{"ticker":"EVO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":177594029.0,"Share Issued":177594029.0,"Net Debt":null,"Total Debt":387462000.0,"Tangible Book Value":394213000.0,"Invested Capital":998467000.0,"Working Capital":287904000.0,"Net Tangible Assets":394213000.0,"Capital Lease Obligations":null,"Common Stock Equity":699620000.0,"Total Capitalization":998467000.0,"Total Equity Gross Minority Interest":699620000.0,"Stockholders Equity":699620000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-38321000.0,"Other Equity Adjustments":-38321000.0,"Treasury Stock":1139000.0,"Retained Earnings":-897823000.0,"Additional Paid In Capital":1459025000.0,"Capital Stock":177878000.0,"Common Stock":177878000.0,"Total Liabilities Net Minority Interest":940192000.0,"Total Non Current Liabilities Net Minority Interest":516818000.0,"Other Non Current Liabilities":1336000.0,"Non Current Deferred Liabilities":152461000.0,"Non Current Deferred Revenue":139793000.0,"Non Current Deferred Taxes Liabilities":12668000.0,"Long Term Debt And Capital Lease Obligation":298847000.0,"Long Term Debt":298847000.0,"Long Term Provisions":64174000.0,"Current Liabilities":423374000.0,"Other Current Liabilities":24828000.0,"Current Deferred Liabilities":114686000.0,"Current Deferred Revenue":114686000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":130826000.0,"Payables And Accrued Expenses":64419000.0,"Payables":64419000.0,"Total Tax Payable":9519000.0,"Income Tax Payable":9519000.0,"Accounts Payable":54900000.0,"Total Assets":1639812000.0,"Total Non Current Assets":928534000.0,"Other Non Current Assets":417000.0,"Non Current Deferred Assets":1686000.0,"Non Current Deferred Taxes Assets":1686000.0,"Non Current Accounts Receivable":36873000.0,"Investments And Advances":53311000.0,"Other Investments":null,"Investmentin Financial Assets":48965000.0,"Available For Sale Securities":48965000.0,"Long Term Equity Investment":4346000.0,"Goodwill And Other Intangible Assets":305407000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":530840000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":711278000.0,"Other Current Assets":43548000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":3914000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":32982000.0,"Work In Process":null,"Raw Materials":null,"Receivables":167051000.0,"Other Receivables":35322000.0,"Taxes Receivable":33470000.0,"Accounts Receivable":98259000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":463783000.0,"Other Short Term Investments":75871000.0,"Cash And Cash Equivalents":387912000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":319507.0,"Ordinary Shares Number":177459400.0,"Share Issued":177778907.0,"Net Debt":23721000.0,"Total Debt":447689000.0,"Tangible Book Value":509768000.0,"Invested Capital":1239211000.0,"Working Capital":394871000.0,"Net Tangible Assets":509768000.0,"Capital Lease Obligations":22182000.0,"Common Stock Equity":813704000.0,"Total Capitalization":1157712000.0,"Total Equity Gross Minority Interest":813704000.0,"Stockholders Equity":813704000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-45106000.0,"Other Equity Adjustments":-45106000.0,"Treasury Stock":1548000.0,"Retained Earnings":-775887000.0,"Additional Paid In Capital":1458466000.0,"Capital Stock":177779000.0,"Common Stock":177779000.0,"Total Liabilities Net Minority Interest":900241000.0,"Total Non Current Liabilities Net Minority Interest":532167000.0,"Other Non Current Liabilities":1715000.0,"Non Current Deferred Liabilities":168409000.0,"Non Current Deferred Revenue":153674000.0,"Non Current Deferred Taxes Liabilities":14735000.0,"Long Term Debt And Capital Lease Obligation":344008000.0,"Long Term Debt":344008000.0,"Long Term Provisions":18035000.0,"Current Liabilities":368074000.0,"Other Current Liabilities":11103000.0,"Current Deferred Liabilities":108069000.0,"Current Deferred Revenue":108069000.0,"Current Capital Lease Obligation":22182000.0,"Current Debt":81499000.0,"Other Current Borrowings":81499000.0,"Pensionand Other Post Retirement Benefit Plans Current":5645000.0,"Current Provisions":58543000.0,"Payables And Accrued Expenses":81033000.0,"Payables":81033000.0,"Total Tax Payable":16270000.0,"Income Tax Payable":10578000.0,"Accounts Payable":64763000.0,"Total Assets":1713945000.0,"Total Non Current Assets":951000000.0,"Other