{"ticker":"EXR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":211197111.0,"Share Issued":211197111.0,"Net Debt":13031539000.0,"Total Debt":13940213000.0,"Tangible Book Value":12836055000.0,"Invested Capital":26503005000.0,"Working Capital":207197000.0,"Net Tangible Assets":12836055000.0,"Capital Lease Obligations":769688000.0,"Common Stock Equity":13332480000.0,"Total Capitalization":25350505000.0,"Total Equity Gross Minority Interest":14212502000.0,"Minority Interest":880022000.0,"Stockholders Equity":13332480000.0,"Gains Losses Not Affecting Retained Earnings":314000.0,"Other Equity Adjustments":314000.0,"Retained Earnings":-1552391000.0,"Additional Paid In Capital":14882445000.0,"Capital Stock":2112000.0,"Common Stock":2112000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14886868000.0,"Total Non Current Liabilities Net Minority Interest":13285266000.0,"Other Non Current Liabilities":497553000.0,"Long Term Debt And Capital Lease Obligation":12787713000.0,"Long Term Capital Lease Obligation":769688000.0,"Long Term Debt":12018025000.0,"Current Liabilities":1601602000.0,"Current Debt And Capital Lease Obligation":1152500000.0,"Current Debt":1152500000.0,"Line Of Credit":302500000.0,"Commercial Paper":850000000.0,"Payables And Accrued Expenses":449102000.0,"Payables":449102000.0,"Dividends Payable":74288000.0,"Accounts Payable":374814000.0,"Total Assets":29099370000.0,"Total Non Current Assets":27290571000.0,"Non Current Deferred Assets":14490000.0,"Financial Assets":2712000.0,"Investments And Advances":1369602000.0,"Investmentin Financial Assets":300000000.0,"Held To Maturity Securities":300000000.0,"Long Term Equity Investment":1069602000.0,"Investment Properties":24607786000.0,"Goodwill And Other Intangible Assets":496425000.0,"Other Intangible Assets":325614000.0,"Goodwill":170811000.0,"Net PPE":799556000.0,"Gross PPE":799556000.0,"Other Properties":737606000.0,"Machinery Furniture Equipment":61950000.0,"Current Assets":1808799000.0,"Restricted Cash":4419000.0,"Prepaid Assets":91480000.0,"Receivables":1573914000.0,"Other Receivables":6375000.0,"Notes Receivable":1452159000.0,"Accounts Receivable":115380000.0,"Cash Cash Equivalents And Short Term Investments":138986000.0,"Cash And Cash Equivalents":138986000.0},"2025-12-31":{"Ordinary Shares Number":211155322.0,"Share Issued":211155322.0,"Net Debt":13091731000.0,"Total Debt":13991757000.0,"Tangible Book Value":13283031000.0,"Invested Capital":26663817000.0,"Working Capital":239198000.0,"Net Tangible Assets":13283031000.0,"Capital Lease Obligations":761106000.0,"Common Stock Equity":13433166000.0,"Total Capitalization":25439817000.0,"Total Equity Gross Minority Interest":14324036000.0,"Minority Interest":890870000.0,"Stockholders Equity":13433166000.0,"Gains Losses Not Affecting Retained Earnings":-420000.0,"Other Equity Adjustments":-420000.0,"Retained Earnings":-1449172000.0,"Additional Paid In Capital":14880646000.0,"Capital Stock":2112000.0,"Common Stock":2112000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14940010000.0,"Total Non Current Liabilities Net Minority Interest":13284726000.0,"Other Non Current Liabilities":516969000.0,"Long Term Debt And Capital Lease Obligation":12767757000.0,"Long Term Capital Lease Obligation":761106000.0,"Long Term Debt":12006651000.0,"Current Liabilities":1655284000.0,"Current Debt And Capital Lease Obligation":1224000000.0,"Current Debt":1224000000.0,"Line Of Credit":1224000000.0,"Commercial Paper":null,"Payables And Accrued Expenses":431284000.0,"Payables":431284000.0,"Dividends Payable":73701000.0,"Accounts Payable":357583000.0,"Total Assets":29264046000.0,"Total Non Current Assets":27369564000.0,"Non Current Deferred Assets":15335000.0,"Financial Assets":3362000.0,"Investments And Advances":1366783000.0,"Investmentin Financial Assets":300000000.0,"Held To Maturity Securities":300000000.0,"Long Term Equity