{"ticker":"EXPD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":130021000.0,"Share Issued":130021000.0,"Total Debt":567285000.0,"Tangible Book Value":2110775000.0,"Invested Capital":2118702000.0,"Working Capital":1447583000.0,"Net Tangible Assets":2110775000.0,"Capital Lease Obligations":567285000.0,"Common Stock Equity":2118702000.0,"Total Capitalization":2118702000.0,"Total Equity Gross Minority Interest":2121073000.0,"Minority Interest":2371000.0,"Stockholders Equity":2118702000.0,"Gains Losses Not Affecting Retained Earnings":-192318000.0,"Other Equity Adjustments":-192318000.0,"Retained Earnings":2309720000.0,"Additional Paid In Capital":0.0,"Capital Stock":1300000.0,"Common Stock":1300000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3013837000.0,"Total Non Current Liabilities Net Minority Interest":454399000.0,"Non Current Deferred Liabilities":3348000.0,"Non Current Deferred Taxes Liabilities":3348000.0,"Long Term Debt And Capital Lease Obligation":451051000.0,"Long Term Capital Lease Obligation":451051000.0,"Current Liabilities":2559438000.0,"Current Deferred Liabilities":348857000.0,"Current Deferred Revenue":348857000.0,"Current Debt And Capital Lease Obligation":116234000.0,"Current Capital Lease Obligation":116234000.0,"Payables And Accrued Expenses":2094347000.0,"Current Accrued Expenses":607664000.0,"Payables":1486683000.0,"Total Tax Payable":18378000.0,"Income Tax Payable":18378000.0,"Accounts Payable":1468305000.0,"Total Assets":5134910000.0,"Total Non Current Assets":1127889000.0,"Other Non Current Assets":19177000.0,"Non Current Deferred Assets":103092000.0,"Non Current Deferred Taxes Assets":103092000.0,"Goodwill And Other Intangible Assets":7927000.0,"Goodwill":7927000.0,"Net PPE":997693000.0,"Accumulated Depreciation":-665264000.0,"Gross PPE":1662957000.0,"Construction In Progress":null,"Other Properties":1662957000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":4007021000.0,"Other Current Assets":84969000.0,"Current Deferred Assets":259486000.0,"Receivables":2631118000.0,"Accounts Receivable":2631118000.0,"Allowance For Doubtful Accounts Receivable":-7299000.0,"Gross Accounts Receivable":2638417000.0,"Cash Cash Equivalents And Short Term Investments":1031448000.0,"Cash And Cash Equivalents":1031448000.0,"Cash Equivalents":371874000.0,"Cash Financial":659574000.0},"2026-03-31":{"Ordinary Shares Number":132024000.0,"Share Issued":132024000.0,"Total Debt":564981000.0,"Tangible Book Value":2276443000.0,"Invested Capital":2284370000.0,"Working Capital":1610672000.0,"Net Tangible Assets":2276443000.0,"Capital Lease Obligations":564981000.0,"Common Stock Equity":2284370000.0,"Total Capitalization":2284370000.0,"Total Equity Gross Minority Interest":2286625000.0,"Minority Interest":2255000.0,"Stockholders Equity":2284370000.0,"Gains Losses Not Affecting Retained Earnings":-196017000.0,"Other Equity Adjustments":-196017000.0,"Retained Earnings":2479067000.0,"Additional Paid In Capital":0.0,"Capital Stock":1320000.0,"Common Stock":1320000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2495055000.0,"Total Non Current Liabilities Net Minority Interest":453661000.0,"Non Current Deferred Liabilities":2483000.0,"Non Current Deferred Taxes Liabilities":2483000.0,"Long Term Debt And Capital Lease Obligation":451178000.0,"Long Term Capital Lease Obligation":451178000.0,"Current Liabilities":2041394000.0,"Current Deferred Liabilities":256902000.0,"Current Deferred Revenue":256902000.0,"Current Debt And Capital Lease Obligation":113803000.0,"Current Capital Lease Obligation":113803000.0,"Payables And