{"ticker":"EVGO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":140779998.0,"Share Issued":140779998.0,"Net Debt":175428000.0,"Total Debt":415555000.0,"Tangible Book Value":-81533000.0,"Invested Capital":276800000.0,"Working Capital":148131000.0,"Net Tangible Assets":-81533000.0,"Capital Lease Obligations":118305000.0,"Common Stock Equity":-20450000.0,"Total Capitalization":273220000.0,"Total Equity Gross Minority Interest":309598000.0,"Minority Interest":330048000.0,"Stockholders Equity":-20450000.0,"Gains Losses Not Affecting Retained Earnings":-38000.0,"Other Equity Adjustments":-38000.0,"Retained Earnings":-20443000.0,"Additional Paid In Capital":0.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":657307000.0,"Total Non Current Liabilities Net Minority Interest":532614000.0,"Other Non Current Liabilities":55793000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":41155000.0,"Non Current Deferred Revenue":41155000.0,"Long Term Debt And Capital Lease Obligation":402255000.0,"Long Term Capital Lease Obligation":108585000.0,"Long Term Debt":293670000.0,"Long Term Provisions":33411000.0,"Current Liabilities":124693000.0,"Other Current Liabilities":3970000.0,"Current Deferred Liabilities":45849000.0,"Current Deferred Revenue":45849000.0,"Current Debt And Capital Lease Obligation":13300000.0,"Current Capital Lease Obligation":9720000.0,"Current Debt":3580000.0,"Other Current Borrowings":3580000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":61574000.0,"Current Accrued Expenses":49191000.0,"Payables":12383000.0,"Total Tax Payable":null,"Accounts Payable":12383000.0,"Total Assets":966905000.0,"Total Non Current Assets":694081000.0,"Other Non Current Assets":49305000.0,"Goodwill And Other Intangible Assets":61083000.0,"Other Intangible Assets":30031000.0,"Goodwill":31052000.0,"Net PPE":583693000.0,"Accumulated Depreciation":-257073000.0,"Gross PPE":840766000.0,"Construction In Progress":132886000.0,"Other Properties":677080000.0,"Machinery Furniture Equipment":30800000.0,"Current Assets":272824000.0,"Other Current Assets":44488000.0,"Restricted Cash":61684000.0,"Receivables":44830000.0,"Accounts Receivable":44830000.0,"Allowance For Doubtful Accounts Receivable":-32000.0,"Gross Accounts Receivable":44862000.0,"Cash Cash Equivalents And Short Term Investments":121822000.0,"Cash And Cash Equivalents":121822000.0},"2026-03-31":{"Ordinary Shares Number":140779998.0,"Share Issued":140779998.0,"Net Debt":89090000.0,"Total Debt":322475000.0,"Tangible Book Value":-23543000.0,"Invested Capital":250260000.0,"Working Capital":123568000.0,"Net Tangible Assets":-23543000.0,"Capital Lease Obligations":110950000.0,"Common Stock Equity":38735000.0,"Total Capitalization":247415000.0,"Total Equity Gross Minority Interest":352662000.0,"Minority Interest":313927000.0,"Stockholders Equity":38735000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":27254000.0,"Additional Paid In Capital":11450000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":567685000.0,"Total Non Current Liabilities Net Minority Interest":452013000.0,"Other Non Current Liabilities":62453000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":46008000.0,"Non Current Deferred Revenue":46008000.0,"Long Term Debt And Capital Lease Obligation":311673000.0,"Long Term Capital Lease Obligation":102993000.0,"Long Term Debt":208680000.0,"Long Term Provisions":31879000.0,"Current Liabilities":115672000.0,"Other Current Liabilities":3177000.0,"Current Deferred Liabilities":47800000.0,"Current Deferred Revenue":47800000.0,"Current Debt And Capital Lease Obligation":10802000.0,"Current Capital Lease Obligation":7957000.0,"Current