{"ticker":"EU","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":194216153.0,"Share Issued":194216153.0,"Net Debt":68658000.0,"Total Debt":113540000.0,"Tangible Book Value":253523000.0,"Invested Capital":364999000.0,"Working Capital":121466000.0,"Net Tangible Assets":253523000.0,"Capital Lease Obligations":3320000.0,"Common Stock Equity":254779000.0,"Total Capitalization":364999000.0,"Total Equity Gross Minority Interest":281200000.0,"Minority Interest":26421000.0,"Stockholders Equity":254779000.0,"Gains Losses Not Affecting Retained Earnings":-2817000.0,"Other Equity Adjustments":-2817000.0,"Retained Earnings":-202300000.0,"Additional Paid In Capital":50329000.0,"Capital Stock":409567000.0,"Common Stock":409567000.0,"Total Liabilities Net Minority Interest":170463000.0,"Total Non Current Liabilities Net Minority Interest":158410000.0,"Non Current Deferred Liabilities":26190000.0,"Non Current Deferred Taxes Liabilities":26190000.0,"Long Term Debt And Capital Lease Obligation":113226000.0,"Long Term Capital Lease Obligation":3006000.0,"Long Term Debt":110220000.0,"Long Term Provisions":18994000.0,"Current Liabilities":12053000.0,"Current Debt And Capital Lease Obligation":314000.0,"Current Capital Lease Obligation":314000.0,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":11739000.0,"Payables":11739000.0,"Dueto Related Parties Current":128000.0,"Accounts Payable":11611000.0,"Total Assets":451663000.0,"Total Non Current Assets":318144000.0,"Other Non Current Assets":10401000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1256000.0,"Other Intangible Assets":1256000.0,"Net PPE":306487000.0,"Accumulated Depreciation":-8622000.0,"Gross PPE":315109000.0,"Construction In Progress":12616000.0,"Other Properties":282303000.0,"Machinery Furniture Equipment":20190000.0,"Buildings And Improvements":null,"Current Assets":133519000.0,"Other Current Assets":6867000.0,"Inventory":9934000.0,"Raw Materials":9934000.0,"Receivables":5039000.0,"Accounts Receivable":5039000.0,"Cash Cash Equivalents And Short Term Investments":111679000.0,"Other Short Term Investments":70117000.0,"Cash And Cash Equivalents":41562000.0},"2025-12-31":{"Ordinary Shares Number":187354424.0,"Share Issued":187354424.0,"Net Debt":57583000.0,"Total Debt":113249000.0,"Tangible Book Value":227780000.0,"Invested Capital":339231000.0,"Working Capital":96134000.0,"Net Tangible Assets":227780000.0,"Capital Lease Obligations":3263000.0,"Common Stock Equity":229245000.0,"Total Capitalization":339231000.0,"Total Equity Gross Minority Interest":258380000.0,"Minority Interest":29135000.0,"Stockholders Equity":229245000.0,"Gains Losses Not Affecting Retained Earnings":-2626000.0,"Other Equity Adjustments":-2626000.0,"Retained Earnings":-207704000.0,"Additional Paid In Capital":56733000.0,"Capital Stock":382842000.0,"Common Stock":382842000.0,"Total Liabilities Net Minority Interest":172042000.0,"Total Non Current Liabilities Net Minority Interest":158362000.0,"Non Current Deferred Liabilities":26384000.0,"Non Current Deferred Taxes Liabilities":26384000.0,"Long Term Debt And Capital Lease Obligation":113063000.0,"Long Term Capital Lease Obligation":3077000.0,"Long Term Debt":109986000.0,"Long Term Provisions":18915000.0,"Current Liabilities":13680000.0,"Current Debt And Capital Lease Obligation":186000.0,"Current Capital Lease Obligation":186000.0,"Current Debt":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":13494000.0,"Payables":13494000.0,"Dueto Related Parties Current":1060000.0,"Accounts Payable":12434000.0,"Total Assets":430422000.0,"Total Non Current Assets":320608000.0,"Other Non Current Assets":9066000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1465000.0,"Other Intangible Assets":1465000.0,"Net PPE":310077000.0,"Accumulated Depreciation":-7812000.0,"Gross PPE":317889000.0,"Construction In Progress":13356000.0,"Other Properties":292337000.0,"Machinery Furniture Equipment":12196000.0,"Buildings And Improvements":null,"Current Assets":109814000.0,"Other Current Assets":3559000.0,"Inventory":5317000.0,"Raw Materials":5317000.0,"Receivables":4944000.0,"Accounts Receivable":4944000.0,"Cash Cash Equivalents And Short Term