{"ticker":"FABC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1455975.0,"Share Issued":1455975.0,"Total Debt":224424.0,"Tangible Book Value":1180313.0,"Invested Capital":1180313.0,"Working Capital":6387863.0,"Net Tangible Assets":7887201.0,"Capital Lease Obligations":224424.0,"Common Stock Equity":1180313.0,"Preferred Stock Equity":6706888.0,"Total Capitalization":7887201.0,"Total Equity Gross Minority Interest":7887201.0,"Stockholders Equity":7887201.0,"Retained Earnings":-140589138.0,"Additional Paid In Capital":141769305.0,"Capital Stock":6707034.0,"Common Stock":146.0,"Preferred Stock":6706888.0,"Total Liabilities Net Minority Interest":1603772.0,"Total Non Current Liabilities Net Minority Interest":25000.0,"Derivative Product Liabilities":25000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":1578772.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":224424.0,"Current Capital Lease Obligation":224424.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1354348.0,"Current Accrued Expenses":535559.0,"Payables":818789.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":818789.0,"Total Assets":9490973.0,"Total Non Current Assets":1524338.0,"Other Non Current Assets":16149.0,"Investments And Advances":1335336.0,"Other Investments":1335336.0,"Net PPE":172853.0,"Accumulated Depreciation":null,"Gross PPE":172853.0,"Leases":null,"Other Properties":172853.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7966635.0,"Other Current Assets":1176058.0,"Restricted Cash":110562.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6680015.0,"Other Short Term Investments":3416475.0,"Cash And Cash Equivalents":3263540.0},"2025-12-31":{"Ordinary Shares Number":1455975.0,"Share Issued":1455975.0,"Total Debt":283742.0,"Tangible Book Value":3710361.0,"Invested Capital":3710361.0,"Working Capital":7567805.0,"Net Tangible Assets":9712633.0,"Capital Lease Obligations":283742.0,"Common Stock Equity":3710361.0,"Preferred Stock Equity":6002272.0,"Total Capitalization":9712633.0,"Total Equity Gross Minority Interest":9712633.0,"Stockholders Equity":9712633.0,"Retained Earnings":-138174663.0,"Additional Paid In Capital":141884878.0,"Capital Stock":6002418.0,"Common Stock":146.0,"Preferred Stock":6002272.0,"Total Liabilities Net Minority Interest":1696019.0,"Total Non Current Liabilities Net Minority Interest":52225.0,"Derivative Product Liabilities":19000.0,"Long Term Debt And Capital Lease Obligation":33225.0,"Long Term Capital Lease Obligation":33225.0,"Current Liabilities":1643794.0,"Other Current Liabilities":26270.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":250517.0,"Current Capital Lease Obligation":250517.0,"Pensionand Other Post Retirement Benefit Plans Current":233333.0,"Payables And Accrued Expenses":1133674.0,"Current Accrued Expenses":202989.0,"Payables":930685.0,"Other Payable":null,"Total Tax Payable":14000.0,"Accounts Payable":916685.0,"Total Assets":11408652.0,"Total Non Current Assets":2197053.0,"Other Non Current Assets":20883.0,"Investments And Advances":1948999.0,"Other Investments":1948999.0,"Net PPE":227171.0,"Accumulated Depreciation":null,"Gross PPE":227171.0,"Leases":null,"Other Properties":227171.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9211599.0,"Other Current Assets":null,"Restricted Cash":110264.0,"Prepaid Assets":951175.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8150160.0,"Other Short Term Investments":3168362.0,"Cash And Cash Equivalents":4981798.0},"2025-09-30":{"Ordinary Shares Number":1355975.0,"Share Issued":1355975.0,"Total Debt":340959.0,"Tangible Book Value":8328325.0,"Invested Capital":8328325.0,"Working Capital":11922435.0,"Net Tangible Assets":13667889.0,"Capital Lease Obligations":340959.0,"Common Stock Equity":8328325.0,"Preferred Stock Equity":5339564.0,"Total Capitalization":13667889.0,"Total Equity Gross Minority Interest":13667889.0,"Stockholders Equity":13667889.0,"Retained Earnings":-133141763.0,"Additional Paid In Capital":141469952.0,"Capital Stock":5339700.0,"Common Stock":136.0,"Preferred Stock":5339564.0,"Total Liabilities Net Minority Interest":2045840.0,"Total Non Current Liabilities Net Minority Interest":131617.0,"Derivative Product Liabilities":33000.0,"Long Term Debt And Capital Lease Obligation":98617.0,"Long Term Capital Lease Obligation":98617.0,"Current Liabilities":1914223.0,"Other Current Liabilities":52540.