{"ticker":"EXPE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":119996452.0,"Share Issued":119996452.0,"Net Debt":null,"Total Debt":5685000000.0,"Tangible Book Value":-6693000000.0,"Invested Capital":6668000000.0,"Working Capital":-4052000000.0,"Net Tangible Assets":-6693000000.0,"Capital Lease Obligations":226000000.0,"Common Stock Equity":1209000000.0,"Total Capitalization":6668000000.0,"Total Equity Gross Minority Interest":2471000000.0,"Minority Interest":1262000000.0,"Stockholders Equity":1209000000.0,"Gains Losses Not Affecting Retained Earnings":-187000000.0,"Other Equity Adjustments":-187000000.0,"Treasury Stock":17839000000.0,"Retained Earnings":2452000000.0,"Additional Paid In Capital":16783000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":26590000000.0,"Total Non Current Liabilities Net Minority Interest":6236000000.0,"Other Non Current Liabilities":532000000.0,"Non Current Deferred Liabilities":19000000.0,"Non Current Deferred Taxes Liabilities":19000000.0,"Long Term Debt And Capital Lease Obligation":5685000000.0,"Long Term Capital Lease Obligation":226000000.0,"Long Term Debt":5459000000.0,"Current Liabilities":20354000000.0,"Current Deferred Liabilities":15601000000.0,"Current Deferred Revenue":15601000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4753000000.0,"Current Accrued Expenses":905000000.0,"Payables":3848000000.0,"Total Tax Payable":55000000.0,"Income Tax Payable":55000000.0,"Accounts Payable":3793000000.0,"Total Assets":29061000000.0,"Total Non Current Assets":12759000000.0,"Other Non Current Assets":1804000000.0,"Non Current Deferred Assets":346000000.0,"Non Current Deferred Taxes Assets":346000000.0,"Goodwill And Other Intangible Assets":7902000000.0,"Other Intangible Assets":878000000.0,"Goodwill":7024000000.0,"Net PPE":2707000000.0,"Accumulated Depreciation":null,"Gross PPE":2707000000.0,"Construction In Progress":null,"Other Properties":2707000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":16302000000.0,"Other Current Assets":943000000.0,"Restricted Cash":2402000000.0,"Receivables":5830000000.0,"Taxes Receivable":50000000.0,"Accounts Receivable":5780000000.0,"Allowance For Doubtful Accounts Receivable":-95000000.0,"Gross Accounts Receivable":5875000000.0,"Cash Cash Equivalents And Short Term Investments":7127000000.0,"Other Short Term Investments":445000000.0,"Cash And Cash Equivalents":6682000000.0},"2026-03-31":{"Treasury Shares Number":185460000.0,"Ordinary Shares Number":119999452.0,"Share Issued":298182452.0,"Net Debt":null,"Total Debt":4706000000.0,"Tangible Book Value":-7327000000.0,"Invested Capital":5046000000.0,"Working Capital":-5209000000.0,"Net Tangible Assets":-7327000000.0,"Capital Lease Obligations":236000000.0,"Common Stock Equity":576000000.0,"Total Capitalization":5046000000.0,"Total Equity Gross Minority Interest":1836000000.0,"Minority Interest":1260000000.0,"Stockholders Equity":576000000.0,"Gains Losses Not Affecting Retained Earnings":-188000000.0,"Other Equity Adjustments":-188000000.0,"Treasury Stock":17577000000.0,"Retained Earnings":1632000000.0,"Additional Paid In Capital":16709000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":24623000000.0,"Total Non Current Liabilities Net Minority Interest":5261000000.0,"Other Non Current Liabilities":524000000.0,"Non Current Deferred Liabilities":31000000.0,"Non Current Deferred Taxes Liabilities":31000000.0,"Long Term Debt And Capital Lease Obligation":4706000000.0,"Long Term Capital Lease Obligation":236000000.0,"Long Term Debt":4470000000.0,"Current Liabilities":19362000000.0,"Current Deferred Liabilities":15174000000.0,"Current Deferred Revenue":15174000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4188000000.0,"Current Accrued Expenses":844000000.0,"Payables":3344000000.0,"Total Tax Payable":29000000.0,"Income Tax Payable":29000000.0,"Accounts Payable":3315000000.0,"Total Assets":26459000000.0,"Total Non Current Assets":12306000000.0,"Other Non Current Assets":1282000000.0,"Non Current Deferred Assets":412000000.0,"Non Current Deferred Taxes Assets":412000000.0,"Goodwill And Other Intangible Assets":7903000000.0,"Other Intangible Assets":887000000.0,"Goodwill":7016000000.0,"Net PPE":2709000000.0,"Accumulated Depreciation":null,"Gross PPE":2709000000.0,"Construction In Progress":null,"Other