Investment":1066783000.0,"Investment Properties":25036619000.0,"Goodwill And Other Intangible Assets":150135000.0,"Other Intangible Assets":-20676000.0,"Goodwill":170811000.0,"Net PPE":797330000.0,"Gross PPE":797330000.0,"Other Properties":732176000.0,"Machinery Furniture Equipment":65154000.0,"Current Assets":1894482000.0,"Restricted Cash":4260000.0,"Prepaid Assets":102656000.0,"Receivables":1648646000.0,"Other Receivables":6375000.0,"Notes Receivable":1500151000.0,"Accounts Receivable":142120000.0,"Cash Cash Equivalents And Short Term Investments":138920000.0,"Cash And Cash Equivalents":138920000.0},"2025-09-30":{"Ordinary Shares Number":212247389.0,"Share Issued":212247389.0,"Net Debt":12790774000.0,"Total Debt":13660512000.0,"Tangible Book Value":13115309990.0,"Invested Capital":26520326000.0,"Working Capital":457286000.0,"Net Tangible Assets":13115309990.0,"Capital Lease Obligations":757807000.0,"Common Stock Equity":13617621000.0,"Total Capitalization":25578326000.0,"Total Equity Gross Minority Interest":14496412000.0,"Minority Interest":878791000.0,"Stockholders Equity":13617621000.0,"Gains Losses Not Affecting Retained Earnings":1338000.0,"Other Equity Adjustments":1338000.0,"Retained Earnings":-1253277000.0,"Additional Paid In Capital":14867437000.0,"Capital Stock":2123000.0,"Common Stock":2123000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14736557000.0,"Total Non Current Liabilities Net Minority Interest":13244021000.0,"Other Non Current Liabilities":525509000.0,"Long Term Debt And Capital Lease Obligation":12718512000.0,"Long Term Capital Lease Obligation":757807000.0,"Long Term Debt":11960705000.0,"Current Liabilities":1492536000.0,"Current Debt And Capital Lease Obligation":942000000.0,"Current Debt":942000000.0,"Line Of Credit":402000000.0,"Commercial Paper":540000000.0,"Payables And Accrued Expenses":550536000.0,"Payables":550536000.0,"Dividends Payable":77705000.0,"Accounts Payable":472831000.0,"Total Assets":29232969000.0,"Total Non Current Assets":27283147000.0,"Non Current Deferred Assets":16090000.0,"Financial Assets":5327000.0,"Investments And Advances":1363969000.0,"Investmentin Financial Assets":300000000.0,"Held To Maturity Securities":300000000.0,"Long Term Equity Investment":1063969000.0,"Investment Properties":24611751990.0,"Goodwill And Other Intangible Assets":502311010.0,"Other Intangible Assets":331500010.0,"Goodwill":170811000.0,"Net PPE":783698000.0,"Gross PPE":783698000.0,"Other Properties":732103000.0,"Machinery Furniture Equipment":51595000.0,"Current Assets":1949822000.0,"Restricted Cash":4303000.0,"Prepaid Assets":149408000.0,"Receivables":1684180000.0,"Other Receivables":6375000.0,"Notes Receivable":1544719000.0,"Accounts Receivable":133086000.0,"Cash Cash Equivalents And Short Term Investments":111931000.0,"Cash And Cash Equivalents":111931000.0},"2025-06-30":{"Ordinary Shares Number":212252547.0,"Share Issued":212252547.0,"Net Debt":12779936000.0,"Total Debt":13647828000.0,"Tangible Book Value":13281940000.0,"Invested Capital":26695823000.0,"Working Capital":681959000.0,"Net Tangible Assets":13281940000.0,"Capital Lease Obligations":742847000.0,"Common Stock Equity":13790842000.0,"Total Capitalization":25989823000.0,"Total Equity Gross Minority Interest":14677089000.0,"Minority Interest":886247000.0,"Stockholders Equity":13790842000.0,"Gains Losses Not Affecting Retained Earnings":3203000.0,"Other Equity Adjustments":3203000.0,"Retained Earnings":-1075430000.0,"Additional Paid In Capital":14860946000.0,"Capital Stock":2123000.0,"Common Stock":2123000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14690922000.0,"Total Non Current Liabilities Net Minority Interest":13470033000.0,"Other Non Current Liabilities":528205000.0,"Long Term Debt And Capital Lease Obligation":12941828000.0,"Long Term Capital Lease Obligation":742847000.0,"Long Term Debt":12198981000.0,"Current