{"ticker":"FBIN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":119559488.0,"Share Issued":119559488.0,"Net Debt":2341800000.0,"Total Debt":2799900000.0,"Tangible Book Value":-805900000.0,"Invested Capital":4859900000.0,"Working Capital":1044500000.0,"Net Tangible Assets":-805900000.0,"Capital Lease Obligations":248400000.0,"Common Stock Equity":2308400000.0,"Total Capitalization":4859900000.0,"Total Equity Gross Minority Interest":2308400000.0,"Stockholders Equity":2308400000.0,"Gains Losses Not Affecting Retained Earnings":48400000.0,"Other Equity Adjustments":48400000.0,"Treasury Stock":4078500000.0,"Retained Earnings":3105600000.0,"Additional Paid In Capital":3231000000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Total Liabilities Net Minority Interest":4033600000.0,"Total Non Current Liabilities Net Minority Interest":3003100000.0,"Other Non Current Liabilities":85300000.0,"Employee Benefits":22400000.0,"Non Current Pension And Other Postretirement Benefit Plans":22400000.0,"Non Current Deferred Liabilities":95500000.0,"Non Current Deferred Taxes Liabilities":95500000.0,"Long Term Debt And Capital Lease Obligation":2799900000.0,"Long Term Capital Lease Obligation":248400000.0,"Long Term Debt":2551500000.0,"Current Liabilities":1030500000.0,"Other Current Liabilities":511600000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":518900000.0,"Current Accrued Expenses":null,"Payables":518900000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":518900000.0,"Total Assets":6342000000.0,"Total Non Current Assets":4267000000.0,"Other Non Current Assets":250300000.0,"Goodwill And Other Intangible Assets":3114300000.0,"Other Intangible Assets":1113200000.0,"Goodwill":2001100000.0,"Net PPE":902400000.0,"Accumulated Depreciation":-896800000.0,"Gross PPE":1799200000.0,"Construction In Progress":null,"Other Properties":1799200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2075000000.0,"Other Current Assets":267500000.0,"Inventory":990700000.0,"Finished Goods":634500000.0,"Work In Process":74800000.0,"Raw Materials":281400000.0,"Receivables":607100000.0,"Accounts Receivable":607100000.0,"Allowance For Doubtful Accounts Receivable":-10600000.0,"Gross Accounts Receivable":617700000.0,"Cash Cash Equivalents And Short Term Investments":209700000.0,"Cash And Cash Equivalents":209700000.0},"2026-03-31":{"Treasury Shares Number":69340512.0,"Ordinary Shares Number":119359488.0,"Share Issued":188700000.0,"Net Debt":2490600000.0,"Total Debt":2962900000.0,"Tangible Book Value":-857200000.0,"Invested Capital":5070600000.0,"Working Capital":1074700000.0,"Net Tangible Assets":-857200000.0,"Capital Lease Obligations":249200000.0,"Common Stock Equity":2356900000.0,"Total Capitalization":5070600000.0,"Total Equity Gross Minority Interest":2356900000.0,"Stockholders Equity":2356900000.0,"Gains Losses Not Affecting Retained Earnings":54400000.0,"Other Equity Adjustments":54400000.0,"Treasury Stock":4076700000.0,"Retained Earnings":3159200000.0,"Additional Paid In Capital":3218100000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Total Liabilities Net Minority Interest":4188900000.0,"Total Non Current Liabilities Net Minority Interest":3239900000.0,"Other Non Current Liabilities":95300000.0,"Employee Benefits":22500000.0,"Non Current Pension And Other Postretirement Benefit Plans":22500000.0,"Non Current Deferred Liabilities":159200000.0,"Non Current Deferred Taxes Liabilities":159200000.0,"Long Term Debt And Capital Lease Obligation":2962900000.0,"Long Term Capital Lease Obligation":249200000.0,"Long Term Debt":2713700000.0,"Current Liabilities":949000000.0,"Other Current Liabilities":441700000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":507300000.0,"Current Accrued Expenses":null,"Payables":507300000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":507300000.0,"Total