Investments":95994000.0,"Other Short Term Investments":43591000.0,"Cash And Cash Equivalents":52403000.0},"2025-09-30":{"Ordinary Shares Number":187104534.0,"Share Issued":187104534.0,"Net Debt":17382000.0,"Total Debt":109805000.0,"Tangible Book Value":247103000.0,"Invested Capital":357884000.0,"Working Capital":119670000.0,"Net Tangible Assets":247103000.0,"Capital Lease Obligations":490000.0,"Common Stock Equity":248569000.0,"Total Capitalization":357884000.0,"Total Equity Gross Minority Interest":277756000.0,"Minority Interest":29187000.0,"Stockholders Equity":248569000.0,"Gains Losses Not Affecting Retained Earnings":-2635000.0,"Other Equity Adjustments":-2635000.0,"Retained Earnings":-186179000.0,"Additional Paid In Capital":55374000.0,"Capital Stock":382009000.0,"Common Stock":382009000.0,"Total Liabilities Net Minority Interest":164145000.0,"Total Non Current Liabilities Net Minority Interest":154679000.0,"Non Current Deferred Liabilities":26856000.0,"Non Current Deferred Taxes Liabilities":26856000.0,"Long Term Debt And Capital Lease Obligation":109649000.0,"Long Term Capital Lease Obligation":334000.0,"Long Term Debt":109315000.0,"Long Term Provisions":18174000.0,"Current Liabilities":9466000.0,"Current Debt And Capital Lease Obligation":156000.0,"Current Capital Lease Obligation":156000.0,"Current Debt":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":9310000.0,"Payables":9310000.0,"Dueto Related Parties Current":null,"Accounts Payable":9310000.0,"Total Assets":441901000.0,"Total Non Current Assets":312765000.0,"Other Non Current Assets":9108000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1466000.0,"Other Intangible Assets":1466000.0,"Net PPE":302191000.0,"Accumulated Depreciation":-6468000.0,"Gross PPE":308659000.0,"Construction In Progress":17443000.0,"Other Properties":279199000.0,"Machinery Furniture Equipment":12017000.0,"Buildings And Improvements":null,"Current Assets":129136000.0,"Other Current Assets":1929000.0,"Inventory":10986000.0,"Raw Materials":10986000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":116221000.0,"Other Short Term Investments":24288000.0,"Cash And Cash Equivalents":91933000.0},"2025-06-30":{"Ordinary Shares Number":187058324.0,"Share Issued":187058324.0,"Net Debt":null,"Total Debt":10297000.0,"Tangible Book Value":263201000.0,"Invested Capital":274730000.0,"Working Capital":30197000.0,"Net Tangible Assets":263201000.0,"Capital Lease Obligations":243000.0,"Common Stock Equity":264676000.0,"Total Capitalization":264676000.0,"Total Equity Gross Minority Interest":294919000.0,"Minority Interest":30243000.0,"Stockholders Equity":264676000.0,"Gains Losses Not Affecting Retained Earnings":-2268000.0,"Other Equity Adjustments":-2268000.0,"Retained Earnings":-181417000.0,"Additional Paid In Capital":66500000.0,"Capital Stock":381861000.0,"Common Stock":381861000.0,"Total Liabilities Net Minority Interest":64460000.0,"Total Non Current Liabilities Net Minority Interest":44739000.0,"Non Current Deferred Liabilities":26798000.0,"Non Current Deferred Taxes Liabilities":26798000.0,"Long Term Debt And Capital Lease Obligation":176000.0,"Long Term Capital Lease Obligation":176000.0,"Long Term Debt":null,"Long Term Provisions":17765000.0,"Current Liabilities":19721000.0,"Current Debt And Capital Lease Obligation":10121000.0,"Current Capital Lease Obligation":67000.0,"Current Debt":10054000.0,"Current Notes Payable":10054000.0,"Payables And Accrued Expenses":9600000.0,"Payables":9600000.0,"Dueto Related Parties Current":null,"Accounts Payable":9600000.0,"Total Assets":359379000.0,"Total Non Current Assets":309461000.0,"Other Non Current Assets":8403000.0,"Investments And Advances":332000.0,"Investmentin Financial Assets":332000.0,"Available For Sale Securities":332000.0,"Goodwill And Other Intangible Assets":1475000.0,"Other Intangible Assets":1475000.0,"Net PPE":299251000.0,"Accumulated Depreciation":-5685000.0,"Gross PPE":304936000.0,"Construction In Progress":13200000.0,"Other Properties":280279000.0,"Machinery Furniture Equipment":11457000.0,"Buildings And Improvements":null,"Current Assets":49918000.0,"Other Current Assets":1986000.0,"Inventory":9678000.0,"Raw