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":242342.0,"Current Capital Lease Obligation":242342.0,"Pensionand Other Post Retirement Benefit Plans Current":233333.0,"Payables And Accrued Expenses":1386008.0,"Current Accrued Expenses":259175.0,"Payables":1126833.0,"Other Payable":null,"Total Tax Payable":14000.0,"Accounts Payable":1112833.0,"Total Assets":15713729.0,"Total Non Current Assets":1877071.0,"Other Non Current Assets":26055.0,"Investments And Advances":1571028.0,"Other Investments":1571028.0,"Net PPE":279988.0,"Accumulated Depreciation":null,"Gross PPE":279988.0,"Leases":null,"Other Properties":279988.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":13836658.0,"Other Current Assets":null,"Restricted Cash":109941.0,"Prepaid Assets":1584272.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":12142445.0,"Other Short Term Investments":4881788.0,"Cash And Cash Equivalents":7260657.0},"2025-06-30":{"Ordinary Shares Number":590181.0,"Share Issued":590181.0,"Total Debt":396712.0,"Tangible Book Value":-13105078.0,"Invested Capital":-13105078.0,"Working Capital":1230158.0,"Net Tangible Assets":-13105078.0,"Capital Lease Obligations":396712.0,"Common Stock Equity":-13105078.0,"Preferred Stock Equity":null,"Total Capitalization":-13105078.0,"Total Equity Gross Minority Interest":-13105078.0,"Stockholders Equity":-13105078.0,"Retained Earnings":-130383525.0,"Additional Paid In Capital":117278388.0,"Capital Stock":59.0,"Common Stock":59.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":22299894.0,"Total Non Current Liabilities Net Minority Interest":14699336.0,"Derivative Product Liabilities":14537000.0,"Long Term Debt And Capital Lease Obligation":162336.0,"Long Term Capital Lease Obligation":162336.0,"Current Liabilities":7600558.0,"Other Current Liabilities":78810.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":234376.0,"Current Capital Lease Obligation":234376.0,"Pensionand Other Post Retirement Benefit Plans Current":247333.0,"Payables And Accrued Expenses":7040039.0,"Current Accrued Expenses":92672.0,"Payables":6947367.0,"Other Payable":5900153.0,"Total Tax Payable":12493.0,"Accounts Payable":1034721.0,"Total Assets":9194816.0,"Total Non Current Assets":364100.0,"Other Non Current Assets":32759.0,"Investments And Advances":null,"Other Investments":null,"Net PPE":331341.0,"Accumulated Depreciation":null,"Gross PPE":331341.0,"Leases":null,"Other Properties":331341.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":8830716.0,"Other Current Assets":null,"Restricted Cash":109576.0,"Prepaid Assets":296823.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8424317.0,"Other Short Term Investments":3291450.0,"Cash And Cash Equivalents":5132867.0},"2025-03-31":{"Ordinary Shares Number":533841.0,"Share Issued":533841.0,"Total Debt":451039.0,"Tangible Book Value":3006353.0,"Invested Capital":3006353.0,"Working Capital":8586452.0,"Net Tangible Assets":6370956.0,"Capital Lease Obligations":451039.0,"Common Stock Equity":3006353.0,"Preferred Stock Equity":3364603.0,"Total Capitalization":6370956.0,"Total Equity Gross Minority Interest":6370956.0,"Stockholders Equity":6370956.0,"Retained Earnings":-116240507.0,"Additional Paid In Capital":119246005.0,"Capital Stock":3365458.0,"Common Stock":855.0,"Preferred Stock":3364603.0,"Total Liabilities Net Minority Interest":9784216.0,"Total Non Current Liabilities Net Minority Interest":2636725.0,"Derivative Product Liabilities":2412300.0,"Long Term Debt And Capital Lease Obligation":224425.0,"Long Term Capital Lease Obligation":224425.0,"Current Liabilities":7147491.