{"ticker":"EYE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":7251866.0,"Ordinary Shares Number":80113860.0,"Share Issued":87365726.0,"Net Debt":173936000.0,"Total Debt":692127000.0,"Tangible Book Value":-50902000.0,"Invested Capital":1139840000.0,"Working Capital":-157865000.0,"Net Tangible Assets":-50902000.0,"Capital Lease Obligations":450293000.0,"Common Stock Equity":898006000.0,"Total Capitalization":1123252000.0,"Total Equity Gross Minority Interest":898006000.0,"Stockholders Equity":898006000.0,"Gains Losses Not Affecting Retained Earnings":194000.0,"Other Equity Adjustments":194000.0,"Treasury Stock":231444000.0,"Retained Earnings":286898000.0,"Additional Paid In Capital":841485000.0,"Capital Stock":873000.0,"Common Stock":873000.0,"Total Liabilities Net Minority Interest":1122477000.0,"Total Non Current Liabilities Net Minority Interest":703989000.0,"Other Non Current Liabilities":8966000.0,"Non Current Deferred Liabilities":110840000.0,"Non Current Deferred Revenue":22835000.0,"Non Current Deferred Taxes Liabilities":88005000.0,"Long Term Debt And Capital Lease Obligation":584183000.0,"Long Term Capital Lease Obligation":358937000.0,"Long Term Debt":225246000.0,"Current Liabilities":418488000.0,"Current Deferred Liabilities":116736000.0,"Current Deferred Revenue":116736000.0,"Current Debt And Capital Lease Obligation":107944000.0,"Current Capital Lease Obligation":91356000.0,"Current Debt":16588000.0,"Other Current Borrowings":16588000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":193808000.0,"Current Accrued Expenses":null,"Payables":193808000.0,"Other Payable":106626000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":87182000.0,"Total Assets":2020483000.0,"Total Non Current Assets":1759860000.0,"Other Non Current Assets":71484000.0,"Goodwill And Other Intangible Assets":948908000.0,"Other Intangible Assets":247932000.0,"Goodwill":700976000.0,"Net PPE":739468000.0,"Accumulated Depreciation":null,"Gross PPE":739468000.0,"Leases":null,"Construction In Progress":null,"Other Properties":739468000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":260623000.0,"Other Current Assets":41029000.0,"Inventory":107706000.0,"Finished Goods":27048000.0,"Raw Materials":80658000.0,"Receivables":43990000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":43990000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":67898000.0,"Cash And Cash Equivalents":67898000.0},"2025-12-31":{"Treasury Shares Number":6862488.0,"Ordinary Shares Number":79416050.0,"Share Issued":86278538.0,"Net Debt":197780000.0,"Total Debt":694600000.0,"Tangible Book Value":-79210000.0,"Invested Capital":1106021000.0,"Working Capital":-186686000.0,"Net Tangible Assets":-79210000.0,"Capital Lease Obligations":458112000.0,"Common Stock Equity":869533000.0,"Total Capitalization":1092771000.0,"Total Equity Gross Minority Interest":869533000.0,"Stockholders Equity":869533000.0,"Gains Losses Not Affecting Retained Earnings":-121000.0,"Other Equity Adjustments":-121000.0,"Treasury Stock":220925000.0,"Retained Earnings":255717000.0,"Additional Paid In Capital":834000000.0,"Capital Stock":862000.0,"Common Stock":862000.0,"Total Liabilities Net Minority Interest":1114145000.0,"Total Non Current Liabilities Net Minority Interest":701737000.0,"Other Non Current Liabilities":8944000.0,"Non Current Deferred Liabilities":105089000.0,"Non Current Deferred Revenue":22517000.0,"Non Current Deferred Taxes Liabilities":82572000.0,"Long Term Debt And Capital Lease Obligation":587704000.0,"Long Term Capital Lease Obligation":364466000.0,"Long Term Debt":223238000.0,"Current Liabilities":412408000.0,"Current Deferred Liabilities":116839000.0,"Current Deferred Revenue":116839000.0,"Current Debt And Capital Lease Obligation":106896000.0,"Current Capital Lease Obligation":93646000.0,"Current Debt":13250000.0,"Other Current Borrowings":13250000.0,"Pensionand Other Post Retirement Benefit Plans Current":47719000.0,"Current Provisions":5489000.0,"Payables And Accrued Expenses":135465000.0,"Current Accrued Expenses":46214000.0,"Payables":89251000.0,"Other Payable":9696000.0,"Total Tax Payable":556000.0,"Income Tax Payable":556000.0,"Accounts Payable":78999000.0,"Total Assets":1983678000.0,"Total Non Current