Accrued Expenses":1670689000.0,"Current Accrued Expenses":496370000.0,"Payables":1174319000.0,"Total Tax Payable":30400000.0,"Income Tax Payable":30400000.0,"Accounts Payable":1143919000.0,"Total Assets":4781680000.0,"Total Non Current Assets":1129614000.0,"Other Non Current Assets":17134000.0,"Non Current Deferred Assets":102872000.0,"Non Current Deferred Taxes Assets":102872000.0,"Goodwill And Other Intangible Assets":7927000.0,"Goodwill":7927000.0,"Net PPE":1001681000.0,"Accumulated Depreciation":-657248000.0,"Gross PPE":1658929000.0,"Construction In Progress":null,"Other Properties":1658929000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":3652066000.0,"Other Current Assets":99228000.0,"Current Deferred Assets":179533000.0,"Receivables":2056808000.0,"Accounts Receivable":2056808000.0,"Allowance For Doubtful Accounts Receivable":-7133000.0,"Gross Accounts Receivable":2063941000.0,"Cash Cash Equivalents And Short Term Investments":1316497000.0,"Cash And Cash Equivalents":1316497000.0,"Cash Equivalents":772759000.0,"Cash Financial":543738000.0},"2025-12-31":{"Ordinary Shares Number":133884000.0,"Share Issued":133884000.0,"Total Debt":570589000.0,"Tangible Book Value":2347706000.0,"Invested Capital":2355633000.0,"Working Capital":1682815000.0,"Net Tangible Assets":2347706000.0,"Capital Lease Obligations":570589000.0,"Common Stock Equity":2355633000.0,"Total Capitalization":2355633000.0,"Total Equity Gross Minority Interest":2358093000.0,"Minority Interest":2460000.0,"Stockholders Equity":2355633000.0,"Gains Losses Not Affecting Retained Earnings":-184161000.0,"Other Equity Adjustments":-184161000.0,"Retained Earnings":2538455000.0,"Additional Paid In Capital":0.0,"Capital Stock":1339000.0,"Common Stock":1339000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2535545000.0,"Total Non Current Liabilities Net Minority Interest":462738000.0,"Non Current Deferred Liabilities":3040000.0,"Non Current Deferred Taxes Liabilities":3040000.0,"Long Term Debt And Capital Lease Obligation":459698000.0,"Long Term Capital Lease Obligation":459698000.0,"Current Liabilities":2072807000.0,"Current Deferred Liabilities":358386000.0,"Current Deferred Revenue":358386000.0,"Current Debt And Capital Lease Obligation":110891000.0,"Current Capital Lease Obligation":110891000.0,"Payables And Accrued Expenses":1603530000.0,"Current Accrued Expenses":448055000.0,"Payables":1155475000.0,"Total Tax Payable":32046000.0,"Income Tax Payable":32046000.0,"Accounts Payable":1123429000.0,"Total Assets":4893638000.0,"Total Non Current Assets":1138016000.0,"Other Non Current Assets":16134000.0,"Non Current Deferred Assets":101671000.0,"Non Current Deferred Taxes Assets":101671000.0,"Goodwill And Other Intangible Assets":7927000.0,"Goodwill":7927000.0,"Net PPE":1012284000.0,"Accumulated Depreciation":-651087000.0,"Gross PPE":1663371000.0,"Construction In Progress":6878000.0,"Other Properties":550162000.0,"Machinery Furniture Equipment":422151000.0,"Buildings And Improvements":537356000.0,"Land And Improvements":146824000.0,"Current Assets":3755622000.0,"Other Current Assets":136167000.0,"Current Deferred Assets":283281000.0,"Receivables":2021889000.0,"Accounts Receivable":2021889000.0,"Allowance For Doubtful Accounts Receivable":-7241000.0,"Gross Accounts Receivable":2029130000.0,"Cash Cash Equivalents And Short Term Investments":1314285000.0,"Cash And Cash Equivalents":1314285000.0,"Cash Equivalents":762386000.0,"Cash Financial":551899000.0},"2025-09-30":{"Ordinary Shares Number":134019000.0,"Share Issued":134019000.0,"Total Debt":560360000.0,"Tangible Book