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4483211.0,"Current Debt And Capital Lease Obligation":226614.0,"Current Capital Lease Obligation":226614.0,"Pensionand Other Post Retirement Benefit Plans Current":247333.0,"Payables And Accrued Expenses":6673544.0,"Current Accrued Expenses":247544.0,"Payables":6426000.0,"Other Payable":4483211.0,"Total Tax Payable":285250.0,"Accounts Payable":1657539.0,"Total Assets":16155172.0,"Total Non Current Assets":421229.0,"Other Non Current Assets":39962.0,"Investments And Advances":null,"Other Investments":null,"Net PPE":381267.0,"Accumulated Depreciation":null,"Gross PPE":381267.0,"Leases":null,"Other Properties":381267.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":15733943.0,"Other Current Assets":null,"Restricted Cash":109215.0,"Prepaid Assets":326720.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":15298008.0,"Other Short Term Investments":2479725.0,"Cash And Cash Equivalents":12818283.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":7587518.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":68869.0,"Current Deferred Liabilities":1285680.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":277126.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":1285680.0,"Total Tax Payable":285250.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Other Investments":0.0,"Net PPE":null,"Accumulated Depreciation":-5191529.0,"Gross PPE":null,"Leases":1094025.0,"Other Properties":null,"Machinery Furniture Equipment":4097504.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":972245.0,"Inventory":0.0,"Finished Goods":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":0.0,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":-20805.0,"Gross Accounts Receivable":20805.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1056205.0,"Total Unusual Items":-590532.0,"Total Unusual Items Excluding Goodwill":-590532.0,"Net Income From Continuing Operation Net Minority Interest":-2414475.0,"Reconciled Depreciation":54318.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1646737.0,"EBIT":-1701055.0,"Net Interest Income":10001.0,"Interest Income":10001.0,"Normalized Income":-1823943.0,"Net Income From Continuing And Discontinued Operation":-2414475.0,"Total Expenses":1701055.0,"Total Operating Income As Reported":-1701055.0,"Diluted Average Shares":1455975.0,"Basic Average Shares":1455975.0,"Diluted EPS":-2.42,"Basic EPS":-2.42,"Diluted NI Availto Com Stockholders":-3522624.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-3522624.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":1108149.0,"Net Income":-2414475.0,"Net Income Including Noncontrolling Interests":-2414475.0,"Net Income Continuous Operations":-2414475.0,"Tax Provision":0.0,"Pretax Income":-2414475.0,"Other Income Expense":-723421.0,"Other Non Operating Income Expenses":-132889.0,"Gain On Sale Of Security":-590532.0,"Net Non Operating Interest Income Expense":10001.0,"Interest Income Non Operating":10001.0,"Operating Income":-1701055.0,"Operating Expense":1701055.0,"Research And Development":124864.0,"Selling General And Administration":1576191.0,"Selling And Marketing Expense":null,"General And Administrative Expense":1576191.0,"Other Gand A":1576191.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1240640.0,"Total Unusual Items":-1861763.0,"Total Unusual Items Excluding Goodwill":-1861763.0,"Net Income From Continuing Operation Net Minority Interest":-5032900.0,"Reconciled Depreciation":57990.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-3102403.0,"EBIT":-3160393.0,"Net Interest Income":30463.0,"Interest Income":30463.0,"Normalized Income":-3171137.0,"Net Income From Continuing And Discontinued Operation":-5032900.0,"Total Expenses":3160393.0,"Total Operating Income As Reported":-3160393.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6336501.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-6336501.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":1303601.0,"Net Income":-5032900.0,"Net Income Including Noncontrolling Interests":-5032900.0,"Net Income Continuous Operations":-5032900.0,"Tax Provision":0.0,"Pretax Income":-5032900.0,"Other Income Expense":-1902970.0,"Other Non Operating Income Expenses":-41207.0,"Gain On Sale Of Security":-1861763.0,"Net Non Operating Interest Income Expense":30463.0,"Interest Income Non Operating":30463.0,"Operating Income":-3160393.0,"Operating Expense":3160393.0,"Research And Development":393668.0,"Selling General And Administration":2766725.