Debt":2845000.0,"Other Current Borrowings":2845000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":53893000.0,"Current Accrued Expenses":39920000.0,"Payables":13973000.0,"Total Tax Payable":null,"Accounts Payable":13973000.0,"Total Assets":920347000.0,"Total Non Current Assets":681107000.0,"Other Non Current Assets":57140000.0,"Goodwill And Other Intangible Assets":62278000.0,"Other Intangible Assets":31226000.0,"Goodwill":31052000.0,"Net PPE":561689000.0,"Accumulated Depreciation":-235502000.0,"Gross PPE":797191000.0,"Construction In Progress":110368000.0,"Other Properties":656172000.0,"Machinery Furniture Equipment":30651000.0,"Current Assets":239240000.0,"Other Current Assets":48542000.0,"Restricted Cash":15311000.0,"Receivables":52952000.0,"Accounts Receivable":52952000.0,"Allowance For Doubtful Accounts Receivable":-70000.0,"Gross Accounts Receivable":53022000.0,"Cash Cash Equivalents And Short Term Investments":122435000.0,"Cash And Cash Equivalents":122435000.0},"2025-12-31":{"Ordinary Shares Number":135436734.0,"Share Issued":135436734.0,"Net Debt":55462000.0,"Total Debt":311210000.0,"Tangible Book Value":-180377000.0,"Invested Capital":89558000.0,"Working Capital":161158000.0,"Net Tangible Assets":-180377000.0,"Capital Lease Obligations":104748000.0,"Common Stock Equity":-116904000.0,"Total Capitalization":87412000.0,"Total Equity Gross Minority Interest":385944000.0,"Minority Interest":502848000.0,"Stockholders Equity":-116904000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-124687000.0,"Additional Paid In Capital":7753000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":578886000.0,"Total Non Current Liabilities Net Minority Interest":443564000.0,"Other Non Current Liabilities":63686000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":47711000.0,"Non Current Deferred Revenue":47711000.0,"Long Term Debt And Capital Lease Obligation":301299000.0,"Long Term Capital Lease Obligation":96983000.0,"Long Term Debt":204316000.0,"Long Term Provisions":30868000.0,"Current Liabilities":135322000.0,"Other Current Liabilities":2845000.0,"Current Deferred Liabilities":55060000.0,"Current Deferred Revenue":55060000.0,"Current Debt And Capital Lease Obligation":9911000.0,"Current Capital Lease Obligation":7765000.0,"Current Debt":2146000.0,"Other Current Borrowings":2146000.0,"Pensionand Other Post Retirement Benefit Plans Current":14203000.0,"Payables And Accrued Expenses":53303000.0,"Current Accrued Expenses":37243000.0,"Payables":16060000.0,"Total Tax Payable":8478000.0,"Accounts Payable":7582000.0,"Total Assets":964830000.0,"Total Non Current Assets":668350000.0,"Other Non Current Assets":41164000.0,"Goodwill And Other Intangible Assets":63473000.0,"Other Intangible Assets":32421000.0,"Goodwill":31052000.0,"Net PPE":563713000.0,"Accumulated Depreciation":-216676000.0,"Gross PPE":780389000.0,"Construction In Progress":101737000.0,"Other Properties":648621000.0,"Machinery Furniture Equipment":30031000.0,"Current Assets":296480000.0,"Other Current Assets":37872000.0,"Restricted Cash":49519000.0,"Receivables":58089000.0,"Accounts Receivable":58089000.0,"Allowance For Doubtful Accounts Receivable":-75000.0,"Gross Accounts Receivable":58164000.0,"Cash Cash Equivalents And Short Term Investments":151000000.0,"Cash And Cash Equivalents":151000000.0},"2025-09-30":{"Ordinary Shares Number":134721926.0,"Share Issued":134721926.0,"Net Debt":null,"Total Debt":261907000.0,"Tangible Book Value":-492787000.0,"Invested Capital":-270822000.0,"Working Capital":151300000.0,"Net Tangible Assets":-492787000.0,"Capital Lease Obligations":104610000.0,"Common Stock Equity":-428119000.0,"Total