Value":2272475000.0,"Invested Capital":2280402000.0,"Working Capital":1626789000.0,"Net Tangible Assets":2272475000.0,"Capital Lease Obligations":560360000.0,"Common Stock Equity":2280402000.0,"Total Capitalization":2280402000.0,"Total Equity Gross Minority Interest":2282638000.0,"Minority Interest":2236000.0,"Stockholders Equity":2280402000.0,"Gains Losses Not Affecting Retained Earnings":-189069000.0,"Other Equity Adjustments":-189069000.0,"Retained Earnings":2468131000.0,"Additional Paid In Capital":0.0,"Capital Stock":1340000.0,"Common Stock":1340000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2496944000.0,"Total Non Current Liabilities Net Minority Interest":449186000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":449186000.0,"Long Term Capital Lease Obligation":449186000.0,"Current Liabilities":2047758000.0,"Current Deferred Liabilities":334541000.0,"Current Deferred Revenue":334541000.0,"Current Debt And Capital Lease Obligation":111174000.0,"Current Capital Lease Obligation":111174000.0,"Payables And Accrued Expenses":1602043000.0,"Current Accrued Expenses":427219000.0,"Payables":1174824000.0,"Total Tax Payable":28762000.0,"Income Tax Payable":28762000.0,"Accounts Payable":1146062000.0,"Total Assets":4779582000.0,"Total Non Current Assets":1105035000.0,"Other Non Current Assets":15117000.0,"Non Current Deferred Assets":77499000.0,"Non Current Deferred Taxes Assets":77499000.0,"Goodwill And Other Intangible Assets":7927000.0,"Goodwill":7927000.0,"Net PPE":1004492000.0,"Accumulated Depreciation":-647057000.0,"Gross PPE":1651549000.0,"Construction In Progress":null,"Other Properties":1651549000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":3674547000.0,"Other Current Assets":175605000.0,"Current Deferred Assets":263491000.0,"Receivables":2045284000.0,"Accounts Receivable":2045284000.0,"Allowance For Doubtful Accounts Receivable":-7797000.0,"Gross Accounts Receivable":2053081000.0,"Cash Cash Equivalents And Short Term Investments":1190167000.0,"Cash And Cash Equivalents":1190167000.0,"Cash Equivalents":582222000.0,"Cash Financial":607945000.0},"2025-06-30":{"Ordinary Shares Number":135134000.0,"Share Issued":135134000.0,"Total Debt":586550000.0,"Tangible Book Value":2187427000.0,"Invested Capital":2195354000.0,"Working Capital":1535302000.0,"Net Tangible Assets":2187427000.0,"Capital Lease Obligations":586550000.0,"Common Stock Equity":2195354000.0,"Total Capitalization":2195354000.0,"Total Equity Gross Minority Interest":2197283000.0,"Minority Interest":1929000.0,"Stockholders Equity":2195354000.0,"Gains Losses Not Affecting Retained Earnings":-186275000.0,"Other Equity Adjustments":-186275000.0,"Retained Earnings":2380278000.0,"Additional Paid In Capital":0.0,"Capital Stock":1351000.0,"Common Stock":1351000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2589198000.0,"Total Non Current Liabilities Net Minority Interest":472924000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":472924000.0,"Long Term Capital Lease Obligation":472924000.0,"Current Liabilities":2116274000.0,"Current Deferred Liabilities":385414000.0,"Current Deferred Revenue":385414000.0,"Current Debt And Capital Lease Obligation":113626000.0,"Current Capital Lease Obligation":113626000.0,"Payables And Accrued Expenses":1617234000.0,"Current Accrued Expenses":468426000.0,"Payables":1148808000.0,"Total Tax Payable":30525000.0,"Income Tax Payable":30525000.0,"Accounts Payable":1118283000.0,"Total Assets":4786481000.0,"Total Non Current Assets":1134905000.0,"Other Non Current Assets":15954000.0,"Non Current Deferred