{"ticker":"EXLS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":151745072.0,"Share Issued":151745072.0,"Net Debt":254433000.0,"Total Debt":488019000.0,"Tangible Book Value":417829000.0,"Invested Capital":1247397000.0,"Working Capital":171636000.0,"Net Tangible Assets":417829000.0,"Capital Lease Obligations":106864000.0,"Common Stock Equity":866242000.0,"Total Capitalization":866242000.0,"Total Equity Gross Minority Interest":866242000.0,"Stockholders Equity":866242000.0,"Gains Losses Not Affecting Retained Earnings":-223682000.0,"Other Equity Adjustments":-223682000.0,"Treasury Stock":1299289000.0,"Retained Earnings":1664571000.0,"Additional Paid In Capital":724432000.0,"Capital Stock":210000.0,"Common Stock":210000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":881645000.0,"Total Non Current Liabilities Net Minority Interest":177999000.0,"Other Non Current Liabilities":4036000.0,"Derivative Product Liabilities":16344000.0,"Employee Benefits":41507000.0,"Non Current Pension And Other Postretirement Benefit Plans":41507000.0,"Non Current Deferred Liabilities":27982000.0,"Non Current Deferred Revenue":25726000.0,"Non Current Deferred Taxes Liabilities":2256000.0,"Long Term Debt And Capital Lease Obligation":88130000.0,"Long Term Capital Lease Obligation":88130000.0,"Long Term Debt":null,"Current Liabilities":703646000.0,"Other Current Liabilities":53336000.0,"Current Deferred Liabilities":22591000.0,"Current Deferred Revenue":22591000.0,"Current Debt And Capital Lease Obligation":399889000.0,"Current Capital Lease Obligation":18734000.0,"Current Debt":381155000.0,"Other Current Borrowings":381155000.0,"Pensionand Other Post Retirement Benefit Plans Current":112908000.0,"Payables And Accrued Expenses":114922000.0,"Current Accrued Expenses":83766000.0,"Payables":31156000.0,"Other Payable":24423000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6733000.0,"Total Assets":1747887000.0,"Total Non Current Assets":872605000.0,"Other Non Current Assets":8440000.0,"Non Current Prepaid Assets":22617000.0,"Non Current Deferred Assets":169784000.0,"Non Current Deferred Taxes Assets":139288000.0,"Non Current Accounts Receivable":3823000.0,"Financial Assets":1050000.0,"Investments And Advances":6396000.0,"Investmentin Financial Assets":255000.0,"Available For Sale Securities":255000.0,"Long Term Equity Investment":6141000.0,"Goodwill And Other Intangible Assets":448413000.0,"Other Intangible Assets":29720000.0,"Goodwill":418693000.0,"Net PPE":212082000.0,"Accumulated Depreciation":-269174000.0,"Gross PPE":481256000.0,"Leases":null,"Construction In Progress":null,"Other Properties":481256000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":875282000.0,"Other Current Assets":7774000.0,"Hedging Assets Current":3433000.0,"Current Deferred Assets":8125000.0,"Restricted Cash":12964000.0,"Prepaid Assets":62866000.0,"Receivables":496296000.0,"Other Receivables":61934000.0,"Accounts Receivable":434362000.0,"Allowance For Doubtful Accounts Receivable":-3281000.0,"Gross Accounts Receivable":437643000.0,"Cash Cash Equivalents And Short Term Investments":283824000.0,"Other Short Term Investments":157102000.0,"Cash And Cash Equivalents":126722000.0},"2026-03-31":{"Treasury Shares Number":56930339.0,"Ordinary Shares Number":152999425.0,"Share Issued":209929764.0,"Net Debt":271972000.0,"Total Debt":518579000.0,"Tangible Book Value":327167000.0,"Invested Capital":1196181000.0,"Working Capital":497847000.0,"Net Tangible Assets":327167000.0,"Capital Lease Obligations":101202000.0,"Common Stock Equity":778804000.0,"Total Capitalization":1191295000.0,"Total Equity Gross Minority Interest":778804000.0,"Stockholders Equity":778804000.0,"Gains Losses Not Affecting Retained Earnings":-237374000.0,"Other Equity Adjustments":-237374000.0,"Treasury Stock":1258754000.0,"Retained Earnings":1600060000.0,"Additional Paid In Capital":674662000.0,"Capital Stock":210000.0,"Common Stock":210000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":897575000.0,"Total Non Current Liabilities Net Minority Interest":598061000.0,"Other Non Current Liabilities":3897000.0,"Derivative Product Liabilities":25317000.0,"Employee Benefits":42970000.0,"Non Current Pension And Other Postretirement Benefit Plans":42970000.0,"Non Current Deferred Liabilities":29109000.0,"Non Current Deferred Revenue":27402000.0,"Non Current Deferred Taxes Liabilities":1707000.0,"Long Term Debt And Capital Lease Obligation":496768000.0,"Long Term Capital Lease Obligation":84277000.0,"Long Term Debt":412491000.0,"Current Liabilities":299514000.0,"Other Current Liabilities":56659000.0,"Current Deferred Liabilities":22905000.0,"Current Deferred Revenue":22905000.0,"Current Debt And Capital Lease Obligation":21811000.0,"Current