Capitalization":-272064000.0,"Total Equity Gross Minority Interest":389225000.0,"Minority Interest":817344000.0,"Stockholders Equity":-428119000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-428149000.0,"Additional Paid In Capital":null,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":542606000.0,"Total Non Current Liabilities Net Minority Interest":409178000.0,"Other Non Current Liabilities":60072000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":70147000.0,"Non Current Deferred Revenue":70147000.0,"Long Term Debt And Capital Lease Obligation":253284000.0,"Long Term Capital Lease Obligation":97229000.0,"Long Term Debt":156055000.0,"Long Term Provisions":25675000.0,"Current Liabilities":133428000.0,"Other Current Liabilities":5899000.0,"Current Deferred Liabilities":44418000.0,"Current Deferred Revenue":44418000.0,"Current Debt And Capital Lease Obligation":8623000.0,"Current Capital Lease Obligation":7381000.0,"Current Debt":1242000.0,"Other Current Borrowings":1242000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":74488000.0,"Current Accrued Expenses":58331000.0,"Payables":16157000.0,"Total Tax Payable":null,"Accounts Payable":16157000.0,"Total Assets":931831000.0,"Total Non Current Assets":647103000.0,"Other Non Current Assets":43616000.0,"Goodwill And Other Intangible Assets":64668000.0,"Other Intangible Assets":33616000.0,"Goodwill":31052000.0,"Net PPE":538819000.0,"Accumulated Depreciation":-199796000.0,"Gross PPE":738615000.0,"Construction In Progress":106332000.0,"Other Properties":602327000.0,"Machinery Furniture Equipment":29956000.0,"Current Assets":284728000.0,"Other Current Assets":37338000.0,"Restricted Cash":12151000.0,"Receivables":53912000.0,"Accounts Receivable":53912000.0,"Allowance For Doubtful Accounts Receivable":-1416000.0,"Gross Accounts Receivable":55328000.0,"Cash Cash Equivalents And Short Term Investments":181327000.0,"Cash And Cash Equivalents":181327000.0},"2025-06-30":{"Ordinary Shares Number":134245115.0,"Share Issued":134245115.0,"Net Debt":null,"Total Debt":191371000.0,"Tangible Book Value":-296069000.0,"Invested Capital":-133600000.0,"Working Capital":134227000.0,"Net Tangible Assets":-296069000.0,"Capital Lease Obligations":94831000.0,"Common Stock Equity":-230140000.0,"Total Capitalization":-133600000.0,"Total Equity Gross Minority Interest":400580000.0,"Minority Interest":630720000.0,"Stockholders Equity":-230140000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-230170000.0,"Additional Paid In Capital":null,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":464077000.0,"Total Non Current Liabilities Net Minority Interest":345926000.0,"Other Non Current Liabilities":61352000.0,"Derivative Product Liabilities":4036000.0,"Non Current Deferred Liabilities":70609000.0,"Non Current Deferred Revenue":70609000.0,"Long Term Debt And Capital Lease Obligation":184332000.0,"Long Term Capital Lease Obligation":87792000.0,"Long Term Debt":96540000.0,"Long Term Provisions":25597000.0,"Current Liabilities":118151000.0,"Other Current Liabilities":2013000.0,"Current Deferred Liabilities":45890000.0,"Current Deferred Revenue":45890000.0,"Current Debt And Capital Lease Obligation":7039000.0,"Current Capital Lease Obligation":7039000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":63209000.0,"Current Accrued Expenses":53381000.0,"Payables":9828000.0,"Total Tax Payable":null,"Accounts Payable":9828000.0,"Total Assets":864657000.0,"Total Non Current Assets":612279000.0,"Other Non Current Assets":36757000.0,"Goodwill And Other Intangible Assets":65929000.0,"Other Intangible Assets":34877000.0,"Goodwill":31052000.0,"Net