Assets":1757956000.0,"Other Non Current Assets":69698000.0,"Goodwill And Other Intangible Assets":948743000.0,"Other Intangible Assets":248101000.0,"Goodwill":700642000.0,"Net PPE":739515000.0,"Accumulated Depreciation":-643415000.0,"Gross PPE":1382930000.0,"Leases":386329000.0,"Construction In Progress":34711000.0,"Other Properties":746346000.0,"Machinery Furniture Equipment":211808000.0,"Land And Improvements":3736000.0,"Properties":0.0,"Current Assets":225722000.0,"Other Current Assets":40374000.0,"Inventory":89318000.0,"Finished Goods":23543000.0,"Raw Materials":65775000.0,"Receivables":57322000.0,"Receivables Adjustments Allowances":-288000.0,"Other Receivables":15047000.0,"Accounts Receivable":42563000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":38708000.0,"Cash And Cash Equivalents":38708000.0},"2025-09-30":{"Treasury Shares Number":6838716.0,"Ordinary Shares Number":79259590.0,"Share Issued":86098306.0,"Net Debt":197336000.0,"Total Debt":693568000.0,"Tangible Book Value":-90152000.0,"Invested Capital":1112127000.0,"Working Capital":-196777000.0,"Net Tangible Assets":-90152000.0,"Capital Lease Obligations":440202000.0,"Common Stock Equity":858761000.0,"Total Capitalization":1095275000.0,"Total Equity Gross Minority Interest":858761000.0,"Stockholders Equity":858761000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":220241000.0,"Retained Earnings":252400000.0,"Additional Paid In Capital":825742000.0,"Capital Stock":860000.0,"Common Stock":860000.0,"Total Liabilities Net Minority Interest":1099711000.0,"Total Non Current Liabilities Net Minority Interest":682746000.0,"Other Non Current Liabilities":8430000.0,"Non Current Deferred Liabilities":99978000.0,"Non Current Deferred Revenue":22948000.0,"Non Current Deferred Taxes Liabilities":77030000.0,"Long Term Debt And Capital Lease Obligation":574338000.0,"Long Term Capital Lease Obligation":337824000.0,"Long Term Debt":236514000.0,"Current Liabilities":416965000.0,"Current Deferred Liabilities":111329000.0,"Current Deferred Revenue":111329000.0,"Current Debt And Capital Lease Obligation":119230000.0,"Current Capital Lease Obligation":102378000.0,"Current Debt":16852000.0,"Other Current Borrowings":16852000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":186406000.0,"Current Accrued Expenses":null,"Payables":186406000.0,"Other Payable":112142000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":74264000.0,"Total Assets":1958472000.0,"Total Non Current Assets":1738284000.0,"Other Non Current Assets":62443000.0,"Goodwill And Other Intangible Assets":948913000.0,"Other Intangible Assets":248271000.0,"Goodwill":700642000.0,"Net PPE":726928000.0,"Accumulated Depreciation":null,"Gross PPE":726928000.0,"Leases":null,"Construction In Progress":null,"Other Properties":726928000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":220188000.0,"Other Current Assets":30012000.0,"Inventory":88012000.0,"Finished Goods":25156000.0,"Raw Materials":62856000.0,"Receivables":46134000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":46134000.0,"Allowance For Doubtful Accounts Receivable":-600000.0,"Gross Accounts Receivable":46734000.0,"Cash Cash Equivalents And Short Term Investments":56030000.0,"Cash And Cash Equivalents":56030000.0},"2025-06-30":{"Treasury Shares Number":6802000.0,"Ordinary Shares Number":79175000.0,"Share Issued":85977000.0,"Net Debt":223931000.0,"Total Debt":719342000.0,"Tangible Book Value":-96176000.0,"Invested Capital":1122983000.0,"Working Capital":-200545000.0,"Net Tangible Assets":-96176000.0,"Capital Lease Obligations":446940000.0,"Common Stock Equity":850581000.0,"Total Capitalization":1106201000.0,"Total Equity Gross Minority Interest":850581000.0,"Stockholders Equity":850581000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":219365000.0,"Retained Earnings":249028000.0,"Additional Paid In Capital":820059000.0,"Capital Stock":859000.0,"Common Stock":859000.0,"Total Liabilities Net Minority Interest":1117771000.0,"Total Non Current Liabilities Net Minority Interest":699525000.0,"Other Non Current Liabilities":8291000.0,"Non Current Deferred Liabilities":90887000.0,"Non Current Deferred Revenue":22778000.0,"Non Current Deferred Taxes Liabilities":68109000.0,"Long Term Debt And Capital Lease