{"ticker":"EVC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":92039180.0,"Share Issued":92039180.0,"Net Debt":94024000.0,"Total Debt":210111000.0,"Tangible Book Value":-67803000.0,"Invested Capital":227158000.0,"Working Capital":66298000.0,"Net Tangible Assets":-67803000.0,"Capital Lease Obligations":47916000.0,"Common Stock Equity":64963000.0,"Total Capitalization":207158000.0,"Total Equity Gross Minority Interest":64963000.0,"Minority Interest":null,"Stockholders Equity":64963000.0,"Gains Losses Not Affecting Retained Earnings":-787000.0,"Other Equity Adjustments":-787000.0,"Retained Earnings":-735527000.0,"Additional Paid In Capital":801268000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":371429000.0,"Total Non Current Liabilities Net Minority Interest":207391000.0,"Other Non Current Liabilities":13048000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":14744000.0,"Non Current Deferred Taxes Liabilities":14744000.0,"Long Term Debt And Capital Lease Obligation":179599000.0,"Long Term Capital Lease Obligation":37404000.0,"Long Term Debt":142195000.0,"Current Liabilities":164038000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":30512000.0,"Current Capital Lease Obligation":10512000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Payables And Accrued Expenses":133526000.0,"Current Accrued Expenses":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":133526000.0,"Total Assets":436392000.0,"Total Non Current Assets":206056000.0,"Other Non Current Assets":3205000.0,"Non Current Deferred Assets":3824000.0,"Non Current Deferred Taxes Assets":3824000.0,"Goodwill And Other Intangible Assets":132766000.0,"Other Intangible Assets":125414000.0,"Goodwill":7352000.0,"Net PPE":66261000.0,"Accumulated Depreciation":-142893000.0,"Gross PPE":209154000.0,"Leases":null,"Construction In Progress":null,"Other Properties":209154000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":230336000.0,"Other Current Assets":24602000.0,"Assets Held For Sale Current":5415000.0,"Restricted Cash":799000.0,"Receivables":128376000.0,"Duefrom Related Parties Current":274000.0,"Accounts Receivable":128102000.0,"Allowance For Doubtful Accounts Receivable":-6896000.0,"Gross Accounts Receivable":134998000.0,"Cash Cash Equivalents And Short Term Investments":71144000.0,"Other Short Term Investments":2973000.0,"Cash And Cash Equivalents":68171000.0},"2025-12-31":{"Ordinary Shares Number":91949048.0,"Share Issued":91949048.0,"Net Debt":107680000.0,"Total Debt":213631000.0,"Tangible Book Value":-77778000.0,"Invested Capital":222561000.0,"Working Capital":62008000.0,"Net Tangible Assets":-77778000.0,"Capital Lease Obligations":46512000.0,"Common Stock Equity":55442000.0,"Total Capitalization":202561000.0,"Total Equity Gross Minority Interest":55442000.0,"Minority Interest":null,"Stockholders Equity":55442000.0,"Gains Losses Not Affecting Retained Earnings":-755000.0,"Other Equity Adjustments":-755000.0,"Retained Earnings":-747887000.0,"Additional Paid In Capital":804075000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":332069000.0,"Total Non Current Liabilities Net Minority Interest":210596000.0,"Other Non Current Liabilities":12197000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":14505000.0,"Non Current Deferred Taxes Liabilities":14505000.0,"Long Term Debt And Capital Lease Obligation":183894000.0,"Long Term Capital Lease Obligation":36775000.0,"Long Term Debt":147119000.0,"Current Liabilities":121473000.0,"Other Current Liabilities":36000.0,"Current Deferred Liabilities":2600000.0,"Current Deferred Revenue":2600000.0,"Current Debt And Capital Lease Obligation":29737000.0,"Current Capital Lease Obligation":9737000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Payables And Accrued Expenses":89100000.0,"Current Accrued Expenses":60200000.0,"Other Payable":500000.0,"Total Tax Payable":8400000.0,"Income Tax