Capital Lease Obligation":16925000.0,"Current Debt":4886000.0,"Other Current Borrowings":4886000.0,"Pensionand Other Post Retirement Benefit Plans Current":71604000.0,"Payables And Accrued Expenses":126535000.0,"Current Accrued Expenses":74783000.0,"Payables":51752000.0,"Other Payable":40492000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":11260000.0,"Total Assets":1676379000.0,"Total Non Current Assets":879018000.0,"Other Non Current Assets":8398000.0,"Non Current Prepaid Assets":21853000.0,"Non Current Deferred Assets":172052000.0,"Non Current Deferred Taxes Assets":140602000.0,"Non Current Accounts Receivable":4594000.0,"Financial Assets":584000.0,"Investments And Advances":17532000.0,"Investmentin Financial Assets":11962000.0,"Available For Sale Securities":11962000.0,"Long Term Equity Investment":5570000.0,"Goodwill And Other Intangible Assets":451637000.0,"Other Intangible Assets":32978000.0,"Goodwill":418659000.0,"Net PPE":202368000.0,"Accumulated Depreciation":null,"Gross PPE":202368000.0,"Leases":null,"Construction In Progress":null,"Other Properties":202368000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":797361000.0,"Other Current Assets":5281000.0,"Hedging Assets Current":3367000.0,"Current Deferred Assets":6937000.0,"Restricted Cash":12409000.0,"Prepaid Assets":81806000.0,"Receivables":433798000.0,"Other Receivables":45235000.0,"Accounts Receivable":388563000.0,"Allowance For Doubtful Accounts Receivable":-3065000.0,"Gross Accounts Receivable":391628000.0,"Cash Cash Equivalents And Short Term Investments":253763000.0,"Other Short Term Investments":108358000.0,"Cash And Cash Equivalents":145405000.0},"2025-12-31":{"Treasury Shares Number":52425538.0,"Ordinary Shares Number":156430028.0,"Share Issued":208855566.0,"Net Debt":152272000.0,"Total Debt":403622000.0,"Tangible Book Value":456847000.0,"Invested Capital":1211303000.0,"Working Capital":505832000.0,"Net Tangible Assets":456847000.0,"Capital Lease Obligations":105024000.0,"Common Stock Equity":912705000.0,"Total Capitalization":1206417000.0,"Total Equity Gross Minority Interest":912705000.0,"Stockholders Equity":912705000.0,"Gains Losses Not Affecting Retained Earnings":-180727000.0,"Other Equity Adjustments":-180727000.0,"Treasury Stock":1117318000.0,"Retained Earnings":1532979000.0,"Additional Paid In Capital":677562000.0,"Capital Stock":209000.0,"Common Stock":209000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":789530000.0,"Total Non Current Liabilities Net Minority Interest":465405000.0,"Other Non Current Liabilities":3865000.0,"Derivative Product Liabilities":9765000.0,"Employee Benefits":41632000.0,"Non Current Pension And Other Postretirement Benefit Plans":41632000.0,"Non Current Deferred Liabilities":28264000.0,"Non Current Deferred Revenue":26139000.0,"Non Current Deferred Taxes Liabilities":2125000.0,"Long Term Debt And Capital Lease Obligation":381879000.0,"Long Term Capital Lease Obligation":88167000.0,"Long Term Debt":293712000.0,"Current Liabilities":324125000.0,"Other Current Liabilities":33044000.0,"Current Deferred Liabilities":15356000.0,"Current Deferred Revenue":15356000.0,"Current Debt And Capital Lease Obligation":21743000.0,"Current Capital Lease Obligation":16857000.0,"Current Debt":4886000.0,"Other Current Borrowings":4886000.0,"Pensionand Other Post Retirement Benefit Plans Current":146775000.0,"Payables And Accrued Expenses":107207000.0,"Current Accrued Expenses":75232000.0,"Payables":31975000.0,"Other Payable":27222000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":4753000.0,"Total Assets":1702235000.0,"Total Non Current Assets":872278000.0,"Other Non Current Assets":8927000.0,"Non Current Prepaid Assets":21707000.0,"Non Current Deferred Assets":162114000.0,"Non Current Deferred Taxes Assets":129968000.0,"Non Current Accounts Receivable":4818000.0,"Financial Assets":1424000.0,"Investments And Advances":8198000.0,"Investmentin Financial Assets":2626000.0,"Available For Sale Securities":2626000.0,"Long Term Equity Investment":5572000.0,"Goodwill And Other Intangible Assets":455858000.0,"Other Intangible Assets":36204000.0,"Goodwill":419654000.0,"Net PPE":209232000.0,"Accumulated Depreciation":-255737000.0,"Gross PPE":464969000.0,"Leases":53709000.0,"Construction In Progress":10680000.0,"Other Properties":97411000.0,"Machinery Furniture Equipment":301705000.0,"Buildings And Improvements":885000.0,"Land And Improvements":579000.0,"Properties":0.0,"Current Assets":829957000.0,"Other Current Assets":7470000.0,"Hedging Assets Current":4640000.0,"Current Deferred Assets":7077000.0,"Restricted Cash":12392000.0,"Prepaid Assets":78449000.0,"Receivables":391562000.0,"Other Receivables":48457000.0,"Accounts Receivable":343105000.0,"Allowance