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":2766725.0,"Other Gand A":2766725.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4011135.0,"Total Unusual Items":542254.0,"Total Unusual Items Excluding Goodwill":542254.0,"Net Income From Continuing Operation Net Minority Interest":-2758238.0,"Reconciled Depreciation":64759.0,"Reconciled Cost Of Revenue":717120.0,"EBITDA":-3468881.0,"EBIT":-3533640.0,"Net Interest Income":61956.0,"Interest Income":61956.0,"Normalized Income":-3300492.0,"Net Income From Continuing And Discontinued Operation":-2758238.0,"Total Expenses":3533640.0,"Total Operating Income As Reported":-3533640.0,"Diluted Average Shares":946139.0,"Basic Average Shares":946139.0,"Diluted EPS":-3.84,"Basic EPS":-3.84,"Diluted NI Availto Com Stockholders":-3630843.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-3630843.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":872605.0,"Net Income":-2758238.0,"Net Income Including Noncontrolling Interests":-2758238.0,"Net Income Continuous Operations":-2758238.0,"Tax Provision":0.0,"Pretax Income":-2758238.0,"Other Income Expense":713446.0,"Other Non Operating Income Expenses":171192.0,"Gain On Sale Of Security":542254.0,"Net Non Operating Interest Income Expense":61956.0,"Interest Income Non Operating":61956.0,"Operating Income":-3533640.0,"Operating Expense":2816520.0,"Research And Development":343556.0,"Selling General And Administration":2472964.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":2472964.0,"Other Gand A":2472964.0,"Gross Profit":-717120.0,"Cost Of Revenue":717120.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":10299277.0,"Total Unusual Items":-12037665.0,"Total Unusual Items Excluding Goodwill":-12037665.0,"Net Income From Continuing Operation Net Minority Interest":-14143018.0,"Reconciled Depreciation":49926.0,"Reconciled Cost Of Revenue":239040.0,"EBITDA":-1738388.0,"EBIT":-1788314.0,"Net Interest Income":7961.0,"Interest Income":7961.0,"Normalized Income":-2105353.0,"Net Income From Continuing And Discontinued Operation":-14143018.0,"Total Expenses":1788314.0,"Total Operating Income As Reported":-1788314.0,"Diluted Average Shares":554989.0,"Basic Average Shares":554989.0,"Diluted EPS":-29.87,"Basic EPS":-29.87,"Diluted NI Availto Com Stockholders":-16575526.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-16575526.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":2432508.0,"Net Income":-14143018.0,"Net Income Including Noncontrolling Interests":-14143018.0,"Net Income Continuous Operations":-14143018.0,"Tax Provision":0.0,"Pretax Income":-14143018.0,"Other Income Expense":-12362665.0,"Other Non Operating Income Expenses":-325000.0,"Gain On Sale Of Security":-12037665.0,"Net Non Operating Interest Income Expense":7961.0,"Interest Income Non Operating":7961.0,"Operating Income":-1788314.0,"Operating Expense":1549274.0,"Research And Development":349951.0,"Selling General And Administration":1199323.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":1199323.0,"Other Gand A":1199323.0,"Gross Profit":-239040.0,"Cost Of Revenue":239040.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4669252.0,"Total Unusual Items":2750955.0,"Total Unusual Items Excluding Goodwill":2750955.0,"Net Income From Continuing Operation Net Minority Interest":845011.0,"Reconciled Depreciation":55255.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1918297.0,"EBIT":-1973552.0,"Net Interest Income":26240.0,"Interest Income":26240.0,"Normalized Income":-1905944.0,"Net Income From Continuing And Discontinued Operation":845011.0,"Total Expenses":1973552.0,"Total Operating Income As Reported":-1973552.0,"Diluted Average Shares":533842.0,"Basic Average Shares":533842.0,"Diluted EPS":-3.2,"Basic EPS":-3.2,"Diluted NI Availto Com Stockholders":-1675576.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1675576.