Payable":5700000.0,"Accounts Payable":20000000.0,"Total Assets":387511000.0,"Total Non Current Assets":204033000.0,"Other Non Current Assets":3383000.0,"Non Current Deferred Assets":3823000.0,"Non Current Deferred Taxes Assets":3823000.0,"Goodwill And Other Intangible Assets":133220000.0,"Other Intangible Assets":125868000.0,"Goodwill":7352000.0,"Net PPE":63607000.0,"Accumulated Depreciation":-144400000.0,"Gross PPE":208007000.0,"Leases":15000000.0,"Construction In Progress":800000.0,"Other Properties":125607000.0,"Machinery Furniture Equipment":46500000.0,"Buildings And Improvements":14000000.0,"Land And Improvements":6100000.0,"Properties":0.0,"Current Assets":183481000.0,"Other Current Assets":18700000.0,"Assets Held For Sale Current":5597000.0,"Restricted Cash":797000.0,"Receivables":95186000.0,"Duefrom Related Parties Current":274000.0,"Accounts Receivable":94912000.0,"Allowance For Doubtful Accounts Receivable":-2466000.0,"Gross Accounts Receivable":97378000.0,"Cash Cash Equivalents And Short Term Investments":63201000.0,"Other Short Term Investments":3762000.0,"Cash And Cash Equivalents":59439000.0},"2025-09-30":{"Ordinary Shares Number":90976288.0,"Share Issued":90976288.0,"Net Debt":110285000.0,"Total Debt":218476000.0,"Tangible Book Value":-81513000.0,"Invested Capital":250205000.0,"Working Capital":78349000.0,"Net Tangible Assets":-81513000.0,"Capital Lease Obligations":46436000.0,"Common Stock Equity":78165000.0,"Total Capitalization":230205000.0,"Total Equity Gross Minority Interest":78165000.0,"Minority Interest":null,"Stockholders Equity":78165000.0,"Gains Losses Not Affecting Retained Earnings":-760000.0,"Other Equity Adjustments":-760000.0,"Retained Earnings":-729682000.0,"Additional Paid In Capital":808598000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":336438000.0,"Total Non Current Liabilities Net Minority Interest":230301000.0,"Other Non Current Liabilities":12941000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":26378000.0,"Non Current Deferred Taxes Liabilities":26378000.0,"Long Term Debt And Capital Lease Obligation":190982000.0,"Long Term Capital Lease Obligation":38942000.0,"Long Term Debt":152040000.0,"Current Liabilities":106137000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":27494000.0,"Current Capital Lease Obligation":7494000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Payables And Accrued Expenses":78643000.0,"Current Accrued Expenses":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":414603000.0,"Total Non Current Assets":230117000.0,"Other Non Current Assets":3586000.0,"Non Current Deferred Assets":2924000.0,"Non Current Deferred Taxes Assets":2924000.0,"Goodwill And Other Intangible Assets":159678000.0,"Other Intangible Assets":152326000.0,"Goodwill":7352000.0,"Net PPE":63929000.0,"Accumulated Depreciation":-144837000.0,"Gross PPE":208766000.0,"Leases":null,"Construction In Progress":null,"Other Properties":208766000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":184486000.0,"Other Current Assets":22397000.0,"Assets Held For Sale Current":5597000.0,"Restricted Cash":795000.0,"Receivables":89259000.0,"Duefrom Related Parties Current":274000.0,"Accounts Receivable":88985000.0,"Allowance For Doubtful Accounts Receivable":-2889000.0,"Gross Accounts Receivable":91874000.0,"Cash Cash Equivalents And Short Term Investments":66438000.0,"Other Short Term Investments":4683000.0,"Cash And Cash Equivalents":61755000.0},"2025-06-30":{"Ordinary Shares Number":90976288.0,"Share Issued":90976288.0,"Net Debt":112602000.0,"Total Debt":224468000.0,"Tangible Book Value":-70124000.0,"Invested Capital":267119000.0,"Working Capital":106356000.0,"Net Tangible Assets":-70124000.0,"Capital Lease Obligations":47358000.0,"Common Stock Equity":90009000.0,"Total Capitalization":262119000.0,"Total Equity Gross Minority Interest":90009000.0,"Minority Interest":null,"Stockholders