{"ticker":"EVRG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":230561238.0,"Share Issued":230561238.0,"Net Debt":16476200000.0,"Total Debt":16498000000.0,"Tangible Book Value":7886400000.0,"Invested Capital":26721000000.0,"Working Capital":-3685600000.0,"Net Tangible Assets":7886400000.0,"Common Stock Equity":10223000000.0,"Total Capitalization":22538700000.0,"Total Equity Gross Minority Interest":10275700000.0,"Minority Interest":52700000.0,"Stockholders Equity":10223000000.0,"Gains Losses Not Affecting Retained Earnings":-14800000.0,"Other Equity Adjustments":-14800000.0,"Retained Earnings":3010100000.0,"Capital Stock":7227700000.0,"Common Stock":7227700000.0,"Total Liabilities Net Minority Interest":25077500000.0,"Total Non Current Liabilities Net Minority Interest":19326600000.0,"Other Non Current Liabilities":538300000.0,"Employee Benefits":237300000.0,"Non Current Pension And Other Postretirement Benefit Plans":237300000.0,"Non Current Deferred Liabilities":1975700000.0,"Non Current Deferred Taxes Liabilities":1975700000.0,"Long Term Debt And Capital Lease Obligation":12315700000.0,"Long Term Debt":12315700000.0,"Long Term Provisions":1340700000.0,"Current Liabilities":5750900000.0,"Other Current Liabilities":360000000.0,"Current Deferred Liabilities":239000000.0,"Current Deferred Revenue":239000000.0,"Current Debt And Capital Lease Obligation":4182300000.0,"Current Debt":4182300000.0,"Other Current Borrowings":1495300000.0,"Commercial Paper":null,"Current Notes Payable":2687000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":31700000.0,"Payables And Accrued Expenses":937900000.0,"Current Accrued Expenses":130600000.0,"Interest Payable":130600000.0,"Payables":807300000.0,"Total Tax Payable":277100000.0,"Accounts Payable":530200000.0,"Total Assets":35353200000.0,"Total Non Current Assets":33287900000.0,"Other Non Current Assets":505800000.0,"Investments And Advances":1080200000.0,"Other Investments":1080200000.0,"Goodwill And Other Intangible Assets":2336600000.0,"Goodwill":2336600000.0,"Net PPE":27405600000.0,"Accumulated Depreciation":-15388700000.0,"Gross PPE":42794300000.0,"Construction In Progress":2905900000.0,"Other Properties":226600000.0,"Current Assets":2065300000.0,"Other Current Assets":341000000.0,"Restricted Cash":356000000.0,"Prepaid Assets":77600000.0,"Inventory":867500000.0,"Receivables":401400000.0,"Receivables Adjustments Allowances":-13300000.0,"Other Receivables":157400000.0,"Taxes Receivable":0.0,"Accounts Receivable":12700000.0,"Gross Accounts Receivable":12700000.0,"Cash Cash Equivalents And Short Term Investments":21800000.0,"Cash And Cash Equivalents":21800000.0},"2026-03-31":{"Ordinary Shares Number":230510138.0,"Share Issued":230510138.0,"Net Debt":15857900000.0,"Total Debt":15876300000.0,"Tangible Book Value":7820000000.0,"Invested Capital":26032900000.0,"Working Capital":-2338800000.0,"Net Tangible Assets":7820000000.0,"Common Stock Equity":10156600000.0,"Total Capitalization":23303600000.0,"Total Equity Gross Minority Interest":10206200000.0,"Minority Interest":49600000.0,"Stockholders Equity":10156600000.0,"Gains Losses Not Affecting Retained Earnings":-16600000.0,"Other Equity Adjustments":-16600000.0,"Retained Earnings":2956000000.0,"Capital Stock":7217200000.0,"Common Stock":7217200000.0,"Total Liabilities Net Minority Interest":24275300000.0,"Total Non Current Liabilities Net Minority Interest":20057300000.0,"Other Non Current Liabilities":513500000.0,"Employee Benefits":266400000.0,"Non Current Pension And Other Postretirement Benefit Plans":266400000.0,"Non Current Deferred Liabilities":2000800000.0,"Non Current Deferred Taxes Liabilities":2000800000.0,"Long Term Debt And Capital Lease Obligation":13147000000.0,"Long Term Debt":13147000000.0,"Long Term Provisions":1320000000.0,"Current Liabilities":4218000000.0,"Other Current Liabilities":324000000.0,"Current Deferred Liabilities":196300000.0,"Current Deferred Revenue":196300000.0,"Current Debt And Capital Lease Obligation":2729300000.0,"Current Debt":2729300000.0,"Other Current Borrowings":367000000.0,"Commercial Paper":null,"Current Notes Payable":2362300000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":37500000.0,"Payables And Accrued Expenses":930900000.0,"Current