Materials":9678000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":38254000.0,"Other Short Term Investments":11357000.0,"Cash And Cash Equivalents":26897000.0},"2025-03-31":{"Ordinary Shares Number":186386281.0,"Share Issued":186386281.0,"Net Debt":null,"Total Debt":10336000.0,"Tangible Book Value":266391000.0,"Invested Capital":277912000.0,"Working Capital":35677000.0,"Net Tangible Assets":266391000.0,"Capital Lease Obligations":282000.0,"Common Stock Equity":267858000.0,"Total Capitalization":267858000.0,"Total Equity Gross Minority Interest":299924000.0,"Minority Interest":32066000.0,"Stockholders Equity":267858000.0,"Gains Losses Not Affecting Retained Earnings":-3532000.0,"Other Equity Adjustments":-3532000.0,"Retained Earnings":-175091000.0,"Additional Paid In Capital":65613000.0,"Capital Stock":380868000.0,"Common Stock":380868000.0,"Total Liabilities Net Minority Interest":62683000.0,"Total Non Current Liabilities Net Minority Interest":44322000.0,"Non Current Deferred Liabilities":26798000.0,"Non Current Deferred Taxes Liabilities":26798000.0,"Long Term Debt And Capital Lease Obligation":185000.0,"Long Term Capital Lease Obligation":185000.0,"Long Term Debt":null,"Long Term Provisions":17339000.0,"Current Liabilities":18361000.0,"Current Debt And Capital Lease Obligation":10151000.0,"Current Capital Lease Obligation":97000.0,"Current Debt":10054000.0,"Current Notes Payable":10054000.0,"Payables And Accrued Expenses":8210000.0,"Payables":8210000.0,"Dueto Related Parties Current":null,"Accounts Payable":8210000.0,"Total Assets":362607000.0,"Total Non Current Assets":308569000.0,"Other Non Current Assets":7752000.0,"Investments And Advances":224000.0,"Investmentin Financial Assets":224000.0,"Available For Sale Securities":224000.0,"Goodwill And Other Intangible Assets":1467000.0,"Other Intangible Assets":1467000.0,"Net PPE":299126000.0,"Accumulated Depreciation":-4967000.0,"Gross PPE":304093000.0,"Construction In Progress":12128000.0,"Other Properties":280481000.0,"Machinery Furniture Equipment":10209000.0,"Buildings And Improvements":1275000.0,"Current Assets":54038000.0,"Other Current Assets":3335000.0,"Inventory":6182000.0,"Raw Materials":6182000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":44521000.0,"Other Short Term Investments":14817000.0,"Cash And Cash Equivalents":29704000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":20108000.0,"Current Notes Payable":20108000.0,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":2378000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":837000.0,"Investmentin Financial Assets":837000.0,"Available For Sale Securities":837000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":807000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Raw Materials":null,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":11292000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-21782000.0,"Total Unusual Items":28230000.0,"Total Unusual Items Excluding Goodwill":28230000.0,"Net Income From Continuing Operation Net Minority Interest":5404000.0,"Reconciled Depreciation":2313000.0,"Reconciled Cost Of Revenue":17282000.0,"EBITDA":6448000.0,"EBIT":4135000.0,"Net Interest Income":-1429000.0,"Interest Expense":1815000.0,"Interest Income":386000.0,"Normalized Income":-11534000.0,"Net Income From Continuing And Discontinued Operation":5404000.0,"Total Expenses":42782000.0,"Total Operating Income As Reported":9957000.0,"Diluted Average Shares":191415846.0,"Basic Average Shares":191415846.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":5404000.0,"Net Income Common Stockholders":5404000.0,"Net Income":5404000.0,"Minority Interests":2891000.0,"Net Income Including Noncontrolling Interests":2513000.0,"Net Income Continuous Operations":2513000.0,"Tax Provision":-193000.0,"Pretax Income":2320000.0,"Other Income Expense":28230000.0,"Special Income Charges":34438000.0,"Gain On Sale Of Ppe":34438000.0,"Gain On Sale Of Security":-6208000.0,"Net Non Operating Interest Income Expense":-1429000.0,"Interest Expense Non Operating":1815000.0,"Interest Income Non Operating":386000.0,"Operating Income":-24481000.0,"Operating Expense":24417000.0,"Other Operating