{"ticker":"EVER","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":35239751.0,"Share Issued":35239751.0,"Total Debt":1943000.0,"Tangible Book Value":235277000.0,"Invested Capital":256778000.0,"Working Capital":194300000.0,"Net Tangible Assets":235277000.0,"Capital Lease Obligations":1943000.0,"Common Stock Equity":256778000.0,"Total Capitalization":256778000.0,"Total Equity Gross Minority Interest":256778000.0,"Stockholders Equity":256778000.0,"Gains Losses Not Affecting Retained Earnings":74000.0,"Other Equity Adjustments":74000.0,"Retained Earnings":-44009000.0,"Additional Paid In Capital":300677000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":84228000.0,"Total Non Current Liabilities Net Minority Interest":836000.0,"Non Current Deferred Liabilities":271000.0,"Non Current Deferred Taxes Liabilities":271000.0,"Long Term Debt And Capital Lease Obligation":565000.0,"Long Term Capital Lease Obligation":565000.0,"Current Liabilities":83392000.0,"Other Current Liabilities":1563000.0,"Current Deferred Liabilities":1825000.0,"Current Deferred Revenue":1825000.0,"Current Debt And Capital Lease Obligation":1378000.0,"Current Capital Lease Obligation":1378000.0,"Pensionand Other Post Retirement Benefit Plans Current":6653000.0,"Payables And Accrued Expenses":71973000.0,"Current Accrued Expenses":1685000.0,"Payables":70288000.0,"Accounts Payable":70288000.0,"Total Assets":341006000.0,"Total Non Current Assets":63314000.0,"Other Non Current Assets":183000.0,"Non Current Deferred Assets":30682000.0,"Non Current Deferred Taxes Assets":30682000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":21501000.0,"Other Intangible Assets":null,"Goodwill":21501000.0,"Net PPE":10948000.0,"Accumulated Depreciation":null,"Gross PPE":10948000.0,"Leases":null,"Other Properties":10948000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":277692000.0,"Other Current Assets":9350000.0,"Receivables":76024000.0,"Other Receivables":null,"Accounts Receivable":76024000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":76124000.0,"Cash Cash Equivalents And Short Term Investments":192318000.0,"Cash And Cash Equivalents":192318000.0},"2026-03-31":{"Ordinary Shares Number":35398192.0,"Share Issued":35398192.0,"Total Debt":2252000.0,"Tangible Book Value":219366000.0,"Invested Capital":240867000.0,"Working Capital":175211000.0,"Net Tangible Assets":219366000.0,"Capital Lease Obligations":2252000.0,"Common Stock Equity":240867000.0,"Total Capitalization":240867000.0,"Total Equity Gross Minority Interest":240867000.0,"Stockholders Equity":240867000.0,"Gains Losses Not Affecting Retained Earnings":74000.0,"Other Equity Adjustments":74000.0,"Retained Earnings":-63195000.0,"Additional Paid In Capital":303952000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":83105000.0,"Total Non Current Liabilities Net Minority Interest":1247000.0,"Non Current Deferred Liabilities":275000.0,"Non Current Deferred Taxes Liabilities":275000.0,"Long Term Debt And Capital Lease Obligation":972000.0,"Long Term Capital Lease Obligation":972000.0,"Current Liabilities":81858000.0,"Other Current Liabilities":1564000.0,"Current Deferred Liabilities":1773000.0,"Current Deferred Revenue":1773000.0,"Current Debt And Capital Lease Obligation":1280000.0,"Current Capital Lease Obligation":1280000.0,"Pensionand Other Post Retirement Benefit Plans Current":6941000.0,"Payables And Accrued Expenses":70300000.0,"Current Accrued Expenses":2084000.0,"Payables":68216000.0,"Accounts Payable":68216000.0,"Total Assets":323972000.0,"Total Non Current Assets":66903000.0,"Other Non Current Assets":183000.0,"Non Current Deferred Assets":34619000.0,"Non Current Deferred Taxes Assets":34619000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":21501000.0,"Other Intangible Assets":null,"Goodwill":21501000.0,"Net PPE":10600000.0,"Accumulated Depreciation":null,"Gross PPE":10600000.0,"Leases":null,"Other Properties":10600000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":257069000.0,"Other Current Assets":6794000.0,"Receivables":71783000.0,"Other Receivables":null,"Accounts Receivable":71783000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":71883000.0,"Cash Cash Equivalents And Short Term Investments":178492000.0,"Cash And Cash Equivalents":178492000.0},"2025-12-31":{"Ordinary Shares Number":36246402.0,"Share