Obligation":600347000.0,"Long Term Capital Lease Obligation":344727000.0,"Long Term Debt":255620000.0,"Current Liabilities":418246000.0,"Current Deferred Liabilities":107422000.0,"Current Deferred Revenue":107422000.0,"Current Debt And Capital Lease Obligation":118995000.0,"Current Capital Lease Obligation":102213000.0,"Current Debt":16782000.0,"Other Current Borrowings":16782000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":191829000.0,"Current Accrued Expenses":null,"Payables":191829000.0,"Other Payable":126730000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":65099000.0,"Total Assets":1968352000.0,"Total Non Current Assets":1750651000.0,"Other Non Current Assets":61459000.0,"Goodwill And Other Intangible Assets":946757000.0,"Other Intangible Assets":248452000.0,"Goodwill":698305000.0,"Net PPE":742435000.0,"Accumulated Depreciation":null,"Gross PPE":742435000.0,"Leases":null,"Construction In Progress":null,"Other Properties":742435000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":217701000.0,"Other Current Assets":33624000.0,"Inventory":89648000.0,"Finished Goods":28284000.0,"Raw Materials":61364000.0,"Receivables":45958000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":45958000.0,"Allowance For Doubtful Accounts Receivable":-200000.0,"Gross Accounts Receivable":46158000.0,"Cash Cash Equivalents And Short Term Investments":48471000.0,"Cash And Cash Equivalents":48471000.0},"2025-03-31":{"Treasury Shares Number":6797000.0,"Ordinary Shares Number":79050214.0,"Share Issued":85847214.0,"Net Debt":266101000.0,"Total Debt":805113000.0,"Tangible Book Value":-110779000.0,"Invested Capital":1182285000.0,"Working Capital":-214085000.0,"Net Tangible Assets":-110779000.0,"Capital Lease Obligations":458988000.0,"Common Stock Equity":836160000.0,"Total Capitalization":1080812000.0,"Total Equity Gross Minority Interest":836160000.0,"Stockholders Equity":836160000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":219310000.0,"Retained Earnings":240303000.0,"Additional Paid In Capital":814309000.0,"Capital Stock":858000.0,"Common Stock":858000.0,"Total Liabilities Net Minority Interest":1174192000.0,"Total Non Current Liabilities Net Minority Interest":705983000.0,"Other Non Current Liabilities":8373000.0,"Non Current Deferred Liabilities":94691000.0,"Non Current Deferred Revenue":22565000.0,"Non Current Deferred Taxes Liabilities":72126000.0,"Long Term Debt And Capital Lease Obligation":602919000.0,"Long Term Capital Lease Obligation":358267000.0,"Long Term Debt":244652000.0,"Current Liabilities":468209000.0,"Current Deferred Liabilities":114284000.0,"Current Deferred Revenue":114284000.0,"Current Debt And Capital Lease Obligation":202194000.0,"Current Capital Lease Obligation":100721000.0,"Current Debt":101473000.0,"Other Current Borrowings":101473000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":151731000.0,"Current Accrued Expenses":null,"Payables":151731000.0,"Other Payable":115070000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":36661000.0,"Total Assets":2010352000.0,"Total Non Current Assets":1756228000.0,"Other Non Current Assets":48891000.0,"Goodwill And Other Intangible Assets":946939000.0,"Other Intangible Assets":248634000.0,"Goodwill":698305000.0,"Net PPE":760398000.0,"Accumulated Depreciation":null,"Gross PPE":760398000.0,"Leases":null,"Construction In Progress":null,"Other Properties":760398000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":254124000.0,"Other Current Assets":32360000.0,"Inventory":88571000.0,"Finished Goods":30345000.0,"Raw Materials":58226000.0,"Receivables":53169000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":53169000.0,"Allowance For Doubtful Accounts Receivable":-200000.0,"Gross Accounts Receivable":53369000.0,"Cash Cash Equivalents And Short Term Investments":80024000.0,"Cash And Cash Equivalents":80024000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":42752000.0,"Current Provisions":4840000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":48716000.0,"Payables":null,"Other Payable":null,"Total Tax Payable":3641000.0,"Income Tax Payable":3641000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-583865000.0,"Gross PPE":null,"Leases":360927000.0,"Construction In Progress":31620000.0,"Other