Liabilities":1220889000.0,"Current Debt And Capital Lease Obligation":706000000.0,"Current Debt":706000000.0,"Line Of Credit":6000000.0,"Commercial Paper":700000000.0,"Payables And Accrued Expenses":514889000.0,"Payables":514889000.0,"Dividends Payable":76827000.0,"Accounts Payable":438062000.0,"Total Assets":29368011000.0,"Total Non Current Assets":27465163000.0,"Non Current Deferred Assets":6429000.0,"Financial Assets":7448000.0,"Investments And Advances":1388983000.0,"Investmentin Financial Assets":300000000.0,"Held To Maturity Securities":300000000.0,"Long Term Equity Investment":1088983000.0,"Investment Properties":24783230000.0,"Goodwill And Other Intangible Assets":508902000.0,"Other Intangible Assets":338091000.0,"Goodwill":170811000.0,"Net PPE":770171000.0,"Gross PPE":770171000.0,"Other Properties":720357000.0,"Machinery Furniture Equipment":49814000.0,"Current Assets":1902848000.0,"Restricted Cash":3643000.0,"Prepaid Assets":90250000.0,"Receivables":1683910000.0,"Other Receivables":6375000.0,"Notes Receivable":1542693000.0,"Accounts Receivable":134842000.0,"Cash Cash Equivalents And Short Term Investments":125045000.0,"Cash And Cash Equivalents":125045000.0},"2025-03-31":{"Ordinary Shares Number":212225353.0,"Share Issued":212225353.0,"Net Debt":12422181000.0,"Total Debt":13246470000.0,"Tangible Book Value":13714163000.0,"Invested Capital":26428527000.0,"Working Capital":325793000.0,"Net Tangible Assets":13714163000.0,"Capital Lease Obligations":704730000.0,"Common Stock Equity":13886787000.0,"Total Capitalization":25450527000.0,"Total Equity Gross Minority Interest":14778503000.0,"Minority Interest":891716000.0,"Stockholders Equity":13886787000.0,"Gains Losses Not Affecting Retained Earnings":6204000.0,"Other Equity Adjustments":6204000.0,"Retained Earnings":-972665000.0,"Additional Paid In Capital":14851126000.0,"Capital Stock":2122000.0,"Common Stock":2122000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14215415000.0,"Total Non Current Liabilities Net Minority Interest":12801823000.0,"Other Non Current Liabilities":533353000.0,"Long Term Debt And Capital Lease Obligation":12268470000.0,"Long Term Capital Lease Obligation":704730000.0,"Long Term Debt":11563740000.0,"Current Liabilities":1413592000.0,"Current Debt And Capital Lease Obligation":978000000.0,"Current Debt":978000000.0,"Line Of Credit":978000000.0,"Commercial Paper":null,"Payables And Accrued Expenses":435592000.0,"Payables":435592000.0,"Dividends Payable":76097000.0,"Accounts Payable":359495000.0,"Total Assets":28993918000.0,"Total Non Current Assets":27254533000.0,"Non Current Deferred Assets":6988000.0,"Financial Assets":10137000.0,"Investments And Advances":1620849000.0,"Investmentin Financial Assets":300000000.0,"Held To Maturity Securities":300000000.0,"Long Term Equity Investment":1320849000.0,"Investment Properties":24708580000.0,"Goodwill And Other Intangible Assets":172624000.0,"Other Intangible Assets":1813000.0,"Goodwill":170811000.0,"Net PPE":735355000.0,"Gross PPE":735355000.0,"Other Properties":685393000.0,"Machinery Furniture Equipment":49962000.0,"Current Assets":1739385000.0,"Restricted Cash":3489000.0,"Prepaid Assets":124814000.0,"Receivables":1491523000.0,"Other Receivables":6375000.0,"Notes Receivable":1369089000.0,"Accounts Receivable":116059000.0,"Cash Cash Equivalents And Short Term Investments":119559000.0,"Cash And Cash Equivalents":119559000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":661088865.0,"Basic Average Shares":632886384.0,"Diluted EPS":0.416667,"Basic EPS":0.416667,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":8484.979617,"Tax Rate For Calcs":0.04099,"Normalized EBITDA":608651000.0,"Total Unusual Items":207000.0,"Total Unusual Items Excluding Goodwill":207000.0,"Net Income From Continuing Operation Net Minority Interest":240977000.0,"Reconciled Depreciation":185795000.0,"Reconciled Cost Of Revenue":256170000.0,"EBITDA":608858000.0,"EBIT":423063000.0,"Net Interest Income":-120311000.0,"Interest Expense":159854000.0,"Interest Income":39543000.0,"Normalized Income":240778484.979617,"Net Income From Continuing And Discontinued Operation":240977000.0,"Total Expenses":488474000.0,"Total Operating Income As Reported":367553000.0,"Diluted Average Shares":660968616.0,"Basic Average Shares":632690841.