Issued":36246402.0,"Total Debt":2567000.0,"Tangible Book Value":216539000.0,"Invested Capital":238040000.0,"Working Capital":169067000.0,"Net Tangible Assets":216539000.0,"Capital Lease Obligations":2567000.0,"Common Stock Equity":238040000.0,"Total Capitalization":238040000.0,"Total Equity Gross Minority Interest":238040000.0,"Stockholders Equity":238040000.0,"Gains Losses Not Affecting Retained Earnings":126000.0,"Other Equity Adjustments":126000.0,"Retained Earnings":-81868000.0,"Additional Paid In Capital":319745000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":88873000.0,"Total Non Current Liabilities Net Minority Interest":1651000.0,"Non Current Deferred Liabilities":281000.0,"Non Current Deferred Taxes Liabilities":281000.0,"Long Term Debt And Capital Lease Obligation":1370000.0,"Long Term Capital Lease Obligation":1370000.0,"Current Liabilities":87222000.0,"Other Current Liabilities":1234000.0,"Current Deferred Liabilities":1662000.0,"Current Deferred Revenue":1662000.0,"Current Debt And Capital Lease Obligation":1197000.0,"Current Capital Lease Obligation":1197000.0,"Pensionand Other Post Retirement Benefit Plans Current":4568000.0,"Payables And Accrued Expenses":78561000.0,"Current Accrued Expenses":1710000.0,"Payables":76851000.0,"Accounts Payable":76851000.0,"Total Assets":326913000.0,"Total Non Current Assets":70624000.0,"Other Non Current Assets":183000.0,"Non Current Deferred Assets":38704000.0,"Non Current Deferred Taxes Assets":38704000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":21501000.0,"Other Intangible Assets":null,"Goodwill":21501000.0,"Net PPE":10236000.0,"Accumulated Depreciation":-14460000.0,"Gross PPE":24696000.0,"Leases":444000.0,"Other Properties":2358000.0,"Machinery Furniture Equipment":21894000.0,"Properties":0.0,"Current Assets":256289000.0,"Other Current Assets":9761000.0,"Receivables":75149000.0,"Other Receivables":null,"Accounts Receivable":75149000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":171379000.0,"Cash And Cash Equivalents":171379000.0},"2025-09-30":{"Ordinary Shares Number":35955921.0,"Share Issued":35955921.0,"Total Debt":2866000.0,"Tangible Book Value":153430000.0,"Invested Capital":174931000.0,"Working Capital":144466000.0,"Net Tangible Assets":153430000.0,"Capital Lease Obligations":2866000.0,"Common Stock Equity":174931000.0,"Total Capitalization":174931000.0,"Total Equity Gross Minority Interest":174931000.0,"Stockholders Equity":174931000.0,"Gains Losses Not Affecting Retained Earnings":126000.0,"Other Equity Adjustments":126000.0,"Retained Earnings":-139623000.0,"Additional Paid In Capital":314392000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":81119000.0,"Total Non Current Liabilities Net Minority Interest":1627000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1627000.0,"Long Term Capital Lease Obligation":1627000.0,"Current Liabilities":79492000.0,"Other Current Liabilities":2043000.0,"Current Deferred Liabilities":1389000.0,"Current Deferred Revenue":1389000.0,"Current Debt And Capital Lease Obligation":1239000.0,"Current Capital Lease Obligation":1239000.0,"Pensionand Other Post Retirement Benefit Plans Current":4712000.0,"Payables And Accrued Expenses":70109000.0,"Current Accrued Expenses":2164000.0,"Payables":67945000.0,"Accounts Payable":67945000.0,"Total Assets":256050000.0,"Total Non Current Assets":32092000.0,"Other Non Current Assets":320000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":21501000.0,"Other Intangible Assets":null,"Goodwill":21501000.0,"Net PPE":10271000.0,"Accumulated Depreciation":null,"Gross PPE":10271000.0,"Leases":null,"Other Properties":10271000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":223958000.0,"Other Current Assets":10013000.0,"Receivables":68179000.0,"Other Receivables":null,"Accounts Receivable":68179000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":68279000.0,"Cash Cash Equivalents And Short Term Investments":145766000.0,"Cash And Cash Equivalents":145766000.0},"2025-06-30":{"Ordinary Shares Number":36512857.0,"Share Issued":36512857.0,"Total Debt":3174000.0,"Tangible Book Value":148766000.0,"Invested Capital":170267000.0,"Working Capital":140281000.0,"Net Tangible Assets":148766000.0,"Capital Lease Obligations":3174000.0,"Common Stock Equity":170267000.0,"Total Capitalization":170267000.0,"Total Equity Gross