{"ticker":"EVGN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":10412764.0,"Share Issued":10412764.0,"Net Debt":null,"Total Debt":2031000.0,"Tangible Book Value":-2545000.0,"Invested Capital":-2545000.0,"Working Capital":9599000.0,"Net Tangible Assets":-2545000.0,"Capital Lease Obligations":2031000.0,"Common Stock Equity":-2545000.0,"Total Capitalization":-2545000.0,"Total Equity Gross Minority Interest":7990000.0,"Minority Interest":10535000.0,"Stockholders Equity":-2545000.0,"Retained Earnings":-288426000.0,"Additional Paid In Capital":285173000.0,"Capital Stock":708000.0,"Common Stock":708000.0,"Total Liabilities Net Minority Interest":9958000.0,"Total Non Current Liabilities Net Minority Interest":4594000.0,"Non Current Deferred Liabilities":3217000.0,"Non Current Deferred Revenue":3217000.0,"Long Term Debt And Capital Lease Obligation":1377000.0,"Long Term Capital Lease Obligation":1377000.0,"Current Liabilities":5364000.0,"Other Current Liabilities":1721000.0,"Current Deferred Liabilities":122000.0,"Current Deferred Revenue":122000.0,"Current Debt And Capital Lease Obligation":654000.0,"Current Capital Lease Obligation":654000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2867000.0,"Current Accrued Expenses":922000.0,"Payables":1945000.0,"Other Payable":1482000.0,"Accounts Payable":463000.0,"Total Assets":17948000.0,"Total Non Current Assets":2985000.0,"Non Current Prepaid Assets":576000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2409000.0,"Accumulated Depreciation":null,"Gross PPE":2409000.0,"Leases":null,"Other Properties":2409000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":14963000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Restricted Cash":32000.0,"Prepaid Assets":null,"Inventory":175000.0,"Receivables":1702000.0,"Other Receivables":1416000.0,"Accounts Receivable":286000.0,"Cash Cash Equivalents And Short Term Investments":13054000.0,"Other Short Term Investments":4543000.0,"Cash And Cash Equivalents":8511000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":8718193.0,"Share Issued":8718193.0,"Net Debt":null,"Total Debt":2198000.0,"Tangible Book Value":-82000.0,"Invested Capital":-82000.0,"Working Capital":12187000.0,"Net Tangible Assets":-82000.0,"Capital Lease Obligations":2198000.0,"Common Stock Equity":-82000.0,"Total Capitalization":-82000.0,"Total Equity Gross Minority Interest":11975000.0,"Minority Interest":12057000.0,"Stockholders Equity":-82000.0,"Retained Earnings":-282556000.0,"Additional Paid In Capital":281986000.0,"Capital Stock":488000.0,"Common Stock":488000.0,"Total Liabilities Net Minority Interest":8071000.0,"Total Non Current Liabilities Net Minority Interest":4627000.0,"Non Current Deferred Liabilities":3145000.0,"Non Current Deferred Revenue":3073000.0,"Long Term Debt And Capital Lease Obligation":1482000.0,"Long Term Capital Lease Obligation":1482000.0,"Current Liabilities":3444000.0,"Other Current Liabilities":706000.0,"Current Deferred Liabilities":73000.0,"Current Deferred Revenue":73000.0,"Current Debt And Capital Lease Obligation":716000.0,"Current Capital Lease Obligation":716000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1949000.0,"Current Accrued Expenses":861000.0,"Payables":1088000.0,"Other Payable":449000.0,"Accounts Payable":639000.0,"Total Assets":20046000.0,"Total Non Current Assets":4415000.0,"Non Current Prepaid Assets":571000.0,"Non Current Deferred Assets":1165000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":43000.0,"Long Term Equity Investment":43000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":2636000.0,"Accumulated Depreciation":-20565000.0,"Gross PPE":23201000.0,"Leases":16028000.0,"Other Properties":3835000.0,"Machinery Furniture Equipment":3338000.0,"Properties":0.0,"Current Assets":15631000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":551000.0,"Restricted Cash":32000.0,"Prepaid Assets":504000.0,"Inventory":210000.0,"Receivables":1378000.0,"Other Receivables":1061000.0,"Accounts Receivable":317000.0,"Cash Cash Equivalents And Short Term Investments":12956000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":12956000.0,"Cash Financial":12956000.0},"2025-09-30":{"Ordinary Shares Number":8716410.0,"Share Issued":8716410.0,"Net