{"ticker":"EVAX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":417010756.0,"Share Issued":417010756.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-133724000.0,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":-133724000.0,"Capital Lease Obligations":null,"Common Stock Equity":-133724000.0,"Total Capitalization":-133724000.0,"Total Equity Gross Minority Interest":13207000.0,"Stockholders Equity":-133724000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-133724000.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":10435000.0,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":23642000.0,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":18440000.0,"Cash And Cash Equivalents":18440000.0},"2025-12-31":{"Ordinary Shares Number":417010756.0,"Share Issued":417010756.0,"Net Debt":null,"Total Debt":7504000.0,"Tangible Book Value":17039000.0,"Invested Capital":22576000.0,"Working Capital":20644000.0,"Net Tangible Assets":17039000.0,"Capital Lease Obligations":1967000.0,"Common Stock Equity":17039000.0,"Total Capitalization":22386000.0,"Total Equity Gross Minority Interest":17039000.0,"Stockholders Equity":17039000.0,"Other Equity Interest":9991000.0,"Gains Losses Not Affecting Retained Earnings":-3230000.0,"Foreign Currency Translation Adjustments":-3230000.0,"Retained Earnings":-126244000.0,"Additional Paid In Capital":120731000.0,"Capital Stock":15791000.0,"Common Stock":15791000.0,"Total Liabilities Net Minority Interest":11369000.0,"Total Non Current Liabilities Net Minority Interest":7112000.0,"Long Term Debt And Capital Lease Obligation":6954000.0,"Long Term Capital Lease Obligation":1607000.0,"Long Term Debt":5347000.0,"Long Term Provisions":158000.0,"Current Liabilities":4257000.0,"Other Current Liabilities":416000.0,"Current Debt And Capital Lease Obligation":550000.0,"Current Capital Lease Obligation":360000.0,"Current Debt":190000.0,"Other Current Borrowings":190000.0,"Pensionand Other Post Retirement Benefit Plans Current":1105000.0,"Payables And Accrued Expenses":2186000.0,"Payables":2186000.0,"Other Payable":null,"Accounts Payable":2186000.0,"Total Assets":28408000.0,"Total Non Current Assets":3507000.0,"Non Current Prepaid Assets":185000.0,"Non Current Accounts Receivable":null,"Net PPE":3322000.0,"Accumulated Depreciation":-2202000.0,"Gross PPE":5524000.0,"Leases":1134000.0,"Other Properties":4390000.0,"Properties":0.0,"Current Assets":24901000.0,"Restricted Cash":null,"Prepaid Assets":616000.0,"Receivables":1051000.0,"Other Receivables":null,"Taxes Receivable":1051000.0,"Cash Cash Equivalents And Short Term Investments":23234000.0,"Cash And Cash Equivalents":23234000.0},"2025-09-30":{"Ordinary Shares Number":396193856.0,"Share Issued":396193856.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-127322000.0,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":-127322000.0,"Capital Lease Obligations":null,"Common Stock Equity":-127322000.0,"Total Capitalization":-127322000.0,"Total Equity Gross Minority Interest":16599000.0,"Stockholders Equity":-127322000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-127322000.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":13138000.0,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":29737000.0,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":10572000.0,"Cash And Cash Equivalents":10572000.0},"2025-06-30":{"Ordinary Shares Number":315828608.0,"Share Issued":315828608.0,"Net Debt":null,"Total Debt":11283000.0,"Tangible Book Value":6226000.0,"Invested Capital":15441000.0,"Working Capital":12855000.0,"Net Tangible Assets":6226000.0,"Capital Lease Obligations":2068000.0,"Common Stock Equity":6226000.0,"Total Capitalization":15257000.0,"Total Equity Gross Minority Interest":6226000.0,"Stockholders Equity":6226000.0,"Other Equity Interest":9801000.0,"Gains Losses Not Affecting Retained Earnings":-3076000.0,"Foreign Currency Translation Adjustments":-3076000.0,"Retained Earnings":-124948000.0,"Additional Paid In Capital":112626000.0,"Capital Stock":11823000.0,"Common Stock":11823000.0,"Total Liabilities Net Minority Interest":16223000.0,"Total Non Current Liabilities Net Minority Interest":10901000.0,"Long Term Debt And Capital Lease Obligation":10743000.0,"Long Term Capital Lease Obligation":1712000.0,"Long Term Debt":9031000.0,"Long Term Provisions":158000.0,"Current Liabilities":5322000.0,"Other Current Liabilities":1131000.0,"Current Debt And Capital Lease Obligation":540000.0,"Current Capital Lease Obligation":356000.0,"Current Debt":184000.0,"Other Current Borrowings":184000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3651000.0,"Payables":3651000.0,"Other Payable":1155000.0,"Accounts Payable":2496000.0,"Total Assets":22449000.0,"Total Non Current Assets":4272000.0,"Non Current Prepaid Assets":185000.0,"Non Current Accounts Receivable":464000.0,"Net PPE":3623000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":18177000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":3431000.0,"Other Receivables":2567000.0,"Taxes Receivable":864000.0,"Cash Cash Equivalents And Short Term Investments":14746000.0,"Cash And Cash Equivalents":14746000.0},"2025-03-31":{"Ordinary Shares Number":315828606.0,"Share Issued":315828606.