Equity":90009000.0,"Gains Losses Not Affecting Retained Earnings":-762000.0,"Other Equity Adjustments":-762000.0,"Retained Earnings":-720023000.0,"Additional Paid In Capital":810785000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":327989000.0,"Total Non Current Liabilities Net Minority Interest":256266000.0,"Other Non Current Liabilities":12647000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":31799000.0,"Non Current Deferred Taxes Liabilities":31799000.0,"Long Term Debt And Capital Lease Obligation":211820000.0,"Long Term Capital Lease Obligation":39710000.0,"Long Term Debt":172110000.0,"Current Liabilities":71723000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":12648000.0,"Current Capital Lease Obligation":7648000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":59075000.0,"Current Accrued Expenses":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":417998000.0,"Total Non Current Assets":239919000.0,"Other Non Current Assets":7484000.0,"Non Current Deferred Assets":2924000.0,"Non Current Deferred Taxes Assets":2924000.0,"Goodwill And Other Intangible Assets":160133000.0,"Other Intangible Assets":152781000.0,"Goodwill":7352000.0,"Net PPE":69378000.0,"Accumulated Depreciation":-148512000.0,"Gross PPE":217890000.0,"Leases":null,"Construction In Progress":null,"Other Properties":217890000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":178079000.0,"Other Current Assets":22063000.0,"Assets Held For Sale Current":7247000.0,"Restricted Cash":791000.0,"Receivables":78700000.0,"Duefrom Related Parties Current":274000.0,"Accounts Receivable":78426000.0,"Allowance For Doubtful Accounts Receivable":-3143000.0,"Gross Accounts Receivable":81569000.0,"Cash Cash Equivalents And Short Term Investments":69278000.0,"Other Short Term Investments":4770000.0,"Cash And Cash Equivalents":64508000.0},"2025-03-31":{"Ordinary Shares Number":90976288.0,"Share Issued":90976288.0,"Net Debt":113404000.0,"Total Debt":235248000.0,"Tangible Book Value":-64981000.0,"Invested Capital":282622000.0,"Working Capital":125735000.0,"Net Tangible Assets":-64981000.0,"Capital Lease Obligations":48234000.0,"Common Stock Equity":95608000.0,"Total Capitalization":280122000.0,"Total Equity Gross Minority Interest":95608000.0,"Minority Interest":null,"Stockholders Equity":95608000.0,"Gains Losses Not Affecting Retained Earnings":-795000.0,"Other Equity Adjustments":-795000.0,"Retained Earnings":-716686000.0,"Additional Paid In Capital":813080000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":340214000.0,"Total Non Current Liabilities Net Minority Interest":274906000.0,"Other Non Current Liabilities":12578000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":37211000.0,"Non Current Deferred Taxes Liabilities":37211000.0,"Long Term Debt And Capital Lease Obligation":225117000.0,"Long Term Capital Lease Obligation":40603000.0,"Long Term Debt":184514000.0,"Current Liabilities":65308000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10131000.0,"Current Capital Lease Obligation":7631000.0,"Current Debt":2500000.0,"Other Current Borrowings":2500000.0,"Payables And Accrued Expenses":55177000.0,"Current Accrued Expenses":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":55177000.0,"Total Assets":435822000.0,"Total Non Current Assets":244779000.0,"Other Non Current Assets":7749000.0,"Non Current Deferred Assets":2924000.0,"Non Current Deferred Taxes Assets":2924000.0,"Goodwill And Other Intangible Assets":160589000.0,"Other Intangible Assets":153237000.0,"Goodwill":7352000.0,"Net PPE":73517000.0,"Accumulated Depreciation":-148825000.0,"Gross PPE":222342000.0,"Leases":null,"Construction In Progress":null,"Other Properties":222342000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":191043000.0,"Other Current Assets":28260000.0,"Assets Held For Sale Current":4650000.0,"Restricted Cash":789000.0,"Receivables":79197000.0,"Duefrom