Expenses":13034000.0,"Depreciation Amortization Depletion Income Statement":1230000.0,"Depreciation And Amortization In Income Statement":1230000.0,"Selling General And Administration":10153000.0,"General And Administrative Expense":10153000.0,"Other Gand A":10153000.0,"Gross Profit":-64000.0,"Cost Of Revenue":18365000.0,"Total Revenue":18301000.0,"Operating Revenue":18301000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-78198.630137,"Tax Rate For Calcs":0.015982,"Normalized EBITDA":-12927000.0,"Total Unusual Items":-4893000.0,"Total Unusual Items Excluding Goodwill":-4893000.0,"Net Income From Continuing Operation Net Minority Interest":-21525000.0,"Reconciled Depreciation":3203000.0,"Reconciled Cost Of Revenue":6287000.0,"EBITDA":-17820000.0,"EBIT":-21023000.0,"Net Interest Income":-1060000.0,"Interest Expense":1753000.0,"Interest Income":693000.0,"Normalized Income":-16710198.630137,"Net Income From Continuing And Discontinued Operation":-21525000.0,"Total Expenses":29198000.0,"Total Operating Income As Reported":-16823000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-21525000.0,"Net Income Common Stockholders":-21525000.0,"Net Income":-21525000.0,"Minority Interests":887000.0,"Net Income Including Noncontrolling Interests":-22412000.0,"Net Income Continuous Operations":-22412000.0,"Tax Provision":-364000.0,"Pretax Income":-22776000.0,"Other Income Expense":-4893000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-4893000.0,"Net Non Operating Interest Income Expense":-1060000.0,"Interest Expense Non Operating":1753000.0,"Interest Income Non Operating":693000.0,"Operating Income":-16823000.0,"Operating Expense":21516000.0,"Other Operating Expenses":7095000.0,"Depreciation Amortization Depletion Income Statement":1808000.0,"Depreciation And Amortization In Income Statement":1808000.0,"Selling General And Administration":12613000.0,"General And Administrative Expense":12613000.0,"Other Gand A":12613000.0,"Gross Profit":4693000.0,"Cost Of Revenue":7682000.0,"Total Revenue":12375000.0,"Operating Revenue":12375000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1726200.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-10469000.0,"Total Unusual Items":8220000.0,"Total Unusual Items Excluding Goodwill":8220000.0,"Net Income From Continuing Operation Net Minority Interest":-4762000.0,"Reconciled Depreciation":3029000.0,"Reconciled Cost Of Revenue":3204000.0,"EBITDA":-2249000.0,"EBIT":-5278000.0,"Net Interest Income":-511000.0,"Interest Expense":1053000.0,"Interest Income":542000.0,"Normalized Income":-11255800.0,"Net Income From Continuing And Discontinued Operation":-4762000.0,"Total Expenses":22916000.0,"Total Operating Income As Reported":-14040000.0,"Diluted Average Shares":187361185.0,"Basic Average Shares":187361185.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-4762000.0,"Net Income Common Stockholders":-4762000.0,"Net Income":-4762000.0,"Minority Interests":1627000.0,"Net Income Including Noncontrolling Interests":-6389000.0,"Net Income Continuous Operations":-6389000.0,"Tax Provision":58000.0,"Pretax Income":-6331000.0,"Other Income Expense":8220000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":8220000.0,"Net Non Operating Interest Income Expense":-511000.0,"Interest Expense Non Operating":1053000.0,"Interest Income Non Operating":542000.0,"Operating Income":-14040000.0,"Operating Expense":17931000.0,"Other Operating Expenses":4805000.0,"Depreciation Amortization Depletion Income Statement":1248000.0,"Depreciation And Amortization In Income Statement":1248000.0,"Selling General And Administration":11878000.0,"General And Administrative Expense":11878000.0,"Other Gand A":11878000.0,"Gross Profit":3891000.0,"Cost Of Revenue":4985000.0,"Total Revenue":8876000.0,"Operating Revenue":8876000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-17195000.0,"Total Unusual Items":10481000.0,"Total Unusual Items Excluding Goodwill":10481000.0,"Net Income From Continuing Operation Net Minority Interest":-6326000.0,"Reconciled Depreciation":1881000.0,"Reconciled Cost Of Revenue":1828000.0,"EBITDA":-6714000.0,"EBIT":-8595000.0,"Net Interest Income":-39000.0,"Interest Expense":240000.0,"Interest Income":201000.0,"Normalized Income":-16807000.0,"Net Income From Continuing And Discontinued Operation":-6326000.0,"Total Expenses":22941000.0,"Total Operating Income As Reported":-19277000.0,"Diluted Average Shares":186880121.0,"Basic Average Shares":186880121.