Accrued Expenses":211500000.0,"Interest Payable":211500000.0,"Payables":719400000.0,"Total Tax Payable":287600000.0,"Accounts Payable":431800000.0,"Total Assets":34481500000.0,"Total Non Current Assets":32602300000.0,"Other Non Current Assets":553000000.0,"Investments And Advances":995300000.0,"Other Investments":995300000.0,"Goodwill And Other Intangible Assets":2336600000.0,"Goodwill":2336600000.0,"Net PPE":26803900000.0,"Accumulated Depreciation":-15200800000.0,"Gross PPE":42004700000.0,"Construction In Progress":2473300000.0,"Other Properties":232800000.0,"Current Assets":1879200000.0,"Other Current Assets":324800000.0,"Restricted Cash":402000000.0,"Prepaid Assets":79200000.0,"Inventory":853600000.0,"Receivables":201200000.0,"Receivables Adjustments Allowances":-11100000.0,"Other Receivables":116300000.0,"Taxes Receivable":0.0,"Accounts Receivable":6700000.0,"Gross Accounts Receivable":6700000.0,"Cash Cash Equivalents And Short Term Investments":18400000.0,"Cash And Cash Equivalents":18400000.0},"2025-12-31":{"Ordinary Shares Number":230262674.0,"Share Issued":230262674.0,"Net Debt":15182400000.0,"Total Debt":15202200000.0,"Tangible Book Value":7884700000.0,"Invested Capital":25423500000.0,"Working Capital":-1880100000.0,"Net Tangible Assets":7884700000.0,"Common Stock Equity":10221300000.0,"Total Capitalization":23260500000.0,"Total Equity Gross Minority Interest":10267800000.0,"Minority Interest":46500000.0,"Stockholders Equity":10221300000.0,"Gains Losses Not Affecting Retained Earnings":-18000000.0,"Other Equity Adjustments":-18000000.0,"Retained Earnings":2966200000.0,"Capital Stock":7273100000.0,"Common Stock":7273100000.0,"Total Liabilities Net Minority Interest":23680700000.0,"Total Non Current Liabilities Net Minority Interest":19984800000.0,"Other Non Current Liabilities":513500000.0,"Employee Benefits":278700000.0,"Non Current Pension And Other Postretirement Benefit Plans":278700000.0,"Non Current Deferred Liabilities":2020700000.0,"Non Current Deferred Taxes Liabilities":2020700000.0,"Long Term Debt And Capital Lease Obligation":13039200000.0,"Long Term Debt":13039200000.0,"Long Term Provisions":1308100000.0,"Current Liabilities":3695900000.0,"Other Current Liabilities":516700000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2163000000.0,"Current Debt":2163000000.0,"Other Current Borrowings":367000000.0,"Commercial Paper":1394000000.0,"Current Notes Payable":402000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":34200000.0,"Payables And Accrued Expenses":982000000.0,"Current Accrued Expenses":158300000.0,"Interest Payable":158300000.0,"Payables":823700000.0,"Total Tax Payable":169400000.0,"Accounts Payable":654300000.0,"Total Assets":33948500000.0,"Total Non Current Assets":32132700000.0,"Other Non Current Assets":592500000.0,"Investments And Advances":1016800000.0,"Other Investments":1016800000.0,"Goodwill And Other Intangible Assets":2336600000.0,"Goodwill":2336600000.0,"Net PPE":26301500000.0,"Accumulated Depreciation":-14986600000.0,"Gross PPE":41288100000.0,"Construction In Progress":2120600000.0,"Other Properties":208800000.0,"Current Assets":1815800000.0,"Other Current Assets":264800000.0,"Restricted Cash":402000000.0,"Prepaid Assets":77900000.0,"Inventory":828900000.0,"Receivables":222400000.0,"Receivables Adjustments Allowances":-15300000.0,"Other Receivables":110600000.0,"Taxes Receivable":8200000.0,"Accounts Receivable":10000000.0,"Gross Accounts Receivable":10000000.0,"Cash Cash Equivalents And Short Term Investments":19800000.0,"Cash And Cash Equivalents":19800000.0},"2025-09-30":{"Ordinary Shares Number":230199858.0,"Share Issued":230199858.0,"Net Debt":14691100000.0,"Total Debt":14718600000.0,"Tangible Book Value":7952500000.0,"Invested Capital":25007700000.0,"Working Capital":-1808300000.0,"Net Tangible Assets":7952500000.0,"Common Stock Equity":10289100000.0,"Total Capitalization":22735400000.0,"Total Equity Gross Minority Interest":10332500000.0,"Minority Interest":43400000.0,"Stockholders Equity":10289100000.0,"Gains Losses Not Affecting Retained Earnings":-19900000.0,"Other Equity Adjustments":-19900000.0,"Retained Earnings":3042500000.0,"Capital Stock":7266500000.0,"Common Stock":7266500000.0,"Total Liabilities