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":251291000.0,"Average Dilution Earnings":10739000.0,"Net Income Common Stockholders":240552000.0,"Otherunder Preferred Stock Dividend":425000.0,"Net Income":240977000.0,"Minority Interests":-11443000.0,"Net Income Including Noncontrolling Interests":252420000.0,"Net Income Continuous Operations":252420000.0,"Tax Provision":10789000.0,"Pretax Income":263209000.0,"Other Income Expense":15967000.0,"Special Income Charges":207000.0,"Gain On Sale Of Business":207000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":15760000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-120311000.0,"Interest Expense Non Operating":159854000.0,"Interest Income Non Operating":39543000.0,"Operating Income":367553000.0,"Operating Expense":232304000.0,"Depreciation Amortization Depletion Income Statement":185795000.0,"Depreciation And Amortization In Income Statement":185795000.0,"Selling General And Administration":46509000.0,"General And Administrative Expense":46509000.0,"Other Gand A":46509000.0,"Gross Profit":599857000.0,"Cost Of Revenue":256170000.0,"Total Revenue":856027000.0,"Operating Revenue":856027000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1131391.153916,"Tax Rate For Calcs":0.028945,"Normalized EBITDA":612619000.0,"Total Unusual Items":39088000.0,"Total Unusual Items Excluding Goodwill":39088000.0,"Net Income From Continuing Operation Net Minority Interest":287395000.0,"Reconciled Depreciation":180089000.0,"Reconciled Cost Of Revenue":248490000.0,"EBITDA":651707000.0,"EBIT":471618000.0,"Net Interest Income":-123137000.0,"Interest Expense":161786000.0,"Interest Income":38649000.0,"Normalized Income":249438391.153916,"Net Income From Continuing And Discontinued Operation":287395000.0,"Total Expenses":480517000.0,"Total Operating Income As Reported":370871000.0,"Diluted Average Shares":221052557.0,"Basic Average Shares":211648451.0,"Diluted EPS":1.36,"Basic EPS":1.36,"Diluted NI Availto Com Stockholders":286951000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":286951000.0,"Otherunder Preferred Stock Dividend":444000.0,"Net Income":287395000.0,"Minority Interests":-13469000.0,"Net Income Including Noncontrolling Interests":300864000.0,"Net Income Continuous Operations":300864000.0,"Tax Provision":8968000.0,"Pretax Income":309832000.0,"Other Income Expense":56019000.0,"Special Income Charges":45167000.0,"Gain On Sale Of Business":45167000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":16931000.0,"Gain On Sale Of Security":-6079000.0,"Net Non Operating Interest Income Expense":-123137000.0,"Interest Expense Non Operating":161786000.0,"Interest Income Non Operating":38649000.0,"Operating Income":376950000.0,"Operating Expense":232027000.0,"Depreciation Amortization Depletion Income Statement":180089000.0,"Depreciation And Amortization In Income Statement":180089000.0,"Selling General And Administration":51938000.0,"General And Administrative Expense":51938000.0,"Other Gand A":51938000.0,"Gross Profit":608977000.0,"Cost Of Revenue":248490000.0,"Total Revenue":857467000.0,"Operating Revenue":857467000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-6159566.5905,"Tax Rate For Calcs":0.064314,"Normalized EBITDA":620971000.0,"Total Unusual Items":-95774000.0,"Total Unusual Items Excluding Goodwill":-95774000.0,"Net Income From Continuing Operation Net Minority Interest":165998000.0,"Reconciled Depreciation":177466000.0,"Reconciled Cost Of