Assets":75943000.0,"Non Current Deferred Taxes Assets":75943000.0,"Goodwill And Other Intangible Assets":7927000.0,"Goodwill":7927000.0,"Net PPE":1035081000.0,"Accumulated Depreciation":-651685000.0,"Gross PPE":1686766000.0,"Construction In Progress":null,"Other Properties":1686766000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":3651576000.0,"Other Current Assets":180949000.0,"Current Deferred Assets":309371000.0,"Receivables":2005094000.0,"Accounts Receivable":2005094000.0,"Allowance For Doubtful Accounts Receivable":-7575000.0,"Gross Accounts Receivable":2012669000.0,"Cash Cash Equivalents And Short Term Investments":1156162000.0,"Cash And Cash Equivalents":1156162000.0,"Cash Equivalents":571138000.0,"Cash Financial":585024000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":2422000.0,"Other Properties":null,"Machinery Furniture Equipment":404915000.0,"Buildings And Improvements":517179000.0,"Land And Improvements":140421000.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.254,"Normalized EBITDA":362313000.0,"Net Income From Continuing Operation Net Minority Interest":266226000.0,"Reconciled Depreciation":12695000.0,"Reconciled Cost Of Revenue":3071661000.0,"EBITDA":362313000.0,"EBIT":349618000.0,"Net Interest Income":6821000.0,"Interest Income":6821000.0,"Normalized Income":266226000.0,"Net Income From Continuing And Discontinued Operation":266226000.0,"Total Expenses":3152717000.0,"Rent Expense Supplemental":68428000.0,"Total Operating Income As Reported":349618000.0,"Diluted Average Shares":131372000.0,"Basic Average Shares":130953000.0,"Diluted EPS":2.03,"Basic EPS":2.03,"Diluted NI Availto Com Stockholders":266226000.0,"Net Income Common Stockholders":266226000.0,"Net Income":266226000.0,"Minority Interests":-1032000.0,"Net Income Including Noncontrolling Interests":267258000.0,"Net Income Continuous Operations":267258000.0,"Tax Provision":91203000.0,"Pretax Income":358461000.0,"Other Income Expense":2022000.0,"Other Non Operating Income Expenses":2022000.0,"Net Non Operating Interest Income Expense":6821000.0,"Interest Income Non Operating":6821000.0,"Operating Income":349618000.0,"Operating Expense":81056000.0,"Other Operating Expenses":71162000.0,"Selling General And Administration":9894000.0,"Selling And Marketing Expense":9894000.0,"Gross Profit":430674000.0,"Cost Of Revenue":3071661000.0,"Total Revenue":3502335000.0,"Operating Revenue":3502335000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.249,"Normalized EBITDA":308703000.0,"Net Income From Continuing Operation Net Minority Interest":229610000.0,"Reconciled Depreciation":13875000.0,"Reconciled Cost Of Revenue":2393053000.0,"EBITDA":308703000.0,"EBIT":294828000.0,"Net Interest Income":8640000.0,"Interest Income":8640000.0,"Normalized Income":229610000.0,"Net Income From Continuing And Discontinued Operation":229610000.0,"Total Expenses":2488134000.0,"Rent Expense Supplemental":68456000.0,"Total Operating Income As Reported":294828000.0,"Diluted Average Shares":134076000.0,"Basic Average Shares":133543000.0,"Diluted EPS":1.71,"Basic EPS":1.72,"Diluted NI Availto Com Stockholders":229610000.0,"Net Income Common Stockholders":229610000.0,"Net Income":229610000.0,"Minority Interests":-434000.0,"Net Income Including Noncontrolling Interests":230044000.0,"Net Income Continuous Operations":230044000.0,"Tax Provision":76442000.0,"Pretax Income":306486000.0,"Other Income Expense":3018000.0,"Other Non Operating Income Expenses":3018000.0,"Net Non Operating Interest Income Expense":8640000.0,"Interest Income Non Operating":8640000.0,"Operating