Assets":6545800000.0,"Total Non Current Assets":4522100000.0,"Other Non Current Assets":243200000.0,"Goodwill And Other Intangible Assets":3214100000.0,"Other Intangible Assets":1211400000.0,"Goodwill":2002700000.0,"Net PPE":1064800000.0,"Accumulated Depreciation":-873800000.0,"Gross PPE":1938600000.0,"Construction In Progress":null,"Other Properties":1938600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2023700000.0,"Other Current Assets":177800000.0,"Inventory":1038100000.0,"Finished Goods":664500000.0,"Work In Process":69000000.0,"Raw Materials":304600000.0,"Receivables":584700000.0,"Accounts Receivable":584700000.0,"Allowance For Doubtful Accounts Receivable":-9800000.0,"Gross Accounts Receivable":594500000.0,"Cash Cash Equivalents And Short Term Investments":223100000.0,"Cash And Cash Equivalents":223100000.0},"2025-12-31":{"Treasury Shares Number":68427421.0,"Ordinary Shares Number":119956247.0,"Share Issued":188383668.0,"Net Debt":2280900000.0,"Total Debt":2788700000.0,"Tangible Book Value":-849500000.0,"Invested Capital":4933500000.0,"Working Capital":902600000.0,"Net Tangible Assets":-849500000.0,"Capital Lease Obligations":243800000.0,"Common Stock Equity":2388600000.0,"Total Capitalization":4933500000.0,"Total Equity Gross Minority Interest":2388600000.0,"Stockholders Equity":2388600000.0,"Gains Losses Not Affecting Retained Earnings":64200000.0,"Other Equity Adjustments":64200000.0,"Treasury Stock":4026700000.0,"Retained Earnings":3135000000.0,"Additional Paid In Capital":3214200000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Total Liabilities Net Minority Interest":4132000000.0,"Total Non Current Liabilities Net Minority Interest":3060400000.0,"Other Non Current Liabilities":101600000.0,"Employee Benefits":23200000.0,"Non Current Pension And Other Postretirement Benefit Plans":23200000.0,"Non Current Deferred Liabilities":146900000.0,"Non Current Deferred Taxes Liabilities":146900000.0,"Long Term Debt And Capital Lease Obligation":2788700000.0,"Long Term Capital Lease Obligation":243800000.0,"Long Term Debt":2544900000.0,"Current Liabilities":1071600000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1071600000.0,"Current Accrued Expenses":444800000.0,"Payables":626800000.0,"Other Payable":45600000.0,"Dividends Payable":31200000.0,"Total Tax Payable":25400000.0,"Accounts Payable":524600000.0,"Total Assets":6520600000.0,"Total Non Current Assets":4546400000.0,"Other Non Current Assets":242800000.0,"Goodwill And Other Intangible Assets":3238100000.0,"Other Intangible Assets":1231700000.0,"Goodwill":2006400000.0,"Net PPE":1065500000.0,"Accumulated Depreciation":-931600000.0,"Gross PPE":1997100000.0,"Construction In Progress":156600000.0,"Other Properties":259600000.0,"Machinery Furniture Equipment":1208300000.0,"Buildings And Improvements":329200000.0,"Land And Improvements":43400000.0,"Properties":0.0,"Current Assets":1974200000.0,"Other Current Assets":172200000.0,"Inventory":1024900000.0,"Finished Goods":616500000.0,"Work In Process":73300000.0,"Raw Materials":335100000.0,"Receivables":513100000.0,"Accounts Receivable":513100000.0,"Allowance For Doubtful Accounts Receivable":-10000000.0,"Gross Accounts Receivable":523100000.0,"Cash Cash Equivalents And Short Term Investments":264000000.0,"Cash And Cash Equivalents":264000000.0},"2025-09-30":{"Treasury Shares Number":68095424.0,"Ordinary Shares Number":120204576.0,"Share Issued":188300000.0,"Net Debt":2430600000.0,"Total Debt":2834100000.0,"Tangible Book Value":-874300000.0,"Invested Capital":5033500000.0,"Working Capital":979400000.0,"Net Tangible Assets":-874300000.0,"Capital Lease Obligations":179600000.0,"Common Stock Equity":2379000000.0,"Total Capitalization":5033500000.0,"Total Equity Gross Minority Interest":2379000000.0,"Stockholders Equity":2379000000.0,"Gains Losses Not Affecting Retained Earnings":61300000.0,"Other