Revenue":253267000.0,"EBITDA":525197000.0,"EBIT":347731000.0,"Net Interest Income":-118148000.0,"Interest Expense":161736000.0,"Interest Income":43588000.0,"Normalized Income":255612433.4095,"Net Income From Continuing And Discontinued Operation":165998000.0,"Total Expenses":474212000.0,"Total Operating Income As Reported":279120000.0,"Diluted Average Shares":663914874.0,"Basic Average Shares":635891610.0,"Diluted EPS":0.26,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":172861000.0,"Average Dilution Earnings":7293000.0,"Net Income Common Stockholders":165568000.0,"Otherunder Preferred Stock Dividend":430000.0,"Net Income":165998000.0,"Minority Interests":-8035000.0,"Net Income Including Noncontrolling Interests":174033000.0,"Net Income Continuous Operations":174033000.0,"Tax Provision":11962000.0,"Pretax Income":185995000.0,"Other Income Expense":-80105000.0,"Special Income Charges":9354000.0,"Gain On Sale Of Business":9354000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":15669000.0,"Gain On Sale Of Security":-105128000.0,"Net Non Operating Interest Income Expense":-118148000.0,"Interest Expense Non Operating":161736000.0,"Interest Income Non Operating":43588000.0,"Operating Income":384248000.0,"Operating Expense":220945000.0,"Depreciation Amortization Depletion Income Statement":177466000.0,"Depreciation And Amortization In Income Statement":177466000.0,"Selling General And Administration":43479000.0,"General And Administrative Expense":43479000.0,"Other Gand A":43479000.0,"Gross Profit":605193000.0,"Cost Of Revenue":253267000.0,"Total Revenue":858460000.0,"Operating Revenue":858460000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-36650.575534,"Tax Rate For Calcs":0.04242,"Normalized EBITDA":610382000.0,"Total Unusual Items":-864000.0,"Total Unusual Items Excluding Goodwill":-864000.0,"Net Income From Continuing Operation Net Minority Interest":249731000.0,"Reconciled Depreciation":177266000.0,"Reconciled Cost Of Revenue":244566000.0,"EBITDA":609518000.0,"EBIT":432252000.0,"Net Interest Income":-115900000.0,"Interest Expense":157898000.0,"Interest Income":41998000.0,"Normalized Income":250558349.424466,"Net Income From Continuing And Discontinued Operation":249731000.0,"Total Expenses":466784000.0,"Total Operating Income As Reported":373970000.0,"Diluted Average Shares":635822709.0,"Basic Average Shares":635822709.0,"Diluted EPS":0.393333,"Basic EPS":0.393333,"Diluted NI Availto Com Stockholders":249282000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":249282000.0,"Otherunder Preferred Stock Dividend":449000.0,"Net Income":249731000.0,"Minority Interests":-12985000.0,"Net Income Including Noncontrolling Interests":262716000.0,"Net Income Continuous Operations":262716000.0,"Tax Provision":11638000.0,"Pretax Income":274354000.0,"Other Income Expense":15420000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":16284000.0,"Gain On Sale Of Security":-864000.0,"Net Non Operating Interest Income Expense":-115900000.0,"Interest Expense Non Operating":157898000.0,"Interest Income Non Operating":41998000.0,"Operating Income":374834000.0,"Operating Expense":222218000.0,"Depreciation Amortization Depletion Income Statement":177266000.0,"Depreciation And Amortization In Income Statement":177266000.0,"Selling General And Administration":44952000.0,"General And Administrative Expense":44952000.0,"Other Gand A":44952000.0,"Gross Profit":597052000.0,"Cost Of Revenue":244566000.0,"Total Revenue":841618000.0,"Operating Revenue":841618000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1093942.320255,"Tax Rate For Calcs":0.03059,"Normalized EBITDA":592223000.0,"Total Unusual Items":35761000.0,"Total Unusual Items Excluding Goodwill":35761000.0,"Net Income From Continuing Operation Net Minority Interest":270875000.0,"Reconciled Depreciation":180356000.0,"Reconciled Cost Of Revenue":240698000.0,"EBITDA":627984000.0,"EBIT":447628000.0,"Net