Related Parties Current":274000.0,"Accounts Receivable":78923000.0,"Allowance For Doubtful Accounts Receivable":-2878000.0,"Gross Accounts Receivable":81801000.0,"Cash Cash Equivalents And Short Term Investments":78147000.0,"Other Short Term Investments":4537000.0,"Cash And Cash Equivalents":73610000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":-18000.0,"Current Deferred Liabilities":1800000.0,"Current Deferred Revenue":1800000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":32500000.0,"Other Payable":300000.0,"Total Tax Payable":3100000.0,"Income Tax Payable":0.0,"Accounts Payable":16200000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":26900000.0,"Construction In Progress":2900000.0,"Other Properties":null,"Machinery Furniture Equipment":45100000.0,"Buildings And Improvements":18500000.0,"Land And Improvements":7100000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-365797.904698,"Tax Rate For Calcs":0.303819,"Normalized EBITDA":25264000.0,"Total Unusual Items":-1204000.0,"Total Unusual Items Excluding Goodwill":-1204000.0,"Net Income From Continuing Operation Net Minority Interest":12360000.0,"Reconciled Depreciation":2991000.0,"Reconciled Cost Of Revenue":146753000.0,"EBITDA":24060000.0,"EBIT":21069000.0,"Net Interest Income":-2957000.0,"Interest Expense":3315000.0,"Interest Income":358000.0,"Normalized Income":13198202.095302,"Net Income From Continuing And Discontinued Operation":12360000.0,"Total Expenses":175056000.0,"Total Operating Income As Reported":20689000.0,"Diluted Average Shares":96420181.0,"Basic Average Shares":91985480.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":12360000.0,"Net Income Common Stockholders":12360000.0,"Net Income":12360000.0,"Net Income Including Noncontrolling Interests":12360000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":12360000.0,"Tax Provision":5394000.0,"Pretax Income":17754000.0,"Other Income Expense":-1204000.0,"Special Income Charges":-983000.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":983000.0,"Gain On Sale Of Security":-221000.0,"Net Non Operating Interest Income Expense":-2957000.0,"Interest Expense Non Operating":3315000.0,"Interest Income Non Operating":358000.0,"Operating Income":21915000.0,"Operating Expense":28303000.0,"Other Operating Expenses":7173000.0,"Depreciation Amortization Depletion Income Statement":2991000.0,"Depreciation And Amortization In Income Statement":2991000.0,"Selling General And Administration":18139000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":50218000.0,"Cost Of Revenue":146753000.0,"Total Revenue":196971000.0,"Operating Revenue":195703000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6916545.767986,"Tax Rate For Calcs":0.265694,"Normalized EBITDA":8575000.0,"Total Unusual Items":-26032000.0,"Total Unusual Items Excluding Goodwill":-26032000.0,"Net Income From Continuing Operation Net Minority Interest":-17464000.0,"Reconciled Depreciation":2708000.0,"Reconciled Cost Of Revenue":103985000.0,"EBITDA":-17457000.0,"EBIT":-20165000.0,"Net Interest Income":-3130000.0,"Interest Expense":3618000.0,"Interest Income":488000.0,"Normalized Income":1651454.232014,"Net Income From Continuing And Discontinued Operation":-18205000.0,"Total Expenses":128999000.0,"Total Operating Income As Reported":-20661000.0,"Diluted Average Shares":91136401.0,"Basic Average Shares":91136401.