PPE":509593000.0,"Accumulated Depreciation":-187422000.0,"Gross PPE":697015000.0,"Construction In Progress":52105000.0,"Other Properties":616080000.0,"Machinery Furniture Equipment":28830000.0,"Current Assets":252378000.0,"Other Current Assets":27386000.0,"Restricted Cash":22425000.0,"Receivables":48099000.0,"Accounts Receivable":48099000.0,"Allowance For Doubtful Accounts Receivable":-1292000.0,"Gross Accounts Receivable":49391000.0,"Cash Cash Equivalents And Short Term Investments":154468000.0,"Cash And Cash Equivalents":154468000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":5351000.0,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":4396000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":9740000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":11283000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":3043000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1438.01511,"Tax Rate For Calcs":0.005366,"Normalized EBITDA":-16734000.0,"Total Unusual Items":268000.0,"Total Unusual Items Excluding Goodwill":268000.0,"Net Income From Continuing Operation Net Minority Interest":-20773000.0,"Reconciled Depreciation":21973000.0,"Reconciled Cost Of Revenue":56465000.0,"EBITDA":-16466000.0,"EBIT":-38439000.0,"Net Interest Income":-6720000.0,"Interest Expense":8153000.0,"Interest Income":1433000.0,"Normalized Income":-21039561.98489,"Net Income From Continuing And Discontinued Operation":-20773000.0,"Total Expenses":122796000.0,"Total Operating Income As Reported":-40148000.0,"Diluted Average Shares":140364000.0,"Basic Average Shares":140364000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-20667000.0,"Net Income Common Stockholders":-20667000.0,"Otherunder Preferred Stock Dividend":-106000.0,"Net Income":-20773000.0,"Minority Interests":25569000.0,"Net Income Including Noncontrolling Interests":-46342000.0,"Net Income Continuous Operations":-46342000.0,"Tax Provision":-250000.0,"Pretax Income":-46592000.0,"Other Income Expense":276000.0,"Other Non Operating Income Expenses":8000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":268000.0,"Net Non Operating Interest Income Expense":-6720000.0,"Interest Expense Non Operating":8153000.0,"Interest Income Non Operating":1433000.0,"Operating Income":-40148000.0,"Operating Expense":47490000.0,"Depreciation Amortization Depletion Income Statement":3132000.0,"Depreciation And Amortization In Income Statement":3132000.0,"Selling General And Administration":44358000.0,"General And Administrative Expense":44358000.0,"Other Gand A":44358000.0,"Gross Profit":7342000.0,"Cost Of Revenue":75306000.0,"Total Revenue":82648000.0,"Operating Revenue":82648000.0},"2026-03-31":{"Tax Effect Of Unusual Items":382400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-15080000.0,"Total Unusual Items":956000.0,"Total Unusual Items Excluding Goodwill":956000.0,"Net Income From Continuing Operation Net Minority Interest":-16420000.0,"Reconciled Depreciation":19875000.0,"Reconciled Cost Of Revenue":79997000.0,"EBITDA":-14124000.0,"EBIT":-33999000.0,"Net Interest Income":-1589000.0,"Interest Expense":2969000.0,"Interest Income":1380000.0,"Normalized Income":-16993600.0,"Net Income From Continuing And Discontinued Operation":-16420000.0,"Total Expenses":145877000.0,"Total Operating Income As Reported":-36346000.0,"Diluted Average Shares":137928000.0,"Basic Average Shares":137928000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-16335000.0,"Net Income Common Stockholders":-16335000.0,"Otherunder Preferred Stock Dividend":-85000.0,"Net Income":-16420000.0,"Minority Interests":20560000.0,"Net Income Including Noncontrolling Interests":-36980000.0,"Net