Debt":null,"Total Debt":2520000.0,"Tangible Book Value":1142000.0,"Invested Capital":1142000.0,"Working Capital":16758000.0,"Net Tangible Assets":1142000.0,"Capital Lease Obligations":2520000.0,"Common Stock Equity":1142000.0,"Total Capitalization":1142000.0,"Total Equity Gross Minority Interest":17252000.0,"Minority Interest":16110000.0,"Stockholders Equity":1142000.0,"Retained Earnings":-277247000.0,"Additional Paid In Capital":277900000.0,"Capital Stock":489000.0,"Common Stock":489000.0,"Total Liabilities Net Minority Interest":8834000.0,"Total Non Current Liabilities Net Minority Interest":4759000.0,"Non Current Deferred Liabilities":2914000.0,"Non Current Deferred Revenue":2914000.0,"Long Term Debt And Capital Lease Obligation":1845000.0,"Long Term Capital Lease Obligation":1845000.0,"Current Liabilities":4075000.0,"Other Current Liabilities":823000.0,"Current Deferred Liabilities":416000.0,"Current Deferred Revenue":416000.0,"Current Debt And Capital Lease Obligation":675000.0,"Current Capital Lease Obligation":675000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2161000.0,"Current Accrued Expenses":1059000.0,"Payables":1102000.0,"Other Payable":645000.0,"Accounts Payable":457000.0,"Total Assets":26086000.0,"Total Non Current Assets":5253000.0,"Non Current Prepaid Assets":162000.0,"Non Current Deferred Assets":1278000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":451000.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":3362000.0,"Accumulated Depreciation":null,"Gross PPE":3362000.0,"Leases":null,"Other Properties":3362000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":20833000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":771000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":2111000.0,"Receivables":1993000.0,"Other Receivables":1614000.0,"Accounts Receivable":379000.0,"Cash Cash Equivalents And Short Term Investments":15958000.0,"Other Short Term Investments":10332000.0,"Cash And Cash Equivalents":5626000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":8714230.0,"Share Issued":8714230.0,"Net Debt":1697000.0,"Total Debt":12685000.0,"Tangible Book Value":-3550000.0,"Invested Capital":6476000.0,"Working Capital":13451000.0,"Net Tangible Assets":-3550000.0,"Capital Lease Obligations":2659000.0,"Common Stock Equity":-3550000.0,"Total Capitalization":-3550000.0,"Total Equity Gross Minority Interest":12375000.0,"Minority Interest":15925000.0,"Stockholders Equity":-3550000.0,"Retained Earnings":-281121000.0,"Additional Paid In Capital":277083000.0,"Capital Stock":488000.0,"Common Stock":488000.0,"Total Liabilities Net Minority Interest":21551000.0,"Total Non Current Liabilities Net Minority Interest":6357000.0,"Non Current Deferred Liabilities":4378000.0,"Non Current Deferred Revenue":4279000.0,"Long Term Debt And Capital Lease Obligation":1979000.0,"Long Term Capital Lease Obligation":1979000.0,"Current Liabilities":15194000.0,"Other Current Liabilities":1168000.0,"Current Deferred Liabilities":470000.0,"Current Deferred Revenue":470000.0,"Current Debt And Capital Lease Obligation":10706000.0,"Current Capital Lease Obligation":680000.0,"Current Debt":10026000.0,"Other Current Borrowings":10026000.0,"Payables And Accrued Expenses":2850000.0,"Current Accrued Expenses":1773000.0,"Payables":1077000.0,"Other Payable":520000.0,"Accounts Payable":557000.0,"Total Assets":33926000.0,"Total Non Current Assets":5281000.0,"Non Current Prepaid Assets":165000.0,"Non Current Deferred Assets":1392000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":15000.0,"Long Term Equity Investment":15000.0,"Investmentsin Associatesat Cost":15000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":3709000.0,"Accumulated Depreciation":null,"Gross PPE":3709000.0,"Leases":null,"Other Properties":3709000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":28645000.0,"Assets Held For Sale Current":12218000.0,"Current Deferred Assets":991000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":1955000.0,"Receivables":1790000.0,"Other Receivables":680000.0,"Accounts Receivable":1110000.0,"Cash Cash Equivalents And Short Term Investments":11691000.0,"Other Short Term Investments":3362000.0,"Cash And Cash Equivalents":8329000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":6672173.0,"Share