Non Current Assets":508000.0,"Non Current Deferred Assets":2949000.0,"Non Current Deferred Taxes Assets":2949000.0,"Non Current Accounts Receivable":36349000.0,"Investments And Advances":52633000.0,"Other Investments":null,"Investmentin Financial Assets":48004000.0,"Available For Sale Securities":48004000.0,"Long Term Equity Investment":4629000.0,"Goodwill And Other Intangible Assets":303936000.0,"Other Intangible Assets":31571000.0,"Goodwill":272365000.0,"Net PPE":554625000.0,"Accumulated Depreciation":-519544000.0,"Gross PPE":1074169000.0,"Leases":236547000.0,"Construction In Progress":25630000.0,"Other Properties":15314000.0,"Machinery Furniture Equipment":482797000.0,"Buildings And Improvements":313881000.0,"Properties":0.0,"Current Assets":762945000.0,"Other Current Assets":709000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":3830000.0,"Restricted Cash":33592000.0,"Prepaid Assets":18970000.0,"Inventory":29317000.0,"Work In Process":2333000.0,"Raw Materials":26984000.0,"Receivables":213512000.0,"Other Receivables":28295000.0,"Taxes Receivable":49254000.0,"Accounts Receivable":135963000.0,"Allowance For Doubtful Accounts Receivable":-14086000.0,"Gross Accounts Receivable":150049000.0,"Cash Cash Equivalents And Short Term Investments":463015000.0,"Other Short Term Investments":61229000.0,"Cash And Cash Equivalents":401786000.0,"Cash Equivalents":234056000.0,"Cash Financial":167730000.0},"2025-09-30":{"Treasury Shares Number":167415.0,"Ordinary Shares Number":177604585.0,"Share Issued":177772000.0,"Net Debt":null,"Total Debt":96873000.0,"Tangible Book Value":499580000.0,"Invested Capital":800136000.0,"Working Capital":418648000.0,"Net Tangible Assets":499580000.0,"Capital Lease Obligations":null,"Common Stock Equity":800136000.0,"Total Capitalization":800136000.0,"Total Equity Gross Minority Interest":800136000.0,"Stockholders Equity":800136000.0,"Other Equity Interest":-1000.0,"Gains Losses Not Affecting Retained Earnings":-47165000.0,"Other Equity Adjustments":-47165000.0,"Treasury Stock":null,"Retained Earnings":-790511000.0,"Additional Paid In Capital":1460041000.0,"Capital Stock":177772000.0,"Common Stock":177772000.0,"Total Liabilities Net Minority Interest":972564000.0,"Total Non Current Liabilities Net Minority Interest":598097000.0,"Other Non Current Liabilities":387744000.0,"Non Current Deferred Liabilities":192108000.0,"Non Current Deferred Revenue":178467000.0,"Non Current Deferred Taxes Liabilities":13641000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":18245000.0,"Current Liabilities":374467000.0,"Other Current Liabilities":68030000.0,"Current Deferred Liabilities":109712000.0,"Current Deferred Revenue":109712000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":43346000.0,"Payables And Accrued Expenses":56506000.0,"Payables":56506000.0,"Total Tax Payable":7021000.0,"Income Tax Payable":7021000.0,"Accounts Payable":49485000.0,"Total Assets":1772700000.0,"Total Non Current Assets":979585000.0,"Other Non Current Assets":761000.0,"Non Current Deferred Assets":11122000.0,"Non Current Deferred Taxes Assets":11122000.0,"Non Current Accounts Receivable":51904000.0,"Investments And Advances":50016000.0,"Other Investments":45039000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":4977000.0,"Goodwill And Other Intangible Assets":300556000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":565226000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":793115000.0,"Other Current Assets":45017000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":281471000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":31184000.0,"Work In Process":null,"Raw Materials":null,"Receivables":192648000.0,"Other Receivables":51915000.0,"Taxes Receivable":36968000.0,"Accounts Receivable":103765000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":242795000.0,"Other Short Term Investments":68757000.0,"Cash And Cash Equivalents":174038000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":167415.0,"Ordinary Shares Number":177599126.0,"Share Issued":177764000.0,"Net Debt":null,"Total Debt":106862000.0,"Tangible Book Value":541493000.0,"Invested Capital":845787000.0,"Working Capital":221261000.0,"Net Tangible Assets":541493000.0,"Capital Lease Obligations":null,"Common Stock Equity":845787000.0,"Total Capitalization":845787000.0,"Total Equity Gross Minority