For Doubtful Accounts Receivable":-2875000.0,"Gross Accounts Receivable":345980000.0,"Cash Cash Equivalents And Short Term Investments":328367000.0,"Other Short Term Investments":182041000.0,"Cash And Cash Equivalents":146326000.0},"2025-09-30":{"Treasury Shares Number":49055380.0,"Ordinary Shares Number":158882631.0,"Share Issued":207938011.0,"Net Debt":194511000.0,"Total Debt":434457000.0,"Tangible Book Value":493007000.0,"Invested Capital":1307209000.0,"Working Capital":584944000.0,"Net Tangible Assets":493007000.0,"Capital Lease Obligations":79637000.0,"Common Stock Equity":952389000.0,"Total Capitalization":1302323000.0,"Total Equity Gross Minority Interest":952389000.0,"Stockholders Equity":952389000.0,"Gains Losses Not Affecting Retained Earnings":-168977000.0,"Other Equity Adjustments":-168977000.0,"Treasury Stock":979540000.0,"Retained Earnings":1472733000.0,"Additional Paid In Capital":627966000.0,"Capital Stock":207000.0,"Common Stock":207000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":781243000.0,"Total Non Current Liabilities Net Minority Interest":474241000.0,"Other Non Current Liabilities":4117000.0,"Derivative Product Liabilities":9036000.0,"Employee Benefits":22862000.0,"Non Current Pension And Other Postretirement Benefit Plans":22862000.0,"Non Current Deferred Liabilities":27829000.0,"Non Current Deferred Revenue":25364000.0,"Non Current Deferred Taxes Liabilities":2465000.0,"Long Term Debt And Capital Lease Obligation":410397000.0,"Long Term Capital Lease Obligation":60463000.0,"Long Term Debt":349934000.0,"Current Liabilities":307002000.0,"Other Current Liabilities":32330000.0,"Current Deferred Liabilities":17497000.0,"Current Deferred Revenue":17497000.0,"Current Debt And Capital Lease Obligation":24060000.0,"Current Capital Lease Obligation":19174000.0,"Current Debt":4886000.0,"Other Current Borrowings":4886000.0,"Pensionand Other Post Retirement Benefit Plans Current":129381000.0,"Payables And Accrued Expenses":103734000.0,"Current Accrued Expenses":73229000.0,"Payables":30505000.0,"Other Payable":23501000.0,"Total Tax Payable":237000.0,"Income Tax Payable":237000.0,"Accounts Payable":6767000.0,"Total Assets":1733632000.0,"Total Non Current Assets":841686000.0,"Other Non Current Assets":14923000.0,"Non Current Prepaid Assets":20358000.0,"Non Current Deferred Assets":149731000.0,"Non Current Deferred Taxes Assets":115825000.0,"Non Current Accounts Receivable":3488000.0,"Financial Assets":780000.0,"Investments And Advances":8001000.0,"Investmentin Financial Assets":2454000.0,"Available For Sale Securities":2454000.0,"Long Term Equity Investment":5547000.0,"Goodwill And Other Intangible Assets":459382000.0,"Other Intangible Assets":39511000.0,"Goodwill":419871000.0,"Net PPE":185023000.0,"Accumulated Depreciation":-279661000.0,"Gross PPE":464684000.0,"Leases":null,"Construction In Progress":null,"Other Properties":464684000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":891946000.0,"Other Current Assets":6613000.0,"Hedging Assets Current":3915000.0,"Current Deferred Assets":5327000.0,"Restricted Cash":11319000.0,"Prepaid Assets":76038000.0,"Receivables":398592000.0,"Other Receivables":47166000.0,"Accounts Receivable":351426000.0,"Allowance For Doubtful Accounts Receivable":-4727000.0,"Gross Accounts Receivable":356153000.0,"Cash Cash Equivalents And Short Term Investments":390142000.0,"Other Short Term Investments":229833000.0,"Cash And Cash Equivalents":160309000.0},"2025-06-30":{"Treasury Shares Number":45981304.0,"Ordinary Shares Number":161829331.0,"Share Issued":207810635.0,"Net Debt":110907000.0,"Total Debt":340817000.0,"Tangible Book Value":597552000.0,"Invested Capital":1320991000.0,"Working Capital":586013000.0,"Net Tangible Assets":597552000.0,"Capital Lease Obligations":80776000.0,"Common Stock Equity":1060950000.0,"Total Capitalization":1316105000.0,"Total Equity Gross Minority Interest":1060950000.0,"Stockholders Equity":1060950000.0,"Gains Losses Not Affecting Retained Earnings":-134434000.0,"Other Equity Adjustments":-134434000.0,"Treasury Stock":845379000.0,"Retained Earnings":1414572000.0,"Additional Paid In Capital":625984000.0,"Capital Stock":207000.0,"Common Stock":207000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":647553000.0,"Total Non Current Liabilities Net Minority Interest":375250000.0,"Other Non Current Liabilities":6909000.0,"Derivative Product Liabilities":772000.0,"Employee Benefits":25034000.0,"Non Current Pension And Other Postretirement Benefit Plans":25034000.0,"Non Current Deferred Liabilities":24978000.0,"Non Current Deferred Revenue":22762000.0,"Non Current Deferred Taxes Liabilities":2216000.0,"Long Term Debt And Capital Lease Obligation":317557000.0,"Long