Income Continuous Operations":-36980000.0,"Tax Provision":12000.0,"Pretax Income":-36968000.0,"Other Income Expense":967000.0,"Other Non Operating Income Expenses":11000.0,"Special Income Charges":22000.0,"Restructuring And Mergern Acquisition":-22000.0,"Gain On Sale Of Security":934000.0,"Net Non Operating Interest Income Expense":-1589000.0,"Interest Expense Non Operating":2969000.0,"Interest Income Non Operating":1380000.0,"Operating Income":-36346000.0,"Operating Expense":49303000.0,"Depreciation Amortization Depletion Income Statement":3298000.0,"Depreciation And Amortization In Income Statement":3298000.0,"Selling General And Administration":46005000.0,"General And Administrative Expense":46005000.0,"Other Gand A":46005000.0,"Gross Profit":12957000.0,"Cost Of Revenue":96574000.0,"Total Revenue":109531000.0,"Operating Revenue":109531000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1106.984328,"Tax Rate For Calcs":0.000453,"Normalized EBITDA":7664000.0,"Total Unusual Items":2444000.0,"Total Unusual Items Excluding Goodwill":2444000.0,"Net Income From Continuing Operation Net Minority Interest":-4829000.0,"Reconciled Depreciation":18332000.0,"Reconciled Cost Of Revenue":58263000.0,"EBITDA":10108000.0,"EBIT":-8224000.0,"Net Interest Income":-1096000.0,"Interest Expense":2815000.0,"Interest Income":1719000.0,"Normalized Income":-7271893.015672,"Net Income From Continuing And Discontinued Operation":-4829000.0,"Total Expenses":130837000.0,"Total Operating Income As Reported":-12367000.0,"Diluted Average Shares":134591000.0,"Basic Average Shares":134591000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-4803000.0,"Net Income Common Stockholders":-4803000.0,"Otherunder Preferred Stock Dividend":-26000.0,"Net Income":-4829000.0,"Minority Interests":6205000.0,"Net Income Including Noncontrolling Interests":-11034000.0,"Net Income Continuous Operations":-11034000.0,"Tax Provision":-5000.0,"Pretax Income":-11039000.0,"Other Income Expense":2424000.0,"Other Non Operating Income Expenses":-20000.0,"Special Income Charges":352000.0,"Restructuring And Mergern Acquisition":-352000.0,"Gain On Sale Of Security":2092000.0,"Net Non Operating Interest Income Expense":-1096000.0,"Interest Expense Non Operating":2815000.0,"Interest Income Non Operating":1719000.0,"Operating Income":-12367000.0,"Operating Expense":57353000.0,"Depreciation Amortization Depletion Income Statement":3111000.0,"Depreciation And Amortization In Income Statement":3111000.0,"Selling General And Administration":54242000.0,"General And Administrative Expense":54242000.0,"Other Gand A":54242000.0,"Gross Profit":44986000.0,"Cost Of Revenue":73484000.0,"Total Revenue":118470000.0,"Operating Revenue":118470000.0},"2025-09-30":{"Tax Effect Of Unusual Items":89209.864776,"Tax Rate For Calcs":0.155418,"Normalized EBITDA":-15075000.0,"Total Unusual Items":574000.0,"Total Unusual Items Excluding Goodwill":574000.0,"Net Income From Continuing Operation Net Minority Interest":-12385000.0,"Reconciled Depreciation":17168000.0,"Reconciled Cost Of Revenue":65813000.0,"EBITDA":-14501000.0,"EBIT":-31669000.0,"Net Interest Income":-62000.0,"Interest Expense":1905000.0,"Interest Income":1843000.0,"Normalized Income":-12869790.135224,"Net Income From Continuing And Discontinued Operation":-12385000.0,"Total Expenses":126383000.0,"Total Operating Income As Reported":-34084000.0,"Diluted Average Shares":133989000.0,"Basic Average Shares":133989000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-12319000.0,"Net Income Common Stockholders":-12319000.0,"Otherunder Preferred Stock Dividend":-66000.0,"Net Income":-12385000.0,"Minority