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":10343000.0,"Invested Capital":10343000.0,"Working Capital":null,"Net Tangible Assets":10343000.0,"Capital Lease Obligations":null,"Common Stock Equity":10343000.0,"Total Capitalization":10343000.0,"Total Equity Gross Minority Interest":null,"Stockholders Equity":10343000.0,"Other Equity Interest":130455000.0,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-120112000.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":25239000.0,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":25239000.0,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":17843000.0,"Cash And Cash Equivalents":17843000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":2215000.0,"Total Debt":10101000.0,"Tangible Book Value":null,"Invested Capital":6515000.0,"Working Capital":4397000.0,"Net Tangible Assets":null,"Capital Lease Obligations":1934000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":-1652000.0,"Stockholders Equity":null,"Other Equity Interest":14022000.0,"Gains Losses Not Affecting Retained Earnings":-3595000.0,"Foreign Currency Translation Adjustments":-3595000.0,"Retained Earnings":null,"Additional Paid In Capital":95942000.0,"Capital Stock":10516000.0,"Common Stock":10516000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":9769000.0,"Long Term Debt And Capital Lease Obligation":9628000.0,"Long Term Capital Lease Obligation":1620000.0,"Long Term Debt":8008000.0,"Long Term Provisions":141000.0,"Current Liabilities":4368000.0,"Other Current Liabilities":67000.0,"Current Debt And Capital Lease Obligation":473000.0,"Current Capital Lease Obligation":314000.0,"Current Debt":159000.0,"Other Current Borrowings":159000.0,"Pensionand Other Post Retirement Benefit Plans Current":860000.0,"Payables And Accrued Expenses":2968000.0,"Payables":2968000.0,"Other Payable":null,"Accounts Payable":2968000.0,"Total Assets":null,"Total Non Current Assets":3720000.0,"Non Current Prepaid Assets":162000.0,"Non Current Accounts Receivable":44000.0,"Net PPE":3514000.0,"Accumulated Depreciation":-1534000.0,"Gross PPE":5048000.0,"Leases":1160000.0,"Other Properties":3888000.0,"Properties":0.0,"Current Assets":8765000.0,"Restricted Cash":900000.0,"Prepaid Assets":955000.0,"Receivables":1858000.0,"Other Receivables":102000.0,"Taxes Receivable":1756000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.056177,"Normalized EBITDA":-3513000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3629000.0,"EBITDA":-3513000.0,"EBIT":-3513000.0,"Net Interest Income":-27000.0,"Interest Expense":332000.0,"Interest Income":305000.0,"Normalized Income":-3629000.0,"Net Income From Continuing And Discontinued Operation":-3629000.0,"Total Expenses":3819000.0,"Total Operating Income As Reported":-3819000.0,"Diluted Average Shares":8340215.0,"Basic Average Shares":8340215.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-3629000.0,"Net Income Common Stockholders":-3629000.0,"Net Income":-3629000.0,"Net Income Including Noncontrolling Interests":-3629000.0,"Net Income Continuous Operations":-3629000.0,"Tax Provision":-216000.0,"Pretax Income":-3845000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-27000.0,"Interest Expense Non Operating":332000.0,"Interest Income Non Operating":305000.0,"Operating Income":-3819000.0,"Operating Expense":3819000.0,"Research And Development":2298000.0,"Selling General And Administration":1521000.0,"General And Administrative Expense":1521000.0,"Other Gand A":1521000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.041471,"Normalized EBITDA":-8285000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5918000.0,"EBITDA":-8285000.0,"EBIT":-8285000.0,"Net Interest Income":-750000.0,"Interest Expense":-2112000.0,"Interest Income":-5430000.0,"Normalized Income":-5918000.0,"Net Income From Continuing And Discontinued Operation":-5918000.0,"Total Expenses":4052000.0,"Total Operating Income As Reported":-4052000.0,"Diluted Average