{"ticker":"EVOX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":32000000.0,"Share Issued":32000000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":234659713.0,"Invested Capital":234659713.0,"Working Capital":887802.0,"Net Tangible Assets":234659713.0,"Common Stock Equity":234659713.0,"Total Capitalization":234659713.0,"Total Equity Gross Minority Interest":234659713.0,"Stockholders Equity":234659713.0,"Retained Earnings":-8668747.0,"Additional Paid In Capital":0.0,"Capital Stock":243328460.0,"Common Stock":243328460.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9863518.0,"Total Non Current Liabilities Net Minority Interest":9600000.0,"Non Current Deferred Liabilities":9600000.0,"Current Liabilities":263518.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":263518.0,"Current Accrued Expenses":98424.0,"Payables":165094.0,"Dueto Related Parties Current":20187.0,"Accounts Payable":144907.0,"Total Assets":244523231.0,"Total Non Current Assets":243371911.0,"Other Non Current Assets":243327660.0,"Non Current Prepaid Assets":44251.0,"Non Current Deferred Assets":null,"Current Assets":1151320.0,"Prepaid Assets":140594.0,"Receivables":0.0,"Duefrom Related Parties Current":0.0,"Cash Cash Equivalents And Short Term Investments":1010726.0,"Cash And Cash Equivalents":1010726.0,"Cash Equivalents":1010726.0},"2025-09-30":{"Ordinary Shares Number":32000000.0,"Share Issued":32000000.0,"Net Debt":241107.0,"Total Debt":241107.0,"Tangible Book Value":-68518.0,"Invested Capital":172589.0,"Working Capital":-325070.0,"Net Tangible Assets":-68518.0,"Common Stock Equity":-68518.0,"Total Capitalization":-68518.0,"Total Equity Gross Minority Interest":-68518.0,"Stockholders Equity":-68518.0,"Retained Earnings":-93518.0,"Additional Paid In Capital":24200.0,"Capital Stock":800.0,"Common Stock":800.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":333396.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":333396.0,"Current Debt And Capital Lease Obligation":241107.0,"Current Debt":241107.0,"Other Current Borrowings":241107.0,"Payables And Accrued Expenses":92289.0,"Current Accrued Expenses":92289.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":264878.0,"Total Non Current Assets":256552.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":256552.0,"Current Assets":8326.0,"Prepaid Assets":8326.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null},"2025-06-30":{"Ordinary Shares Number":24500000.0,"Share Issued":24500000.0,"Net Debt":12430.0,"Total Debt":12430.0,"Tangible Book Value":4182.0,"Invested Capital":16612.0,"Working Capital":-30632.0,"Net Tangible Assets":4182.0,"Common Stock Equity":4182.0,"Total Capitalization":4182.0,"Total Equity Gross Minority Interest":4182.0,"Stockholders Equity":4182.0,"Retained Earnings":-20818.0,"Additional Paid In Capital":24333.0,"Capital Stock":667.0,"Common Stock":667.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":47244.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":47244.0,"Current Debt And Capital Lease Obligation":12430.0,"Current Debt":12430.0,"Other Current Borrowings":12430.0,"Payables And Accrued Expenses":34814.0,"Current Accrued Expenses":34814.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":51426.0,"Total Non Current Assets":34814.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":34814.0,"Current Assets":16612.0,"Prepaid Assets":16612.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-169071.0,"Net Income From Continuing Operation Net Minority Interest":1951845.0,"EBITDA":-169071.0,"EBIT":-169071.0,"Net Interest Income":2120916.0,"Interest Income":2120916.0,"Normalized Income":1951845.0,"Net Income From Continuing And Discontinued Operation":1951845.0,"Total Expenses":169071.0,"Total Operating Income As Reported":-169071.0,"Diluted Average Shares":32000000.0,"Basic Average Shares":32000000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1951845.0,"Net Income Common Stockholders":1951845.0,"Net Income":1951845.0,"Net Income Including Noncontrolling Interests":1951845.0,"Net Income Continuous Operations":1951845.0,"Pretax Income":1951845.0,"Net Non Operating Interest Income Expense":2120916.0,"Interest Income Non Operating":2120916.0,"Operating Income":-169071.0,"Operating Expense":169071.0,"Selling General And Administration":169071.0,"General And Administrative Expense":169071.0,"Other Gand A":169071.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5247279.0,"Net Income From Continuing Operation Net Minority Interest":-4040535.0,"EBITDA":-5247279.0,"EBIT":-5247279.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-4040535.0,"Net Income From Continuing And Discontinued Operation":-4040535.0,"Total Expenses":5247279.0,"Total Operating Income As Reported":-214363.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4040535.0,"Net Income Common Stockholders":-4040535.0,"Net Income":-4040535.0,"Net Income Including Noncontrolling Interests":-4040535.0,"Net Income Continuous Operations":-4040535.0,"Pretax Income":-4040535.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-5247279.0,"Operating Expense":214363.0,"Selling General And Administration":214363.0,"General And Administrative Expense":214363.0,"Other Gand A":214363.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-72700.0,"Net Income From Continuing Operation Net Minority Interest":-72700.0,"EBITDA":-72700.0,"EBIT":-72700.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-72700.0,"Net Income From Continuing And Discontinued Operation":-72700.0,"Total Expenses":72700.0,"Total Operating Income As Reported":-72700.0,"Diluted Average Shares":29000000.0,"Basic Average Shares":29000000.0,"Diluted EPS":-0.002967,"Basic EPS":-0.002967,"Diluted NI Availto Com Stockholders":-72700.0,"Net Income Common Stockholders":-72700.0,"Net Income":-72700.0,"Net Income Including Noncontrolling Interests":-72700.0,"Net Income Continuous Operations":-72700.0,"Pretax Income":-72700.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-72700.0,"Operating Expense":72700.0,"Selling General And Administration":72700.0,"General And Administrative Expense":72700.0,"Other Gand A":72700.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-109835.0,"End Cash Position":1010726.0,"Beginning Cash Position":1120561.0,"Changes In Cash":-109835.0,"Operating Cash Flow":-109835.0,"Cash Flow From Continuing Operating Activities":-109835.0,"Change In Working Capital":59236.0,"Change In Other Working Capital":20990.0,"Change In Payables And Accrued Expense":76645.0,"Change In Prepaid Assets":-38399.0,"Other Non Cash Items":null,"Operating Gains Losses":-2120916.0,"Gain Loss On Investment Securities":-2120916.0,"Net Income From Continuing Operations":1951845.0},"2025-12-31":{"Free Cash Flow":-263403.0,"End Cash Position":1120561.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Operating Cash Flow":-263403.0,"Cash Flow From Continuing Operating Activities":-263403.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":5032916.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4019717.0},"2025-09-30":{"Free Cash Flow":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":93518.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-93518.0}}}