Interests":15971000.0,"Net Income Including Noncontrolling Interests":-28356000.0,"Net Income Continuous Operations":-28356000.0,"Tax Provision":-5218000.0,"Pretax Income":-33574000.0,"Other Income Expense":572000.0,"Other Non Operating Income Expenses":-2000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":574000.0,"Net Non Operating Interest Income Expense":-62000.0,"Interest Expense Non Operating":1905000.0,"Interest Income Non Operating":1843000.0,"Operating Income":-34084000.0,"Operating Expense":46644000.0,"Depreciation Amortization Depletion Income Statement":3242000.0,"Depreciation And Amortization In Income Statement":3242000.0,"Selling General And Administration":43402000.0,"General And Administrative Expense":43402000.0,"Other Gand A":43402000.0,"Gross Profit":12560000.0,"Cost Of Revenue":79739000.0,"Total Revenue":92299000.0,"Operating Revenue":92299000.0},"2025-06-30":{"Tax Effect Of Unusual Items":37800.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-10623000.0,"Total Unusual Items":180000.0,"Total Unusual Items Excluding Goodwill":180000.0,"Net Income From Continuing Operation Net Minority Interest":-12998000.0,"Reconciled Depreciation":18466000.0,"Reconciled Cost Of Revenue":69780000.0,"EBITDA":-10443000.0,"EBIT":-28909000.0,"Net Interest Income":809000.0,"Interest Expense":909000.0,"Interest Income":1718000.0,"Normalized Income":-13140200.0,"Net Income From Continuing And Discontinued Operation":-12998000.0,"Total Expenses":128842000.0,"Total Operating Income As Reported":-30812000.0,"Diluted Average Shares":133484000.0,"Basic Average Shares":133484000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-12928000.0,"Net Income Common Stockholders":-12928000.0,"Otherunder Preferred Stock Dividend":-70000.0,"Net Income":-12998000.0,"Minority Interests":16823000.0,"Net Income Including Noncontrolling Interests":-29821000.0,"Net Income Continuous Operations":-29821000.0,"Tax Provision":3000.0,"Pretax Income":-29818000.0,"Other Income Expense":185000.0,"Other Non Operating Income Expenses":5000.0,"Special Income Charges":-180000.0,"Restructuring And Mergern Acquisition":180000.0,"Gain On Sale Of Security":360000.0,"Net Non Operating Interest Income Expense":809000.0,"Interest Expense Non Operating":909000.0,"Interest Income Non Operating":1718000.0,"Operating Income":-30812000.0,"Operating Expense":44720000.0,"Depreciation Amortization Depletion Income Statement":4124000.0,"Depreciation And Amortization In Income Statement":4124000.0,"Selling General And Administration":40596000.0,"General And Administrative Expense":40596000.0,"Other Gand A":40596000.0,"Gross Profit":13908000.0,"Cost Of Revenue":84122000.0,"Total Revenue":98030000.0,"Operating Revenue":98030000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-40307000.0,"Repayment Of Debt":-250000.0,"Issuance Of Debt":83224000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-33823000.0,"End Cash Position":197650000.0,"Beginning Cash Position":149999000.0,"Changes In Cash":47651000.0,"Financing Cash Flow":87908000.0,"Cash Flow From Continuing Financing Activities":87908000.0,"Net Other Financing Charges":4934000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":82974000.0,"Net Long Term Debt Issuance":82974000.0,"Long Term Debt Payments":-250000.0,"Long Term Debt Issuance":83224000.0,"Investing Cash Flow":-33773000.0,"Cash Flow From Continuing Investing Activities":-33773000.0,"Net Other Investing Changes":50000.0,"Capital Expenditure Reported":-33823000.0,"Operating Cash Flow":-6484000.0,"Cash Flow From Continuing Operating Activities":-6484000.0,"Change In Working Capital":3221000.0,"Change In Other Working