Net Minority Interest":23107900000.0,"Total Non Current Liabilities Net Minority Interest":19374900000.0,"Other Non Current Liabilities":490500000.0,"Employee Benefits":345000000.0,"Non Current Pension And Other Postretirement Benefit Plans":345000000.0,"Non Current Deferred Liabilities":2031900000.0,"Non Current Deferred Taxes Liabilities":2031900000.0,"Long Term Debt And Capital Lease Obligation":12446300000.0,"Long Term Debt":12446300000.0,"Long Term Provisions":1297100000.0,"Current Liabilities":3733000000.0,"Other Current Liabilities":547600000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2272300000.0,"Current Debt":2272300000.0,"Other Current Borrowings":616600000.0,"Commercial Paper":1230700000.0,"Current Notes Payable":425000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":31900000.0,"Payables And Accrued Expenses":881200000.0,"Current Accrued Expenses":179700000.0,"Interest Payable":179700000.0,"Payables":701500000.0,"Total Tax Payable":356600000.0,"Accounts Payable":344900000.0,"Total Assets":33440400000.0,"Total Non Current Assets":31515700000.0,"Other Non Current Assets":632900000.0,"Investments And Advances":991800000.0,"Other Investments":991800000.0,"Goodwill And Other Intangible Assets":2336600000.0,"Goodwill":2336600000.0,"Net PPE":25698600000.0,"Accumulated Depreciation":-14782200000.0,"Gross PPE":40480800000.0,"Construction In Progress":1760800000.0,"Other Properties":212800000.0,"Current Assets":1924700000.0,"Other Current Assets":226800000.0,"Restricted Cash":425000000.0,"Prepaid Assets":65000000.0,"Inventory":817000000.0,"Receivables":363400000.0,"Receivables Adjustments Allowances":-11500000.0,"Other Receivables":148500000.0,"Taxes Receivable":25100000.0,"Accounts Receivable":21600000.0,"Gross Accounts Receivable":21600000.0,"Cash Cash Equivalents And Short Term Investments":27500000.0,"Cash And Cash Equivalents":27500000.0},"2025-06-30":{"Ordinary Shares Number":230151269.0,"Share Issued":230151269.0,"Net Debt":14783900000.0,"Total Debt":14811700000.0,"Tangible Book Value":7622200000.0,"Invested Capital":24770500000.0,"Working Capital":-1844100000.0,"Net Tangible Assets":7622200000.0,"Common Stock Equity":9958800000.0,"Total Capitalization":22356800000.0,"Total Equity Gross Minority Interest":9999200000.0,"Minority Interest":40400000.0,"Stockholders Equity":9958800000.0,"Gains Losses Not Affecting Retained Earnings":-21100000.0,"Other Equity Adjustments":-21100000.0,"Retained Earnings":2721800000.0,"Capital Stock":7258100000.0,"Common Stock":7258100000.0,"Total Liabilities Net Minority Interest":22912100000.0,"Total Non Current Liabilities Net Minority Interest":19202500000.0,"Other Non Current Liabilities":467400000.0,"Employee Benefits":353600000.0,"Non Current Pension And Other Postretirement Benefit Plans":353600000.0,"Non Current Deferred Liabilities":1986400000.0,"Non Current Deferred Taxes Liabilities":1986400000.0,"Long Term Debt And Capital Lease Obligation":12398000000.0,"Long Term Debt":12398000000.0,"Long Term Provisions":1292700000.0,"Current Liabilities":3709600000.0,"Other Current Liabilities":438200000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2413700000.0,"Current Debt":2413700000.0,"Other Current Borrowings":652500000.0,"Commercial Paper":1423200000.0,"Current Notes Payable":338000000.0,"Pensionand Other Post Retirement Benefit Plans Current":66200000.0,"Current Provisions":31300000.0,"Payables And Accrued Expenses":760200000.0,"Current Accrued Expenses":119000000.0,"Interest Payable":119000000.0,"Payables":641200000.0,"Total Tax Payable":253400000.0,"Accounts Payable":387800000.0,"Total Assets":32911300000.0,"Total Non Current Assets":31045800000.0,"Other Non Current Assets":561700000.0,"Investments And Advances":929800000.0,"Other Investments":929800000.0,"Goodwill And Other Intangible Assets":2336600000.0,"Goodwill":2336600000.0,"Net PPE":25409800000.0,"Accumulated Depreciation":-14550200000.0,"Gross PPE":39960000000.0,"Construction In Progress":1422500000.0,"Other Properties":222500000.0,"Current Assets":1865500000.0,"Other Current Assets":200700000.0,"Restricted Cash":338000000.0,"Prepaid Assets":62500000.0,"Inventory":845700000.0,"Receivables":390800000.0,"Receivables Adjustments