Properties":null,"Machinery Furniture Equipment":213715000.0,"Land And Improvements":3736000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-208000.0,"Other Receivables":13938000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.264,"Normalized EBITDA":71083000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":31181000.0,"Reconciled Depreciation":25844000.0,"Reconciled Cost Of Revenue":216734000.0,"EBITDA":71083000.0,"EBIT":45239000.0,"Net Interest Income":-2848000.0,"Interest Expense":2848000.0,"Normalized Income":31181000.0,"Net Income From Continuing And Discontinued Operation":31181000.0,"Total Expenses":498641000.0,"Total Operating Income As Reported":45239000.0,"Diluted Average Shares":81492000.0,"Basic Average Shares":79655000.0,"Diluted EPS":0.38,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":31181000.0,"Net Income Common Stockholders":31181000.0,"Net Income":31181000.0,"Net Income Including Noncontrolling Interests":31181000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":31181000.0,"Tax Provision":11210000.0,"Pretax Income":42391000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-2848000.0,"Interest Expense Non Operating":2848000.0,"Operating Income":45239000.0,"Operating Expense":279505000.0,"Other Operating Expenses":-29000.0,"Depreciation Amortization Depletion Income Statement":23442000.0,"Depreciation And Amortization In Income Statement":23442000.0,"Selling General And Administration":256092000.0,"Gross Profit":324744000.0,"Cost Of Revenue":219136000.0,"Total Revenue":543880000.0,"Operating Revenue":543880000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-595600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":40333000.0,"Total Unusual Items":-1489000.0,"Total Unusual Items Excluding Goodwill":-1489000.0,"Net Income From Continuing Operation Net Minority Interest":3317000.0,"Reconciled Depreciation":32209000.0,"Reconciled Cost Of Revenue":201968000.0,"EBITDA":38844000.0,"EBIT":6635000.0,"Net Interest Income":-4247000.0,"Interest Expense":4247000.0,"Normalized Income":4210400.0,"Net Income From Continuing And Discontinued Operation":3317000.0,"Total Expenses":495287000.0,"Total Operating Income As Reported":6635000.0,"Diluted Average Shares":81777000.0,"Basic Average Shares":79347000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":3317000.0,"Net Income Common Stockholders":3317000.0,"Net Income":3317000.0,"Net Income Including Noncontrolling Interests":3317000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":3317000.0,"Tax Provision":-929000.0,"Pretax Income":2388000.0,"Other Income Expense":-1489000.0,"Special Income Charges":-1489000.0,"Other Special Charges":null,"Impairment Of Capital Assets":1489000.0,"Net Non Operating Interest Income Expense":-4247000.0,"Interest Expense Non Operating":4247000.0,"Operating Income":8124000.0,"Operating Expense":284578000.0,"Other Operating Expenses":-103000.0,"Depreciation Amortization Depletion Income Statement":23468000.0,"Depreciation And Amortization In Income Statement":23468000.0,"Selling General And Administration":261213000.0,"Gross Profit":292702000.0,"Cost Of Revenue":210709000.0,"Total Revenue":503411000.0,"Operating Revenue":503411000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.386,"Normalized EBITDA":31793000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3372000.0,"Reconciled Depreciation":22185000.0,"Reconciled Cost Of Revenue":203199000.0,"EBITDA":31793000.0,"EBIT":9608000.0,"Net Interest Income":-4119000.0,"Interest Expense":4119000.0,"Normalized Income":3372000.0,"Net Income From Continuing And Discontinued Operation":3372000.0,"Total Expenses":477722000.0,"Total Operating Income As Reported":9608000.0,"Diluted Average Shares":81195000.0,"Basic Average Shares":79223000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":3372000.0,"Net Income Common Stockholders":3372000.0,"Net Income":3372000.0,"Net Income Including Noncontrolling Interests":3372000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":3372000.0,"Tax Provision":2117000.0,"Pretax Income":5489000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-4119000.0,"Interest Expense Non Operating":4119000.0,"Operating Income":9608000.0,"Operating Expense":274523000.0,"Other