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-6326000.0,"Net Income Common Stockholders":-6326000.0,"Net Income":-6326000.0,"Minority Interests":2509000.0,"Net Income Including Noncontrolling Interests":-8835000.0,"Net Income Continuous Operations":-8835000.0,"Tax Provision":0.0,"Pretax Income":-8835000.0,"Other Income Expense":10481000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":10481000.0,"Net Non Operating Interest Income Expense":-39000.0,"Interest Expense Non Operating":240000.0,"Interest Income Non Operating":201000.0,"Operating Income":-19277000.0,"Operating Expense":20407000.0,"Other Operating Expenses":9141000.0,"Depreciation Amortization Depletion Income Statement":1175000.0,"Depreciation And Amortization In Income Statement":1175000.0,"Selling General And Administration":10091000.0,"General And Administrative Expense":10091000.0,"Other Gand A":10091000.0,"Gross Profit":1130000.0,"Cost Of Revenue":2534000.0,"Total Revenue":3664000.0,"Operating Revenue":3664000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-70297.313153,"Tax Rate For Calcs":0.007118,"Normalized EBITDA":-13188000.0,"Total Unusual Items":-9876000.0,"Total Unusual Items Excluding Goodwill":-9876000.0,"Net Income From Continuing Operation Net Minority Interest":-24243000.0,"Reconciled Depreciation":2159000.0,"Reconciled Cost Of Revenue":17252000.0,"EBITDA":-23064000.0,"EBIT":-25223000.0,"Net Interest Income":-67000.0,"Interest Expense":346000.0,"Interest Income":279000.0,"Normalized Income":-14437297.313153,"Net Income From Continuing And Discontinued Operation":-24243000.0,"Total Expenses":33865000.0,"Total Operating Income As Reported":-15626000.0,"Diluted Average Shares":186222285.0,"Basic Average Shares":186222285.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-24243000.0,"Net Income Common Stockholders":-24243000.0,"Net Income":-24243000.0,"Minority Interests":1144000.0,"Net Income Including Noncontrolling Interests":-25387000.0,"Net Income Continuous Operations":-25387000.0,"Tax Provision":-182000.0,"Pretax Income":-25569000.0,"Other Income Expense":-9876000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-9876000.0,"Net Non Operating Interest Income Expense":-67000.0,"Interest Expense Non Operating":346000.0,"Interest Income Non Operating":279000.0,"Operating Income":-15626000.0,"Operating Expense":15603000.0,"Other Operating Expenses":6422000.0,"Depreciation Amortization Depletion Income Statement":1149000.0,"Depreciation And Amortization In Income Statement":1149000.0,"Selling General And Administration":8032000.0,"General And Administrative Expense":8032000.0,"Other Gand A":8032000.0,"Gross Profit":-23000.0,"Cost Of Revenue":18262000.0,"Total Revenue":18239000.0,"Operating Revenue":18239000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-6212.0,"Gain On Sale Of Ppe":-6212.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-22421000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-995000.0,"Interest Paid Supplemental Data":3040000.0,"End Cash Position":51326000.0,"Beginning Cash Position":60791000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-9450000.0,"Financing Cash Flow":17947000.0,"Cash Flow From Continuing Financing Activities":17947000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":17947000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-5971000.0,"Cash Flow From Continuing Investing Activities":-5971000.0,"Net Other Investing Changes":-8631000.0,"Net Investment Purchase And Sale":3655000.0,"Sale Of Investment":9725000.0,"Purchase Of Investment":-6070000.