Allowances":-12700000.0,"Other Receivables":153400000.0,"Taxes Receivable":0.0,"Accounts Receivable":2100000.0,"Gross Accounts Receivable":2100000.0,"Cash Cash Equivalents And Short Term Investments":27800000.0,"Cash And Cash Equivalents":27800000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":943600000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":63000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":1207600000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":73000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":746094.420601,"Tax Rate For Calcs":0.070386,"Normalized EBITDA":709600000.0,"Total Unusual Items":10600000.0,"Total Unusual Items Excluding Goodwill":10600000.0,"Net Income From Continuing Operation Net Minority Interest":215000000.0,"Reconciled Depreciation":321300000.0,"Reconciled Cost Of Revenue":691200000.0,"EBITDA":720200000.0,"EBIT":398900000.0,"Net Interest Income":-165900000.0,"Interest Expense":165900000.0,"Normalized Income":205146094.420601,"Net Income From Continuing And Discontinued Operation":215000000.0,"Total Expenses":1123800000.0,"Total Operating Income As Reported":380600000.0,"Diluted Average Shares":236500000.0,"Basic Average Shares":230900000.0,"Diluted EPS":0.91,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":215000000.0,"Net Income Common Stockholders":215000000.0,"Net Income":215000000.0,"Minority Interests":-3100000.0,"Net Income Including Noncontrolling Interests":218100000.0,"Net Income Continuous Operations":218100000.0,"Earnings From Equity Interest Net Of Tax":1500000.0,"Tax Provision":16400000.0,"Pretax Income":233000000.0,"Other Income Expense":22600000.0,"Other Non Operating Income Expenses":12000000.0,"Gain On Sale Of Security":10600000.0,"Net Non Operating Interest Income Expense":-165900000.0,"Interest Expense Non Operating":165900000.0,"Operating Income":376300000.0,"Operating Expense":415600000.0,"Other Taxes":107000000.0,"Depreciation Amortization Depletion Income Statement":304300000.0,"Depreciation And Amortization In Income Statement":304300000.0,"Selling General And Administration":4300000.0,"General And Administrative Expense":4300000.0,"Insurance And Claims":4300000.0,"Gross Profit":791900000.0,"Cost Of Revenue":708200000.0,"Total Revenue":1500100000.0,"Operating Revenue":1425700000.0},"2026-03-31":{"Tax Effect Of Unusual Items":35200.0,"Tax Rate For Calcs":0.022,"Normalized EBITDA":650500000.0,"Total Unusual Items":1600000.0,"Total Unusual Items Excluding Goodwill":1600000.0,"Net Income From Continuing Operation Net Minority Interest":151500000.0,"Reconciled Depreciation":322000000.0,"Reconciled Cost Of Revenue":696100000.0,"EBITDA":652100000.0,"EBIT":330100000.0,"Net Interest Income":-174500000.0,"Interest Expense":174500000.0,"Normalized Income":149935200.0,"Net Income From Continuing And Discontinued Operation":151500000.0,"Total Expenses":1131600000.0,"Total Operating Income As Reported":318400000.0,"Diluted Average Shares":235600000.0,"Basic Average Shares":230700000.0,"Diluted EPS":0.64,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":151500000.0,"Net Income Common Stockholders":151500000.0,"Net Income":151500000.0,"Minority Interests":-3100000.0,"Net Income Including Noncontrolling Interests":154600000.0,"Net Income Continuous Operations":154600000.0,"Earnings From Equity Interest Net Of Tax":2400000.0,"Tax Provision":3400000.0,"Pretax Income":155600000.0,"Other Income Expense":18000000.0,"Other Non Operating Income Expenses":16400000.0,"Gain On Sale Of Security":1600000.0,"Net Non Operating Interest Income Expense":-174500000.0,"Interest Expense Non Operating":174500000.0,"Operating Income":312100000.0,"Operating Expense":418800000.0,"Other Taxes":107200000.0,"Depreciation Amortization Depletion Income Statement":305300000.0,"Depreciation And Amortization In Income Statement":305300000.0,"Selling General And Administration":6300000.0,"General And Administrative Expense":6300000.0,"Insurance And Claims":6300000.0,"Gross Profit":730900000.0,"Cost Of Revenue":712800000.0,"Total Revenue":1443700000.0,"Operating Revenue":1350500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3759000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":550600000.0,"Total Unusual Items":-17900000.0,"Total