Properties":2709000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14153000000.0,"Other Current Assets":906000000.0,"Restricted Cash":2249000000.0,"Receivables":5204000000.0,"Taxes Receivable":55000000.0,"Accounts Receivable":5149000000.0,"Allowance For Doubtful Accounts Receivable":-84000000.0,"Gross Accounts Receivable":5233000000.0,"Cash Cash Equivalents And Short Term Investments":5794000000.0,"Other Short Term Investments":254000000.0,"Cash And Cash Equivalents":5540000000.0},"2025-12-31":{"Treasury Shares Number":181749380.0,"Ordinary Shares Number":122498649.0,"Share Issued":296971029.0,"Net Debt":748000000.0,"Total Debt":6415000000.0,"Tangible Book Value":-6407000000.0,"Invested Capital":7445000000.0,"Working Capital":-4458000000.0,"Net Tangible Assets":-6407000000.0,"Capital Lease Obligations":254000000.0,"Common Stock Equity":1284000000.0,"Total Capitalization":5753000000.0,"Total Equity Gross Minority Interest":2547000000.0,"Minority Interest":1263000000.0,"Stockholders Equity":1284000000.0,"Gains Losses Not Affecting Retained Earnings":-191000000.0,"Other Equity Adjustments":-191000000.0,"Treasury Stock":16786000000.0,"Retained Earnings":1696000000.0,"Additional Paid In Capital":16565000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":21905000000.0,"Total Non Current Liabilities Net Minority Interest":5248000000.0,"Other Non Current Liabilities":505000000.0,"Non Current Deferred Liabilities":20000000.0,"Non Current Deferred Taxes Liabilities":20000000.0,"Long Term Debt And Capital Lease Obligation":4723000000.0,"Long Term Capital Lease Obligation":254000000.0,"Long Term Debt":4469000000.0,"Current Liabilities":16657000000.0,"Current Deferred Liabilities":10591000000.0,"Current Deferred Revenue":10591000000.0,"Current Debt And Capital Lease Obligation":1692000000.0,"Current Debt":1692000000.0,"Other Current Borrowings":1692000000.0,"Payables And Accrued Expenses":4374000000.0,"Current Accrued Expenses":1027000000.0,"Payables":3347000000.0,"Total Tax Payable":56000000.0,"Income Tax Payable":56000000.0,"Accounts Payable":3291000000.0,"Total Assets":24452000000.0,"Total Non Current Assets":12253000000.0,"Other Non Current Assets":1387000000.0,"Non Current Deferred Assets":432000000.0,"Non Current Deferred Taxes Assets":432000000.0,"Goodwill And Other Intangible Assets":7691000000.0,"Other Intangible Assets":819000000.0,"Goodwill":6872000000.0,"Net PPE":2743000000.0,"Accumulated Depreciation":-3069000000.0,"Gross PPE":5812000000.0,"Construction In Progress":3831000000.0,"Other Properties":296000000.0,"Machinery Furniture Equipment":295000000.0,"Buildings And Improvements":1244000000.0,"Land And Improvements":146000000.0,"Properties":0.0,"Current Assets":12199000000.0,"Other Current Assets":699000000.0,"Restricted Cash":1563000000.0,"Receivables":4204000000.0,"Taxes Receivable":38000000.0,"Accounts Receivable":4166000000.0,"Allowance For Doubtful Accounts Receivable":-74000000.0,"Gross Accounts Receivable":4240000000.0,"Cash Cash Equivalents And Short Term Investments":5733000000.0,"Other Short Term Investments":320000000.0,"Cash And Cash Equivalents":5413000000.0},"2025-09-30":{"Treasury Shares Number":180338961.0,"Ordinary Shares Number":123038231.0,"Share Issued":296100192.0,"Net Debt":390000000.0,"Total Debt":6478000000.0,"Tangible Book Value":-6334000000.0,"Invested Capital":7553000000.0,"Working Capital":-4412000000.0,"Net Tangible Assets":-6334000000.0,"Capital Lease Obligations":262000000.0,"Common Stock Equity":1337000000.0,"Total Capitalization":5805000000.0,"Total Equity Gross Minority Interest":2593000000.0,"Minority Interest":1256000000.0,"Stockholders Equity":1337000000.0,"Gains Losses Not Affecting Retained Earnings":-194000000.0,"Other Equity Adjustments":-194000000.0,"Treasury Stock":16458000000.0,"Retained Earnings":1540000000.0,"Additional Paid In Capital":16449000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":22515000000.0,"Total Non Current Liabilities Net Minority Interest":5253000000.0,"Other Non Current Liabilities":502000000.0,"Non Current Deferred Liabilities":21000000.0,"Non Current Deferred Taxes Liabilities":21000000.0,"Long Term Debt And Capital Lease Obligation":4730000000.0,"Long Term Capital Lease Obligation":262000000.0,"Long Term Debt":4468000000.0,"Current