Issued":6672173.0,"Net Debt":2876000.0,"Total Debt":12963000.0,"Tangible Book Value":-15600000.0,"Invested Capital":6726000.0,"Working Capital":902000.0,"Net Tangible Assets":-15600000.0,"Capital Lease Obligations":2592000.0,"Common Stock Equity":-3645000.0,"Total Capitalization":-3645000.0,"Total Equity Gross Minority Interest":12395000.0,"Minority Interest":16040000.0,"Stockholders Equity":-3645000.0,"Retained Earnings":-276658000.0,"Additional Paid In Capital":272641000.0,"Capital Stock":372000.0,"Common Stock":372000.0,"Total Liabilities Net Minority Interest":21909000.0,"Total Non Current Liabilities Net Minority Interest":6310000.0,"Non Current Deferred Liabilities":4388000.0,"Non Current Deferred Revenue":4388000.0,"Long Term Debt And Capital Lease Obligation":1922000.0,"Long Term Capital Lease Obligation":1922000.0,"Current Liabilities":15599000.0,"Other Current Liabilities":1169000.0,"Current Deferred Liabilities":562000.0,"Current Deferred Revenue":562000.0,"Current Debt And Capital Lease Obligation":11041000.0,"Current Capital Lease Obligation":670000.0,"Current Debt":10371000.0,"Other Current Borrowings":10371000.0,"Payables And Accrued Expenses":2827000.0,"Current Accrued Expenses":1622000.0,"Payables":1205000.0,"Other Payable":613000.0,"Accounts Payable":592000.0,"Total Assets":34304000.0,"Total Non Current Assets":17803000.0,"Non Current Prepaid Assets":162000.0,"Non Current Deferred Assets":1505000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":80000.0,"Long Term Equity Investment":80000.0,"Investmentsin Associatesat Cost":80000.0,"Goodwill And Other Intangible Assets":11955000.0,"Other Intangible Assets":null,"Net PPE":4101000.0,"Accumulated Depreciation":null,"Gross PPE":4101000.0,"Leases":null,"Other Properties":4101000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":16501000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":1209000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":2152000.0,"Receivables":3291000.0,"Other Receivables":651000.0,"Accounts Receivable":2640000.0,"Cash Cash Equivalents And Short Term Investments":9849000.0,"Other Short Term Investments":2354000.0,"Cash And Cash Equivalents":7495000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":10371000.0,"Other Current Borrowings":10371000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":1735000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":82000.0,"Goodwill And Other Intangible Assets":12195000.0,"Other Intangible Assets":12195000.0,"Net PPE":null,"Accumulated Depreciation":-20952000.0,"Gross PPE":null,"Leases":16193000.0,"Other Properties":null,"Machinery Furniture Equipment":3578000.0,"Properties":0.0,"Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":10000.0,"Prepaid Assets":1668000.0,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":10000.0,"Cash And Cash Equivalents":null,"Cash Financial":15301000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1820000.0,"Net Income From Continuing Operation Net Minority Interest":-5884000.0,"Reconciled Depreciation":202000.0,"Reconciled Cost Of Revenue":130000.0,"EBITDA":-1820000.0,"EBIT":-2022000.0,"Net Interest Income":-2713000.0,"Interest Expense":3884000.0,"Interest Income":1171000.0,"Normalized Income":-5884000.0,"Net Income From Continuing And Discontinued Operation":-5870000.0,"Total Expenses":3484000.0,"Total Operating Income As Reported":-3150000.0,"Diluted Average Shares":9738434.0,"Basic Average Shares":9738434.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-5870000.0,"Net Income Common Stockholders":-5870000.0,"Net Income":-5870000.0,"Minority Interests":26000.0,"Net Income Including Noncontrolling Interests":-5896000.0,"Net Income Discontinuous Operations":14000.0,"Net Income Continuous Operations":-5910000.0,"Tax Provision":4000.0,"Pretax Income":-5906000.0,"Other Income Expense":-43000.0,"Earnings From Equity Interest":-43000.0,"Net Non Operating Interest Income Expense":-2713000.0,"Interest Expense Non Operating":3884000.0,"Interest Income Non Operating":1171000.0,"Operating Income":-3150000.0,"Operating Expense":3354000.0,"Other Operating Expenses":-30000.0,"Research And Development":1839000.0,"Selling General And