Term Capital Lease Obligation":62402000.0,"Long Term Debt":255155000.0,"Current Liabilities":272303000.0,"Other Current Liabilities":17391000.0,"Current Deferred Liabilities":21989000.0,"Current Deferred Revenue":21989000.0,"Current Debt And Capital Lease Obligation":23260000.0,"Current Capital Lease Obligation":18374000.0,"Current Debt":4886000.0,"Other Current Borrowings":4886000.0,"Pensionand Other Post Retirement Benefit Plans Current":99535000.0,"Payables And Accrued Expenses":110128000.0,"Current Accrued Expenses":81988000.0,"Payables":28140000.0,"Other Payable":21937000.0,"Total Tax Payable":232000.0,"Income Tax Payable":232000.0,"Accounts Payable":5971000.0,"Total Assets":1708503000.0,"Total Non Current Assets":850187000.0,"Other Non Current Assets":15223000.0,"Non Current Prepaid Assets":19099000.0,"Non Current Deferred Assets":150919000.0,"Non Current Deferred Taxes Assets":117208000.0,"Non Current Accounts Receivable":3231000.0,"Financial Assets":3615000.0,"Investments And Advances":7516000.0,"Investmentin Financial Assets":2489000.0,"Available For Sale Securities":2489000.0,"Long Term Equity Investment":5027000.0,"Goodwill And Other Intangible Assets":463398000.0,"Other Intangible Assets":42825000.0,"Goodwill":420573000.0,"Net PPE":187186000.0,"Accumulated Depreciation":-273884000.0,"Gross PPE":461070000.0,"Leases":null,"Construction In Progress":null,"Other Properties":461070000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":858316000.0,"Other Current Assets":7178000.0,"Hedging Assets Current":8195000.0,"Current Deferred Assets":5227000.0,"Restricted Cash":11503000.0,"Prepaid Assets":76156000.0,"Receivables":396763000.0,"Other Receivables":51293000.0,"Accounts Receivable":345470000.0,"Allowance For Doubtful Accounts Receivable":-4727000.0,"Gross Accounts Receivable":350197000.0,"Cash Cash Equivalents And Short Term Investments":353294000.0,"Other Short Term Investments":204160000.0,"Cash And Cash Equivalents":149134000.0},"2025-03-31":{"Treasury Shares Number":45075154.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":302377000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":271000.0,"Income Tax Payable":271000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-265089000.0,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":284000.0,"Income Tax Payable":284000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":46406000.0,"Construction In Progress":7504000.0,"Other Properties":null,"Machinery Furniture Equipment":300613000.0,"Buildings And Improvements":929000.0,"Land And Improvements":608000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":36785.532239,"Tax Rate For Calcs":0.231356,"Normalized EBITDA":103479000.0,"Total Unusual Items":159000.0,"Total Unusual Items Excluding Goodwill":159000.0,"Net Income From Continuing Operation Net Minority Interest":64511000.0,"Reconciled Depreciation":7574000.0,"Reconciled Cost Of Revenue":375830000.0,"EBITDA":103638000.0,"EBIT":89034000.0,"Net Interest Income":-2631000.0,"Interest Expense":5068000.0,"Interest Income":2437000.0,"Normalized Income":64388785.532239,"Net Income From Continuing And Discontinued Operation":64511000.0,"Total Expenses":507468000.0,"Total Operating Income As Reported":87295000.0,"Diluted Average Shares":152831994.0,"Basic Average Shares":152554401.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":64511000.0,"Net Income Common Stockholders":64511000.0,"Net Income":64511000.0,"Net Income Including Noncontrolling Interests":64511000.0,"Net Income Continuous Operations":64511000.0,"Earnings From Equity Interest Net Of Tax":-29000.0,"Tax Provision":19426000.0,"Pretax Income":83966000.0,"Other Income Expense":-698000.0,"Other Non Operating Income Expenses":-857000.0,"Special Income Charges":-3000000.0,"Restructuring And Mergern Acquisition":3000000.0,"Gain On Sale Of Security":3159000.0,"Net Non Operating Interest Income Expense":-2631000.0,"Interest Expense Non Operating":5068000.0,"Interest Income Non Operating":2437000.0,"Operating Income":87295000.0,"Operating Expense":138668000.0,"Depreciation Amortization Depletion Income Statement":14604000.0,"Depreciation And Amortization In Income Statement":14604000.0,"Amortization":3258000.0,"Amortization Of Intangibles Income Statement":3258000.0,"Depreciation Income Statement":11346000.0,"Selling General And Administration":124064000.0,"Selling And Marketing Expense":49628000.0,"General And Administrative Expense":74436000.0,"Other Gand A":74436000.0,"Gross Profit":225963000.0,"Cost Of Revenue":368800000.0,"Total Revenue":594763000.0,"Operating Revenue":594763000.0},"2026-03-31":{"Tax Effect Of Unusual Items":698250.0,"Tax Rate For Calcs":0.266,"Normalized EBITDA":113626000.0,"Total Unusual Items":2625000.0,"Total Unusual Items Excluding Goodwill":2625000.0,"Net Income From Continuing Operation Net Minority Interest":67081000.0,"Reconciled Depreciation":20899000.0,"Reconciled Cost Of Revenue":341374000.0,"EBITDA":116251000.0,"EBIT":95352000.0,"Net Interest Income":-2398000.0,"Interest Expense":3951000.0,"Interest Income":1553000.0,"Normalized Income":65154250.0,"Net Income From Continuing And Discontinued Operation":67081000.0,"Total Expenses":478525000.0,"Total Operating Income As Reported":91826000.0,"Diluted Average Shares":156904203.0,"Basic Average Shares":156049147.