Unusual Items Excluding Goodwill":-17900000.0,"Net Income From Continuing Operation Net Minority Interest":84300000.0,"Reconciled Depreciation":304500000.0,"Reconciled Cost Of Revenue":696600000.0,"EBITDA":532700000.0,"EBIT":228200000.0,"Net Interest Income":-158000000.0,"Interest Expense":158000000.0,"Normalized Income":98441000.0,"Net Income From Continuing And Discontinued Operation":84300000.0,"Total Expenses":1084300000.0,"Total Operating Income As Reported":239000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":84300000.0,"Net Income Common Stockholders":84300000.0,"Net Income":84300000.0,"Minority Interests":-3100000.0,"Net Income Including Noncontrolling Interests":87400000.0,"Net Income Continuous Operations":87400000.0,"Earnings From Equity Interest Net Of Tax":1500000.0,"Tax Provision":-15700000.0,"Pretax Income":70200000.0,"Other Income Expense":-27700000.0,"Other Non Operating Income Expenses":-9800000.0,"Gain On Sale Of Security":-17900000.0,"Net Non Operating Interest Income Expense":-158000000.0,"Interest Expense Non Operating":158000000.0,"Operating Income":255900000.0,"Operating Expense":379300000.0,"Other Taxes":100100000.0,"Depreciation Amortization Depletion Income Statement":296100000.0,"Depreciation And Amortization In Income Statement":296100000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Gross Profit":635200000.0,"Cost Of Revenue":705000000.0,"Total Revenue":1340200000.0,"Operating Revenue":1291600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":86700.0,"Tax Rate For Calcs":0.051,"Normalized EBITDA":957100000.0,"Total Unusual Items":1700000.0,"Total Unusual Items Excluding Goodwill":1700000.0,"Net Income From Continuing Operation Net Minority Interest":475000000.0,"Reconciled Depreciation":304700000.0,"Reconciled Cost Of Revenue":742200000.0,"EBITDA":958800000.0,"EBIT":654100000.0,"Net Interest Income":-152000000.0,"Interest Expense":152000000.0,"Normalized Income":473386700.0,"Net Income From Continuing And Discontinued Operation":475000000.0,"Total Expenses":1157800000.0,"Total Operating Income As Reported":658500000.0,"Diluted Average Shares":234100000.0,"Basic Average Shares":230500000.0,"Diluted EPS":2.03,"Basic EPS":2.06,"Diluted NI Availto Com Stockholders":475000000.0,"Net Income Common Stockholders":475000000.0,"Net Income":475000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":478000000.0,"Net Income Continuous Operations":478000000.0,"Earnings From Equity Interest Net Of Tax":1900000.0,"Tax Provision":26000000.0,"Pretax Income":502100000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":300000.0,"Gain On Sale Of Security":1700000.0,"Net Non Operating Interest Income Expense":-152000000.0,"Interest Expense Non Operating":152000000.0,"Operating Income":652100000.0,"Operating Expense":401200000.0,"Other Taxes":104500000.0,"Depreciation Amortization Depletion Income Statement":290300000.0,"Depreciation And Amortization In Income Statement":290300000.0,"Selling General And Administration":6400000.0,"General And Administrative Expense":6400000.0,"Insurance And Claims":6400000.0,"Gross Profit":1053300000.0,"Cost Of Revenue":756600000.0,"Total Revenue":1809900000.0,"Operating Revenue":1764300000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1144578.313253,"Tax Rate For Calcs":0.054765,"Normalized EBITDA":661900000.0,"Total Unusual Items":-20900000.0,"Total Unusual Items Excluding Goodwill":-20900000.0,"Net Income From Continuing Operation Net Minority Interest":171300000.0,"Reconciled Depreciation":304600000.0,"Reconciled Cost Of Revenue":684200000.0,"EBITDA":641000000.0,"EBIT":336400000.0,"Net Interest Income":-153800000.0,"Interest Expense":153800000.0,"Normalized Income":191055421.686747,"Net Income From Continuing And Discontinued Operation":171300000.0,"Total Expenses":1097900000.0,"Total Operating Income As Reported":343800000.0,"Diluted Average Shares":232700000.0,"Basic Average Shares":230400000.0,"Diluted EPS":0.74,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":171300000.0,"Net Income Common Stockholders":171300000.0,"Net Income":171300000.0,"Minority Interests":-3100000.0,"Net Income Including Noncontrolling Interests":174400000.0,"Net Income Continuous Operations":174400000.0,"Earnings