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-995000.0,"Sale Of PPE":null,"Purchase Of PPE":-995000.0,"Operating Cash Flow":-21426000.0,"Cash Flow From Continuing Operating Activities":-21426000.0,"Change In Working Capital":-9337000.0,"Change In Other Working Capital":-527000.0,"Change In Payables And Accrued Expense":-2079000.0,"Change In Payable":-2079000.0,"Change In Account Payable":-1188000.0,"Change In Prepaid Assets":-1552000.0,"Change In Inventory":-5084000.0,"Change In Receivables":-95000.0,"Changes In Account Receivables":-95000.0,"Other Non Cash Items":8865000.0,"Stock Based Compensation":2374000.0,"Unrealized Gain Loss On Investment Securities":10048000.0,"Asset Impairment Charge":76000.0,"Depreciation Amortization Depletion":2313000.0,"Depletion":1083000.0,"Depreciation And Amortization":1230000.0,"Amortization Cash Flow":1230000.0,"Amortization Of Intangibles":1230000.0,"Depreciation":null,"Operating Gains Losses":-38278000.0,"Gain Loss On Investment Securities":-3840000.0,"Gain Loss On Sale Of PPE":-34438000.0,"Net Income From Continuing Operations":2513000.0},"2025-12-31":{"Free Cash Flow":7152000.0,"Repayment Of Debt":-20565000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5783000.0,"Interest Paid Supplemental Data":null,"End Cash Position":60791000.0,"Beginning Cash Position":100321000.0,"Effect Of Exchange Rate Changes":-401000.0,"Changes In Cash":-39129000.0,"Financing Cash Flow":-19556000.0,"Cash Flow From Continuing Financing Activities":-19556000.0,"Net Other Financing Charges":457000.0,"Proceeds From Stock Option Exercised":552000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-20565000.0,"Net Long Term Debt Issuance":-20565000.0,"Long Term Debt Payments":-20565000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-32508000.0,"Cash Flow From Continuing Investing Activities":-32508000.0,"Net Other Investing Changes":-2940000.0,"Net Investment Purchase And Sale":-23785000.0,"Sale Of Investment":5170000.0,"Purchase Of Investment":-28955000.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-5783000.0,"Sale Of PPE":null,"Purchase Of PPE":-5783000.0,"Operating Cash Flow":12935000.0,"Cash Flow From Continuing Operating Activities":12935000.0,"Change In Working Capital":22946000.0,"Change In Other Working Capital":-487000.0,"Change In Payables And Accrued Expense":25254000.0,"Change In Payable":25254000.0,"Change In Account Payable":4155000.0,"Change In Prepaid Assets":null,"Change In Inventory":1333000.0,"Change In Receivables":-3154000.0,"Changes In Account Receivables":-3154000.0,"Other Non Cash Items":2208000.0,"Stock Based Compensation":2097000.0,"Unrealized Gain Loss On Investment Securities":6773000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3203000.0,"Depletion":1401000.0,"Depreciation And Amortization":1802000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-1880000.0,"Gain Loss On Investment Securities":-1880000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-22412000.0},"2025-09-30":{"Free Cash Flow":-26330000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6032000.0,"Interest Paid Supplemental Data":null,"End Cash Position":100321000.0,"Beginning Cash Position":34922000.0,"Effect Of Exchange Rate Changes":-447000.0,"Changes In Cash":65846000.0,"Financing Cash Flow":97745000.0,"Cash Flow From Continuing Financing Activities":97745000.0,"Net Other Financing Charges":-5800000.0,"Proceeds From Stock Option Exercised":94000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-11601000.0,"Cash Flow From Continuing Investing Activities":-11601000.0,"Net Other Investing Changes":-1276000.0,"Net Investment Purchase And Sale":-4293000.0,"Sale Of Investment":1148000.0,"Purchase Of Investment":-5441000.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-6032000.0,"Sale Of PPE":null,"Purchase Of PPE":-6032000.0,"Operating Cash Flow":-20298000.0,"Cash Flow From Continuing Operating Activities":-20298000.0,"Change In Working Capital":-10586000.0,"Change In Other Working Capital":9000.0,"Change In Payables And Accrued Expense":-11244000.0,"Change In Payable":-11244000.0,"Change In Account Payable":-567000.0,"Change In Prepaid Assets":null,"Change In Inventory":-1663000.0,"Change In Receivables":2312000.0,"Changes In Account Receivables":2312000.0,"Other Non Cash Items":1391000.0,"Stock Based Compensation":477000.0,"Unrealized Gain Loss On Investment Securities":-8158000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3029000.0,"Depletion":1781000.0,"Depreciation