Equity Adjustments":61300000.0,"Treasury Stock":4016100000.0,"Retained Earnings":3119700000.0,"Additional Paid In Capital":3212200000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Total Liabilities Net Minority Interest":4139700000.0,"Total Non Current Liabilities Net Minority Interest":3108900000.0,"Other Non Current Liabilities":97500000.0,"Employee Benefits":30700000.0,"Non Current Pension And Other Postretirement Benefit Plans":30700000.0,"Non Current Deferred Liabilities":146600000.0,"Non Current Deferred Taxes Liabilities":146600000.0,"Long Term Debt And Capital Lease Obligation":2834100000.0,"Long Term Capital Lease Obligation":179600000.0,"Long Term Debt":2654500000.0,"Current Liabilities":1030800000.0,"Other Current Liabilities":507600000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":523200000.0,"Current Accrued Expenses":null,"Payables":523200000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":523200000.0,"Total Assets":6518700000.0,"Total Non Current Assets":4508500000.0,"Other Non Current Assets":230800000.0,"Goodwill And Other Intangible Assets":3253300000.0,"Other Intangible Assets":1249300000.0,"Goodwill":2004000000.0,"Net PPE":1024400000.0,"Accumulated Depreciation":-937100000.0,"Gross PPE":1961500000.0,"Construction In Progress":null,"Other Properties":1961500000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2010200000.0,"Other Current Assets":179600000.0,"Inventory":1041100000.0,"Finished Goods":652700000.0,"Work In Process":58700000.0,"Raw Materials":329700000.0,"Receivables":565600000.0,"Accounts Receivable":565600000.0,"Allowance For Doubtful Accounts Receivable":-13700000.0,"Gross Accounts Receivable":579300000.0,"Cash Cash Equivalents And Short Term Investments":223900000.0,"Cash And Cash Equivalents":223900000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":121331129.0,"Share Issued":188200000.0,"Net Debt":2577600000.0,"Total Debt":2995600000.0,"Tangible Book Value":-938500000.0,"Invested Capital":5152500000.0,"Working Capital":990400000.0,"Net Tangible Assets":-938500000.0,"Capital Lease Obligations":183300000.0,"Common Stock Equity":2340200000.0,"Total Capitalization":5152500000.0,"Total Equity Gross Minority Interest":2340200000.0,"Stockholders Equity":2340200000.0,"Gains Losses Not Affecting Retained Earnings":70300000.0,"Other Equity Adjustments":70300000.0,"Treasury Stock":4015600000.0,"Retained Earnings":3079100000.0,"Additional Paid In Capital":3204500000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Total Liabilities Net Minority Interest":4255500000.0,"Total Non Current Liabilities Net Minority Interest":3239300000.0,"Other Non Current Liabilities":97000000.0,"Employee Benefits":30900000.0,"Non Current Pension And Other Postretirement Benefit Plans":30900000.0,"Non Current Deferred Liabilities":115800000.0,"Non Current Deferred Taxes Liabilities":115800000.0,"Long Term Debt And Capital Lease Obligation":2995600000.0,"Long Term Capital Lease Obligation":183300000.0,"Long Term Debt":2812300000.0,"Current Liabilities":1016200000.0,"Other Current Liabilities":498600000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":517600000.0,"Current Accrued Expenses":null,"Payables":517600000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":517600000.0,"Total Assets":6595700000.0,"Total Non Current Assets":4589100000.0,"Other Non Current Assets":110000000.0,"Goodwill And Other Intangible Assets":3278700000.0,"Other Intangible Assets":1270300000.0,"Goodwill":2008400000.0,"Net PPE":1200400000.0,"Accumulated Depreciation":-1074600000.0,"Gross PPE":2275000000.0,"Construction In Progress":null,"Other Properties":2275000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2006600000.0,"Other Current Assets":152100000.0,"Inventory":1012700000.0,"Finished Goods":619400000.0,"Work In Process":55100000.0,"Raw Materials":338200000.0,"Receivables":607100000.0,"Accounts Receivable":607100000.0,"Allowance For Doubtful Accounts Receivable":-13500000.0,"Gross Accounts Receivable":620600000.0,"Cash Cash Equivalents And Short Term Investments":234700000.0,"Cash And Cash Equivalents":234700000.0},"2025-03-31":{"Treasury Shares Number":66868871.