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-18205000.0,"Net Income Common Stockholders":-18205000.0,"Net Income":-18205000.0,"Net Income Including Noncontrolling Interests":-18205000.0,"Net Income Discontinuous Operations":-741000.0,"Net Income Continuous Operations":-17464000.0,"Tax Provision":-6319000.0,"Pretax Income":-23783000.0,"Other Income Expense":-26032000.0,"Special Income Charges":-25627000.0,"Other Special Charges":0.0,"Write Off":26002000.0,"Restructuring And Mergern Acquisition":-375000.0,"Gain On Sale Of Security":-405000.0,"Net Non Operating Interest Income Expense":-3130000.0,"Interest Expense Non Operating":3618000.0,"Interest Income Non Operating":488000.0,"Operating Income":5379000.0,"Operating Expense":25014000.0,"Other Operating Expenses":6523000.0,"Depreciation Amortization Depletion Income Statement":2708000.0,"Depreciation And Amortization In Income Statement":2708000.0,"Selling General And Administration":15783000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":30393000.0,"Cost Of Revenue":103985000.0,"Total Revenue":134378000.0,"Operating Revenue":133113000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2074630.204997,"Tax Rate For Calcs":0.226537,"Normalized EBITDA":3603000.0,"Total Unusual Items":-9158000.0,"Total Unusual Items Excluding Goodwill":-9158000.0,"Net Income From Continuing Operation Net Minority Interest":-9659000.0,"Reconciled Depreciation":3130000.0,"Reconciled Cost Of Revenue":92233000.0,"EBITDA":-5555000.0,"EBIT":-8685000.0,"Net Interest Income":-3229000.0,"Interest Expense":3803000.0,"Interest Income":574000.0,"Normalized Income":-2575630.204997,"Net Income From Continuing And Discontinued Operation":-9659000.0,"Total Expenses":120731000.0,"Total Operating Income As Reported":-9086000.0,"Diluted Average Shares":90976288.0,"Basic Average Shares":90976288.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-9659000.0,"Net Income Common Stockholders":-9659000.0,"Net Income":-9659000.0,"Net Income Including Noncontrolling Interests":-9659000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-9659000.0,"Tax Provision":-2829000.0,"Pretax Income":-12488000.0,"Other Income Expense":-9158000.0,"Special Income Charges":-9069000.0,"Other Special Charges":176000.0,"Write Off":5705000.0,"Restructuring And Mergern Acquisition":3188000.0,"Gain On Sale Of Security":-89000.0,"Net Non Operating Interest Income Expense":-3229000.0,"Interest Expense Non Operating":3803000.0,"Interest Income Non Operating":574000.0,"Operating Income":-101000.0,"Operating Expense":28498000.0,"Other Operating Expenses":6340000.0,"Depreciation Amortization Depletion Income Statement":3130000.0,"Depreciation And Amortization In Income Statement":3130000.0,"Selling General And Administration":19028000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":28397000.0,"Cost Of Revenue":92233000.0,"Total Revenue":120630000.0,"Operating Revenue":119384000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7441.860465,"Tax Rate For Calcs":0.186047,"Normalized EBITDA":2804000.0,"Total Unusual Items":-40000.0,"Total Unusual Items Excluding Goodwill":-40000.0,"Net Income From Continuing Operation Net Minority Interest":-3500000.0,"Reconciled Depreciation":3027000.0,"Reconciled Cost Of Revenue":75722000.0,"EBITDA":2764000.0,"EBIT":-263000.0,"Net Interest Income":-3418000.0,"Interest Expense":4037000.0,"Interest Income":619000.0,"Normalized Income":-3467441.860465,"Net Income From Continuing And Discontinued Operation":-3337000.0,"Total Expenses":101577000.0,"Total Operating Income As Reported":-848000.0,"Diluted Average Shares":90976288.0,"Basic Average Shares":90976288.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-3337000.0,"Net Income Common Stockholders":-3337000.0,"Net Income":-3337000.0,"Net Income Including Noncontrolling Interests":-3337000.0,"Net Income Discontinuous Operations":163000.0,"Net Income Continuous Operations":-3500000.0,"Tax Provision":-800000.0,"Pretax Income":-4300000.0,"Other Income Expense":-40000.0,"Special Income Charges":-38000.0,"Other Special Charges":38000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2000.0,"Net Non Operating Interest Income Expense":-3418000.0,"Interest Expense Non Operating":4037000.0,"Interest Income Non Operating":619000.0,"Operating Income":-842000.0,"Operating Expense":25855000.0,"Other Operating Expenses":4701000.0,"Depreciation