Liabilities":17262000000.0,"Current Deferred Liabilities":11304000000.0,"Current Deferred Revenue":11304000000.0,"Current Debt And Capital Lease Obligation":1748000000.0,"Current Debt":1748000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":4210000000.0,"Current Accrued Expenses":932000000.0,"Payables":3278000000.0,"Total Tax Payable":63000000.0,"Income Tax Payable":63000000.0,"Accounts Payable":3215000000.0,"Total Assets":25108000000.0,"Total Non Current Assets":12258000000.0,"Other Non Current Assets":1416000000.0,"Non Current Deferred Assets":397000000.0,"Non Current Deferred Taxes Assets":397000000.0,"Goodwill And Other Intangible Assets":7671000000.0,"Other Intangible Assets":797000000.0,"Goodwill":6874000000.0,"Net PPE":2774000000.0,"Accumulated Depreciation":null,"Gross PPE":2774000000.0,"Construction In Progress":null,"Other Properties":2774000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":12850000000.0,"Other Current Assets":722000000.0,"Restricted Cash":1436000000.0,"Receivables":4522000000.0,"Taxes Receivable":40000000.0,"Accounts Receivable":4482000000.0,"Allowance For Doubtful Accounts Receivable":-74000000.0,"Gross Accounts Receivable":4556000000.0,"Cash Cash Equivalents And Short Term Investments":6170000000.0,"Other Short Term Investments":344000000.0,"Cash And Cash Equivalents":5826000000.0},"2025-06-30":{"Treasury Shares Number":177657000.0,"Ordinary Shares Number":124492452.0,"Share Issued":294872452.0,"Net Debt":null,"Total Debt":6482000000.0,"Tangible Book Value":-6820000000.0,"Invested Capital":7049000000.0,"Working Capital":-4881000000.0,"Net Tangible Assets":-6820000000.0,"Capital Lease Obligations":269000000.0,"Common Stock Equity":836000000.0,"Total Capitalization":5302000000.0,"Total Equity Gross Minority Interest":2086000000.0,"Minority Interest":1250000000.0,"Stockholders Equity":836000000.0,"Gains Losses Not Affecting Retained Earnings":-187000000.0,"Other Equity Adjustments":-187000000.0,"Treasury Stock":15924000000.0,"Retained Earnings":630000000.0,"Additional Paid In Capital":16317000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":24890000000.0,"Total Non Current Liabilities Net Minority Interest":5276000000.0,"Other Non Current Liabilities":520000000.0,"Non Current Deferred Liabilities":21000000.0,"Non Current Deferred Taxes Liabilities":21000000.0,"Long Term Debt And Capital Lease Obligation":4735000000.0,"Long Term Capital Lease Obligation":269000000.0,"Long Term Debt":4466000000.0,"Current Liabilities":19614000000.0,"Current Deferred Liabilities":13582000000.0,"Current Deferred Revenue":13582000000.0,"Current Debt And Capital Lease Obligation":1747000000.0,"Current Debt":1747000000.0,"Other Current Borrowings":1747000000.0,"Payables And Accrued Expenses":4285000000.0,"Current Accrued Expenses":923000000.0,"Payables":3362000000.0,"Total Tax Payable":16000000.0,"Income Tax Payable":16000000.0,"Accounts Payable":3346000000.0,"Total Assets":26976000000.0,"Total Non Current Assets":12243000000.0,"Other Non Current Assets":1331000000.0,"Non Current Deferred Assets":496000000.0,"Non Current Deferred Taxes Assets":496000000.0,"Goodwill And Other Intangible Assets":7656000000.0,"Other Intangible Assets":801000000.0,"Goodwill":6855000000.0,"Net PPE":2760000000.0,"Accumulated Depreciation":null,"Gross PPE":2760000000.0,"Construction In Progress":null,"Other Properties":2760000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14733000000.0,"Other Current Assets":929000000.0,"Restricted Cash":2151000000.0,"Receivables":4982000000.0,"Taxes Receivable":33000000.0,"Accounts Receivable":4949000000.0,"Allowance For Doubtful Accounts Receivable":-75000000.0,"Gross Accounts Receivable":5024000000.0,"Cash Cash Equivalents And Short Term Investments":6671000000.0,"Other Short Term Investments":367000000.0,"Cash And Cash Equivalents":6304000000.0},"2025-03-31":{"Treasury Shares Number":173534000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":496000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1746000000.0,"Current Debt":1746000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":2083000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1043000000.0,"Current Debt":1043000000.0,"Other Current Borrowings":1043000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-2814000000.0,"Gross