{"ticker":"EWAVU","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Net Debt":null,"Total Debt":350633.0,"Tangible Book Value":-2107.0,"Invested Capital":348526.0,"Working Capital":-228539.0,"Net Tangible Assets":-2107.0,"Common Stock Equity":-2107.0,"Total Capitalization":-2107.0,"Total Equity Gross Minority Interest":-2107.0,"Stockholders Equity":-2107.0,"Retained Earnings":-27107.0,"Additional Paid In Capital":24712.0,"Capital Stock":288.0,"Common Stock":288.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1159845.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":1159845.0,"Other Current Liabilities":-1.0,"Current Debt And Capital Lease Obligation":350633.0,"Current Debt":350633.0,"Other Current Borrowings":350633.0,"Payables And Accrued Expenses":809213.0,"Current Accrued Expenses":9213.0,"Payables":800000.0,"Dueto Related Parties Current":800000.0,"Total Assets":1157738.0,"Total Non Current Assets":226432.0,"Non Current Deferred Assets":226432.0,"Current Assets":931306.0,"Prepaid Assets":100000.0,"Cash Cash Equivalents And Short Term Investments":831306.0,"Cash And Cash Equivalents":831306.0,"Cash Financial":831306.0},"2026-02-28":{"Net Debt":265865.0,"Total Debt":292014.0,"Tangible Book Value":11348.0,"Invested Capital":303362.0,"Working Capital":-175594.0,"Net Tangible Assets":11348.0,"Common Stock Equity":11348.0,"Total Capitalization":11348.0,"Total Equity Gross Minority Interest":11348.0,"Stockholders Equity":11348.0,"Retained Earnings":-13652.0,"Additional Paid In Capital":24712.0,"Capital Stock":288.0,"Common Stock":288.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":301743.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":301743.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":292014.0,"Current Debt":292014.0,"Other Current Borrowings":292014.0,"Payables And Accrued Expenses":9729.0,"Current Accrued Expenses":9729.0,"Payables":null,"Dueto Related Parties Current":null,"Total Assets":313091.0,"Total Non Current Assets":186942.0,"Non Current Deferred Assets":186942.0,"Current Assets":126149.0,"Prepaid Assets":100000.0,"Cash Cash Equivalents And Short Term Investments":26149.0,"Cash And Cash Equivalents":26149.0,"Cash Financial":26149.0}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13455.0,"Net Income From Continuing Operation Net Minority Interest":-13455.0,"EBITDA":-13455.0,"EBIT":-13455.0,"Normalized Income":-13455.0,"Net Income From Continuing And Discontinued Operation":-13455.0,"Total Expenses":13455.0,"Diluted NI Availto Com Stockholders":-13455.0,"Net Income Common Stockholders":-13455.0,"Net Income":-13455.0,"Net Income Including Noncontrolling Interests":-13455.0,"Net Income Continuous Operations":-13455.0,"Pretax Income":-13455.0,"Operating Income":-13455.0,"Operating Expense":13455.0,"Other Operating Expenses":13455.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5090.0,"Net Income From Continuing Operation Net Minority Interest":-5090.0,"EBITDA":-5090.0,"EBIT":-5090.0,"Normalized Income":-5090.0,"Net Income From Continuing And Discontinued Operation":-5090.0,"Total Expenses":5090.0,"Diluted NI Availto Com Stockholders":-5090.0,"Net Income Common Stockholders":-5090.0,"Net Income":-5090.0,"Net Income Including Noncontrolling Interests":-5090.0,"Net Income Continuous Operations":-5090.0,"Pretax Income":-5090.0,"Operating Income":-5090.0,"Operating Expense":5090.0,"Other Operating Expenses":5090.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-05-31":{"Free Cash Flow":-53461.0,"Issuance Of Debt":858619.0,"Issuance Of Capital Stock":null,"End Cash Position":831306.0,"Beginning Cash Position":26149.0,"Changes In Cash":805157.0,"Financing Cash Flow":858619.0,"Cash Flow From Continuing Financing Activities":858619.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":858619.0,"Net Short Term Debt Issuance":800000.0,"Short Term Debt Issuance":800000.0,"Net Long Term Debt Issuance":58619.0,"Long Term Debt Issuance":58619.0,"Operating Cash Flow":-53461.0,"Cash Flow From Continuing Operating Activities":-53461.0,"Change In Working Capital":-40006.0,"Change In Other Working Capital":-39490.0,"Change In Payables And Accrued Expense":-516.0,"Change In Accrued Expense":-516.0,"Change In Prepaid Assets":null,"Net Income From Continuing Operations":-13455.0},"2026-02-28":{"Free Cash Flow":-132303.0,"Issuance Of Debt":133452.0,"Issuance Of Capital Stock":5000.0,"End Cash Position":26149.0,"Beginning Cash Position":20000.0,"Changes In Cash":6149.0,"Financing Cash Flow":138452.0,"Cash Flow From Continuing Financing Activities":138452.0,"Net Common Stock Issuance":5000.0,"Common Stock Issuance":5000.0,"Net Issuance Payments Of Debt":133452.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":133452.0,"Long Term Debt Issuance":133452.0,"Operating Cash Flow":-132303.0,"Cash Flow From Continuing Operating Activities":-132303.0,"Change In Working Capital":-127213.0,"Change In Other Working Capital":-126942.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Prepaid Assets":-271.0,"Net Income From Continuing Operations":-5090.0}}}