Income":294828000.0,"Operating Expense":95081000.0,"Other Operating Expenses":84710000.0,"Selling General And Administration":10371000.0,"Selling And Marketing Expense":10371000.0,"Gross Profit":389909000.0,"Cost Of Revenue":2393053000.0,"Total Revenue":2782962000.0,"Operating Revenue":2782962000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.233125,"Normalized EBITDA":264980000.0,"Net Income From Continuing Operation Net Minority Interest":200707000.0,"Reconciled Depreciation":14070000.0,"Reconciled Cost Of Revenue":2508183000.0,"EBITDA":264980000.0,"EBIT":250910000.0,"Net Interest Income":8857000.0,"Interest Income":8857000.0,"Normalized Income":200707000.0,"Net Income From Continuing And Discontinued Operation":200707000.0,"Total Expenses":2605044000.0,"Rent Expense Supplemental":65499000.0,"Total Operating Income As Reported":250910000.0,"Diluted Average Shares":134630000.0,"Basic Average Shares":134195000.0,"Diluted EPS":1.49,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":200707000.0,"Net Income Common Stockholders":200707000.0,"Net Income":200707000.0,"Minority Interests":-245000.0,"Net Income Including Noncontrolling Interests":200952000.0,"Net Income Continuous Operations":200952000.0,"Tax Provision":61088000.0,"Pretax Income":262040000.0,"Other Income Expense":2273000.0,"Other Non Operating Income Expenses":2273000.0,"Net Non Operating Interest Income Expense":8857000.0,"Interest Income Non Operating":8857000.0,"Operating Income":250910000.0,"Operating Expense":96861000.0,"Other Operating Expenses":84921000.0,"Selling General And Administration":11940000.0,"Selling And Marketing Expense":11940000.0,"Gross Profit":347771000.0,"Cost Of Revenue":2508183000.0,"Total Revenue":2855954000.0,"Operating Revenue":2855954000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252,"Normalized EBITDA":302290000.0,"Net Income From Continuing Operation Net Minority Interest":222256000.0,"Reconciled Depreciation":14248000.0,"Reconciled Cost Of Revenue":2512650000.0,"EBITDA":302290000.0,"EBIT":288042000.0,"Net Interest Income":8491000.0,"Interest Income":8491000.0,"Normalized Income":222256000.0,"Net Income From Continuing And Discontinued Operation":222256000.0,"Total Expenses":2606709000.0,"Rent Expense Supplemental":68308000.0,"Total Operating Income As Reported":288042000.0,"Diluted Average Shares":135285000.0,"Basic Average Shares":134956000.0,"Diluted EPS":1.64,"Basic EPS":1.65,"Diluted NI Availto Com Stockholders":222256000.0,"Net Income Common Stockholders":222256000.0,"Net Income":222256000.0,"Minority Interests":-822000.0,"Net Income Including Noncontrolling Interests":223078000.0,"Net Income Continuous Operations":223078000.0,"Tax Provision":75095000.0,"Pretax Income":298173000.0,"Other Income Expense":1640000.0,"Other Non Operating Income Expenses":1640000.0,"Net Non Operating Interest Income Expense":8491000.0,"Interest Income Non Operating":8491000.0,"Operating Income":288042000.0,"Operating Expense":94059000.0,"Other Operating Expenses":84402000.0,"Selling General And Administration":9657000.0,"Selling And Marketing Expense":9657000.0,"Gross Profit":382101000.0,"Cost Of Revenue":2512650000.0,"Total Revenue":2894751000.0,"Operating Revenue":2894751000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.287,"Normalized EBITDA":261583000.0,"Net Income From Continuing Operation Net Minority Interest":183574000.0,"Reconciled Depreciation":13847000.0,"Reconciled Cost Of Revenue":2304281000.0,"EBITDA":261583000.0,"EBIT":247736000.0,"Net Interest Income":9183000.0,"Interest Income":9183000.0,"Normalized Income":183574000.0,"Net