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":67081000.0,"Net Income Common Stockholders":67081000.0,"Net Income":67081000.0,"Net Income Including Noncontrolling Interests":67081000.0,"Net Income Continuous Operations":67081000.0,"Earnings From Equity Interest Net Of Tax":-2000.0,"Tax Provision":24318000.0,"Pretax Income":91401000.0,"Other Income Expense":1973000.0,"Other Non Operating Income Expenses":-652000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":2625000.0,"Net Non Operating Interest Income Expense":-2398000.0,"Interest Expense Non Operating":3951000.0,"Interest Income Non Operating":1553000.0,"Operating Income":91826000.0,"Operating Expense":130255000.0,"Depreciation Amortization Depletion Income Statement":14003000.0,"Depreciation And Amortization In Income Statement":14003000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":116252000.0,"Selling And Marketing Expense":47201000.0,"General And Administrative Expense":69051000.0,"Other Gand A":69051000.0,"Gross Profit":222081000.0,"Cost Of Revenue":348270000.0,"Total Revenue":570351000.0,"Operating Revenue":570351000.0},"2025-12-31":{"Tax Effect Of Unusual Items":21194.550105,"Tax Rate For Calcs":0.201853,"Normalized EBITDA":102225000.0,"Total Unusual Items":105000.0,"Total Unusual Items Excluding Goodwill":105000.0,"Net Income From Continuing Operation Net Minority Interest":60246000.0,"Reconciled Depreciation":22617000.0,"Reconciled Cost Of Revenue":326704000.0,"EBITDA":102330000.0,"EBIT":79713000.0,"Net Interest Income":-2059000.0,"Interest Expense":4262000.0,"Interest Income":2203000.0,"Normalized Income":60162194.550105,"Net Income From Continuing And Discontinued Operation":60246000.0,"Total Expenses":464592000.0,"Total Operating Income As Reported":78023000.0,"Diluted Average Shares":159513668.0,"Basic Average Shares":158254273.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":60246000.0,"Net Income Common Stockholders":60246000.0,"Net Income":60246000.0,"Net Income Including Noncontrolling Interests":60246000.0,"Net Income Continuous Operations":60246000.0,"Earnings From Equity Interest Net Of Tax":25000.0,"Tax Provision":15230000.0,"Pretax Income":75451000.0,"Other Income Expense":-513000.0,"Other Non Operating Income Expenses":-618000.0,"Special Income Charges":-2300000.0,"Restructuring And Mergern Acquisition":2300000.0,"Gain On Sale Of Security":2405000.0,"Net Non Operating Interest Income Expense":-2059000.0,"Interest Expense Non Operating":4262000.0,"Interest Income Non Operating":2203000.0,"Operating Income":78023000.0,"Operating Expense":131615000.0,"Depreciation Amortization Depletion Income Statement":16344000.0,"Depreciation And Amortization In Income Statement":16344000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":115271000.0,"Selling And Marketing Expense":45180000.0,"General And Administrative Expense":70091000.0,"Other Gand A":70091000.0,"Gross Profit":209638000.0,"Cost Of Revenue":332977000.0,"Total Revenue":542615000.0,"Operating Revenue":542615000.0},"2025-09-30":{"Tax Effect Of Unusual Items":261443.0,"Tax Rate For Calcs":0.221,"Normalized EBITDA":112018000.0,"Total Unusual Items":1183000.0,"Total Unusual Items Excluding Goodwill":1183000.0,"Net Income From Continuing Operation Net Minority Interest":58161000.0,"Reconciled Depreciation":33581000.0,"Reconciled Cost Of Revenue":307196000.0,"EBITDA":113201000.0,"EBIT":79620000.0,"Net Interest Income":-2789000.0,"Interest Expense":4923000.0,"Interest Income":2134000.0,"Normalized Income":57239443.0,"Net Income From Continuing And Discontinued Operation":58161000.0,"Total Expenses":453411000.0,"Total Operating Income As Reported":76174000.0,"Diluted Average Shares":161714486.0,"Basic Average Shares":160495712.