PPE":null,"Construction In Progress":3569000000.0,"Other Properties":null,"Machinery Furniture Equipment":285000000.0,"Buildings And Improvements":1227000000.0,"Land And Improvements":146000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":30636000.0,"Tax Rate For Calcs":0.148,"Normalized EBITDA":1109000000.0,"Total Unusual Items":207000000.0,"Total Unusual Items Excluding Goodwill":207000000.0,"Net Income From Continuing Operation Net Minority Interest":878000000.0,"Reconciled Depreciation":228000000.0,"Reconciled Cost Of Revenue":403000000.0,"EBITDA":1316000000.0,"EBIT":1088000000.0,"Net Interest Income":12000000.0,"Interest Expense":61000000.0,"Interest Income":73000000.0,"Normalized Income":701636000.0,"Net Income From Continuing And Discontinued Operation":878000000.0,"Total Expenses":3496000000.0,"Total Operating Income As Reported":800000000.0,"Diluted Average Shares":122552000.0,"Basic Average Shares":120223000.0,"Diluted EPS":7.16,"Basic EPS":7.3,"Diluted NI Availto Com Stockholders":878000000.0,"Net Income Common Stockholders":878000000.0,"Net Income":878000000.0,"Minority Interests":3000000.0,"Net Income Including Noncontrolling Interests":875000000.0,"Net Income Continuous Operations":875000000.0,"Tax Provision":152000000.0,"Pretax Income":1027000000.0,"Other Income Expense":196000000.0,"Other Non Operating Income Expenses":-11000000.0,"Special Income Charges":-19000000.0,"Gain On Sale Of Business":null,"Other Special Charges":6000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":13000000.0,"Gain On Sale Of Security":226000000.0,"Net Non Operating Interest Income Expense":12000000.0,"Interest Expense Non Operating":61000000.0,"Interest Income Non Operating":73000000.0,"Operating Income":819000000.0,"Operating Expense":3093000000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":228000000.0,"Depreciation And Amortization In Income Statement":228000000.0,"Amortization":11000000.0,"Amortization Of Intangibles Income Statement":11000000.0,"Depreciation Income Statement":217000000.0,"Research And Development":325000000.0,"Selling General And Administration":2540000000.0,"Selling And Marketing Expense":2336000000.0,"General And Administrative Expense":204000000.0,"Other Gand A":45000000.0,"Salaries And Wages":159000000.0,"Gross Profit":3912000000.0,"Cost Of Revenue":403000000.0,"Total Revenue":4315000000.0,"Operating Revenue":4315000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-63600000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":523000000.0,"Total Unusual Items":-159000000.0,"Total Unusual Items Excluding Goodwill":-159000000.0,"Net Income From Continuing Operation Net Minority Interest":-6000000.0,"Reconciled Depreciation":228000000.0,"Reconciled Cost Of Revenue":377000000.0,"EBITDA":364000000.0,"EBIT":136000000.0,"Net Interest Income":-51000000.0,"Interest Expense":111000000.0,"Interest Income":60000000.0,"Normalized Income":89400000.0,"Net Income From Continuing And Discontinued Operation":-6000000.0,"Total Expenses":3183000000.0,"Total Operating Income As Reported":251000000.0,"Diluted Average Shares":121827000.0,"Basic Average Shares":121827000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-6000000.0,"Net Income Common Stockholders":-6000000.0,"Net Income":-6000000.0,"Minority Interests":6000000.0,"Net Income Including Noncontrolling Interests":-12000000.0,"Net Income Continuous Operations":-12000000.0,"Tax Provision":37000000.0,"Pretax Income":25000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":-8000000.0,"Special Income Charges":56000000.0,"Gain On Sale Of Business":null,"Other Special Charges":-112000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":56000000.0,"Gain On Sale Of Security":-215000000.0,"Net Non Operating Interest Income Expense":-51000000.0,"Interest Expense Non Operating":111000000.0,"Interest Income Non Operating":60000000.0,"Operating Income":243000000.0,"Operating Expense":2806000000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":228000000.0,"Depreciation And Amortization In Income Statement":228000000.0,"Amortization":7000000.0,"Amortization Of Intangibles Income Statement":7000000.0,"Depreciation Income Statement":221000000.0,"Research And Development":324000000.0,"Selling General And Administration":2254000000.0,"Selling And Marketing