Interest":845787000.0,"Stockholders Equity":845787000.0,"Other Equity Interest":-1000.0,"Gains Losses Not Affecting Retained Earnings":-42482000.0,"Other Equity Adjustments":-42482000.0,"Treasury Stock":null,"Retained Earnings":-747424000.0,"Additional Paid In Capital":1457927000.0,"Capital Stock":177767000.0,"Common Stock":177767000.0,"Total Liabilities Net Minority Interest":962472000.0,"Total Non Current Liabilities Net Minority Interest":579287000.0,"Other Non Current Liabilities":356381000.0,"Non Current Deferred Liabilities":203932000.0,"Non Current Deferred Revenue":190227000.0,"Non Current Deferred Taxes Liabilities":13705000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":18974000.0,"Current Liabilities":383185000.0,"Other Current Liabilities":25302000.0,"Current Deferred Liabilities":136777000.0,"Current Deferred Revenue":136777000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":48163000.0,"Payables And Accrued Expenses":66081000.0,"Payables":66081000.0,"Total Tax Payable":8097000.0,"Income Tax Payable":8097000.0,"Accounts Payable":57984000.0,"Total Assets":1808259000.0,"Total Non Current Assets":1203813000.0,"Other Non Current Assets":1006000.0,"Non Current Deferred Assets":16625000.0,"Non Current Deferred Taxes Assets":16625000.0,"Non Current Accounts Receivable":46343000.0,"Investments And Advances":52843000.0,"Other Investments":48346000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":4497000.0,"Goodwill And Other Intangible Assets":304294000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":782702000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":604446000.0,"Other Current Assets":44901000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":34563000.0,"Work In Process":null,"Raw Materials":null,"Receivables":168585000.0,"Other Receivables":48856000.0,"Taxes Receivable":34564000.0,"Accounts Receivable":85165000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":356397000.0,"Other Short Term Investments":88572000.0,"Cash And Cash Equivalents":267825000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":167415.0,"Ordinary Shares Number":177764000.0,"Share Issued":177931415.0,"Net Debt":null,"Total Debt":60922000.0,"Tangible Book Value":603859000.0,"Invested Capital":912141000.0,"Working Capital":366957000.0,"Net Tangible Assets":603859000.0,"Capital Lease Obligations":null,"Common Stock Equity":912141000.0,"Total Capitalization":912141000.0,"Total Equity Gross Minority Interest":912141000.0,"Stockholders Equity":912141000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-18639000.0,"Other Equity Adjustments":-18639000.0,"Treasury Stock":null,"Retained Earnings":-703947000.0,"Additional Paid In Capital":1456963000.0,"Capital Stock":177764000.0,"Common Stock":177764000.0,"Total Liabilities Net Minority Interest":1032761000.0,"Total Non Current Liabilities Net Minority Interest":675841000.0,"Other Non Current Liabilities":419028000.0,"Non Current Deferred Liabilities":237060000.0,"Non Current Deferred Revenue":223520000.0,"Non Current Deferred Taxes Liabilities":13540000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":19753000.0,"Current Liabilities":356920000.0,"Other Current Liabilities":27782000.0,"Current Deferred Liabilities":129624000.0,"Current Deferred Revenue":129624000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":68119000.0,"Payables And Accrued Expenses":70473000.0,"Payables":70473000.0,"Total Tax Payable":9174000.0,"Income Tax Payable":9174000.0,"Accounts Payable":61299000.0,"Total Assets":1944902000.0,"Total Non Current Assets":1221024000.0,"Other Non Current Assets":2951000.0,"Non Current Deferred Assets":16364000.0,"Non Current Deferred Taxes Assets":16364000.0,"Non Current Accounts Receivable":38598000.0,"Investments And Advances":46054000.0,"Other Investments":40911000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":5143000.0,"Goodwill And Other Intangible Assets":308282000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":808775000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":723877000.0,"Other Current Assets":58882000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":33508000.0,"Work In Process":null,"Raw Materials":null,"Receivables":252775000.0,"Other Receivables":53931000.0,"Taxes Receivable":31564000.0,"Accounts Receivable":167280000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":378712000.0,"Other Short Term Investments":93335000.0,"Cash And Cash Equivalents":285377000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":167415.