Administration":1545000.0,"Selling And Marketing Expense":389000.0,"General And Administrative Expense":1156000.0,"Other Gand A":1156000.0,"Gross Profit":204000.0,"Cost Of Revenue":130000.0,"Total Revenue":334000.0,"Operating Revenue":334000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6459000.0,"Net Income From Continuing Operation Net Minority Interest":-5293000.0,"Reconciled Depreciation":263000.0,"Reconciled Cost Of Revenue":2284000.0,"EBITDA":-6459000.0,"EBIT":-6722000.0,"Net Interest Income":-2029000.0,"Interest Expense":-1384000.0,"Interest Income":-1929000.0,"Normalized Income":-5293000.0,"Net Income From Continuing And Discontinued Operation":-5309000.0,"Total Expenses":5526000.0,"Total Operating Income As Reported":-5212000.0,"Diluted Average Shares":8718207.0,"Basic Average Shares":8718207.0,"Diluted EPS":-0.612,"Basic EPS":-0.612,"Diluted NI Availto Com Stockholders":-5309000.0,"Net Income Common Stockholders":-5309000.0,"Net Income":-5309000.0,"Minority Interests":45000.0,"Net Income Including Noncontrolling Interests":-5354000.0,"Net Income Discontinuous Operations":-16000.0,"Net Income Continuous Operations":-5338000.0,"Tax Provision":0.0,"Pretax Income":-5338000.0,"Other Income Expense":1903000.0,"Earnings From Equity Interest":43000.0,"Net Non Operating Interest Income Expense":-2029000.0,"Interest Expense Non Operating":-1384000.0,"Interest Income Non Operating":-1929000.0,"Operating Income":-5212000.0,"Operating Expense":3242000.0,"Other Operating Expenses":219000.0,"Research And Development":1827000.0,"Selling General And Administration":1196000.0,"Selling And Marketing Expense":-993000.0,"General And Administrative Expense":2189000.0,"Other Gand A":1345000.0,"Gross Profit":-1970000.0,"Cost Of Revenue":2284000.0,"Total Revenue":314000.0,"Operating Revenue":314000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":-1994000.0,"Net Income From Continuing Operation Net Minority Interest":-4052000.0,"Reconciled Depreciation":281000.0,"Reconciled Cost Of Revenue":157000.0,"EBITDA":-1994000.0,"EBIT":-2275000.0,"Net Interest Income":12000.0,"Interest Expense":453000.0,"Interest Income":465000.0,"Normalized Income":-4052000.0,"Net Income From Continuing And Discontinued Operation":3874000.0,"Total Expenses":3036000.0,"Total Operating Income As Reported":-2724000.0,"Diluted Average Shares":8716424.0,"Basic Average Shares":8716424.0,"Diluted EPS":0.44,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":3874000.0,"Net Income Common Stockholders":3874000.0,"Net Income":3874000.0,"Minority Interests":-1323000.0,"Net Income Including Noncontrolling Interests":5197000.0,"Net Income Discontinuous Operations":7926000.0,"Net Income Continuous Operations":-2729000.0,"Tax Provision":1000.0,"Pretax Income":-2728000.0,"Other Income Expense":-16000.0,"Earnings From Equity Interest":-16000.0,"Net Non Operating Interest Income Expense":12000.0,"Interest Expense Non Operating":453000.0,"Interest Income Non Operating":465000.0,"Operating Income":-2724000.0,"Operating Expense":2879000.0,"Other Operating Expenses":9000.0,"Research And Development":1375000.0,"Selling General And Administration":1495000.0,"Selling And Marketing Expense":369000.0,"General And Administrative Expense":1126000.0,"Other Gand A":1126000.0,"Gross Profit":155000.0,"Cost Of Revenue":157000.0,"Total Revenue":312000.0,"Operating Revenue":312000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":-2610000.0,"Net Income From Continuing Operation Net Minority Interest":-3310000.0,"Reconciled Depreciation":290000.0,"Reconciled Cost Of Revenue":136000.0,"EBITDA":-2610000.0,"EBIT":-2900000.0,"Net Interest Income":-393000.0,"Interest Expense":628000.0,"Interest Income":235000.0,"Normalized Income":-3310000.0,"Net Income From Continuing And Discontinued Operation":-4462000.0,"Total Expenses":3955000.0,"Total Operating Income As Reported":-3071000.0,"Diluted Average Shares":7225862.0,"Basic Average Shares":7225862.0,"Diluted EPS":-0.62,"Basic EPS":-0.62,"Diluted NI Availto Com Stockholders":-4462000.0,"Net Income Common Stockholders":-4462000.0,"Net Income":-4462000.0,"Minority Interests":219000.0,"Net Income Including Noncontrolling Interests":-4681000.0,"Net Income Discontinuous Operations":-1152000.0,"Net