Expense":2058000000.0,"General And Administrative Expense":196000000.0,"Other Gand A":48000000.0,"Salaries And Wages":148000000.0,"Gross Profit":3049000000.0,"Cost Of Revenue":377000000.0,"Total Revenue":3426000000.0,"Operating Revenue":3426000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-36377952.755906,"Tax Rate For Calcs":0.165354,"Normalized EBITDA":815000000.0,"Total Unusual Items":-220000000.0,"Total Unusual Items Excluding Goodwill":-220000000.0,"Net Income From Continuing Operation Net Minority Interest":205000000.0,"Reconciled Depreciation":220000000.0,"Reconciled Cost Of Revenue":346000000.0,"EBITDA":595000000.0,"EBIT":375000000.0,"Net Interest Income":-63000000.0,"Interest Expense":121000000.0,"Interest Income":58000000.0,"Normalized Income":388622047.244094,"Net Income From Continuing And Discontinued Operation":205000000.0,"Total Expenses":2999000000.0,"Total Operating Income As Reported":420000000.0,"Diluted Average Shares":128239000.0,"Basic Average Shares":122743000.0,"Diluted EPS":1.6,"Basic EPS":1.67,"Diluted NI Availto Com Stockholders":205000000.0,"Net Income Common Stockholders":205000000.0,"Net Income":205000000.0,"Minority Interests":-7000000.0,"Net Income Including Noncontrolling Interests":212000000.0,"Net Income Continuous Operations":212000000.0,"Tax Provision":42000000.0,"Pretax Income":254000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":-11000000.0,"Special Income Charges":-132000000.0,"Gain On Sale Of Business":null,"Other Special Charges":104000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":31000000.0,"Gain On Sale Of Security":-88000000.0,"Net Non Operating Interest Income Expense":-63000000.0,"Interest Expense Non Operating":121000000.0,"Interest Income Non Operating":58000000.0,"Operating Income":548000000.0,"Operating Expense":2653000000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":220000000.0,"Depreciation And Amortization In Income Statement":220000000.0,"Amortization":8000000.0,"Amortization Of Intangibles Income Statement":8000000.0,"Depreciation Income Statement":212000000.0,"Research And Development":322000000.0,"Selling General And Administration":2111000000.0,"Selling And Marketing Expense":1909000000.0,"General And Administrative Expense":202000000.0,"Other Gand A":52000000.0,"Salaries And Wages":150000000.0,"Gross Profit":3201000000.0,"Cost Of Revenue":346000000.0,"Total Revenue":3547000000.0,"Operating Revenue":3547000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":147000.0,"Tax Rate For Calcs":0.147,"Normalized EBITDA":1417000000.0,"Total Unusual Items":1000000.0,"Total Unusual Items Excluding Goodwill":1000000.0,"Net Income From Continuing Operation Net Minority Interest":959000000.0,"Reconciled Depreciation":225000000.0,"Reconciled Cost Of Revenue":376000000.0,"EBITDA":1418000000.0,"EBIT":1193000000.0,"Net Interest Income":7000000.0,"Interest Expense":62000000.0,"Interest Income":69000000.0,"Normalized Income":958147000.0,"Net Income From Continuing And Discontinued Operation":959000000.0,"Total Expenses":3284000000.0,"Total Operating Income As Reported":1036000000.0,"Diluted Average Shares":131014000.0,"Basic Average Shares":123699000.0,"Diluted EPS":7.33,"Basic EPS":7.76,"Diluted NI Availto Com Stockholders":959000000.0,"Net Income Common Stockholders":959000000.0,"Net Income":959000000.0,"Minority Interests":-5000000.0,"Net Income Including Noncontrolling Interests":964000000.0,"Net Income Continuous Operations":964000000.0,"Tax Provision":167000000.0,"Pretax Income":1131000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":-5000000.0,"Special Income Charges":-92000000.0,"Gain On Sale Of Business":null,"Other Special Charges":86000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":6000000.0,"Gain On Sale Of Security":93000000.0,"Net Non Operating Interest Income Expense":7000000.0,"Interest Expense Non Operating":62000000.0,"Interest Income Non Operating":69000000.0,"Operating Income":1128000000.0,"Operating Expense":2908000000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":225000000.0,"Depreciation And Amortization In Income Statement":225000000.0,"Amortization":10000000.0,"Amortization Of Intangibles Income Statement":10000000.0,"Depreciation Income Statement":215000000.0,"Research And Development":310000000.0,"Selling