Minority Interest":170267000.0,"Stockholders Equity":170267000.0,"Gains Losses Not Affecting Retained Earnings":172000.0,"Other Equity Adjustments":172000.0,"Retained Earnings":-158488000.0,"Additional Paid In Capital":328546000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":71152000.0,"Total Non Current Liabilities Net Minority Interest":1960000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1960000.0,"Long Term Capital Lease Obligation":1960000.0,"Current Liabilities":69192000.0,"Other Current Liabilities":1186000.0,"Current Deferred Liabilities":1646000.0,"Current Deferred Revenue":1646000.0,"Current Debt And Capital Lease Obligation":1214000.0,"Current Capital Lease Obligation":1214000.0,"Pensionand Other Post Retirement Benefit Plans Current":3866000.0,"Payables And Accrued Expenses":61280000.0,"Current Accrued Expenses":2287000.0,"Payables":58993000.0,"Accounts Payable":58993000.0,"Total Assets":241419000.0,"Total Non Current Assets":31946000.0,"Other Non Current Assets":320000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":21501000.0,"Other Intangible Assets":null,"Goodwill":21501000.0,"Net PPE":10125000.0,"Accumulated Depreciation":null,"Gross PPE":10125000.0,"Leases":null,"Other Properties":10125000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":209473000.0,"Other Current Assets":6325000.0,"Receivables":54960000.0,"Other Receivables":null,"Accounts Receivable":54960000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":55060000.0,"Cash Cash Equivalents And Short Term Investments":148188000.0,"Cash And Cash Equivalents":148188000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":3348000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":2971000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":2737000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":61903000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":4092000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":3252000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-11989000.0,"Gross PPE":null,"Leases":366000.0,"Other Properties":null,"Machinery Furniture Equipment":17799000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":3007000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.217217,"Normalized EBITDA":24456000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":19186000.0,"Reconciled Depreciation":971000.0,"Reconciled Cost Of Revenue":4359000.0,"EBITDA":24456000.0,"EBIT":23485000.0,"Net Interest Income":1050000.0,"Interest Income":1050000.0,"Normalized Income":19186000.0,"Net Income From Continuing And Discontinued Operation":19186000.0,"Total Expenses":171601000.0,"Total Operating Income As Reported":23485000.0,"Diluted Average Shares":36159000.0,"Basic Average Shares":35178000.0,"Diluted EPS":0.53,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":19186000.0,"Net Income Common Stockholders":19186000.0,"Net Income":19186000.0,"Net Income Including Noncontrolling Interests":19186000.0,"Net Income Continuous Operations":19186000.0,"Tax Provision":5324000.0,"Pretax Income":24510000.0,"Other Income Expense":-25000.0,"Other Non Operating Income Expenses":-25000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":1050000.0,"Interest Income Non Operating":1050000.0,"Operating Income":23485000.0,"Operating Expense":167242000.0,"Research And Development":9429000.0,"Selling General And Administration":157813000.0,"Selling And Marketing Expense":147613000.0,"General And Administrative Expense":10200000.0,"Other Gand A":10200000.0,"Gross Profit":190727000.0,"Cost Of Revenue":4359000.0,"Total Revenue":195086000.0,"Operating Revenue":195086000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.233582,"Normalized EBITDA":24201000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":18673000.0,"Reconciled Depreciation":785000.0,"Reconciled Cost Of Revenue":4265000.0,"EBITDA":24201000.0,"EBIT":23416000.0,"Net Interest Income":961000.0,"Interest Income":961000.0,"Normalized Income":18673000.0,"Net Income From Continuing And Discontinued Operation":18673000.0,"Total Expenses":167436000.0,"Total Operating Income As Reported":23416000.0,"Diluted Average Shares":36942000.0,"Basic Average Shares":35947000.