Amortization Depletion Income Statement":3027000.0,"Depreciation And Amortization In Income Statement":3027000.0,"Selling General And Administration":18127000.0,"General And Administrative Expense":18127000.0,"Other Gand A":16453000.0,"Salaries And Wages":1674000.0,"Gross Profit":25013000.0,"Cost Of Revenue":75722000.0,"Total Revenue":100735000.0,"Operating Revenue":99388000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-7049304.100167,"Tax Rate For Calcs":0.144231,"Normalized EBITDA":188000.0,"Total Unusual Items":-48875000.0,"Total Unusual Items Excluding Goodwill":-48875000.0,"Net Income From Continuing Operation Net Minority Interest":-47775000.0,"Reconciled Depreciation":3477000.0,"Reconciled Cost Of Revenue":68974000.0,"EBITDA":-48687000.0,"EBIT":-52164000.0,"Net Interest Income":-3058000.0,"Interest Expense":3663000.0,"Interest Income":605000.0,"Normalized Income":-5949304.100167,"Net Income From Continuing And Discontinued Operation":-47966000.0,"Total Expenses":95745000.0,"Total Operating Income As Reported":-52770000.0,"Diluted Average Shares":90976288.0,"Basic Average Shares":90976288.0,"Diluted EPS":-0.53,"Basic EPS":-0.53,"Diluted NI Availto Com Stockholders":-47966000.0,"Net Income Common Stockholders":-47966000.0,"Net Income":-47966000.0,"Net Income Including Noncontrolling Interests":-47966000.0,"Net Income Discontinuous Operations":-191000.0,"Net Income Continuous Operations":-47775000.0,"Tax Provision":-8052000.0,"Pretax Income":-55827000.0,"Other Income Expense":-48875000.0,"Special Income Charges":-48864000.0,"Other Special Charges":25191000.0,"Write Off":23673000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-11000.0,"Net Non Operating Interest Income Expense":-3058000.0,"Interest Expense Non Operating":3663000.0,"Interest Income Non Operating":605000.0,"Operating Income":-3894000.0,"Operating Expense":26771000.0,"Other Operating Expenses":7788000.0,"Depreciation Amortization Depletion Income Statement":3477000.0,"Depreciation And Amortization In Income Statement":3477000.0,"Selling General And Administration":15506000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":22877000.0,"Cost Of Revenue":68974000.0,"Total Revenue":91851000.0,"Operating Revenue":90752000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":18147000.0,"Repayment Of Debt":-5031000.0,"Issuance Of Debt":null,"Capital Expenditure":-3637000.0,"Interest Paid Supplemental Data":2892000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":68970000.0,"Beginning Cash Position":60236000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":8734000.0,"Financing Cash Flow":-10171000.0,"Cash Flow From Continuing Financing Activities":-10171000.0,"Net Other Financing Charges":-538000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4602000.0,"Common Stock Dividend Paid":-4602000.0,"Net Issuance Payments Of Debt":-5031000.0,"Net Long Term Debt Issuance":-5031000.0,"Long Term Debt Payments":-5031000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2879000.0,"Cash Flow From Continuing Investing Activities":-2879000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":758000.0,"Sale Of Investment":760000.0,"Purchase Of Investment":-2000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3637000.0,"Purchase Of PPE":-3637000.0,"Operating Cash Flow":21784000.0,"Cash Flow From Continuing Operating Activities":21784000.0,"Change In Working Capital":2407000.0,"Change In Payables And Accrued Expense":39565000.0,"Change In Payable":39565000.0,"Change In Account Payable":39565000.0,"Change In Prepaid Assets":-4476000.0,"Change In Receivables":-32682000.0,"Changes In Account Receivables":-32682000.0,"Other Non Cash Items":455000.0,"Stock Based Compensation":3252000.0,"Asset Impairment Charge":0.0,"Deferred Tax":240000.0,"Deferred Income Tax":240000.0,"Depreciation Amortization Depletion":2991000.0,"Depreciation And