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":150082000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":392743000.0,"Long Term Debt":392743000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Capital Lease Obligation":null,"Current Debt":50795000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":8003000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":40014000.0,"Investmentin Financial Assets":40014000.0,"Available For Sale Securities":40014000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":26441000.0,"Goodwill":282854000.0,"Net PPE":null,"Accumulated Depreciation":-477654000.0,"Gross PPE":1301590000.0,"Leases":222624000.0,"Construction In Progress":252254000.0,"Other Properties":4304000.0,"Machinery Furniture Equipment":499342000.0,"Buildings And Improvements":323066000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":4290000.0,"Assets Held For Sale Current":null,"Restricted Cash":33414000.0,"Prepaid Assets":22240000.0,"Inventory":null,"Work In Process":1667000.0,"Raw Materials":29455000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-11141000.0,"Gross Accounts Receivable":127460000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":3562000.0,"Cash Financial":289894000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-149343.6569,"Tax Rate For Calcs":0.001997,"Normalized EBITDA":-44815000.0,"Total Unusual Items":-74782000.0,"Total Unusual Items Excluding Goodwill":-74782000.0,"Net Income From Continuing Operation Net Minority Interest":-121936000.0,"Reconciled Cost Of Revenue":158212000.0,"EBITDA":-119597000.0,"EBIT":-119597000.0,"Net Interest Income":-790000.0,"Interest Expense":2583000.0,"Interest Income":1793000.0,"Normalized Income":-47303343.6569,"Net Income From Continuing And Discontinued Operation":-121936000.0,"Total Expenses":203066000.0,"Total Operating Income As Reported":-121396000.0,"Diluted Average Shares":355124814.0,"Basic Average Shares":355124814.0,"Diluted EPS":-0.345,"Basic EPS":-0.343361,"Diluted NI Availto Com Stockholders":-121936000.0,"Net Income Common Stockholders":-121936000.0,"Net Income":-121936000.0,"Net Income Including Noncontrolling Interests":-121936000.0,"Net Income Continuous Operations":-121936000.0,"Tax Provision":-244000.0,"Pretax Income":-122180000.0,"Other Income Expense":-74968000.0,"Other Non Operating Income Expenses":100000.0,"Special Income Charges":-74974000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":74974000.0,"Earnings From Equity Interest":-286000.0,"Gain On Sale Of Security":192000.0,"Net Non Operating Interest Income Expense":-790000.0,"Interest Expense Non Operating":2583000.0,"Interest Income Non Operating":1793000.0,"Operating Income":-46423000.0,"Operating Expense":44854000.0,"Other Operating Expenses":-9015000.0,"Research And Development":10081000.0,"Selling General And Administration":43788000.0,"Gross Profit":-1569000.0,"Cost Of Revenue":158212000.0,"Total Revenue":156644000.0,"Operating Revenue":156644000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-533400.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":36777000.0,"Total Unusual Items":-3556000.0,"Total Unusual Items Excluding Goodwill":-3556000.0,"Net Income From Continuing Operation Net Minority Interest":14624000.0,"Reconciled Cost Of Revenue":174810000.0,"EBITDA":33221000.0,"EBIT":33221000.0,"Net Interest Income":-2597000.0,"Interest Expense":3757000.0,"Interest Income":1160000.0,"Normalized Income":17646600.0,"Net Income From Continuing And Discontinued Operation":14624000.0,"Total Expenses":216065000.0,"Total Operating Income As Reported":36067000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":14624000.0,"Net Income Common Stockholders":14624000.0,"Net Income":14624000.0,"Net Income Including Noncontrolling Interests":14624000.0,"Net Income Continuous Operations":14624000.0,"Tax Provision":14840000.0,"Pretax Income":29464000.0,"Other Income Expense":-5147000.0,"Other Non Operating Income Expenses":-1242000.0,"Special Income Charges":-1140000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1374000.0,"Earnings From Equity Interest":-349000.0,"Gain On Sale Of Security":-2416000.0,"Net Non Operating Interest Income