Interest Income":-114745000.0,"Interest Expense":153712000.0,"Interest Income":38967000.0,"Normalized Income":236207942.320255,"Net Income From Continuing And Discontinued Operation":270875000.0,"Total Expenses":467028000.0,"Total Operating Income As Reported":388730000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":270679000.0,"Average Dilution Earnings":220000.0,"Net Income Common Stockholders":270459000.0,"Otherunder Preferred Stock Dividend":416000.0,"Net Income":270875000.0,"Minority Interests":-14050000.0,"Net Income Including Noncontrolling Interests":284925000.0,"Net Income Continuous Operations":284925000.0,"Tax Provision":8991000.0,"Pretax Income":293916000.0,"Other Income Expense":55692000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":19931000.0,"Gain On Sale Of Security":35761000.0,"Net Non Operating Interest Income Expense":-114745000.0,"Interest Expense Non Operating":153712000.0,"Interest Income Non Operating":38967000.0,"Operating Income":352969000.0,"Operating Expense":226330000.0,"Depreciation Amortization Depletion Income Statement":180356000.0,"Depreciation And Amortization In Income Statement":180356000.0,"Selling General And Administration":45974000.0,"General And Administrative Expense":45974000.0,"Other Gand A":45974000.0,"Gross Profit":579299000.0,"Cost Of Revenue":240698000.0,"Total Revenue":819997000.0,"Operating Revenue":819997000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":-24136000.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":37714000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-20676000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2026-03-31":{"Free Cash Flow":487000000.0,"Repurchase Of Capital Stock":-7443000.0,"Repayment Of Debt":-4248783000.0,"Issuance Of Debt":4173770000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2855000.0,"Interest Paid Supplemental Data":161182000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":143405000.0,"Beginning Cash Position":143180000.0,"Financing Cash Flow":-442129000.0,"Cash Flow From Continuing Financing Activities":-442129000.0,"Net Other Financing Charges":-16920000.0,"Cash Dividends Paid":-342753000.0,"Common Stock Dividend Paid":-342753000.0,"Net Preferred Stock Issuance":-6000000.0,"Preferred Stock Payments":-6000000.0,"Net Common Stock Issuance":-1443000.0,"Common Stock Payments":-1443000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-75013000.0,"Net Long Term Debt Issuance":-75013000.0,"Long Term Debt Payments":-4248783000.0,"Long Term Debt Issuance":4173770000.0,"Investing Cash Flow":-47501000.0,"Cash Flow From Continuing Investing Activities":-47501000.0,"Net Other Investing Changes":55702000.0,"Net Investment Properties Purchase And Sale":-94785000.0,"Sale Of Investment Properties":6103000.0,"Purchase Of Investment Properties":-100888000.0,"Net Business Purchase And Sale":-5563000.0,"Sale Of Business":null,"Purchase Of Business":-5563000.0,"Net PPE Purchase And Sale":-2855000.0,"Purchase Of PPE":-2855000.0,"Operating Cash Flow":489855000.0,"Cash Flow From Continuing Operating Activities":489855000.0,"Dividend Received Cfo":3332000.0,"Change In Working Capital":29684000.0,"Change In Other Current Liabilities":-18492000.0,"Change In Other Current Assets":38187000.0,"Change In Payables And Accrued Expense":9989000.0,"Other Non Cash Items":11225000.0,"Stock Based Compensation":7606000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":185795000.0,"Depreciation And Amortization":185795000.0,"Operating Gains Losses":-207000.0,"Earnings Losses From Equity Investments":-207000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":252420000.0},"2025-12-31":{"Free Cash Flow":362362000.0,"Repurchase Of Capital Stock":-140933000.0,"Repayment Of Debt":-4468038000.0,"Issuance Of Debt":4746800000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5435000.0,"Interest