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":58161000.0,"Net Income Common Stockholders":58161000.0,"Net Income":58161000.0,"Net Income Including Noncontrolling Interests":58161000.0,"Net Income Continuous Operations":58161000.0,"Earnings From Equity Interest Net Of Tax":-80000.0,"Tax Provision":16456000.0,"Pretax Income":74697000.0,"Other Income Expense":1312000.0,"Other Non Operating Income Expenses":129000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":1183000.0,"Net Non Operating Interest Income Expense":-2789000.0,"Interest Expense Non Operating":4923000.0,"Interest Income Non Operating":2134000.0,"Operating Income":76174000.0,"Operating Expense":127762000.0,"Depreciation Amortization Depletion Income Statement":15128000.0,"Depreciation And Amortization In Income Statement":15128000.0,"Amortization":3310000.0,"Amortization Of Intangibles Income Statement":3310000.0,"Depreciation Income Statement":11818000.0,"Selling General And Administration":112634000.0,"Selling And Marketing Expense":46383000.0,"General And Administrative Expense":66251000.0,"Other Gand A":66251000.0,"Gross Profit":203936000.0,"Cost Of Revenue":325649000.0,"Total Revenue":529585000.0,"Operating Revenue":529585000.0},"2025-06-30":{"Tax Effect Of Unusual Items":978316.929831,"Tax Rate For Calcs":0.218863,"Normalized EBITDA":98605000.0,"Total Unusual Items":4470000.0,"Total Unusual Items Excluding Goodwill":4470000.0,"Net Income From Continuing Operation Net Minority Interest":66051000.0,"Reconciled Depreciation":8086000.0,"Reconciled Cost Of Revenue":326241000.0,"EBITDA":103075000.0,"EBIT":89020000.0,"Net Interest Income":-1600000.0,"Interest Expense":4282000.0,"Interest Income":2682000.0,"Normalized Income":62559316.929831,"Net Income From Continuing And Discontinued Operation":66051000.0,"Total Expenses":433322000.0,"Total Operating Income As Reported":81138000.0,"Diluted Average Shares":164193258.0,"Basic Average Shares":162925484.0,"Diluted EPS":0.4,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":66051000.0,"Net Income Common Stockholders":66051000.0,"Net Income":66051000.0,"Net Income Including Noncontrolling Interests":66051000.0,"Net Income Continuous Operations":66051000.0,"Earnings From Equity Interest Net Of Tax":-141000.0,"Tax Provision":18546000.0,"Pretax Income":84738000.0,"Other Income Expense":5200000.0,"Other Non Operating Income Expenses":730000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":4470000.0,"Net Non Operating Interest Income Expense":-1600000.0,"Interest Expense Non Operating":4282000.0,"Interest Income Non Operating":2682000.0,"Operating Income":81138000.0,"Operating Expense":113050000.0,"Depreciation Amortization Depletion Income Statement":14055000.0,"Depreciation And Amortization In Income Statement":14055000.0,"Amortization":3277000.0,"Amortization Of Intangibles Income Statement":3277000.0,"Depreciation Income Statement":10778000.0,"Selling General And Administration":98995000.0,"Selling And Marketing Expense":39446000.0,"General And Administrative Expense":59549000.0,"Other Gand A":59549000.0,"Gross Profit":194188000.0,"Cost Of Revenue":320272000.0,"Total Revenue":514460000.0,"Operating Revenue":514460000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":73385000.0,"Repurchase Of Capital Stock":-20617000.0,"Repayment Of Debt":-36374000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":833000.0,"Capital Expenditure":-14507000.0,"Interest Paid Supplemental Data":5399000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":146772000.0,"Beginning Cash Position":164778000.0,"Effect Of Exchange Rate Changes":471000.0,"Changes In Cash":-18477000.0,"Financing Cash Flow":-56158000.0,"Cash Flow From Continuing Financing Activities":-56158000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-19784000.0,"Common Stock Payments":-20617000.0,"Common Stock Issuance":833000.0,"Net Issuance Payments Of Debt":-36374000.0,"Net Long Term Debt Issuance":-36374000.0,"Long Term Debt Payments":-36374000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-50211000.0,"Cash Flow From Continuing Investing Activities":-50211000.0,"Net Investment Purchase And Sale":-35149000.0,"Sale Of Investment":57220000.0,"Purchase Of Investment":-92369000.0,"Net Business Purchase And Sale":-600000.0,"Purchase Of Business":-600000.0,"Net PPE Purchase And Sale":-14462000.0,"Sale Of PPE":45000.0,"Purchase Of PPE":-14507000.0,"Operating Cash Flow":87892000.0,"Cash Flow From Continuing Operating Activities":87892000.0,"Change In Working Capital":-22861000.0,"Change In Other Working Capital":-304000.0,"Change In Other Current Liabilities":-6058000.0,"Change In Other Current Assets":-10484000.0,"Change In Payables And Accrued Expense":40224000.0,"Change In Accrued Expense":39617000.0,"Change In Payable":607000.0,"Change In Account Payable":-10524000.0,"Change In Tax Payable":11131000.0,"Change In Income Tax Payable":11131000.0,"Change In Receivables":-46239000.0,"Changes In Account Receivables":-46239000.0,"Other Non Cash Items":3819000.0,"Stock Based Compensation":24631000.0,"Unrealized Gain Loss On Investment Securities":-1552000.0,"Deferred