From Equity Interest Net Of Tax":1800000.0,"Tax Provision":10000000.0,"Pretax Income":182600000.0,"Other Income Expense":-2700000.0,"Other Non Operating Income Expenses":18200000.0,"Gain On Sale Of Security":-20900000.0,"Net Non Operating Interest Income Expense":-153800000.0,"Interest Expense Non Operating":153800000.0,"Operating Income":339100000.0,"Operating Expense":397500000.0,"Other Taxes":104400000.0,"Depreciation Amortization Depletion Income Statement":288400000.0,"Depreciation And Amortization In Income Statement":288400000.0,"Selling General And Administration":4700000.0,"General And Administrative Expense":4700000.0,"Insurance And Claims":4700000.0,"Gross Profit":736600000.0,"Cost Of Revenue":700400000.0,"Total Revenue":1437000000.0,"Operating Revenue":1354700000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":232100000.0,"Basic Average Shares":230400000.0,"Diluted EPS":0.54,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":5800000.0,"General And Administrative Expense":5800000.0,"Insurance And Claims":5800000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-611300000.0,"Repayment Of Debt":-90100000.0,"Issuance Of Debt":422700000.0,"Issuance Of Capital Stock":300000.0,"Capital Expenditure":-959900000.0,"Interest Paid Supplemental Data":199000000.0,"Income Tax Paid Supplemental Data":300000.0,"End Cash Position":27300000.0,"Beginning Cash Position":33600000.0,"Changes In Cash":-6300000.0,"Financing Cash Flow":517000000.0,"Cash Flow From Continuing Financing Activities":517000000.0,"Net Other Financing Charges":17100000.0,"Cash Dividends Paid":-157700000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":300000.0,"Common Stock Issuance":300000.0,"Net Issuance Payments Of Debt":657300000.0,"Net Short Term Debt Issuance":324700000.0,"Net Long Term Debt Issuance":332600000.0,"Long Term Debt Payments":-90100000.0,"Long Term Debt Issuance":422700000.0,"Investing Cash Flow":-871900000.0,"Cash Flow From Continuing Investing Activities":-871900000.0,"Net Other Investing Changes":76200000.0,"Net Investment Purchase And Sale":11800000.0,"Sale Of Investment":32900000.0,"Purchase Of Investment":-21100000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-959900000.0,"Purchase Of PPE":-959900000.0,"Operating Cash Flow":348600000.0,"Cash Flow From Continuing Operating Activities":348600000.0,"Change In Working Capital":-186600000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-117100000.0,"Change In Other Current Assets":3900000.0,"Change In Payables And Accrued Expense":75200000.0,"Change In Payable":75200000.0,"Change In Account Payable":85700000.0,"Change In Tax Payable":-10500000.0,"Change In Income Tax Payable":-10500000.0,"Change In Prepaid Assets":-22600000.0,"Change In Inventory":-13800000.0,"Change In Receivables":-158200000.0,"Changes In Account Receivables":-158200000.0,"Other Non Cash Items":-5200000.0,"Stock Based Compensation":7600000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":2800000.0,"Deferred Income Tax":2800000.0,"Depreciation Amortization Depletion":321300000.0,"Depreciation And Amortization":321300000.0,"Depreciation":321300000.0,"Operating Gains Losses":-9400000.0,"Earnings Losses From Equity Investments":-1500000.0,"Gain Loss On Sale Of Business":-7900000.0,"Net Income From Continuing Operations":218100000.0},"2026-03-31":{"Free Cash Flow":-489400000.0,"Repayment Of Debt":-404400000.0,"Issuance Of Debt":903700000.0,"Issuance Of Capital Stock":400000.0,"Capital Expenditure":-851900000.0,"Interest Paid Supplemental Data":119300000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":33600000.0,"Beginning Cash Position":27000000.0,"Changes In Cash":6600000.0,"Financing Cash Flow":400700000.0,"Cash Flow From Continuing Financing Activities":400700000.0,"Net Other Financing Charges":-7700000.0,"Cash Dividends Paid":-157600000.0,"Common Stock Dividend Paid":-157600000.0,"Net Common Stock Issuance":400000.