General And Administration":2373000000.0,"Selling And Marketing Expense":2187000000.0,"General And Administrative Expense":186000000.0,"Other Gand A":46000000.0,"Salaries And Wages":140000000.0,"Gross Profit":4036000000.0,"Cost Of Revenue":376000000.0,"Total Revenue":4412000000.0,"Operating Revenue":4412000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-28652482.269504,"Tax Rate For Calcs":0.238771,"Normalized EBITDA":824000000.0,"Total Unusual Items":-120000000.0,"Total Unusual Items Excluding Goodwill":-120000000.0,"Net Income From Continuing Operation Net Minority Interest":330000000.0,"Reconciled Depreciation":223000000.0,"Reconciled Cost Of Revenue":377000000.0,"EBITDA":704000000.0,"EBIT":481000000.0,"Net Interest Income":16000000.0,"Interest Expense":58000000.0,"Interest Income":74000000.0,"Normalized Income":421347517.730496,"Net Income From Continuing And Discontinued Operation":330000000.0,"Total Expenses":3255000000.0,"Total Operating Income As Reported":485000000.0,"Diluted Average Shares":132809000.0,"Basic Average Shares":126453000.0,"Diluted EPS":2.48,"Basic EPS":2.61,"Diluted NI Availto Com Stockholders":330000000.0,"Net Income Common Stockholders":330000000.0,"Net Income":330000000.0,"Minority Interests":8000000.0,"Net Income Including Noncontrolling Interests":322000000.0,"Net Income Continuous Operations":322000000.0,"Tax Provision":101000000.0,"Pretax Income":423000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":-4000000.0,"Special Income Charges":-46000000.0,"Gain On Sale Of Business":null,"Other Special Charges":2000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":44000000.0,"Gain On Sale Of Security":-74000000.0,"Net Non Operating Interest Income Expense":16000000.0,"Interest Expense Non Operating":58000000.0,"Interest Income Non Operating":74000000.0,"Operating Income":531000000.0,"Operating Expense":2878000000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":223000000.0,"Depreciation And Amortization In Income Statement":223000000.0,"Amortization":11000000.0,"Amortization Of Intangibles Income Statement":11000000.0,"Depreciation Income Statement":212000000.0,"Research And Development":325000000.0,"Selling General And Administration":2330000000.0,"Selling And Marketing Expense":2133000000.0,"General And Administrative Expense":197000000.0,"Other Gand A":46000000.0,"Salaries And Wages":151000000.0,"Gross Profit":3409000000.0,"Cost Of Revenue":377000000.0,"Total Revenue":3786000000.0,"Operating Revenue":3786000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":3000000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":114000000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1279000000.0,"Repurchase Of Capital Stock":-270000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":986000000.0,"Capital Expenditure":-199000000.0,"Interest Paid Supplemental Data":1000000.0,"Income Tax Paid Supplemental Data":52000000.0,"End Cash Position":9084000000.0,"Beginning Cash Position":7789000000.0,"Effect Of Exchange Rate Changes":-8000000.0,"Changes In Cash":1303000000.0,"Financing Cash Flow":593000000.0,"Cash Flow From Continuing Financing Activities":593000000.0,"Net Other Financing Charges":-65000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-58000000.0,"Common Stock Dividend Paid":-58000000.0,"Net Common Stock Issuance":-270000000.0,"Common Stock Payments":-270000000.0,"Net Issuance Payments Of Debt":986000000.0,"Net Long Term Debt Issuance":986000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":986000000.0,"Investing Cash Flow":-768000000.0,"Cash Flow From Continuing Investing Activities":-768000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-448000000.0,"Sale Of Investment":830000000.0,"Purchase Of Investment":-1278000000.0,"Capital Expenditure Reported":-199000000.0,"Operating Cash Flow":1478000000.0,"Cash Flow From Continuing Operating Activities":1478000000.0,"Change In Working Capital":368000000.0,"Change In Other Working Capital":441000000.0,"Change In Payables And Accrued Expense":607000000.0,"Change In Payable":607000000.0,"Change In Account Payable":607000000.0,"Change In Prepaid Assets":-32000000.0,"Change In Receivables":-648000000.0,"Changes In Account Receivables":-648000000.0,"Other Non Cash Items":-39000000.0,"Stock Based Compensation":114000000.0,"Asset