Operating Expenses":-1000.0,"Depreciation Amortization Depletion Income Statement":22185000.0,"Depreciation And Amortization In Income Statement":22185000.0,"Selling General And Administration":252339000.0,"Gross Profit":284131000.0,"Cost Of Revenue":203199000.0,"Total Revenue":487330000.0,"Operating Revenue":487330000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.287,"Normalized EBITDA":38985000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":8725000.0,"Reconciled Depreciation":20379000.0,"Reconciled Cost Of Revenue":202528000.0,"EBITDA":38985000.0,"EBIT":16449000.0,"Net Interest Income":-4210000.0,"Interest Expense":4210000.0,"Normalized Income":8725000.0,"Net Income From Continuing And Discontinued Operation":8725000.0,"Total Expenses":469974000.0,"Total Operating Income As Reported":16449000.0,"Diluted Average Shares":80057000.0,"Basic Average Shares":79079000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":8725000.0,"Net Income Common Stockholders":8725000.0,"Net Income":8725000.0,"Net Income Including Noncontrolling Interests":8725000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":8725000.0,"Tax Provision":3514000.0,"Pretax Income":12239000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-4210000.0,"Interest Expense Non Operating":4210000.0,"Operating Income":16449000.0,"Operating Expense":269603000.0,"Other Operating Expenses":-100000.0,"Depreciation Amortization Depletion Income Statement":22536000.0,"Depreciation And Amortization In Income Statement":22536000.0,"Selling General And Administration":247167000.0,"Gross Profit":286052000.0,"Cost Of Revenue":200371000.0,"Total Revenue":486423000.0,"Operating Revenue":486423000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-171684.0,"Tax Rate For Calcs":0.342,"Normalized EBITDA":51759000.0,"Total Unusual Items":-502000.0,"Total Unusual Items Excluding Goodwill":-502000.0,"Net Income From Continuing Operation Net Minority Interest":14186000.0,"Reconciled Depreciation":25120000.0,"Reconciled Cost Of Revenue":203033000.0,"EBITDA":51257000.0,"EBIT":26137000.0,"Net Interest Income":-4572000.0,"Interest Expense":4572000.0,"Normalized Income":14516316.0,"Net Income From Continuing And Discontinued Operation":14186000.0,"Total Expenses":483685000.0,"Total Operating Income As Reported":26137000.0,"Diluted Average Shares":79259000.0,"Basic Average Shares":78858000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":14186000.0,"Net Income Common Stockholders":14186000.0,"Net Income":14186000.0,"Net Income Including Noncontrolling Interests":14186000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":14186000.0,"Tax Provision":7379000.0,"Pretax Income":21565000.0,"Other Income Expense":-502000.0,"Special Income Charges":-502000.0,"Other Special Charges":null,"Impairment Of Capital Assets":502000.0,"Net Non Operating Interest Income Expense":-4572000.0,"Interest Expense Non Operating":4572000.0,"Operating Income":26639000.0,"Operating Expense":278495000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":22963000.0,"Depreciation And Amortization In Income Statement":22963000.0,"Selling General And Administration":255532000.0,"Gross Profit":305134000.0,"Cost Of Revenue":205190000.0,"Total Revenue":510324000.0,"Operating Revenue":510324000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":846000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-22150000.0,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-100000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":44136000.0,"Repurchase Of Capital Stock":-10519000.0,"Repayment Of Debt":-4126000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":501000.0,"Capital Expenditure":-17569000.0,"Interest Paid Supplemental Data":3759000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":69591000.0,"Beginning Cash Position":40302000.0,"Changes In Cash":29289000.0,"Financing Cash Flow":-14144000.0,"Cash Flow From Continuing Financing Activities":-14144000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-10018000.0,"Common Stock Payments":-10519000.0,"Common Stock Issuance":501000.0,"Net Issuance Payments Of Debt":-4126000.0,"Net Long Term Debt Issuance":-4126000.0,"Long Term Debt Payments":-4126000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-18272000.0,"Cash