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":565600000.0,"Net Short Term Debt Issuance":66300000.0,"Net Long Term Debt Issuance":499300000.0,"Long Term Debt Payments":-404400000.0,"Long Term Debt Issuance":903700000.0,"Investing Cash Flow":-756600000.0,"Cash Flow From Continuing Investing Activities":-756600000.0,"Net Other Investing Changes":99300000.0,"Net Investment Purchase And Sale":-4000000.0,"Sale Of Investment":25600000.0,"Purchase Of Investment":-29600000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-851900000.0,"Purchase Of PPE":-851900000.0,"Operating Cash Flow":362500000.0,"Cash Flow From Continuing Operating Activities":362500000.0,"Change In Working Capital":-117200000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":16900000.0,"Change In Other Current Assets":-8700000.0,"Change In Payables And Accrued Expense":-65400000.0,"Change In Payable":-65400000.0,"Change In Account Payable":-191800000.0,"Change In Tax Payable":126400000.0,"Change In Income Tax Payable":126400000.0,"Change In Prepaid Assets":-39300000.0,"Change In Inventory":-24600000.0,"Change In Receivables":3900000.0,"Changes In Account Receivables":3900000.0,"Other Non Cash Items":9600000.0,"Stock Based Compensation":5600000.0,"Unrealized Gain Loss On Investment Securities":-200000.0,"Deferred Tax":-9500000.0,"Deferred Income Tax":-9500000.0,"Depreciation Amortization Depletion":322000000.0,"Depreciation And Amortization":322000000.0,"Depreciation":322000000.0,"Operating Gains Losses":-2600000.0,"Earnings Losses From Equity Investments":-2400000.0,"Gain Loss On Sale Of Business":-200000.0,"Net Income From Continuing Operations":154600000.0},"2025-12-31":{"Free Cash Flow":-530500000.0,"Repayment Of Debt":-333700000.0,"Issuance Of Debt":676100000.0,"Issuance Of Capital Stock":300000.0,"Capital Expenditure":-864500000.0,"Interest Paid Supplemental Data":194500000.0,"Income Tax Paid Supplemental Data":-100000.0,"End Cash Position":27000000.0,"Beginning Cash Position":43600000.0,"Changes In Cash":-16600000.0,"Financing Cash Flow":317500000.0,"Cash Flow From Continuing Financing Activities":317500000.0,"Net Other Financing Charges":-8100000.0,"Cash Dividends Paid":-157400000.0,"Common Stock Dividend Paid":-157400000.0,"Net Common Stock Issuance":300000.0,"Common Stock Issuance":300000.0,"Net Issuance Payments Of Debt":482700000.0,"Net Short Term Debt Issuance":140300000.0,"Net Long Term Debt Issuance":342400000.0,"Long Term Debt Payments":-333700000.0,"Long Term Debt Issuance":676100000.0,"Investing Cash Flow":-668100000.0,"Cash Flow From Continuing Investing Activities":-668100000.0,"Net Other Investing Changes":235000000.0,"Net Investment Purchase And Sale":-38600000.0,"Sale Of Investment":213200000.0,"Purchase Of Investment":-251800000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-864500000.0,"Purchase Of PPE":-864500000.0,"Operating Cash Flow":334000000.0,"Cash Flow From Continuing Operating Activities":334000000.0,"Change In Working Capital":-37700000.0,"Change In Other Working Capital":23000000.0,"Change In Other Current Liabilities":-135100000.0,"Change In Other Current Assets":-700000.0,"Change In Payables And Accrued Expense":7300000.0,"Change In Payable":7300000.0,"Change In Account Payable":177600000.0,"Change In Tax Payable":-170300000.0,"Change In Income Tax Payable":-170300000.0,"Change In Prepaid Assets":-36400000.0,"Change In Inventory":-11800000.0,"Change In Receivables":116000000.0,"Changes In Account Receivables":116000000.0,"Other Non Cash Items":-10100000.0,"Stock Based Compensation":4100000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":-32400000.0,"Deferred Income Tax":-32400000.0,"Depreciation Amortization Depletion":304500000.0,"Depreciation And Amortization":304500000.0,"Depreciation":304500000.0,"Operating Gains Losses":18200000.0,"Earnings Losses From Equity Investments":-1500000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":87400000.0},"2025-09-30":{"Free Cash Flow":225400000.0,"Repayment Of Debt":-449900000.0,"Issuance Of Debt":420400000.0,"Issuance Of Capital Stock":400000.0,"Capital Expenditure":-712300000.0,"Interest Paid Supplemental Data":110300000.0,"Income Tax Paid Supplemental Data":1900000.0,"End Cash Position":43600000.0,"Beginning Cash Position":35000000.0,"Changes In Cash":8600000.0,"Financing Cash Flow":-262500000.0,"Cash Flow From Continuing Financing Activities":-262500000.0,"Net Other Financing Charges":23200000.0,"Cash Dividends Paid":-151100000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":400000.