Expense":-2597000.0,"Interest Expense Non Operating":3757000.0,"Interest Income Non Operating":1160000.0,"Operating Income":37208000.0,"Operating Expense":41255000.0,"Other Operating Expenses":28689000.0,"Research And Development":9828000.0,"Selling General And Administration":44352000.0,"Gross Profit":78463000.0,"Cost Of Revenue":174810000.0,"Total Revenue":253273000.0,"Operating Revenue":253273000.0},"2025-09-30":{"Tax Effect Of Unusual Items":213000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-42097000.0,"Total Unusual Items":1420000.0,"Total Unusual Items Excluding Goodwill":1420000.0,"Net Income From Continuing Operation Net Minority Interest":-43087000.0,"Reconciled Cost Of Revenue":163949000.0,"EBITDA":-40677000.0,"EBIT":-40677000.0,"Net Interest Income":-1442000.0,"Interest Expense":2283000.0,"Interest Income":841000.0,"Normalized Income":-44294000.0,"Net Income From Continuing And Discontinued Operation":-43087000.0,"Total Expenses":208497000.0,"Total Operating Income As Reported":-44502000.0,"Diluted Average Shares":355340626.0,"Basic Average Shares":355340626.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-43087000.0,"Net Income Common Stockholders":-43087000.0,"Net Income":-43087000.0,"Net Income Including Noncontrolling Interests":-43087000.0,"Net Income Continuous Operations":-43087000.0,"Tax Provision":127000.0,"Pretax Income":-42960000.0,"Other Income Expense":3092000.0,"Other Non Operating Income Expenses":1192000.0,"Special Income Charges":108000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-108000.0,"Earnings From Equity Interest":480000.0,"Gain On Sale Of Security":1312000.0,"Net Non Operating Interest Income Expense":-1442000.0,"Interest Expense Non Operating":2283000.0,"Interest Income Non Operating":841000.0,"Operating Income":-44610000.0,"Operating Expense":44548000.0,"Other Operating Expenses":-6476000.0,"Research And Development":8713000.0,"Selling General And Administration":42311000.0,"Gross Profit":-62000.0,"Cost Of Revenue":163949000.0,"Total Revenue":163887000.0,"Operating Revenue":163887000.0},"2025-06-30":{"Tax Effect Of Unusual Items":187950.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-38677000.0,"Total Unusual Items":1253000.0,"Total Unusual Items Excluding Goodwill":1253000.0,"Net Income From Continuing Operation Net Minority Interest":-43478000.0,"Reconciled Cost Of Revenue":162641000.0,"EBITDA":-37424000.0,"EBIT":-37424000.0,"Net Interest Income":-4789000.0,"Interest Expense":5995000.0,"Interest Income":1206000.0,"Normalized Income":-44543050.0,"Net Income From Continuing And Discontinued Operation":-43478000.0,"Total Expenses":199834000.0,"Total Operating Income As Reported":-27773000.0,"Diluted Average Shares":355193822.0,"Basic Average Shares":355193822.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-43478000.0,"Net Income Common Stockholders":-43478000.0,"Net Income":-43478000.0,"Net Income Including Noncontrolling Interests":-43478000.0,"Net Income Continuous Operations":-43478000.0,"Tax Provision":59000.0,"Pretax Income":-43419000.0,"Other Income Expense":-10030000.0,"Other Non Operating Income Expenses":-10637000.0,"Special Income Charges":826000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-826000.0,"Earnings From Equity Interest":-646000.0,"Gain On Sale Of Security":427000.0,"Net Non Operating Interest Income Expense":-4789000.0,"Interest Expense Non Operating":5995000.0,"Interest Income Non Operating":1206000.0,"Operating Income":-28599000.0,"Operating Expense":37193000.0,"Other Operating Expenses":-12628000.0,"Research And Development":8211000.0,"Selling General And Administration":41610000.0,"Gross Profit":8594000.0,"Cost Of Revenue":162641000.0,"Total Revenue":171235000.0,"Operating Revenue":171235000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-28800.