Amortization":2991000.0,"Operating Gains Losses":79000.0,"Gain Loss On Investment Securities":-8000.0,"Gain Loss On Sale Of PPE":87000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":12360000.0},"2025-12-31":{"Free Cash Flow":8673000.0,"Repayment Of Debt":-5038000.0,"Issuance Of Debt":null,"Capital Expenditure":-1115000.0,"Interest Paid Supplemental Data":3203000.0,"Income Tax Paid Supplemental Data":4520000.0,"End Cash Position":60236000.0,"Beginning Cash Position":62550000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-2314000.0,"Financing Cash Flow":-11908000.0,"Cash Flow From Continuing Financing Activities":-11908000.0,"Net Other Financing Charges":-2318000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4552000.0,"Common Stock Dividend Paid":-4552000.0,"Net Issuance Payments Of Debt":-5038000.0,"Net Long Term Debt Issuance":-5038000.0,"Long Term Debt Payments":-5038000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-194000.0,"Cash Flow From Continuing Investing Activities":-194000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":921000.0,"Sale Of Investment":933000.0,"Purchase Of Investment":-12000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1115000.0,"Purchase Of PPE":-1115000.0,"Operating Cash Flow":9788000.0,"Cash Flow From Continuing Operating Activities":9788000.0,"Change In Working Capital":8585000.0,"Change In Payables And Accrued Expense":8483000.0,"Change In Payable":8483000.0,"Change In Account Payable":8483000.0,"Change In Prepaid Assets":5746000.0,"Change In Receivables":-5644000.0,"Changes In Account Receivables":-5644000.0,"Other Non Cash Items":414000.0,"Stock Based Compensation":2878000.0,"Asset Impairment Charge":26002000.0,"Deferred Tax":-12779000.0,"Deferred Income Tax":-12779000.0,"Depreciation Amortization Depletion":2708000.0,"Depreciation And Amortization":2708000.0,"Operating Gains Losses":185000.0,"Gain Loss On Investment Securities":-1000.0,"Gain Loss On Sale Of PPE":186000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-18205000.0},"2025-09-30":{"Free Cash Flow":7061000.0,"Repayment Of Debt":-5034000.0,"Issuance Of Debt":null,"Capital Expenditure":-1216000.0,"Interest Paid Supplemental Data":3388000.0,"Income Tax Paid Supplemental Data":46000.0,"End Cash Position":62550000.0,"Beginning Cash Position":65299000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-2749000.0,"Financing Cash Flow":-9908000.0,"Cash Flow From Continuing Financing Activities":-9908000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4549000.0,"Common Stock Dividend Paid":-4549000.0,"Net Issuance Payments Of Debt":-5034000.0,"Net Long Term Debt Issuance":-5034000.0,"Long Term Debt Payments":-5034000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1118000.0,"Cash Flow From Continuing Investing Activities":-1118000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":98000.0,"Sale Of Investment":672000.0,"Purchase Of Investment":-574000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1216000.0,"Purchase Of PPE":-1216000.0,"Operating Cash Flow":8277000.0,"Cash Flow From Continuing Operating Activities":8277000.0,"Change In Working Capital":11085000.0,"Change In Payables And Accrued Expense":17951000.0,"Change In Payable":17951000.0,"Change In Account Payable":17951000.0,"Change In Prepaid Assets":3706000.0,"Change In Receivables":-10572000.0,"Changes In Account Receivables":-10572000.0,"Other Non Cash Items":452000.0,"Stock Based Compensation":2804000.0,"Asset Impairment Charge":5705000.0,"Deferred Tax":-5421000.0,"Deferred Income Tax":-5421000.0,"Depreciation Amortization Depletion":3130000.0,"Depreciation And Amortization":3130000.0,"Operating Gains Losses":181000.0,"Gain Loss On Investment Securities":-2000.0,"Gain Loss On Sale Of PPE":7000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-9659000.0},"2025-06-30":{"Free Cash Flow":5667000.0,"Repayment Of Debt":-10032000.0,"Issuance