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":442400000.0,"Current Debt And Capital Lease Obligation":499800000.0,"Current Debt":499800000.0,"Other Current Borrowings":499800000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":64281743.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":499600000.0,"Current Debt":499600000.0,"Other Current Borrowings":499600000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":507700000.0,"Payables":null,"Other Payable":23500000.0,"Dividends Payable":30900000.0,"Total Tax Payable":26700000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":357600000.0,"Other Properties":null,"Machinery Furniture Equipment":1268400000.0,"Buildings And Improvements":332000000.0,"Land And Improvements":58700000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-93035135.135135,"Tax Rate For Calcs":0.391892,"Normalized EBITDA":270400000.0,"Total Unusual Items":-237400000.0,"Total Unusual Items Excluding Goodwill":-237400000.0,"Net Income From Continuing Operation Net Minority Interest":-22500000.0,"Reconciled Depreciation":42600000.0,"Reconciled Cost Of Revenue":539100000.0,"EBITDA":33000000.0,"EBIT":-9600000.0,"Net Interest Income":-27400000.0,"Interest Expense":27400000.0,"Normalized Income":121864864.864865,"Net Income From Continuing And Discontinued Operation":-22500000.0,"Total Expenses":925500000.0,"Total Operating Income As Reported":-9000000.0,"Diluted Average Shares":119559488.0,"Basic Average Shares":119559488.0,"Diluted EPS":-0.19,"Basic EPS":-0.188191,"Diluted NI Availto Com Stockholders":-22500000.0,"Net Income Common Stockholders":-22500000.0,"Net Income":-22500000.0,"Net Income Including Noncontrolling Interests":-22500000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-22500000.0,"Tax Provision":-14500000.0,"Pretax Income":-37000000.0,"Other Income Expense":-238000000.0,"Other Non Operating Income Expenses":-600000.0,"Special Income Charges":-237400000.0,"Write Off":229300000.0,"Restructuring And Mergern Acquisition":8100000.0,"Net Non Operating Interest Income Expense":-27400000.0,"Interest Expense Non Operating":27400000.0,"Operating Income":228400000.0,"Operating Expense":362300000.0,"Depreciation Amortization Depletion Income Statement":18500000.0,"Depreciation And Amortization In Income Statement":18500000.0,"Amortization":18500000.0,"Amortization Of Intangibles Income Statement":18500000.0,"Selling General And Administration":343800000.0,"Gross Profit":590700000.0,"Cost Of Revenue":563200000.0,"Total Revenue":1153900000.0,"Operating Revenue":1153900000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1221200.0,"Tax Rate For Calcs":0.284,"Normalized EBITDA":106700000.0,"Total Unusual Items":-4300000.0,"Total Unusual Items Excluding Goodwill":-4300000.0,"Net Income From Continuing Operation Net Minority Interest":24200000.0,"Reconciled Depreciation":42100000.0,"Reconciled Cost Of Revenue":552000000.0,"EBITDA":102400000.0,"EBIT":60300000.0,"Net Interest Income":-26500000.0,"Interest Expense":26500000.0,"Normalized Income":27278800.0,"Net Income From Continuing And Discontinued Operation":24200000.0,"Total Expenses":946800000.0,"Total Operating Income As Reported":60200000.0,"Diluted Average Shares":120200000.0,"Basic Average Shares":119800000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":24200000.0,"Net Income Common Stockholders":24200000.0,"Net Income":24200000.0,"Net Income Including Noncontrolling Interests":24200000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":24200000.0,"Tax Provision":9600000.0,"Pretax