Income From Continuing And Discontinued Operation":183574000.0,"Total Expenses":2404149000.0,"Rent Expense Supplemental":65741000.0,"Total Operating Income As Reported":247736000.0,"Diluted Average Shares":136631000.0,"Basic Average Shares":136266000.0,"Diluted EPS":1.34,"Basic EPS":1.35,"Diluted NI Availto Com Stockholders":183574000.0,"Net Income Common Stockholders":183574000.0,"Net Income":183574000.0,"Minority Interests":-345000.0,"Net Income Including Noncontrolling Interests":183919000.0,"Net Income Continuous Operations":183919000.0,"Tax Provision":74050000.0,"Pretax Income":257969000.0,"Other Income Expense":1050000.0,"Other Non Operating Income Expenses":1050000.0,"Net Non Operating Interest Income Expense":9183000.0,"Interest Income Non Operating":9183000.0,"Operating Income":247736000.0,"Operating Expense":99868000.0,"Other Operating Expenses":89940000.0,"Selling General And Administration":9928000.0,"Selling And Marketing Expense":9928000.0,"Gross Profit":347604000.0,"Cost Of Revenue":2304281000.0,"Total Revenue":2651885000.0,"Operating Revenue":2651885000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":166649000.0,"Repurchase Of Capital Stock":-354907000.0,"Repayment Of Debt":-187000.0,"Issuance Of Debt":172000.0,"Issuance Of Capital Stock":1236000.0,"Capital Expenditure":-11991000.0,"Income Tax Paid Supplemental Data":93513000.0,"End Cash Position":1031448000.0,"Beginning Cash Position":1316497000.0,"Effect Of Exchange Rate Changes":1270000.0,"Changes In Cash":-286319000.0,"Financing Cash Flow":-474324000.0,"Cash Flow From Continuing Financing Activities":-474324000.0,"Net Other Financing Charges":-14868000.0,"Cash Dividends Paid":-105770000.0,"Common Stock Dividend Paid":-105770000.0,"Net Common Stock Issuance":-353671000.0,"Common Stock Payments":-354907000.0,"Common Stock Issuance":1236000.0,"Net Issuance Payments Of Debt":-15000.0,"Net Short Term Debt Issuance":-39000.0,"Short Term Debt Payments":-39000.0,"Net Long Term Debt Issuance":24000.0,"Long Term Debt Payments":-148000.0,"Long Term Debt Issuance":172000.0,"Investing Cash Flow":9365000.0,"Cash Flow From Continuing Investing Activities":9365000.0,"Net Other Investing Changes":21356000.0,"Net PPE Purchase And Sale":-11991000.0,"Purchase Of PPE":-11991000.0,"Operating Cash Flow":178640000.0,"Cash Flow From Continuing Operating Activities":178640000.0,"Change In Working Capital":-122427000.0,"Change In Other Working Capital":13291000.0,"Change In Payables And Accrued Expense":440145000.0,"Change In Payable":440145000.0,"Change In Account Payable":441269000.0,"Change In Tax Payable":-1124000.0,"Change In Income Tax Payable":-1124000.0,"Change In Receivables":-575863000.0,"Changes In Account Receivables":-575863000.0,"Other Non Cash Items":-14261000.0,"Stock Based Compensation":32200000.0,"Provisionand Write Offof Assets":2381000.0,"Deferred Tax":794000.0,"Deferred Income Tax":794000.0,"Depreciation Amortization Depletion":12695000.0,"Depreciation And Amortization":12695000.0,"Net Income From Continuing Operations":267258000.0},"2026-03-31":{"Free Cash Flow":296622000.0,"Repurchase Of Capital Stock":-287624000.0,"Repayment Of Debt":-4231000.0,"Issuance Of Debt":7095000.0,"Issuance Of Capital Stock":3126000.0,"Capital Expenditure":-12612000.0,"Income Tax Paid Supplemental Data":35517000.0,"End Cash Position":1316497000.0,"Beginning Cash Position":1314285000.0,"Effect Of Exchange Rate Changes":-4712000.0,"Changes In Cash":6924000.0,"Financing Cash Flow":-289828000.0,"Cash Flow From Continuing Financing Activities":-289828000.0,"Net Other Financing