Income Continuous Operations":-3529000.0,"Tax Provision":1000.0,"Pretax Income":-3528000.0,"Other Income Expense":-64000.0,"Earnings From Equity Interest":-64000.0,"Net Non Operating Interest Income Expense":-393000.0,"Interest Expense Non Operating":628000.0,"Interest Income Non Operating":235000.0,"Operating Income":-3071000.0,"Operating Expense":3819000.0,"Other Operating Expenses":null,"Research And Development":2321000.0,"Selling General And Administration":1498000.0,"Selling And Marketing Expense":412000.0,"General And Administrative Expense":1086000.0,"Other Gand A":1086000.0,"Gross Profit":748000.0,"Cost Of Revenue":136000.0,"Total Revenue":884000.0,"Operating Revenue":884000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1135000.0,"Net Income From Continuing Operation Net Minority Interest":-1501000.0,"Reconciled Depreciation":310000.0,"Reconciled Cost Of Revenue":1517000.0,"EBITDA":-1135000.0,"EBIT":-1445000.0,"Net Interest Income":1126000.0,"Interest Expense":458000.0,"Interest Income":1584000.0,"Normalized Income":-1501000.0,"Net Income From Continuing And Discontinued Operation":-2587000.0,"Total Expenses":5370000.0,"Total Operating Income As Reported":-3027000.0,"Diluted Average Shares":6798173.0,"Basic Average Shares":6798173.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-2587000.0,"Net Income Common Stockholders":-2587000.0,"Net Income":-2587000.0,"Minority Interests":402000.0,"Net Income Including Noncontrolling Interests":-2989000.0,"Net Income Discontinuous Operations":-1086000.0,"Net Income Continuous Operations":-1903000.0,"Tax Provision":0.0,"Pretax Income":-1903000.0,"Other Income Expense":-2000.0,"Earnings From Equity Interest":-2000.0,"Net Non Operating Interest Income Expense":1126000.0,"Interest Expense Non Operating":458000.0,"Interest Income Non Operating":1584000.0,"Operating Income":-3027000.0,"Operating Expense":3853000.0,"Other Operating Expenses":-191000.0,"Research And Development":2471000.0,"Selling General And Administration":1573000.0,"Selling And Marketing Expense":397000.0,"General And Administrative Expense":1176000.0,"Other Gand A":1176000.0,"Gross Profit":826000.0,"Cost Of Revenue":1517000.0,"Total Revenue":2343000.0,"Operating Revenue":2343000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":0.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2956000.0,"Repayment Of Debt":-121000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2000.0,"End Cash Position":8511000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":12956000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-4447000.0,"Financing Cash Flow":2993000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":2993000.0,"Net Other Financing Charges":101000.0,"Proceeds From Stock Option Exercised":3206000.0,"Cash Dividends Paid":-193000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-121000.0,"Net Long Term Debt Issuance":-121000.0,"Long Term Debt Payments":-121000.0,"Investing Cash Flow":-4486000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-4486000.0,"Net Other Investing Changes":21000.0,"Net Investment Purchase And Sale":-4528000.0,"Sale Of Investment":null,"Purchase Of Investment":-4528000.0,"Net PPE Purchase And Sale":21000.0,"Sale Of PPE":23000.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-2954000.0,"Cash From Discontinued Operating Activities":40000.0,"Cash Flow From Continuing Operating Activities":-2994000.0,"Taxes Refund Paid":-15000.0,"Interest Received Cfo":137000.0,"Interest Paid Cfo":-40000.0,"Change In Working Capital":66000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-124000.0,"Change In Accrued Expense":61000.0,"Change In Payable":-185000.0,"Change In Account Payable":-115000.0,"Change In Inventory":35000.0,"Change In Receivables":155000.0,"Changes In Account Receivables":31000.0,"Other Non Cash Items":-214000.0,"Stock Based Compensation":-9000.0,"Asset Impairment Charge":0.0,"Deferred Tax":4000.0,"Deferred Income Tax":4000.0,"Depreciation Amortization Depletion":202000.0,"Depreciation And Amortization":202000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":202000.0,"Operating Gains Losses":2785000.0,"Earnings Losses From Equity Investments":43000.0,"Gain Loss On Investment Securities":2765000.0,"Gain