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-27252000.0,"Total Unusual Items":-192000.0,"Total Unusual Items Excluding Goodwill":-192000.0,"Net Income From Continuing Operation Net Minority Interest":-31577000.0,"Reconciled Cost Of Revenue":166742000.0,"EBITDA":-27444000.0,"EBIT":-27444000.0,"Net Interest Income":-1191000.0,"Interest Expense":2407000.0,"Interest Income":1216000.0,"Normalized Income":-31413800.0,"Net Income From Continuing And Discontinued Operation":-31577000.0,"Total Expenses":219794000.0,"Total Operating Income As Reported":-20008000.0,"Diluted Average Shares":355052172.0,"Basic Average Shares":355052172.0,"Diluted EPS":-0.09,"Basic EPS":-0.088936,"Diluted NI Availto Com Stockholders":-31577000.0,"Net Income Common Stockholders":-31577000.0,"Net Income":-31577000.0,"Net Income Including Noncontrolling Interests":-31577000.0,"Net Income Continuous Operations":-31577000.0,"Tax Provision":1726000.0,"Pretax Income":-29851000.0,"Other Income Expense":-8845000.0,"Other Non Operating Income Expenses":-8082000.0,"Special Income Charges":-192000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":192000.0,"Earnings From Equity Interest":-571000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1191000.0,"Interest Expense Non Operating":2407000.0,"Interest Income Non Operating":1216000.0,"Operating Income":-19816000.0,"Operating Expense":53052000.0,"Other Operating Expenses":-11413000.0,"Research And Development":14929000.0,"Selling General And Administration":49536000.0,"Gross Profit":33236000.0,"Cost Of Revenue":166742000.0,"Total Revenue":199978000.0,"Operating Revenue":199978000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-23725000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-14704000.0,"Repayment Of Debt":-19087000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-10788000.0,"End Cash Position":387912000.0,"Beginning Cash Position":418517000.0,"Effect Of Exchange Rate Changes":4835000.0,"Changes In Cash":-35440000.0,"Financing Cash Flow":-19090000.0,"Cash Flow From Continuing Financing Activities":-19089000.0,"Net Other Financing Charges":-1000.0,"Interest Paid Cff":-101000.0,"Proceeds From Stock Option Exercised":99000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-19087000.0,"Net Long Term Debt Issuance":-19087000.0,"Long Term Debt Payments":-19087000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-12434000.0,"Cash Flow From Continuing Investing Activities":-12435000.0,"Net Other Investing Changes":1000.0,"Interest Received Cfi":1871000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":905000.0,"Sale Of Investment":905000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-4504000.0,"Sale Of Business":null,"Purchase Of Business":-4504000.0,"Net Intangibles Purchase And Sale":-6625000.0,"Purchase Of Intangibles":-6625000.0,"Net PPE Purchase And Sale":-4082000.0,"Sale Of PPE":81000.0,"Purchase Of PPE":-4163000.0,"Operating Cash Flow":-3916000.0,"Cash Flow From Continuing Operating Activities":-3916000.0,"Change In Working Capital":71490000.0,"Other Non Cash Items":46530000.0,"Net Income From Continuing Operations":-121936000.0},"2025-12-31":{"Free Cash Flow":48110000.0,"Repayment Of Debt":-43802000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-15520000.0,"End Cash Position":418517000.0,"Beginning Cash Position":179272000.0,"Effect Of Exchange Rate Changes":-539000.0,"Changes In Cash":239784000.0,"Financing Cash Flow":-46229000.0,"Cash Flow From Continuing Financing Activities":-46229000.0,"Net Other Financing Charges":-99000.0,"Interest Paid Cff":-787000.0,"Proceeds From Stock Option Exercised":7000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-43802000.0,"Net Long Term Debt Issuance":-43802000.0,"Long Term Debt Payments":-43802000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":222382000.0,"Cash Flow From Continuing Investing Activities":222381000.0,"Net Other Investing Changes":null,"Interest Received Cfi":845000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":5484000.0,"Sale Of Investment":2496000.0,"Purchase Of Investment":2988000.0,"Net Business Purchase And Sale":231383000.0,"Sale Of Business":null,"Purchase Of Business":551000.0,"Net Intangibles Purchase And Sale":-824000.0,"Purchase Of Intangibles":-824000.0,"Net PPE Purchase And Sale":-14507000.0,"Sale Of PPE":189000.0,"Purchase Of PPE":-14696000.0,"Operating Cash Flow":63630000.0,"Cash Flow From Continuing Operating Activities":63626000.0,"Change In Working Capital":6273000.0,"Other Non Cash Items":-83419000.0,"Net Income From Continuing Operations":14624000.0},"2025-09-30":{"Free Cash Flow":-88961000.0,"Repayment Of Debt":-10278000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-21404000.0,"End Cash Position":179272000.0,"Beginning Cash Position":267825000.0,"Effect Of Exchange Rate Changes":-1621000.0,"Changes In Cash":-86932000.0,"Financing Cash Flow":-12134000.0,"Cash