Charges":-8194000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-284498000.0,"Common Stock Payments":-287624000.0,"Common Stock Issuance":3126000.0,"Net Issuance Payments Of Debt":2864000.0,"Net Short Term Debt Issuance":-282000.0,"Short Term Debt Payments":-282000.0,"Net Long Term Debt Issuance":3146000.0,"Long Term Debt Payments":-3949000.0,"Long Term Debt Issuance":7095000.0,"Investing Cash Flow":-12482000.0,"Cash Flow From Continuing Investing Activities":-12482000.0,"Net Other Investing Changes":130000.0,"Net PPE Purchase And Sale":-12612000.0,"Purchase Of PPE":-12612000.0,"Operating Cash Flow":309234000.0,"Cash Flow From Continuing Operating Activities":309234000.0,"Change In Working Capital":55337000.0,"Change In Other Working Capital":-2084000.0,"Change In Payables And Accrued Expense":106934000.0,"Change In Payable":106934000.0,"Change In Account Payable":68351000.0,"Change In Tax Payable":38583000.0,"Change In Income Tax Payable":38583000.0,"Change In Receivables":-49513000.0,"Changes In Account Receivables":-49513000.0,"Other Non Cash Items":-3645000.0,"Stock Based Compensation":12823000.0,"Provisionand Write Offof Assets":800000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":13875000.0,"Depreciation And Amortization":13875000.0,"Net Income From Continuing Operations":230044000.0},"2025-12-31":{"Free Cash Flow":270323000.0,"Repurchase Of Capital Stock":-46542000.0,"Repayment Of Debt":-6238000.0,"Issuance Of Debt":249000.0,"Issuance Of Capital Stock":8815000.0,"Capital Expenditure":-12976000.0,"Income Tax Paid Supplemental Data":45606000.0,"End Cash Position":1314285000.0,"Beginning Cash Position":1190167000.0,"Effect Of Exchange Rate Changes":-6477000.0,"Changes In Cash":130595000.0,"Financing Cash Flow":-147022000.0,"Cash Flow From Continuing Financing Activities":-147022000.0,"Net Other Financing Charges":-8000.0,"Cash Dividends Paid":-103298000.0,"Common Stock Dividend Paid":-103298000.0,"Net Common Stock Issuance":-37727000.0,"Common Stock Payments":-46542000.0,"Common Stock Issuance":8815000.0,"Net Issuance Payments Of Debt":-5989000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-5989000.0,"Long Term Debt Payments":-6238000.0,"Long Term Debt Issuance":249000.0,"Investing Cash Flow":-5682000.0,"Cash Flow From Continuing Investing Activities":-5682000.0,"Net Other Investing Changes":7294000.0,"Net PPE Purchase And Sale":-12976000.0,"Purchase Of PPE":-12976000.0,"Operating Cash Flow":283299000.0,"Cash Flow From Continuing Operating Activities":283299000.0,"Change In Working Capital":52889000.0,"Change In Other Working Capital":9867000.0,"Change In Payables And Accrued Expense":13557000.0,"Change In Payable":13557000.0,"Change In Account Payable":-6130000.0,"Change In Tax Payable":19687000.0,"Change In Income Tax Payable":19687000.0,"Change In Receivables":29465000.0,"Changes In Account Receivables":29465000.0,"Other Non Cash Items":6773000.0,"Stock Based Compensation":12369000.0,"Provisionand Write Offof Assets":946000.0,"Deferred Tax":-4700000.0,"Deferred Income Tax":-4700000.0,"Depreciation Amortization Depletion":14070000.0,"Depreciation And Amortization":14070000.0,"Net Income From Continuing Operations":200952000.0},"2025-09-30":{"Free Cash Flow":190270000.0,"Repurchase Of Capital Stock":-212294000.0,"Repayment Of Debt":-2728000.0,"Issuance Of Debt":4717000.0,"Issuance Of Capital Stock":61187000.0,"Capital Expenditure":-11098000.0,"Income Tax Paid Supplemental Data":53528000.0,"End Cash Position":1190167000.0,"Beginning Cash Position":1156162000.0,"Effect Of Exchange Rate Changes":-7580000.0,"Changes