And Amortization":1248000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-62000.0,"Gain Loss On Investment Securities":-62000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-6389000.0},"2025-06-30":{"Free Cash Flow":-14112000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4218000.0,"Interest Paid Supplemental Data":null,"End Cash Position":34922000.0,"Beginning Cash Position":37456000.0,"Effect Of Exchange Rate Changes":636000.0,"Changes In Cash":-3170000.0,"Financing Cash Flow":1129000.0,"Cash Flow From Continuing Financing Activities":1129000.0,"Net Other Financing Charges":580000.0,"Proceeds From Stock Option Exercised":549000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":5595000.0,"Cash Flow From Continuing Investing Activities":5595000.0,"Net Other Investing Changes":-4633000.0,"Net Investment Purchase And Sale":14446000.0,"Sale Of Investment":14446000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-4218000.0,"Sale Of PPE":null,"Purchase Of PPE":-4218000.0,"Operating Cash Flow":-9894000.0,"Cash Flow From Continuing Operating Activities":-9894000.0,"Change In Working Capital":2157000.0,"Change In Other Working Capital":-31000.0,"Change In Payables And Accrued Expense":1559000.0,"Change In Payable":1559000.0,"Change In Account Payable":1729000.0,"Change In Prepaid Assets":null,"Change In Inventory":-2913000.0,"Change In Receivables":4364000.0,"Changes In Account Receivables":4364000.0,"Other Non Cash Items":4633000.0,"Stock Based Compensation":751000.0,"Unrealized Gain Loss On Investment Securities":-2810000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1881000.0,"Depletion":699000.0,"Depreciation And Amortization":1182000.0,"Amortization Cash Flow":1182000.0,"Amortization Of Intangibles":1182000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-8835000.0},"2025-03-31":{"Free Cash Flow":-12699000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4964000.0,"Interest Paid Supplemental Data":1809000.0,"End Cash Position":37456000.0,"Beginning Cash Position":47452000.0,"Effect Of Exchange Rate Changes":27000.0,"Changes In Cash":-10023000.0,"Financing Cash Flow":5422000.0,"Cash Flow From Continuing Financing Activities":5422000.0,"Net Other Financing Charges":5045000.0,"Proceeds From Stock Option Exercised":377000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-7710000.0,"Cash Flow From Continuing Investing Activities":-7710000.0,"Net Other Investing Changes":-2746000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":-1000000.0,"Purchase Of Intangibles":-1000000.0,"Net PPE Purchase And Sale":-3964000.0,"Sale Of PPE":null,"Purchase Of PPE":-3964000.0,"Operating Cash Flow":-7735000.0,"Cash Flow From Continuing Operating Activities":-7735000.0,"Change In Working Capital":1838000.0,"Change In Other Working Capital":-219000.0,"Change In Payables And Accrued Expense":-13115000.0,"Change In Payable":-13115000.0,"Change In Account Payable":-867000.0,"Change In Prepaid Assets":822000.0,"Change In Inventory":14350000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":2746000.0,"Stock Based Compensation":878000.0,"Unrealized Gain Loss On Investment Securities":9876000.0,"Asset Impairment Charge":155000.0,"Depreciation Amortization Depletion":2159000.0,"Depletion":1010000.0,"Depreciation And Amortization":1149000.0,"Amortization Cash Flow":1149000.0,"Amortization Of Intangibles":1149000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-25387000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":159835.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":-4008237.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":70254178.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-4008237.0,"Common Stock Issuance":-4008237.0,"Net Issuance Payments Of Debt":159835.0,"Net Long Term Debt Issuance":159835.0,"Long Term Debt Payments":159835.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-58125137.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":-7142983.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":3002352.0,"Operating Gains Losses":2473286.0,"Gain Loss On Investment Securities":1373.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}