Capital":-4545000.0,"Change In Other Current Liabilities":70000.0,"Change In Payables And Accrued Expense":5643000.0,"Change In Accrued Expense":8287000.0,"Change In Payable":-2644000.0,"Change In Account Payable":-2644000.0,"Change In Prepaid Assets":-996000.0,"Change In Receivables":3049000.0,"Changes In Account Receivables":3049000.0,"Other Non Cash Items":7699000.0,"Stock Based Compensation":3296000.0,"Asset Impairment Charge":918000.0,"Depreciation Amortization Depletion":21973000.0,"Depreciation And Amortization":21973000.0,"Depreciation":21973000.0,"Operating Gains Losses":2752000.0,"Gain Loss On Investment Securities":-268000.0,"Gain Loss On Sale Of PPE":3020000.0,"Net Income From Continuing Operations":-46343000.0},"2026-03-31":{"Free Cash Flow":-65943000.0,"Repayment Of Debt":-250000.0,"Issuance Of Debt":3365000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-30575000.0,"End Cash Position":149999000.0,"Beginning Cash Position":210746000.0,"Changes In Cash":-60747000.0,"Financing Cash Flow":5183000.0,"Cash Flow From Continuing Financing Activities":5183000.0,"Net Other Financing Charges":2068000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3115000.0,"Net Long Term Debt Issuance":3115000.0,"Long Term Debt Payments":-250000.0,"Long Term Debt Issuance":3365000.0,"Investing Cash Flow":-30562000.0,"Cash Flow From Continuing Investing Activities":-30562000.0,"Net Other Investing Changes":13000.0,"Capital Expenditure Reported":-30575000.0,"Operating Cash Flow":-35368000.0,"Cash Flow From Continuing Operating Activities":-35368000.0,"Change In Working Capital":-23204000.0,"Change In Other Working Capital":-9109000.0,"Change In Other Current Liabilities":-308000.0,"Change In Payables And Accrued Expense":-9775000.0,"Change In Accrued Expense":-15134000.0,"Change In Payable":5359000.0,"Change In Account Payable":5359000.0,"Change In Prepaid Assets":-8335000.0,"Change In Receivables":4323000.0,"Changes In Account Receivables":4323000.0,"Other Non Cash Items":1201000.0,"Stock Based Compensation":4245000.0,"Asset Impairment Charge":989000.0,"Depreciation Amortization Depletion":19875000.0,"Depreciation And Amortization":19875000.0,"Depreciation":19875000.0,"Operating Gains Losses":-1494000.0,"Gain Loss On Investment Securities":-934000.0,"Gain Loss On Sale Of PPE":-560000.0,"Net Income From Continuing Operations":-36980000.0},"2025-12-31":{"Free Cash Flow":-38107000.0,"Repayment Of Debt":null,"Issuance Of Debt":47358000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-49364000.0,"End Cash Position":210746000.0,"Beginning Cash Position":201134000.0,"Changes In Cash":9612000.0,"Financing Cash Flow":47719000.0,"Cash Flow From Continuing Financing Activities":47719000.0,"Net Other Financing Charges":361000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":47358000.0,"Net Long Term Debt Issuance":47358000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":47358000.0,"Investing Cash Flow":-49364000.0,"Cash Flow From Continuing Investing Activities":-49364000.0,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":-49364000.0,"Operating Cash Flow":11257000.0,"Cash Flow From Continuing Operating Activities":11257000.0,"Change In Working Capital":-14019000.0,"Change In Other Working Capital":-11221000.0,"Change In Other Current Liabilities":-664000.0,"Change In Payables And Accrued Expense":4919000.0,"Change In Accrued Expense":9287000.0,"Change In Payable":-4368000.0,"Change In Account Payable":-4368000.0,"Change In Prepaid Assets":-2448000.0,"Change In Receivables":-4605000.0,"Changes In Account Receivables":-4605000.0,"Other Non Cash Items":1756000.0,"Stock Based