Paid Supplemental Data":131253000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":143180000.0,"Beginning Cash Position":116234000.0,"Financing Cash Flow":-224300000.0,"Cash Flow From Continuing Financing Activities":-224300000.0,"Net Other Financing Charges":-19761000.0,"Cash Dividends Paid":-342368000.0,"Common Stock Dividend Paid":-342368000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-140933000.0,"Common Stock Payments":-140933000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":278762000.0,"Net Long Term Debt Issuance":278762000.0,"Long Term Debt Payments":-4468038000.0,"Long Term Debt Issuance":4746800000.0,"Investing Cash Flow":-116551000.0,"Cash Flow From Continuing Investing Activities":-116551000.0,"Net Other Investing Changes":19871000.0,"Net Investment Properties Purchase And Sale":-171242000.0,"Sale Of Investment Properties":199436000.0,"Purchase Of Investment Properties":-370678000.0,"Net Business Purchase And Sale":40255000.0,"Sale Of Business":60182000.0,"Purchase Of Business":-19927000.0,"Net PPE Purchase And Sale":-5435000.0,"Purchase Of PPE":-5435000.0,"Operating Cash Flow":367797000.0,"Cash Flow From Continuing Operating Activities":367797000.0,"Dividend Received Cfo":4429000.0,"Change In Working Capital":-101591000.0,"Change In Other Current Liabilities":-36945000.0,"Change In Other Current Assets":49249000.0,"Change In Payables And Accrued Expense":-113895000.0,"Other Non Cash Items":10297000.0,"Stock Based Compensation":12797000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":180089000.0,"Depreciation And Amortization":180089000.0,"Operating Gains Losses":-39088000.0,"Earnings Losses From Equity Investments":-45167000.0,"Gain Loss On Investment Securities":6079000.0,"Net Income From Continuing Operations":300864000.0},"2025-09-30":{"Free Cash Flow":449829000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5805659000.0,"Issuance Of Debt":5795912000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7302000.0,"Interest Paid Supplemental Data":149993000.0,"Income Tax Paid Supplemental Data":9320000.0,"End Cash Position":116234000.0,"Beginning Cash Position":128688000.0,"Financing Cash Flow":-386178000.0,"Cash Flow From Continuing Financing Activities":-386178000.0,"Net Other Financing Charges":-32586000.0,"Cash Dividends Paid":-343845000.0,"Common Stock Dividend Paid":-343845000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-9747000.0,"Net Long Term Debt Issuance":-9747000.0,"Long Term Debt Payments":-5805659000.0,"Long Term Debt Issuance":5795912000.0,"Investing Cash Flow":-83407000.0,"Cash Flow From Continuing Investing Activities":-83407000.0,"Net Other Investing Changes":5654000.0,"Net Investment Properties Purchase And Sale":-118996000.0,"Sale Of Investment Properties":35541000.0,"Purchase Of Investment Properties":-154537000.0,"Net Business Purchase And Sale":37237000.0,"Sale Of Business":31130000.0,"Purchase Of Business":6107000.0,"Net PPE Purchase And Sale":-7302000.0,"Purchase Of PPE":-7302000.0,"Operating Cash Flow":457131000.0,"Cash Flow From Continuing Operating Activities":457130000.0,"Dividend Received Cfo":6885000.0,"Change In Working Capital":-14815000.0,"Change In Other Current Liabilities":-3376000.0,"Change In Other Current Assets":-55101000.0,"Change In Payables And Accrued Expense":43662000.0,"Other Non Cash Items":10727000.0,"Stock Based Compensation":7061000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":177466000.0,"Depreciation And Amortization":177466000.0,"Operating Gains Losses":95774000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":105128000.0,"Net Income From Continuing Operations":174033000.0},"2025-06-30":{"Free Cash Flow":539728000.0,"Repurchase Of Capital Stock":-8615000.0,"Repayment Of Debt":-2359133000.0,"Issuance Of Debt":2461000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4133000.0,"Interest