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":18673000.0,"Net Income Common Stockholders":18673000.0,"Net Income":18673000.0,"Net Income Including Noncontrolling Interests":18673000.0,"Net Income Continuous Operations":18673000.0,"Tax Provision":5691000.0,"Pretax Income":24364000.0,"Other Income Expense":-13000.0,"Other Non Operating Income Expenses":-13000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":961000.0,"Interest Income Non Operating":961000.0,"Operating Income":23416000.0,"Operating Expense":163171000.0,"Research And Development":8548000.0,"Selling General And Administration":154623000.0,"Selling And Marketing Expense":145412000.0,"General And Administrative Expense":9211000.0,"Other Gand A":9211000.0,"Gross Profit":186587000.0,"Cost Of Revenue":4265000.0,"Total Revenue":190852000.0,"Operating Revenue":190852000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":19492000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":57755000.0,"Reconciled Depreciation":861000.0,"Reconciled Cost Of Revenue":4441000.0,"EBITDA":19492000.0,"EBIT":18631000.0,"Net Interest Income":956000.0,"Interest Income":956000.0,"Normalized Income":57755000.0,"Net Income From Continuing And Discontinued Operation":57755000.0,"Total Expenses":176689000.0,"Total Operating Income As Reported":18631000.0,"Diluted Average Shares":37602000.0,"Basic Average Shares":36135000.0,"Diluted EPS":1.54,"Basic EPS":1.6,"Diluted NI Availto Com Stockholders":57755000.0,"Net Income Common Stockholders":57755000.0,"Net Income":57755000.0,"Net Income Including Noncontrolling Interests":57755000.0,"Net Income Continuous Operations":57755000.0,"Tax Provision":-38190000.0,"Pretax Income":19565000.0,"Other Income Expense":-22000.0,"Other Non Operating Income Expenses":-22000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":956000.0,"Interest Income Non Operating":956000.0,"Operating Income":18631000.0,"Operating Expense":172248000.0,"Research And Development":8303000.0,"Selling General And Administration":163945000.0,"Selling And Marketing Expense":155161000.0,"General And Administrative Expense":8784000.0,"Other Gand A":8784000.0,"Gross Profit":190879000.0,"Cost Of Revenue":4441000.0,"Total Revenue":195320000.0,"Operating Revenue":195313000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":18351000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":18865000.0,"Reconciled Depreciation":811000.0,"Reconciled Cost Of Revenue":4712000.0,"EBITDA":18351000.0,"EBIT":17540000.0,"Net Interest Income":992000.0,"Interest Income":992000.0,"Normalized Income":18865000.0,"Net Income From Continuing And Discontinued Operation":18865000.0,"Total Expenses":156400000.0,"Total Operating Income As Reported":17540000.0,"Diluted Average Shares":37731000.0,"Basic Average Shares":36218000.0,"Diluted EPS":0.5,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":18865000.0,"Net Income Common Stockholders":18865000.0,"Net Income":18865000.0,"Net Income Including Noncontrolling Interests":18865000.0,"Net Income Continuous Operations":18865000.0,"Tax Provision":-345000.0,"Pretax Income":18520000.0,"Other Income Expense":-12000.0,"Other Non Operating Income Expenses":-12000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":992000.0,"Interest Income Non Operating":992000.0,"Operating Income":17540000.0,"Operating Expense":151688000.0,"Research And Development":7944000.0,"Selling General And Administration":143744000.0,"Selling And Marketing Expense":135362000.0,"General And Administrative Expense":8382000.0,"Other Gand A":8382000.0,"Gross Profit":169228000.0,"Cost Of Revenue":4712000.0,"Total Revenue":173940000.0,"Operating Revenue":173931000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-8000.265534,"Tax Rate For Calcs":0.024097,"Normalized EBITDA":15750000.0,"Total Unusual Items":-332000.0,"Total Unusual Items Excluding Goodwill":-332000.0,"Net Income From Continuing Operation Net Minority Interest":14701000.0,"Reconciled Depreciation":918000.0,"Reconciled Cost Of Revenue":4842000.0,"EBITDA":15418000.0,"EBIT":14500000.0,"Net Interest Income":918000.0,"Interest Income":918000.0,"Normalized Income":15024999.734466,"Net Income From Continuing And Discontinued Operation":14701000.0,"Total Expenses":142129000.0,"Total Operating Income As Reported":14168000.0,"Diluted Average Shares":38014000.0,"Basic Average Shares":36327000.