Impairment Charge":null,"Deferred Tax":82000000.0,"Deferred Income Tax":82000000.0,"Depreciation Amortization Depletion":228000000.0,"Depreciation And Amortization":228000000.0,"Amortization Cash Flow":11000000.0,"Amortization Of Intangibles":11000000.0,"Depreciation":217000000.0,"Operating Gains Losses":-150000000.0,"Gain Loss On Investment Securities":-158000000.0,"Net Foreign Currency Exchange Gain Loss":8000000.0,"Net Income From Continuing Operations":875000000.0},"2026-03-31":{"Free Cash Flow":3747000000.0,"Repurchase Of Capital Stock":-788000000.0,"Repayment Of Debt":-1828000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-184000000.0,"Interest Paid Supplemental Data":111000000.0,"Income Tax Paid Supplemental Data":61000000.0,"End Cash Position":7789000000.0,"Beginning Cash Position":6976000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":841000000.0,"Financing Cash Flow":-2650000000.0,"Cash Flow From Continuing Financing Activities":-2650000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":25000000.0,"Cash Dividends Paid":-58000000.0,"Common Stock Dividend Paid":-58000000.0,"Net Common Stock Issuance":-788000000.0,"Common Stock Payments":-788000000.0,"Net Issuance Payments Of Debt":-1828000000.0,"Net Long Term Debt Issuance":-1828000000.0,"Long Term Debt Payments":-1828000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-440000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-279000000.0,"Net Investment Purchase And Sale":23000000.0,"Sale Of Investment":197000000.0,"Purchase Of Investment":-174000000.0,"Capital Expenditure Reported":-184000000.0,"Operating Cash Flow":3931000000.0,"Cash Flow From Continuing Operating Activities":3931000000.0,"Change In Working Capital":3299000000.0,"Change In Other Working Capital":4545000000.0,"Change In Payables And Accrued Expense":-42000000.0,"Change In Payable":-42000000.0,"Change In Account Payable":-42000000.0,"Change In Prepaid Assets":-198000000.0,"Change In Receivables":-1006000000.0,"Changes In Account Receivables":-1006000000.0,"Other Non Cash Items":71000000.0,"Stock Based Compensation":103000000.0,"Asset Impairment Charge":null,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":228000000.0,"Depreciation And Amortization":228000000.0,"Amortization Cash Flow":7000000.0,"Amortization Of Intangibles":7000000.0,"Depreciation":221000000.0,"Operating Gains Losses":241000000.0,"Gain Loss On Investment Securities":218000000.0,"Net Foreign Currency Exchange Gain Loss":23000000.0,"Net Income From Continuing Operations":-12000000.0},"2025-12-31":{"Free Cash Flow":119000000.0,"Repurchase Of Capital Stock":-327000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-185000000.0,"Interest Paid Supplemental Data":2000000.0,"Income Tax Paid Supplemental Data":83000000.0,"End Cash Position":6976000000.0,"Beginning Cash Position":7262000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-284000000.0,"Financing Cash Flow":-389000000.0,"Cash Flow From Continuing Financing Activities":-389000000.0,"Net Other Financing Charges":-13000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-49000000.0,"Common Stock Dividend Paid":-49000000.0,"Net Common Stock Issuance":-327000000.0,"Common Stock Payments":-327000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-199000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-35000000.0,"Net Investment Purchase And Sale":21000000.0,"Sale Of Investment":131000000.0,"Purchase Of Investment":-110000000.0,"Capital Expenditure Reported":-185000000.0,"Operating Cash Flow":304000000.0,"Cash Flow From Continuing Operating Activities":304000000.0,"Change In Working Capital":-372000000.0,"Change In Other Working Capital":-737000000.0,"Change In Payables And Accrued Expense":34000000.0,"Change In Payable":34000000.0,"Change In Account Payable":34000000.0,"Change In Prepaid Assets":25000000.0,"Change In Receivables":306000000.0,"Changes In Account Receivables":306000000.0,"Other Non Cash Items":88000000.0,"Stock Based Compensation":105000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-24000000.0,"Deferred Income Tax":-24000000.0,"Depreciation Amortization Depletion":220000000.0,"Depreciation And Amortization":220000000.0,"Amortization Cash Flow":8000000.0,"Amortization Of Intangibles":8000000.0,"Depreciation":212000000.0,"Operating