Paid Supplemental Data":166668000.0,"Income Tax Paid Supplemental Data":22602000.0,"End Cash Position":128688000.0,"Beginning Cash Position":123048000.0,"Financing Cash Flow":-266004000.0,"Cash Flow From Continuing Financing Activities":-266004000.0,"Net Other Financing Charges":-15374000.0,"Cash Dividends Paid":-343882000.0,"Common Stock Dividend Paid":-343882000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-8615000.0,"Common Stock Payments":-8615000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":101867000.0,"Net Long Term Debt Issuance":101867000.0,"Long Term Debt Payments":-2359133000.0,"Long Term Debt Issuance":2461000000.0,"Investing Cash Flow":-272217000.0,"Cash Flow From Continuing Investing Activities":-272217000.0,"Net Other Investing Changes":-165456000.0,"Net Investment Properties Purchase And Sale":-291740000.0,"Sale Of Investment Properties":8476000.0,"Purchase Of Investment Properties":-300216000.0,"Net Business Purchase And Sale":189112000.0,"Sale Of Business":null,"Purchase Of Business":-10888000.0,"Net PPE Purchase And Sale":-4133000.0,"Purchase Of PPE":-4133000.0,"Operating Cash Flow":543861000.0,"Cash Flow From Continuing Operating Activities":543862000.0,"Dividend Received Cfo":8718000.0,"Change In Working Capital":76151000.0,"Change In Other Current Liabilities":-16460000.0,"Change In Other Current Assets":20080000.0,"Change In Payables And Accrued Expense":72531000.0,"Other Non Cash Items":9634000.0,"Stock Based Compensation":8512000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":177266000.0,"Depreciation And Amortization":177266000.0,"Operating Gains Losses":864000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":864000.0,"Net Income From Continuing Operations":262716000.0},"2025-03-31":{"Free Cash Flow":477135000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4615810000.0,"Issuance Of Debt":4829431000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4269000.0,"Interest Paid Supplemental Data":116751000.0,"Income Tax Paid Supplemental Data":1353000.0,"End Cash Position":123048000.0,"Beginning Cash Position":143303000.0,"Financing Cash Flow":-159621000.0,"Cash Flow From Continuing Financing Activities":-159621000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-344203000.0,"Common Stock Dividend Paid":-344203000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":213621000.0,"Net Long Term Debt Issuance":213621000.0,"Long Term Debt Payments":-4615810000.0,"Long Term Debt Issuance":4829431000.0,"Investing Cash Flow":-342038000.0,"Cash Flow From Continuing Investing Activities":-342038000.0,"Net Other Investing Changes":-116241000.0,"Net Investment Properties Purchase And Sale":-119131000.0,"Sale Of Investment Properties":124730000.0,"Purchase Of Investment Properties":-243861000.0,"Net Business Purchase And Sale":-102397000.0,"Sale Of Business":null,"Purchase Of Business":-102397000.0,"Net PPE Purchase And Sale":-4269000.0,"Purchase Of PPE":-4269000.0,"Operating Cash Flow":481404000.0,"Cash Flow From Continuing Operating Activities":481404000.0,"Dividend Received Cfo":9192000.0,"Change In Working Capital":26400000.0,"Change In Other Current Liabilities":14479000.0,"Change In Other Current Assets":6923000.0,"Change In Payables And Accrued Expense":4998000.0,"Other Non Cash Items":9125000.0,"Stock Based Compensation":7167000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":180356000.0,"Depreciation And Amortization":180356000.0,"Operating Gains Losses":-35761000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-35761000.0,"Net Income From Continuing Operations":284925000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":3137000.0,"End Cash Position":null,"Beginning Cash Position":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":2414000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-37714000.0,"Net Income From Continuing Operations":null}}}