Tax":-2247000.0,"Deferred Income Tax":-2247000.0,"Depreciation Amortization Depletion":7574000.0,"Depreciation And Amortization":7574000.0,"Depreciation":null,"Operating Gains Losses":-1000.0,"Net Foreign Currency Exchange Gain Loss":-1000.0,"Net Income From Continuing Operations":64511000.0},"2026-03-31":{"Free Cash Flow":-11214000.0,"Repurchase Of Capital Stock":-165988000.0,"Repayment Of Debt":-56403000.0,"Issuance Of Debt":175000000.0,"Issuance Of Capital Stock":2787000.0,"Capital Expenditure":-12933000.0,"Interest Paid Supplemental Data":3535000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":164778000.0,"Beginning Cash Position":165969000.0,"Effect Of Exchange Rate Changes":-2331000.0,"Changes In Cash":1140000.0,"Financing Cash Flow":-44604000.0,"Cash Flow From Continuing Financing Activities":-44604000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-163201000.0,"Common Stock Payments":-165988000.0,"Common Stock Issuance":2787000.0,"Net Issuance Payments Of Debt":118597000.0,"Net Long Term Debt Issuance":118597000.0,"Long Term Debt Payments":-56403000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":44025000.0,"Cash Flow From Continuing Investing Activities":44025000.0,"Net Investment Purchase And Sale":56837000.0,"Sale Of Investment":101779000.0,"Purchase Of Investment":-44942000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-12812000.0,"Sale Of PPE":121000.0,"Purchase Of PPE":-12933000.0,"Operating Cash Flow":1719000.0,"Cash Flow From Continuing Operating Activities":1719000.0,"Change In Working Capital":-93262000.0,"Change In Other Working Capital":7607000.0,"Change In Other Current Liabilities":-5984000.0,"Change In Other Current Assets":-17297000.0,"Change In Payables And Accrued Expense":-30529000.0,"Change In Accrued Expense":-69254000.0,"Change In Payable":38725000.0,"Change In Account Payable":18464000.0,"Change In Tax Payable":20261000.0,"Change In Income Tax Payable":20261000.0,"Change In Receivables":-47059000.0,"Changes In Account Receivables":-47059000.0,"Other Non Cash Items":496000.0,"Stock Based Compensation":22101000.0,"Unrealized Gain Loss On Investment Securities":-1502000.0,"Deferred Tax":-2683000.0,"Deferred Income Tax":-2683000.0,"Depreciation Amortization Depletion":20899000.0,"Depreciation And Amortization":20899000.0,"Depreciation":20899000.0,"Operating Gains Losses":-11411000.0,"Net Foreign Currency Exchange Gain Loss":-11411000.0,"Net Income From Continuing Operations":67081000.0},"2025-12-31":{"Free Cash Flow":106510000.0,"Repurchase Of Capital Stock":-109582000.0,"Repayment Of Debt":-116396000.0,"Issuance Of Debt":60000000.0,"Issuance Of Capital Stock":1143000.0,"Capital Expenditure":-10871000.0,"Interest Paid Supplemental Data":4485000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":165969000.0,"Beginning Cash Position":179833000.0,"Effect Of Exchange Rate Changes":241000.0,"Changes In Cash":-14105000.0,"Financing Cash Flow":-164835000.0,"Cash Flow From Continuing Financing Activities":-164835000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-108439000.0,"Common Stock Payments":-109582000.0,"Common Stock Issuance":1143000.0,"Net Issuance Payments Of Debt":-56396000.0,"Net Long Term Debt Issuance":-56396000.0,"Long Term Debt Payments":-116396000.0,"Long Term Debt Issuance":60000000.0,"Investing Cash Flow":33349000.0,"Cash Flow From Continuing Investing Activities":33349000.0,"Net Investment Purchase And Sale":44184000.0,"Sale Of Investment":110406000.0,"Purchase Of Investment":-66222000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-10835000.0,"Sale Of PPE":36000.0,"Purchase Of PPE":-10871000.0,"Operating Cash Flow":117381000.0,"Cash Flow From Continuing Operating Activities":117381000.0,"Change In Working Capital":21948000.0,"Change In Other Working Capital":-2143000.0,"Change In Other Current Liabilities":-6028000.0,"Change In Other Current Assets":-520000.0,"Change In Payables And Accrued Expense":21234000.0,"Change In Accrued Expense":25724000.0,"Change In Payable":-4490000.0,"Change In Account Payable":-3839000.0,"Change In Tax Payable":-651000.0,"Change In Income Tax Payable":-651000.0,"Change In Receivables":9405000.0,"Changes In Account Receivables":9405000.0,"Other Non Cash Items":1907000.0,"Stock Based Compensation":20751000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":-8543000.0,"Deferred Income Tax":-8543000.0,"Depreciation Amortization Depletion":22617000.0,"Depreciation And Amortization":22617000.0,"Depreciation":22617000.0,"Operating Gains Losses":-4736000.0,"Net Foreign Currency Exchange Gain Loss":-2970000.0,"Net Income From Continuing Operations":60246000.0},"2025-09-30":{"Free Cash Flow":106355000.0,"Repurchase Of Capital Stock":-159235000.0,"Repayment Of