Flow From Continuing Investing Activities":-18272000.0,"Net Other Investing Changes":-703000.0,"Net PPE Purchase And Sale":-17569000.0,"Purchase Of PPE":-17569000.0,"Operating Cash Flow":61705000.0,"Cash Flow From Continuing Operating Activities":61705000.0,"Change In Working Capital":-9018000.0,"Change In Other Working Capital":-188000.0,"Change In Other Current Liabilities":-6015000.0,"Change In Other Current Assets":-4608000.0,"Change In Payables And Accrued Expense":8183000.0,"Change In Payable":8183000.0,"Change In Account Payable":8183000.0,"Change In Inventory":-19612000.0,"Change In Receivables":13222000.0,"Changes In Account Receivables":13222000.0,"Other Non Cash Items":1243000.0,"Stock Based Compensation":7022000.0,"Asset Impairment Charge":0.0,"Deferred Tax":5433000.0,"Deferred Income Tax":5433000.0,"Depreciation Amortization Depletion":25844000.0,"Depreciation And Amortization":25844000.0,"Amortization Cash Flow":2402000.0,"Amortization Of Intangibles":2402000.0,"Depreciation":23442000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":31181000.0},"2025-12-31":{"Free Cash Flow":-11240000.0,"Repurchase Of Capital Stock":-650000.0,"Repayment Of Debt":-32845000.0,"Issuance Of Debt":25000000.0,"Issuance Of Capital Stock":2382000.0,"Capital Expenditure":-24399000.0,"Interest Paid Supplemental Data":4462000.0,"Income Tax Paid Supplemental Data":3488000.0,"End Cash Position":40302000.0,"Beginning Cash Position":57573000.0,"Changes In Cash":-17271000.0,"Financing Cash Flow":-6113000.0,"Cash Flow From Continuing Financing Activities":-6113000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":1732000.0,"Common Stock Payments":-650000.0,"Common Stock Issuance":2382000.0,"Net Issuance Payments Of Debt":-7845000.0,"Net Long Term Debt Issuance":-7845000.0,"Long Term Debt Payments":-32845000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-24317000.0,"Cash Flow From Continuing Investing Activities":-24317000.0,"Net Other Investing Changes":82000.0,"Net PPE Purchase And Sale":-24399000.0,"Purchase Of PPE":-24399000.0,"Operating Cash Flow":13159000.0,"Cash Flow From Continuing Operating Activities":13159000.0,"Change In Working Capital":-30497000.0,"Change In Other Working Capital":5507000.0,"Change In Other Current Liabilities":-7301000.0,"Change In Other Current Assets":-19579000.0,"Change In Payables And Accrued Expense":4735000.0,"Change In Payable":4735000.0,"Change In Account Payable":4735000.0,"Change In Inventory":-2816000.0,"Change In Receivables":-11043000.0,"Changes In Account Receivables":-11043000.0,"Other Non Cash Items":-4751000.0,"Stock Based Compensation":5850000.0,"Asset Impairment Charge":1489000.0,"Deferred Tax":5542000.0,"Deferred Income Tax":5542000.0,"Depreciation Amortization Depletion":32209000.0,"Depreciation And Amortization":32209000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3317000.0},"2025-09-30":{"Free Cash Flow":30268000.0,"Repurchase Of Capital Stock":-876000.0,"Repayment Of Debt":-4085000.0,"Issuance Of Debt":-15000000.0,"Issuance Of Capital Stock":277000.0,"Capital Expenditure":-16366000.0,"Interest Paid Supplemental Data":4478000.0,"Income Tax Paid Supplemental Data":694000.0,"End Cash Position":57573000.0,"Beginning Cash Position":49988000.0,"Changes In Cash":7585000.0,"Financing Cash Flow":-19684000.0,"Cash Flow From Continuing Financing Activities":-19684000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-599000.0,"Common Stock Payments":-876000.0,"Common Stock Issuance":277000.0,"Net Issuance Payments Of Debt":-19085000.0,"Net Long Term Debt Issuance":-19085000.0,"Long Term Debt Payments":-4085000.0,"Long Term Debt Issuance":-15000000.0,"Investing Cash Flow":-19365000.0,"Cash Flow From Continuing Investing Activities":-19365000.0,"Net Other Investing Changes":-2999000.0,"Net PPE Purchase And Sale":-16366000.0,"Purchase Of PPE":-16366000.0,"Operating Cash Flow":46634000.0,"Cash Flow From Continuing Operating Activities":46634000.0,"Change In Working Capital":2378000.0,"Change In Other Working Capital":2945000.0,"Change In Other Current Liabilities":-9434000.0,"Change In Other Current Assets":738000.0,"Change In Payables And Accrued Expense":9165000.0,"Change In Payable":9165000.0,"Change