Loss On Sale Of PPE":-23000.0,"Net Income From Continuing Operations":-5910000.0},"2025-12-31":{"Free Cash Flow":-2692000.0,"Repayment Of Debt":-133000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6000.0,"End Cash Position":12956000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":5626000.0,"Effect Of Exchange Rate Changes":9000.0,"Changes In Cash":7321000.0,"Financing Cash Flow":-256000.0,"Cash From Discontinued Financing Activities":-1000.0,"Cash Flow From Continuing Financing Activities":-255000.0,"Net Other Financing Charges":-122000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-133000.0,"Net Long Term Debt Issuance":-133000.0,"Long Term Debt Payments":-133000.0,"Investing Cash Flow":10263000.0,"Cash From Discontinued Investing Activities":2800000.0,"Cash Flow From Continuing Investing Activities":7463000.0,"Net Other Investing Changes":23000.0,"Net Investment Purchase And Sale":7399000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":41000.0,"Sale Of PPE":47000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-2686000.0,"Cash From Discontinued Operating Activities":-140000.0,"Cash Flow From Continuing Operating Activities":-2546000.0,"Taxes Refund Paid":0.0,"Interest Received Cfo":117000.0,"Interest Paid Cfo":-43000.0,"Change In Working Capital":-233000.0,"Change In Other Working Capital":-5000.0,"Change In Payables And Accrued Expense":-34000.0,"Change In Accrued Expense":-192000.0,"Change In Payable":158000.0,"Change In Account Payable":188000.0,"Change In Inventory":-279000.0,"Change In Receivables":85000.0,"Changes In Account Receivables":-2000.0,"Other Non Cash Items":-33000.0,"Stock Based Compensation":155000.0,"Asset Impairment Charge":null,"Deferred Tax":-7000.0,"Deferred Income Tax":-7000.0,"Depreciation Amortization Depletion":263000.0,"Depreciation And Amortization":263000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":263000.0,"Operating Gains Losses":147000.0,"Earnings Losses From Equity Investments":-43000.0,"Gain Loss On Investment Securities":217000.0,"Gain Loss On Sale Of PPE":-27000.0,"Net Income From Continuing Operations":-5338000.0},"2025-09-30":{"Free Cash Flow":-3339000.0,"Repayment Of Debt":-110000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6000.0,"End Cash Position":5626000.0,"Other Cash Adjustment Outside Changein Cash":70000.0,"Beginning Cash Position":8329000.0,"Effect Of Exchange Rate Changes":-13000.0,"Changes In Cash":-2760000.0,"Financing Cash Flow":-10336000.0,"Cash From Discontinued Financing Activities":-226000.0,"Cash Flow From Continuing Financing Activities":-10110000.0,"Net Other Financing Charges":-10000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-110000.0,"Net Long Term Debt Issuance":-110000.0,"Long Term Debt Payments":-110000.0,"Investing Cash Flow":10909000.0,"Cash From Discontinued Investing Activities":14944000.0,"Cash Flow From Continuing Investing Activities":-4035000.0,"Net Other Investing Changes":12000.0,"Net Investment Purchase And Sale":-4072000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":25000.0,"Sale Of PPE":31000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-3333000.0,"Cash From Discontinued Operating Activities":-359000.0,"Cash Flow From Continuing Operating Activities":-2974000.0,"Taxes Refund Paid":0.0,"Interest Received Cfo":45000.0,"Interest Paid Cfo":-52000.0,"Change In Working Capital":-423000.0,"Change In Other Working Capital":-5000.0,"Change In Payables And Accrued Expense":-600000.0,"Change In Accrued Expense":-440000.0,"Change In Payable":-160000.0,"Change In Account Payable":-78000.0,"Change In Inventory":-139000.0,"Change In Receivables":321000.0,"Changes In Account Receivables":730000.0,"Other Non Cash Items":-137000.0,"Stock Based Compensation":27000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":281000.0,"Depreciation And Amortization":281000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":281000.0,"Operating Gains Losses":14000.0,"Earnings Losses From Equity Investments":15000.0,"Gain Loss On Investment Securities":-13000.0,"Gain Loss On Sale Of PPE":12000.0,"Net Income From Continuing Operations":-2729000.0},"2025-06-30":{"Free Cash Flow":-2303000.0,"Repayment Of