Flow From Continuing Financing Activities":-12133000.0,"Net Other Financing Charges":-918000.0,"Interest Paid Cff":-943000.0,"Proceeds From Stock Option Exercised":5000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-10278000.0,"Net Long Term Debt Issuance":-10278000.0,"Long Term Debt Payments":-10278000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7241000.0,"Cash Flow From Continuing Investing Activities":-7240000.0,"Net Other Investing Changes":null,"Interest Received Cfi":806000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":17168000.0,"Sale Of Investment":19882000.0,"Purchase Of Investment":-2714000.0,"Net Business Purchase And Sale":-4863000.0,"Sale Of Business":null,"Purchase Of Business":-4863000.0,"Net Intangibles Purchase And Sale":-1195000.0,"Purchase Of Intangibles":-1195000.0,"Net PPE Purchase And Sale":-20209000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-20209000.0,"Operating Cash Flow":-67557000.0,"Cash Flow From Continuing Operating Activities":-67557000.0,"Change In Working Capital":-96197000.0,"Other Non Cash Items":71726000.0,"Net Income From Continuing Operations":-43086000.0},"2025-06-30":{"Free Cash Flow":2696000.0,"Repayment Of Debt":-11562000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-23860000.0,"End Cash Position":267825000.0,"Beginning Cash Position":285377000.0,"Effect Of Exchange Rate Changes":-7468000.0,"Changes In Cash":-10084000.0,"Financing Cash Flow":-14696000.0,"Cash Flow From Continuing Financing Activities":-14696000.0,"Net Other Financing Charges":-448000.0,"Interest Paid Cff":-2689000.0,"Proceeds From Stock Option Exercised":3000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-11562000.0,"Net Long Term Debt Issuance":-11562000.0,"Long Term Debt Payments":-11562000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21943000.0,"Cash Flow From Continuing Investing Activities":-21946000.0,"Net Other Investing Changes":3000.0,"Interest Received Cfi":1154000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":5211000.0,"Sale Of Investment":5485000.0,"Purchase Of Investment":-274000.0,"Net Business Purchase And Sale":-4378000.0,"Sale Of Business":null,"Purchase Of Business":-4378000.0,"Net Intangibles Purchase And Sale":-4421000.0,"Purchase Of Intangibles":-4421000.0,"Net PPE Purchase And Sale":-19512000.0,"Sale Of PPE":-73000.0,"Purchase Of PPE":-19439000.0,"Operating Cash Flow":26556000.0,"Cash Flow From Continuing Operating Activities":26556000.0,"Change In Working Capital":62321000.0,"Other Non Cash Items":7713000.0,"Net Income From Continuing Operations":-43478000.0},"2025-03-31":{"Free Cash Flow":-53646000.0,"Repayment Of Debt":-7737000.0,"Issuance Of Debt":43961000.0,"Capital Expenditure":-21838000.0,"End Cash Position":285377000.0,"Beginning Cash Position":306387000.0,"Effect Of Exchange Rate Changes":-3024000.0,"Changes In Cash":-17986000.0,"Financing Cash Flow":35429000.0,"Cash Flow From Continuing Financing Activities":35428000.0,"Net Other Financing Charges":1000.0,"Interest Paid Cff":-1006000.0,"Proceeds From Stock Option Exercised":210000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":36224000.0,"Net Long Term Debt Issuance":36224000.0,"Long Term Debt Payments":-7737000.0,"Long Term Debt Issuance":43961000.0,"Investing Cash Flow":-21607000.0,"Cash Flow From Continuing Investing Activities":-21605000.0,"Net Other Investing Changes":-2000.0,"Interest Received Cfi":1309000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":4105000.0,"Sale Of Investment":4105000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-5279000.0,"Sale Of Business":null,"Purchase Of Business":-5279000.0,"Net Intangibles Purchase And Sale":-3640000.0,"Purchase Of Intangibles":-3640000.0,"Net PPE Purchase And Sale":-18100000.0,"Sale Of PPE":98000.0,"Purchase Of PPE":-18198000.0,"Operating Cash Flow":-31808000.0,"Cash Flow From Continuing Operating Activities":-31807000.0,"Change In Working Capital":-33201000.0,"Other Non Cash Items":32970000.0,"Net Income From Continuing Operations":-31577000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":274000.0,"Interest Received Cfi":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-21388000.0,"Net Business Purchase And Sale":null,"Sale Of Business":69370000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Net Income From Continuing Operations":null}}}