In Cash":41585000.0,"Financing Cash Flow":-149609000.0,"Cash Flow From Continuing Financing Activities":-149609000.0,"Net Other Financing Charges":-491000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-151107000.0,"Common Stock Payments":-212294000.0,"Common Stock Issuance":61187000.0,"Net Issuance Payments Of Debt":1989000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":1989000.0,"Long Term Debt Payments":-2728000.0,"Long Term Debt Issuance":4717000.0,"Investing Cash Flow":-10174000.0,"Cash Flow From Continuing Investing Activities":-10174000.0,"Net Other Investing Changes":924000.0,"Net PPE Purchase And Sale":-11098000.0,"Purchase Of PPE":-11098000.0,"Operating Cash Flow":201368000.0,"Cash Flow From Continuing Operating Activities":201368000.0,"Change In Working Capital":-54894000.0,"Change In Other Working Capital":-22059000.0,"Change In Payables And Accrued Expense":4993000.0,"Change In Payable":4993000.0,"Change In Account Payable":-16747000.0,"Change In Tax Payable":21740000.0,"Change In Income Tax Payable":21740000.0,"Change In Receivables":-37828000.0,"Changes In Account Receivables":-37828000.0,"Other Non Cash Items":1616000.0,"Stock Based Compensation":18046000.0,"Provisionand Write Offof Assets":839000.0,"Deferred Tax":-1565000.0,"Deferred Income Tax":-1565000.0,"Depreciation Amortization Depletion":14248000.0,"Depreciation And Amortization":14248000.0,"Net Income From Continuing Operations":223078000.0},"2025-06-30":{"Free Cash Flow":163337000.0,"Repurchase Of Capital Stock":-231116000.0,"Repayment Of Debt":-102000.0,"Issuance Of Debt":194000.0,"Issuance Of Capital Stock":5132000.0,"Capital Expenditure":-15875000.0,"Income Tax Paid Supplemental Data":125277000.0,"End Cash Position":1156162000.0,"Beginning Cash Position":1318520000.0,"Effect Of Exchange Rate Changes":14156000.0,"Changes In Cash":-176514000.0,"Financing Cash Flow":-339875000.0,"Cash Flow From Continuing Financing Activities":-339875000.0,"Net Other Financing Charges":-9844000.0,"Cash Dividends Paid":-104139000.0,"Common Stock Dividend Paid":-104139000.0,"Net Common Stock Issuance":-225984000.0,"Common Stock Payments":-231116000.0,"Common Stock Issuance":5132000.0,"Net Issuance Payments Of Debt":92000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":92000.0,"Long Term Debt Payments":-102000.0,"Long Term Debt Issuance":194000.0,"Investing Cash Flow":-15851000.0,"Cash Flow From Continuing Investing Activities":-15851000.0,"Net Other Investing Changes":24000.0,"Net PPE Purchase And Sale":-15875000.0,"Purchase Of PPE":-15875000.0,"Operating Cash Flow":179212000.0,"Cash Flow From Continuing Operating Activities":179212000.0,"Change In Working Capital":-43823000.0,"Change In Other Working Capital":-3056000.0,"Change In Payables And Accrued Expense":17217000.0,"Change In Payable":17217000.0,"Change In Account Payable":61885000.0,"Change In Tax Payable":-44668000.0,"Change In Income Tax Payable":-44668000.0,"Change In Receivables":-57984000.0,"Changes In Account Receivables":-57984000.0,"Other Non Cash Items":4474000.0,"Stock Based Compensation":27267000.0,"Provisionand Write Offof Assets":1051000.0,"Deferred Tax":-7523000.0,"Deferred Income Tax":-7523000.0,"Depreciation Amortization Depletion":13847000.0,"Depreciation And Amortization":13847000.0,"Net Income From Continuing Operations":183919000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":76000.0,"Deferred Income Tax":76000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-101449000.0,"Common Stock Dividend Paid":-101449000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}