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":14701000.0,"Net Income Common Stockholders":14701000.0,"Net Income":14701000.0,"Net Income Including Noncontrolling Interests":14701000.0,"Net Income Continuous Operations":14701000.0,"Tax Provision":363000.0,"Pretax Income":15064000.0,"Other Income Expense":-354000.0,"Other Non Operating Income Expenses":-22000.0,"Special Income Charges":-332000.0,"Other Special Charges":332000.0,"Restructuring And Mergern Acquisition":332000.0,"Net Non Operating Interest Income Expense":918000.0,"Interest Income Non Operating":918000.0,"Operating Income":14500000.0,"Operating Expense":137287000.0,"Research And Development":7772000.0,"Selling General And Administration":129515000.0,"Selling And Marketing Expense":121055000.0,"General And Administrative Expense":8460000.0,"Other Gand A":8460000.0,"Gross Profit":151787000.0,"Cost Of Revenue":4842000.0,"Total Revenue":156629000.0,"Operating Revenue":156618000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":7900000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":22757000.0,"Repurchase Of Capital Stock":-9149000.0,"Capital Expenditure":-1567000.0,"End Cash Position":192318000.0,"Beginning Cash Position":178492000.0,"Effect Of Exchange Rate Changes":16000.0,"Changes In Cash":13810000.0,"Financing Cash Flow":-8947000.0,"Cash Flow From Continuing Financing Activities":-8947000.0,"Net Other Financing Charges":-720000.0,"Proceeds From Stock Option Exercised":922000.0,"Net Common Stock Issuance":-9149000.0,"Common Stock Payments":-9149000.0,"Investing Cash Flow":-1567000.0,"Cash Flow From Continuing Investing Activities":-1567000.0,"Net PPE Purchase And Sale":-1567000.0,"Purchase Of PPE":-1567000.0,"Operating Cash Flow":24324000.0,"Cash Flow From Continuing Operating Activities":24324000.0,"Change In Working Capital":-5436000.0,"Change In Other Working Capital":52000.0,"Change In Other Current Liabilities":-313000.0,"Change In Other Current Assets":306000.0,"Change In Payables And Accrued Expense":1316000.0,"Change In Accrued Expense":-702000.0,"Change In Payable":2018000.0,"Change In Account Payable":2018000.0,"Change In Prepaid Assets":-2556000.0,"Change In Receivables":-4241000.0,"Changes In Account Receivables":-4241000.0,"Other Non Cash Items":null,"Stock Based Compensation":5672000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":3934000.0,"Deferred Income Tax":3934000.0,"Depreciation Amortization Depletion":971000.0,"Depreciation And Amortization":971000.0,"Operating Gains Losses":-3000.0,"Net Foreign Currency Exchange Gain Loss":-3000.0,"Net Income From Continuing Operations":19186000.0},"2026-03-31":{"Free Cash Flow":28063000.0,"Repurchase Of Capital Stock":-19851000.0,"Capital Expenditure":-1535000.0,"End Cash Position":178492000.0,"Beginning Cash Position":171379000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":7128000.0,"Financing Cash Flow":-20935000.0,"Cash Flow From Continuing Financing Activities":-20935000.0,"Net Other Financing Charges":-1147000.0,"Proceeds From Stock Option Exercised":63000.0,"Net Common Stock Issuance":-19851000.0,"Common Stock Payments":-19851000.0,"Investing Cash Flow":-1535000.0,"Cash Flow From Continuing Investing Activities":-1535000.0,"Net PPE Purchase And Sale":-1535000.0,"Purchase Of PPE":-1535000.0,"Operating Cash Flow":29598000.0,"Cash Flow From Continuing Operating Activities":29598000.0,"Change In Working Capital":949000.0,"Change In Other Working Capital":111000.0,"Change In Other Current Liabilities":-305000.0,"Change In Other Current Assets":298000.0,"Change In Payables And Accrued Expense":-5487000.0,"Change In Accrued Expense":3111000.0,"Change In Payable":-8598000.0,"Change In Account Payable":-8598000.0,"Change In Prepaid Assets":2966000.0,"Change In Receivables":3366000.0,"Changes In Account Receivables":3366000.0,"Other Non Cash Items":null,"Stock Based Compensation":5141000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":4084000.0,"Deferred Income Tax":4084000.0,"Depreciation Amortization Depletion":785000.0,"Depreciation And Amortization":785000.0,"Operating Gains Losses":-34000.0,"Net Foreign Currency Exchange Gain Loss":-34000.0,"Net Income From Continuing Operations":18673000.0},"2025-12-31":{"Free Cash Flow":25849000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-1161000.0,"End Cash Position":171379000.0,"Beginning Cash Position":145766000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":25612000.0,"Financing