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":-135000000.0,"Net Short Term Debt Issuance":-105500000.0,"Net Long Term Debt Issuance":-29500000.0,"Long Term Debt Payments":-449900000.0,"Long Term Debt Issuance":420400000.0,"Investing Cash Flow":-666600000.0,"Cash Flow From Continuing Investing Activities":-666600000.0,"Net Other Investing Changes":47600000.0,"Net Investment Purchase And Sale":-1900000.0,"Sale Of Investment":11100000.0,"Purchase Of Investment":-13000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-712300000.0,"Purchase Of PPE":-712300000.0,"Operating Cash Flow":937700000.0,"Cash Flow From Continuing Operating Activities":937700000.0,"Change In Working Capital":85000000.0,"Change In Other Working Capital":-87000000.0,"Change In Other Current Liabilities":66300000.0,"Change In Other Current Assets":-31000000.0,"Change In Payables And Accrued Expense":63200000.0,"Change In Payable":63200000.0,"Change In Account Payable":-14900000.0,"Change In Tax Payable":78100000.0,"Change In Income Tax Payable":78100000.0,"Change In Prepaid Assets":3200000.0,"Change In Inventory":28800000.0,"Change In Receivables":41500000.0,"Changes In Account Receivables":41500000.0,"Other Non Cash Items":2200000.0,"Stock Based Compensation":5300000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":64400000.0,"Deferred Income Tax":64400000.0,"Depreciation Amortization Depletion":304700000.0,"Depreciation And Amortization":304700000.0,"Depreciation":304700000.0,"Operating Gains Losses":-1900000.0,"Earnings Losses From Equity Investments":-1900000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":478000000.0},"2025-06-30":{"Free Cash Flow":-303400000.0,"Repayment Of Debt":-11300000.0,"Issuance Of Debt":44600000.0,"Issuance Of Capital Stock":400000.0,"Capital Expenditure":-627300000.0,"Interest Paid Supplemental Data":201000000.0,"Income Tax Paid Supplemental Data":300000.0,"End Cash Position":35000000.0,"Beginning Cash Position":52200000.0,"Changes In Cash":-17200000.0,"Financing Cash Flow":295400000.0,"Cash Flow From Continuing Financing Activities":295400000.0,"Net Other Financing Charges":-3900000.0,"Cash Dividends Paid":-151000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":400000.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":449900000.0,"Net Short Term Debt Issuance":416600000.0,"Net Long Term Debt Issuance":33300000.0,"Long Term Debt Payments":-11300000.0,"Long Term Debt Issuance":44600000.0,"Investing Cash Flow":-636500000.0,"Cash Flow From Continuing Investing Activities":-636500000.0,"Net Other Investing Changes":-11300000.0,"Net Investment Purchase And Sale":2100000.0,"Sale Of Investment":46100000.0,"Purchase Of Investment":-44000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-627300000.0,"Purchase Of PPE":-627300000.0,"Operating Cash Flow":323900000.0,"Cash Flow From Continuing Operating Activities":323900000.0,"Change In Working Capital":-182400000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-110200000.0,"Change In Other Current Assets":500000.0,"Change In Payables And Accrued Expense":-25500000.0,"Change In Payable":-25500000.0,"Change In Account Payable":-14200000.0,"Change In Tax Payable":-11300000.0,"Change In Income Tax Payable":-11300000.0,"Change In Prepaid Assets":46900000.0,"Change In Inventory":22100000.0,"Change In Receivables":-179200000.0,"Changes In Account Receivables":-179200000.0,"Other Non Cash Items":-900000.0,"Stock Based Compensation":6800000.0,"Unrealized Gain Loss On Investment Securities":25400000.0,"Deferred Tax":-2200000.0,"Deferred Income Tax":-2200000.0,"Depreciation Amortization Depletion":304600000.0,"Depreciation And Amortization":304600000.0,"Depreciation":304600000.0,"Operating Gains Losses":23600000.0,"Earnings Losses From Equity Investments":-1800000.0,"Gain Loss On Sale Of Business":25400000.0,"Net Income From Continuing Operations":174400000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-153600000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":3600000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":3600000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-153500000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":24000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}