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":2520587.0,"Net Income":845011.0,"Net Income Including Noncontrolling Interests":845011.0,"Net Income Continuous Operations":845011.0,"Tax Provision":0.0,"Pretax Income":845011.0,"Other Income Expense":2792323.0,"Other Non Operating Income Expenses":41368.0,"Gain On Sale Of Security":2750955.0,"Net Non Operating Interest Income Expense":26240.0,"Interest Income Non Operating":26240.0,"Operating Income":-1973552.0,"Operating Expense":1973552.0,"Research And Development":307730.0,"Selling General And Administration":1665822.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":1665822.0,"Other Gand A":1665822.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":220476.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1095447.0,"Repurchase Of Capital Stock":-403531.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":3374102.0,"Beginning Cash Position":5092062.0,"Changes In Cash":-1717960.0,"Financing Cash Flow":-403531.0,"Cash Flow From Continuing Financing Activities":-403531.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":-403531.0,"Preferred Stock Payments":-403531.0,"Preferred Stock Issuance":null,"Investing Cash Flow":-218982.0,"Cash Flow From Continuing Investing Activities":-218982.0,"Net Investment Purchase And Sale":-218982.0,"Sale Of Investment":2737484.0,"Purchase Of Investment":-2956466.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1095447.0,"Cash Flow From Continuing Operating Activities":-1095447.0,"Change In Working Capital":62710.0,"Change In Other Current Liabilities":-59318.0,"Change In Payables And Accrued Expense":-38931.0,"Change In Accrued Expense":87500.0,"Change In Payable":-126431.0,"Change In Account Payable":-126431.0,"Change In Prepaid Assets":160959.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":611468.0,"Unrealized Gain Loss On Investment Securities":8846.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":54318.0,"Depreciation And Amortization":54318.0,"Depreciation":54318.0,"Operating Gains Losses":581686.0,"Gain Loss On Investment Securities":-31977.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2414475.0},"2025-12-31":{"Free Cash Flow":-1649935.0,"Repurchase Of Capital Stock":-1.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":5092062.0,"Beginning Cash Position":7370598.0,"Changes In Cash":-2278536.0,"Financing Cash Flow":-88293.0,"Cash Flow From Continuing Financing Activities":-88293.0,"Proceeds From Stock Option Exercised":-88292.0,"Net Preferred Stock Issuance":-1.0,"Preferred Stock Payments":-1.0,"Preferred Stock Issuance":0.0,"Investing Cash Flow":-540308.0,"Cash Flow From Continuing Investing Activities":-540308.0,"Net Investment Purchase And Sale":-540308.0,"Sale Of Investment":4458587.0,"Purchase Of Investment":-4998895.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1649935.0,"Cash Flow From Continuing Operating Activities":-1649935.0,"Change In Working Capital":43742.0,"Change In Other Current Liabilities":-57217.0,"Change In Payables And Accrued Expense":-278602.0,"Change In Accrued Expense":-82456.0,"Change In Payable":-196146.0,"Change In Account Payable":-196146.0,"Change In Prepaid Assets":379561.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":0.0,"Stock Based Compensation":1419470.0,"Unrealized Gain Loss On Investment Securities":-24347.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":57990.0,"Depreciation And Amortization":57990.0,"Depreciation":57990.0,"Operating Gains Losses":1886110.0,"Gain Loss On Investment Securities":-35919.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-5032900.0},"2025-09-30":{"Free Cash Flow":-1944677.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":7370598.0,"Beginning Cash Position":5242443.0,"Changes In Cash":2128155.0,"Financing Cash Flow":7417945.0,"Cash Flow From Continuing Financing Activities":7417945.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":6314297.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":null,"Investing Cash Flow":-3345113.0,"Cash Flow From Continuing Investing Activities":-3345113.0,"Net Investment Purchase And Sale":-3345113.0,"Sale Of Investment":3999248.0,"Purchase Of Investment":-7344361.