Debt":-137000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2000.0,"End Cash Position":8329000.0,"Other Cash Adjustment Outside Changein Cash":-70000.0,"Beginning Cash Position":7495000.0,"Effect Of Exchange Rate Changes":45000.0,"Changes In Cash":859000.0,"Financing Cash Flow":4149000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":4149000.0,"Net Other Financing Charges":3000.0,"Proceeds From Stock Option Exercised":4283000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-137000.0,"Net Long Term Debt Issuance":-137000.0,"Long Term Debt Payments":-137000.0,"Investing Cash Flow":-989000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-989000.0,"Net Other Investing Changes":14000.0,"Net Investment Purchase And Sale":-1001000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-2301000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-2301000.0,"Taxes Refund Paid":-11000.0,"Interest Received Cfo":81000.0,"Interest Paid Cfo":-52000.0,"Change In Working Capital":986000.0,"Change In Other Working Capital":-93000.0,"Change In Payables And Accrued Expense":-201000.0,"Change In Accrued Expense":null,"Change In Payable":-201000.0,"Change In Account Payable":-63000.0,"Change In Inventory":-154000.0,"Change In Receivables":1434000.0,"Changes In Account Receivables":1467000.0,"Other Non Cash Items":-852000.0,"Stock Based Compensation":234000.0,"Asset Impairment Charge":null,"Deferred Tax":1000.0,"Deferred Income Tax":1000.0,"Depreciation Amortization Depletion":290000.0,"Depreciation And Amortization":290000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":290000.0,"Operating Gains Losses":551000.0,"Earnings Losses From Equity Investments":65000.0,"Gain Loss On Investment Securities":489000.0,"Gain Loss On Sale Of PPE":-3000.0,"Net Income From Continuing Operations":-3529000.0},"2025-03-31":{"Free Cash Flow":-5303000.0,"Repayment Of Debt":-146000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-121000.0,"End Cash Position":7495000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":15301000.0,"Effect Of Exchange Rate Changes":-20000.0,"Changes In Cash":-7786000.0,"Financing Cash Flow":-159000.0,"Cash From Discontinued Financing Activities":109000.0,"Cash Flow From Continuing Financing Activities":-268000.0,"Net Other Financing Charges":-122000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-146000.0,"Net Long Term Debt Issuance":-146000.0,"Long Term Debt Payments":-146000.0,"Investing Cash Flow":-2445000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2445000.0,"Net Other Investing Changes":3000.0,"Net Investment Purchase And Sale":-2327000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-2327000.0,"Net PPE Purchase And Sale":-121000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-121000.0,"Operating Cash Flow":-5182000.0,"Cash From Discontinued Operating Activities":-961000.0,"Cash Flow From Continuing Operating Activities":-4221000.0,"Taxes Refund Paid":0.0,"Interest Received Cfo":95000.0,"Interest Paid Cfo":-46000.0,"Change In Working Capital":-1583000.0,"Change In Other Working Capital":-155000.0,"Change In Payables And Accrued Expense":-853000.0,"Change In Accrued Expense":-227000.0,"Change In Payable":-626000.0,"Change In Account Payable":-306000.0,"Change In Inventory":-447000.0,"Change In Receivables":-128000.0,"Changes In Account Receivables":-1530000.0,"Other Non Cash Items":8000.0,"Stock Based Compensation":238000.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":310000.0,"Depreciation And Amortization":310000.0,"Amortization Cash Flow":240000.0,"Amortization Of Intangibles":240000.0,"Depreciation":310000.0,"Operating Gains Losses":-1340000.0,"Earnings Losses From Equity Investments":2000.0,"Gain Loss On Investment Securities":-1151000.0,"Gain Loss On Sale Of PPE":-191000.0,"Net Income From Continuing Operations":-1903000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":646000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":26230000.0,"Purchase Of Investment":-17150000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":-463000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-420000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":245000.0,"Amortization Of Intangibles":245000.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}