Shares":8224968.0,"Basic Average Shares":8224968.0,"Diluted EPS":-1.0,"Basic EPS":-1.0,"Diluted NI Availto Com Stockholders":-5918000.0,"Net Income Common Stockholders":-5918000.0,"Net Income":-5918000.0,"Net Income Including Noncontrolling Interests":-5918000.0,"Net Income Continuous Operations":-5917000.0,"Tax Provision":-256000.0,"Pretax Income":-6173000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-750000.0,"Interest Expense Non Operating":-2112000.0,"Interest Income Non Operating":-5430000.0,"Operating Income":-4052000.0,"Operating Expense":4052000.0,"Research And Development":2560000.0,"Selling General And Administration":1191000.0,"General And Administrative Expense":1191000.0,"Other Gand A":-1483000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":5712000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4618000.0,"EBITDA":5712000.0,"EBIT":5712000.0,"Net Interest Income":1330000.0,"Interest Expense":1360000.0,"Interest Income":2690000.0,"Normalized Income":4618000.0,"Net Income From Continuing And Discontinued Operation":4618000.0,"Total Expenses":4469000.0,"Total Operating Income As Reported":3022000.0,"Diluted Average Shares":6360833.0,"Basic Average Shares":6360833.0,"Diluted EPS":0.5,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":4618000.0,"Net Income Common Stockholders":4618000.0,"Net Income":4618000.0,"Net Income Including Noncontrolling Interests":4618000.0,"Net Income Continuous Operations":4617000.0,"Tax Provision":-265000.0,"Pretax Income":4352000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1330000.0,"Interest Expense Non Operating":1360000.0,"Interest Income Non Operating":2690000.0,"Operating Income":3023000.0,"Operating Expense":4469000.0,"Research And Development":3092000.0,"Selling General And Administration":1377000.0,"General And Administrative Expense":1377000.0,"Other Gand A":1377000.0,"Total Revenue":7492000.0,"Operating Revenue":7492000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-18429.168325,"Tax Rate For Calcs":0.038798,"Normalized EBITDA":-4310000.0,"Total Unusual Items":-475000.0,"Total Unusual Items Excluding Goodwill":-475000.0,"Net Income From Continuing Operation Net Minority Interest":-4831000.0,"EBITDA":-4785000.0,"EBIT":-4785000.0,"Net Interest Income":-211000.0,"Interest Expense":241000.0,"Interest Income":30000.0,"Normalized Income":-4374429.168325,"Net Income From Continuing And Discontinued Operation":-4831000.0,"Total Expenses":4377000.0,"Total Operating Income As Reported":-4340000.0,"Diluted Average Shares":4831000.0,"Basic Average Shares":4831000.0,"Diluted EPS":-1.0,"Basic EPS":-1.0,"Diluted NI Availto Com Stockholders":-4831000.0,"Net Income Common Stockholders":-4831000.0,"Net Income":-4831000.0,"Net Income Including Noncontrolling Interests":-4831000.0,"Net Income Continuous Operations":-4831000.0,"Tax Provision":-195000.0,"Pretax Income":-5026000.0,"Other Income Expense":-475000.0,"Gain On Sale Of Security":-475000.0,"Net Non Operating Interest Income Expense":-211000.0,"Interest Expense Non Operating":241000.0,"Interest Income Non Operating":30000.0,"Operating Income":-4340000.0,"Operating Expense":4377000.0,"Research And Development":2165000.0,"Selling General And Administration":2212000.0,"General And Administrative Expense":2212000.0,"Other Gand A":2212000.0,"Total Revenue":37000.0,"Operating Revenue":37000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.108352,"Normalized EBITDA":-1375000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1580000.0,"EBITDA":-1375000.0,"EBIT":-1375000.0,"Net Interest Income":2096000.0,"Interest Expense":397000.0,"Interest Income":2493000.0,"Normalized Income":-1580000.0,"Net Income From Continuing And Discontinued Operation":-1580000.0,"Total Expenses":3868000.0,"Total Operating Income As Reported":-3868000.0,"Diluted Average Shares":5526239.0,"Basic Average Shares":5526239.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-1580000.0,"Net Income Common Stockholders":-1580000.0,"Net Income":-1580000.0,"Net Income Including Noncontrolling Interests":-1580000.0,"Net Income Continuous Operations":-1580000.0,"Tax Provision":-192000.0,"Pretax Income":-1772000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":2096000.0,"Interest Expense Non Operating":397000.0,"Interest Income Non Operating":2493000.0,"Operating Income":-3868000.0,"Operating Expense":3868000.0,"Research And Development":2156000.0,"Selling General And Administration":1712000.0,"General And Administrative Expense":1712000.0,"Other Gand A":1712000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{}}