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1944677.0,"Cash Flow From Continuing Operating Activities":-1944677.0,"Change In Working Capital":128595.0,"Change In Other Current Liabilities":-55753.0,"Change In Payables And Accrued Expense":316059.0,"Change In Accrued Expense":237948.0,"Change In Payable":78111.0,"Change In Account Payable":78111.0,"Change In Prepaid Assets":-131711.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":754815.0,"Stock Based Compensation":407646.0,"Unrealized Gain Loss On Investment Securities":37119.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":64759.0,"Depreciation And Amortization":64759.0,"Depreciation":64759.0,"Operating Gains Losses":-579373.0,"Gain Loss On Investment Securities":-808345.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2758238.0},"2025-06-30":{"Free Cash Flow":-2624810.0,"Repurchase Of Capital Stock":-4335556.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":5242443.0,"Beginning Cash Position":12927498.0,"Changes In Cash":-7685055.0,"Financing Cash Flow":-4335556.0,"Cash Flow From Continuing Financing Activities":-4335556.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":-4335556.0,"Preferred Stock Payments":-4335556.0,"Preferred Stock Issuance":null,"Investing Cash Flow":-724689.0,"Cash Flow From Continuing Investing Activities":-724689.0,"Net Investment Purchase And Sale":-724689.0,"Sale Of Investment":6182063.0,"Purchase Of Investment":-6906752.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2624810.0,"Cash Flow From Continuing Operating Activities":-2624810.0,"Change In Working Capital":-988863.0,"Change In Other Current Liabilities":-54327.0,"Change In Payables And Accrued Expense":-1081845.0,"Change In Accrued Expense":-459027.0,"Change In Payable":-622818.0,"Change In Account Payable":-622818.0,"Change In Prepaid Assets":147309.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":69480.0,"Unrealized Gain Loss On Investment Securities":7457.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":49926.0,"Depreciation And Amortization":49926.0,"Depreciation":49926.0,"Operating Gains Losses":12030208.0,"Gain Loss On Investment Securities":12030208.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-14143018.0},"2025-03-31":{"Free Cash Flow":-1476150.0,"Repurchase Of Capital Stock":-3545971.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":12927498.0,"Beginning Cash Position":16200157.0,"Changes In Cash":-3272659.0,"Financing Cash Flow":-3545971.0,"Cash Flow From Continuing Financing Activities":-3545971.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":-3545971.0,"Preferred Stock Payments":-3545971.0,"Preferred Stock Issuance":null,"Investing Cash Flow":1749462.0,"Cash Flow From Continuing Investing Activities":1749462.0,"Net Investment Purchase And Sale":1749462.0,"Sale Of Investment":18100000.0,"Purchase Of Investment":-16350538.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1476150.0,"Cash Flow From Continuing Operating Activities":-1476150.0,"Change In Working Capital":374539.0,"Change In Other Current Liabilities":-51788.0,"Change In Payables And Accrued Expense":-219198.0,"Change In Accrued Expense":-13692.0,"Change In Payable":-205506.0,"Change In Account Payable":-205506.0,"Change In Prepaid Assets":645525.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":71707.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":55255.0,"Depreciation And Amortization":55255.0,"Depreciation":55255.0,"Operating Gains Losses":-2822662.0,"Gain Loss On Investment Securities":-2822662.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":845011.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-36490.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-36490.0,"Purchase Of PPE":-36490.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-57296.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":5590705.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":22118.0,"Net Income From Continuing Operations":null}}}