In Account Payable":9165000.0,"Change In Inventory":-381000.0,"Change In Receivables":-655000.0,"Changes In Account Receivables":-655000.0,"Other Non Cash Items":4277000.0,"Stock Based Compensation":5501000.0,"Asset Impairment Charge":0.0,"Deferred Tax":8921000.0,"Deferred Income Tax":8921000.0,"Depreciation Amortization Depletion":22185000.0,"Depreciation And Amortization":22185000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3372000.0},"2025-06-30":{"Free Cash Flow":42411000.0,"Repurchase Of Capital Stock":-55000.0,"Repayment Of Debt":-88837000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":471000.0,"Capital Expenditure":-11850000.0,"Interest Paid Supplemental Data":5602000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":49988000.0,"Beginning Cash Position":81847000.0,"Changes In Cash":-31859000.0,"Financing Cash Flow":-73421000.0,"Cash Flow From Continuing Financing Activities":-73421000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":416000.0,"Common Stock Payments":-55000.0,"Common Stock Issuance":471000.0,"Net Issuance Payments Of Debt":-73837000.0,"Net Long Term Debt Issuance":-73837000.0,"Long Term Debt Payments":-88837000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-12699000.0,"Cash Flow From Continuing Investing Activities":-12699000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-11850000.0,"Purchase Of PPE":-11850000.0,"Operating Cash Flow":54261000.0,"Cash Flow From Continuing Operating Activities":54261000.0,"Change In Working Capital":18286000.0,"Change In Other Working Capital":-7100000.0,"Change In Other Current Liabilities":7711000.0,"Change In Other Current Assets":-15893000.0,"Change In Payables And Accrued Expense":28438000.0,"Change In Payable":28438000.0,"Change In Account Payable":28438000.0,"Change In Inventory":-1840000.0,"Change In Receivables":6970000.0,"Changes In Account Receivables":6970000.0,"Other Non Cash Items":5582000.0,"Stock Based Compensation":5306000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-4017000.0,"Deferred Income Tax":-4017000.0,"Depreciation Amortization Depletion":20379000.0,"Depreciation And Amortization":20379000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":8725000.0},"2025-03-31":{"Free Cash Flow":12014000.0,"Repurchase Of Capital Stock":-1624000.0,"Repayment Of Debt":-4045000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":265000.0,"Capital Expenditure":-20225000.0,"Interest Paid Supplemental Data":4549000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":81847000.0,"Beginning Cash Position":75237000.0,"Changes In Cash":6610000.0,"Financing Cash Flow":-5404000.0,"Cash Flow From Continuing Financing Activities":-5404000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-1359000.0,"Common Stock Payments":-1624000.0,"Common Stock Issuance":265000.0,"Net Issuance Payments Of Debt":-4045000.0,"Net Long Term Debt Issuance":-4045000.0,"Long Term Debt Payments":-4045000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-20225000.0,"Cash Flow From Continuing Investing Activities":-20225000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-20225000.0,"Purchase Of PPE":-20225000.0,"Operating Cash Flow":32239000.0,"Cash Flow From Continuing Operating Activities":32239000.0,"Change In Working Capital":-10195000.0,"Change In Other Working Capital":9592000.0,"Change In Other Current Liabilities":7149000.0,"Change In Other Current Assets":-10922000.0,"Change In Payables And Accrued Expense":-16982000.0,"Change In Payable":-16982000.0,"Change In Account Payable":-16982000.0,"Change In Inventory":4309000.0,"Change In Receivables":-3341000.0,"Changes In Account Receivables":-3341000.0,"Other Non Cash Items":1380000.0,"Stock Based Compensation":7029000.0,"Asset Impairment Charge":502000.0,"Deferred Tax":-5783000.0,"Deferred Income Tax":-5783000.0,"Depreciation Amortization Depletion":25120000.0,"Depreciation And Amortization":25120000.0,"Amortization Cash Flow":2157000.0,"Amortization Of Intangibles":2157000.0,"Depreciation":22963000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":14186000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":336000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1706000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}