Of Debt":null,"Capital Expenditure":-2161000.0,"Interest Paid Supplemental Data":3633000.0,"Income Tax Paid Supplemental Data":1255000.0,"End Cash Position":65299000.0,"Beginning Cash Position":74399000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-9100000.0,"Financing Cash Flow":-14581000.0,"Cash Flow From Continuing Financing Activities":-14581000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4549000.0,"Common Stock Dividend Paid":-4549000.0,"Net Issuance Payments Of Debt":-10032000.0,"Net Long Term Debt Issuance":-10032000.0,"Long Term Debt Payments":-10032000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2347000.0,"Cash Flow From Continuing Investing Activities":-2347000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-186000.0,"Sale Of Investment":561000.0,"Purchase Of Investment":-747000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2161000.0,"Purchase Of PPE":-2161000.0,"Operating Cash Flow":7828000.0,"Cash Flow From Continuing Operating Activities":7828000.0,"Change In Working Capital":10424000.0,"Change In Payables And Accrued Expense":1764000.0,"Change In Payable":1764000.0,"Change In Account Payable":1764000.0,"Change In Prepaid Assets":8181000.0,"Change In Receivables":479000.0,"Changes In Account Receivables":479000.0,"Other Non Cash Items":404000.0,"Stock Based Compensation":2685000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-5412000.0,"Deferred Income Tax":-5412000.0,"Depreciation Amortization Depletion":3027000.0,"Depreciation And Amortization":3027000.0,"Operating Gains Losses":37000.0,"Gain Loss On Investment Securities":-3000.0,"Gain Loss On Sale Of PPE":2000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-3337000.0},"2025-03-31":{"Free Cash Flow":-17887000.0,"Repayment Of Debt":-33000.0,"Issuance Of Debt":null,"Capital Expenditure":-2643000.0,"Interest Paid Supplemental Data":3487000.0,"Income Tax Paid Supplemental Data":179000.0,"End Cash Position":74399000.0,"Beginning Cash Position":96700000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-22301000.0,"Financing Cash Flow":-4582000.0,"Cash Flow From Continuing Financing Activities":-4582000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4549000.0,"Common Stock Dividend Paid":-4549000.0,"Net Issuance Payments Of Debt":-33000.0,"Net Long Term Debt Issuance":-33000.0,"Long Term Debt Payments":-33000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2475000.0,"Cash Flow From Continuing Investing Activities":-2475000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":168000.0,"Sale Of Investment":386000.0,"Purchase Of Investment":-218000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2643000.0,"Purchase Of PPE":-2643000.0,"Operating Cash Flow":-15244000.0,"Cash Flow From Continuing Operating Activities":-15244000.0,"Change In Working Capital":-20945000.0,"Change In Payables And Accrued Expense":-956000.0,"Change In Payable":-956000.0,"Change In Account Payable":-956000.0,"Change In Prepaid Assets":-9529000.0,"Change In Receivables":-10460000.0,"Changes In Account Receivables":-10460000.0,"Other Non Cash Items":25368000.0,"Stock Based Compensation":2613000.0,"Asset Impairment Charge":23673000.0,"Deferred Tax":-1467000.0,"Deferred Income Tax":-1467000.0,"Depreciation Amortization Depletion":3477000.0,"Depreciation And Amortization":3477000.0,"Operating Gains Losses":3000.0,"Gain Loss On Investment Securities":-1000.0,"Gain Loss On Sale Of PPE":4000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-47966000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2713000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-3887000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-37593000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":42967000.0,"Purchase Of Business":42967000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":48000.0,"Net Income From Continuing Operations":null}}}