Gains Losses":75000000.0,"Gain Loss On Investment Securities":77000000.0,"Net Foreign Currency Exchange Gain Loss":-2000000.0,"Net Income From Continuing Operations":212000000.0},"2025-09-30":{"Free Cash Flow":-686000000.0,"Repurchase Of Capital Stock":-531000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-189000000.0,"Interest Paid Supplemental Data":111000000.0,"Income Tax Paid Supplemental Data":49000000.0,"End Cash Position":7262000000.0,"Beginning Cash Position":8455000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1176000000.0,"Financing Cash Flow":-567000000.0,"Cash Flow From Continuing Financing Activities":-567000000.0,"Net Other Financing Charges":-12000000.0,"Proceeds From Stock Option Exercised":25000000.0,"Cash Dividends Paid":-49000000.0,"Common Stock Dividend Paid":-49000000.0,"Net Common Stock Issuance":-531000000.0,"Common Stock Payments":-531000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-112000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-8000000.0,"Net Investment Purchase And Sale":85000000.0,"Sale Of Investment":175000000.0,"Purchase Of Investment":-90000000.0,"Capital Expenditure Reported":-189000000.0,"Operating Cash Flow":-497000000.0,"Cash Flow From Continuing Operating Activities":-497000000.0,"Change In Working Capital":-1753000000.0,"Change In Other Working Capital":-2314000000.0,"Change In Payables And Accrued Expense":-131000000.0,"Change In Payable":-131000000.0,"Change In Account Payable":-131000000.0,"Change In Prepaid Assets":222000000.0,"Change In Receivables":470000000.0,"Changes In Account Receivables":470000000.0,"Other Non Cash Items":-7000000.0,"Stock Based Compensation":90000000.0,"Asset Impairment Charge":null,"Deferred Tax":101000000.0,"Deferred Income Tax":101000000.0,"Depreciation Amortization Depletion":225000000.0,"Depreciation And Amortization":225000000.0,"Amortization Cash Flow":10000000.0,"Amortization Of Intangibles":10000000.0,"Depreciation":215000000.0,"Operating Gains Losses":-117000000.0,"Gain Loss On Investment Securities":-136000000.0,"Net Foreign Currency Exchange Gain Loss":19000000.0,"Net Income From Continuing Operations":964000000.0},"2025-06-30":{"Free Cash Flow":921000000.0,"Repurchase Of Capital Stock":-688000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-200000000.0,"Interest Paid Supplemental Data":1000000.0,"Income Tax Paid Supplemental Data":39000000.0,"End Cash Position":8455000000.0,"Beginning Cash Position":7734000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":574000000.0,"Financing Cash Flow":-711000000.0,"Cash Flow From Continuing Financing Activities":-711000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-51000000.0,"Common Stock Dividend Paid":-51000000.0,"Net Common Stock Issuance":-688000000.0,"Common Stock Payments":-688000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":164000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":140000000.0,"Net Investment Purchase And Sale":224000000.0,"Sale Of Investment":323000000.0,"Purchase Of Investment":-99000000.0,"Capital Expenditure Reported":-200000000.0,"Operating Cash Flow":1121000000.0,"Cash Flow From Continuing Operating Activities":1121000000.0,"Change In Working Capital":528000000.0,"Change In Other Working Capital":526000000.0,"Change In Payables And Accrued Expense":549000000.0,"Change In Payable":549000000.0,"Change In Account Payable":549000000.0,"Change In Prepaid Assets":-29000000.0,"Change In Receivables":-518000000.0,"Changes In Account Receivables":-518000000.0,"Other Non Cash Items":34000000.0,"Stock Based Compensation":105000000.0,"Asset Impairment Charge":null,"Deferred Tax":47000000.0,"Deferred Income Tax":47000000.0,"Depreciation Amortization Depletion":223000000.0,"Depreciation And Amortization":223000000.0,"Amortization Cash Flow":11000000.0,"Amortization Of Intangibles":11000000.0,"Depreciation":212000000.0,"Operating Gains Losses":-138000000.0,"Gain Loss On Investment Securities":-38000000.0,"Net Foreign Currency Exchange Gain Loss":-100000000.0,"Net Income From Continuing Operations":322000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":23000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":4000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":114000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}