt":-1531000.0,"Issuance Of Debt":null,"Capital Expenditure":-16221000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1183357000.0,"Beginning Cash Position":649191000.0,"Effect Of Exchange Rate Changes":22953000.0,"Changes In Cash":511213000.0,"Financing Cash Flow":326854000.0,"Cash Flow From Continuing Financing Activities":326854000.0,"Net Other Financing Charges":-39649000.0,"Proceeds From Stock Option Exercised":2709000.0,"Net Common Stock Issuance":-334675000.0,"Common Stock Payments":-334675000.0,"Net Issuance Payments Of Debt":698469000.0,"Net Long Term Debt Issuance":698469000.0,"Long Term Debt Payments":-1531000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":76222000.0,"Cash From Discontinued Investing Activities":-1445000.0,"Cash Flow From Continuing Investing Activities":77667000.0,"Net Investment Purchase And Sale":-6597000.0,"Sale Of Investment":74015000.0,"Purchase Of Investment":-80612000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-9368000.0,"Purchase Of Intangibles":-9368000.0,"Net PPE Purchase And Sale":-6853000.0,"Purchase Of PPE":-6853000.0,"Operating Cash Flow":108137000.0,"Cash From Discontinued Operating Activities":-10859000.0,"Cash Flow From Continuing Operating Activities":118996000.0,"Change In Working Capital":-16646000.0,"Change In Other Current Liabilities":-11110000.0,"Change In Other Current Assets":-5536000.0,"Other Non Cash Items":18438000.0,"Stock Based Compensation":52921000.0,"Provisionand Write Offof Assets":2523000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1524000.0,"Deferred Income Tax":1524000.0,"Depreciation Amortization Depletion":14598000.0,"Depreciation And Amortization":14598000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":45638000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":-1712000.0,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":-633000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":30741000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}