Debt":-30368000.0,"Issuance Of Debt":125000000.0,"Issuance Of Capital Stock":1226000.0,"Capital Expenditure":-14361000.0,"Interest Paid Supplemental Data":4257000.0,"Income Tax Paid Supplemental Data":12154000.0,"End Cash Position":179833000.0,"Beginning Cash Position":170525000.0,"Effect Of Exchange Rate Changes":-1709000.0,"Changes In Cash":11017000.0,"Financing Cash Flow":-63377000.0,"Cash Flow From Continuing Financing Activities":-63377000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-158009000.0,"Common Stock Payments":-159235000.0,"Common Stock Issuance":1226000.0,"Net Issuance Payments Of Debt":94632000.0,"Net Long Term Debt Issuance":94632000.0,"Long Term Debt Payments":-30368000.0,"Long Term Debt Issuance":125000000.0,"Investing Cash Flow":-46322000.0,"Cash Flow From Continuing Investing Activities":-46322000.0,"Net Investment Purchase And Sale":-31522000.0,"Sale Of Investment":70832000.0,"Purchase Of Investment":-102354000.0,"Net Business Purchase And Sale":-574000.0,"Purchase Of Business":-574000.0,"Net PPE Purchase And Sale":-14226000.0,"Sale Of PPE":135000.0,"Purchase Of PPE":-14361000.0,"Operating Cash Flow":120716000.0,"Cash Flow From Continuing Operating Activities":120716000.0,"Change In Working Capital":18396000.0,"Change In Other Working Capital":-4410000.0,"Change In Other Current Liabilities":-6645000.0,"Change In Other Current Assets":5082000.0,"Change In Payables And Accrued Expense":31452000.0,"Change In Accrued Expense":30085000.0,"Change In Payable":1367000.0,"Change In Account Payable":6529000.0,"Change In Tax Payable":-5162000.0,"Change In Income Tax Payable":-5162000.0,"Change In Receivables":-7083000.0,"Changes In Account Receivables":-7083000.0,"Other Non Cash Items":394000.0,"Stock Based Compensation":23139000.0,"Unrealized Gain Loss On Investment Securities":-1887000.0,"Deferred Tax":9085000.0,"Deferred Income Tax":9085000.0,"Depreciation Amortization Depletion":33581000.0,"Depreciation And Amortization":33581000.0,"Depreciation":null,"Operating Gains Losses":-7664000.0,"Net Foreign Currency Exchange Gain Loss":-7664000.0,"Net Income From Continuing Operations":58161000.0},"2025-06-30":{"Free Cash Flow":94951000.0,"Repurchase Of Capital Stock":-41679000.0,"Repayment Of Debt":-47381000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1103000.0,"Capital Expenditure":-14426000.0,"Interest Paid Supplemental Data":4426000.0,"Income Tax Paid Supplemental Data":33370000.0,"End Cash Position":170525000.0,"Beginning Cash Position":158478000.0,"Effect Of Exchange Rate Changes":4646000.0,"Changes In Cash":7401000.0,"Financing Cash Flow":-87957000.0,"Cash Flow From Continuing Financing Activities":-87957000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-40576000.0,"Common Stock Payments":-41679000.0,"Common Stock Issuance":1103000.0,"Net Issuance Payments Of Debt":-47381000.0,"Net Long Term Debt Issuance":-47381000.0,"Long Term Debt Payments":-47381000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-14019000.0,"Cash Flow From Continuing Investing Activities":-14019000.0,"Net Investment Purchase And Sale":322000.0,"Sale Of Investment":55072000.0,"Purchase Of Investment":-54750000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-14341000.0,"Sale Of PPE":85000.0,"Purchase Of PPE":-14426000.0,"Operating Cash Flow":109377000.0,"Cash Flow From Continuing Operating Activities":109377000.0,"Change In Working Capital":17157000.0,"Change In Other Working Capital":1673000.0,"Change In Other Current Liabilities":-6410000.0,"Change In Other Current Assets":12511000.0,"Change In Payables And Accrued Expense":12464000.0,"Change In Accrued Expense":34288000.0,"Change In Payable":-21824000.0,"Change In Account Payable":-14362000.0,"Change In Tax Payable":-7462000.0,"Change In Income Tax Payable":-7462000.0,"Change In Receivables":-3081000.0,"Changes In Account Receivables":-3081000.0,"Other Non Cash Items":139000.0,"Stock Based Compensation":16392000.0,"Unrealized Gain Loss On Investment Securities":-1220000.0,"Deferred Tax":-7673000.0,"Deferred Income Tax":-7673000.0,"Depreciation Amortization Depletion":8086000.0,"Depreciation And Amortization":8086000.0,"Depreciation":null,"Operating Gains Losses":-2044000.0,"Net Foreign Currency Exchange Gain Loss":-2044000.0,"Net Income From Continuing Operations":66051000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":9595000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":-84000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":19603000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":28345000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-29000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":21847000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}