Compensation":7552000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":18332000.0,"Depreciation And Amortization":18332000.0,"Depreciation":18332000.0,"Operating Gains Losses":2608000.0,"Gain Loss On Investment Securities":-2092000.0,"Gain Loss On Sale Of PPE":4700000.0,"Net Income From Continuing Operations":-11034000.0},"2025-09-30":{"Free Cash Flow":-48980000.0,"Repayment Of Debt":null,"Issuance Of Debt":59356000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-26152000.0,"End Cash Position":201134000.0,"Beginning Cash Position":183377000.0,"Changes In Cash":17757000.0,"Financing Cash Flow":66737000.0,"Cash Flow From Continuing Financing Activities":66737000.0,"Net Other Financing Charges":7381000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":59356000.0,"Net Long Term Debt Issuance":59356000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":59356000.0,"Investing Cash Flow":-26152000.0,"Cash Flow From Continuing Investing Activities":-26152000.0,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":-26152000.0,"Operating Cash Flow":-22828000.0,"Cash Flow From Continuing Operating Activities":-22828000.0,"Change In Working Capital":-22705000.0,"Change In Other Working Capital":-1679000.0,"Change In Other Current Liabilities":-728000.0,"Change In Payables And Accrued Expense":-2606000.0,"Change In Accrued Expense":-6112000.0,"Change In Payable":3506000.0,"Change In Account Payable":3506000.0,"Change In Prepaid Assets":-10119000.0,"Change In Receivables":-7573000.0,"Changes In Account Receivables":-7573000.0,"Other Non Cash Items":1135000.0,"Stock Based Compensation":7033000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":17168000.0,"Depreciation And Amortization":17168000.0,"Depreciation":17168000.0,"Operating Gains Losses":3548000.0,"Gain Loss On Investment Securities":-574000.0,"Gain Loss On Sale Of PPE":4122000.0,"Net Income From Continuing Operations":-28356000.0},"2025-06-30":{"Free Cash Flow":-12110000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":18889000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-26199000.0,"End Cash Position":183377000.0,"Beginning Cash Position":170580000.0,"Changes In Cash":12797000.0,"Financing Cash Flow":24905000.0,"Cash Flow From Continuing Financing Activities":24905000.0,"Net Other Financing Charges":6016000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":18889000.0,"Net Long Term Debt Issuance":18889000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":18889000.0,"Investing Cash Flow":-26197000.0,"Cash Flow From Continuing Investing Activities":-26197000.0,"Net Other Investing Changes":2000.0,"Capital Expenditure Reported":-26199000.0,"Operating Cash Flow":14089000.0,"Cash Flow From Continuing Operating Activities":14089000.0,"Change In Working Capital":16752000.0,"Change In Other Working Capital":-4367000.0,"Change In Other Current Liabilities":-1067000.0,"Change In Payables And Accrued Expense":10887000.0,"Change In Accrued Expense":16394000.0,"Change In Payable":-5507000.0,"Change In Account Payable":-5507000.0,"Change In Prepaid Assets":167000.0,"Change In Receivables":11132000.0,"Changes In Account Receivables":11132000.0,"Other Non Cash Items":1144000.0,"Stock Based Compensation":7031000.0,"Asset Impairment Charge":58000.0,"Depreciation Amortization Depletion":18466000.0,"Depreciation And Amortization":18466000.0,"Depreciation":18466000.0,"Operating Gains Losses":459000.0,"Gain Loss On Investment Securities":-360000.0,"Gain Loss On Sale Of PPE":819000.0,"Net Income From Continuing Operations":-29821000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":593000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}