Cash Flow":-237000.0,"Cash Flow From Continuing Financing Activities":-237000.0,"Net Other Financing Charges":-774000.0,"Proceeds From Stock Option Exercised":537000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-1161000.0,"Cash Flow From Continuing Investing Activities":-1161000.0,"Net PPE Purchase And Sale":-1161000.0,"Purchase Of PPE":-1161000.0,"Operating Cash Flow":27010000.0,"Cash Flow From Continuing Operating Activities":27010000.0,"Change In Working Capital":1217000.0,"Change In Other Working Capital":273000.0,"Change In Other Current Liabilities":-296000.0,"Change In Other Current Assets":428000.0,"Change In Payables And Accrued Expense":7534000.0,"Change In Accrued Expense":-1416000.0,"Change In Payable":8950000.0,"Change In Account Payable":8950000.0,"Change In Prepaid Assets":248000.0,"Change In Receivables":-6970000.0,"Changes In Account Receivables":-6970000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":5591000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":861000.0,"Depreciation And Amortization":861000.0,"Operating Gains Losses":14000.0,"Net Foreign Currency Exchange Gain Loss":14000.0,"Net Income From Continuing Operations":57755000.0},"2025-09-30":{"Free Cash Flow":18466000.0,"Repurchase Of Capital Stock":-21024000.0,"Capital Expenditure":-1302000.0,"End Cash Position":145766000.0,"Beginning Cash Position":148188000.0,"Effect Of Exchange Rate Changes":-5000.0,"Changes In Cash":-2417000.0,"Financing Cash Flow":-20883000.0,"Cash Flow From Continuing Financing Activities":-20883000.0,"Net Other Financing Charges":-918000.0,"Proceeds From Stock Option Exercised":1059000.0,"Net Common Stock Issuance":-21024000.0,"Common Stock Payments":-21024000.0,"Investing Cash Flow":-1302000.0,"Cash Flow From Continuing Investing Activities":-1302000.0,"Net PPE Purchase And Sale":-1302000.0,"Purchase Of PPE":-1302000.0,"Operating Cash Flow":19768000.0,"Cash Flow From Continuing Operating Activities":19768000.0,"Change In Working Capital":-6632000.0,"Change In Other Working Capital":-257000.0,"Change In Other Current Liabilities":-292000.0,"Change In Other Current Assets":285000.0,"Change In Payables And Accrued Expense":10554000.0,"Change In Accrued Expense":1599000.0,"Change In Payable":8955000.0,"Change In Account Payable":8955000.0,"Change In Prepaid Assets":-3693000.0,"Change In Receivables":-13229000.0,"Changes In Account Receivables":-13229000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":6728000.0,"Provisionand Write Offof Assets":10000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":811000.0,"Depreciation And Amortization":811000.0,"Operating Gains Losses":-14000.0,"Net Foreign Currency Exchange Gain Loss":-14000.0,"Net Income From Continuing Operations":18865000.0},"2025-06-30":{"Free Cash Flow":23836000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-1461000.0,"End Cash Position":148188000.0,"Beginning Cash Position":124968000.0,"Effect Of Exchange Rate Changes":-3000.0,"Changes In Cash":23223000.0,"Financing Cash Flow":-613000.0,"Cash Flow From Continuing Financing Activities":-613000.0,"Net Other Financing Charges":-986000.0,"Proceeds From Stock Option Exercised":373000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-1461000.0,"Cash Flow From Continuing Investing Activities":-1461000.0,"Net PPE Purchase And Sale":-1461000.0,"Purchase Of PPE":-1461000.0,"Operating Cash Flow":25297000.0,"Cash Flow From Continuing Operating Activities":25297000.0,"Change In Working Capital":-4798000.0,"Change In Other Working Capital":-454000.0,"Change In Other Current Liabilities":-277000.0,"Change In Other Current Assets":281000.0,"Change In Payables And Accrued Expense":-10559000.0,"Change In Accrued Expense":-12306000.0,"Change In Payable":1747000.0,"Change In Account Payable":1747000.0,"Change In Prepaid Assets":-1491000.0,"Change In Receivables":7702000.0,"Changes In Account Receivables":6843000.0,"Other Non Cash Items":null,"Stock Based Compensation":6560000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":918000.0,"Depreciation And Amortization":918000.0,"Operating Gains Losses":75000.0,"Net Foreign Currency Exchange Gain Loss":75000.0,"Net Income From Continuing Operations":14701000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-3000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}