Income":33800000.0,"Other Income Expense":-4200000.0,"Other Non Operating Income Expenses":100000.0,"Special Income Charges":-4300000.0,"Write Off":null,"Restructuring And Mergern Acquisition":4300000.0,"Net Non Operating Interest Income Expense":-26500000.0,"Interest Expense Non Operating":26500000.0,"Operating Income":64500000.0,"Operating Expense":371200000.0,"Depreciation Amortization Depletion Income Statement":18500000.0,"Depreciation And Amortization In Income Statement":18500000.0,"Amortization":18500000.0,"Amortization Of Intangibles Income Statement":18500000.0,"Selling General And Administration":352700000.0,"Gross Profit":435700000.0,"Cost Of Revenue":575600000.0,"Total Revenue":1011300000.0,"Operating Revenue":1011300000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1802575.107296,"Tax Rate For Calcs":0.180258,"Normalized EBITDA":172900000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":76400000.0,"Reconciled Depreciation":42900000.0,"Reconciled Cost Of Revenue":581200000.0,"EBITDA":162900000.0,"EBIT":120000000.0,"Net Interest Income":-20300000.0,"Interest Expense":26800000.0,"Normalized Income":84597424.892704,"Net Income From Continuing And Discontinued Operation":76400000.0,"Total Expenses":949900000.0,"Total Operating Income As Reported":121700000.0,"Diluted Average Shares":120400000.0,"Basic Average Shares":119956247.0,"Diluted EPS":0.63,"Basic EPS":0.636899,"Diluted NI Availto Com Stockholders":76400000.0,"Net Income Common Stockholders":76400000.0,"Net Income":76400000.0,"Net Income Including Noncontrolling Interests":76400000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":76400000.0,"Tax Provision":16800000.0,"Pretax Income":93200000.0,"Other Income Expense":-14100000.0,"Other Non Operating Income Expenses":-4100000.0,"Special Income Charges":-6600000.0,"Write Off":3500000.0,"Restructuring And Mergern Acquisition":3100000.0,"Net Non Operating Interest Income Expense":-20300000.0,"Interest Expense Non Operating":26800000.0,"Operating Income":127600000.0,"Operating Expense":344600000.0,"Depreciation Amortization Depletion Income Statement":18800000.0,"Depreciation And Amortization In Income Statement":18800000.0,"Amortization":18800000.0,"Amortization Of Intangibles Income Statement":18800000.0,"Selling General And Administration":325800000.0,"Gross Profit":472200000.0,"Cost Of Revenue":605300000.0,"Total Revenue":1077500000.0,"Operating Revenue":1077500000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-15407700.0,"Tax Rate For Calcs":0.253,"Normalized EBITDA":233700000.0,"Total Unusual Items":-60900000.0,"Total Unusual Items Excluding Goodwill":-60900000.0,"Net Income From Continuing Operation Net Minority Interest":70800000.0,"Reconciled Depreciation":49500000.0,"Reconciled Cost Of Revenue":599700000.0,"EBITDA":172800000.0,"EBIT":123300000.0,"Net Interest Income":-28600000.0,"Interest Expense":28600000.0,"Normalized Income":116292300.0,"Net Income From Continuing And Discontinued Operation":70800000.0,"Total Expenses":962400000.0,"Total Operating Income As Reported":125900000.0,"Diluted Average Shares":120500000.0,"Basic Average Shares":120100000.0,"Diluted EPS":0.59,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":70800000.0,"Net Income Common Stockholders":70800000.0,"Net Income":70800000.0,"Net Income Including Noncontrolling Interests":70800000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":70800000.0,"Tax Provision":23900000.0,"Pretax Income":94700000.0,"Other Income Expense":-63500000.0,"Other Non Operating Income Expenses":-2600000.0,"Special Income Charges":-60900000.0,"Write Off":50100000.0,"Restructuring And Mergern Acquisition":10800000.0,"Net Non Operating Interest Income Expense":-28600000.0,"Interest Expense Non Operating":28600000.0,"Operating Income":186800000.0,"Operating Expense":332600000.0,"Depreciation Amortization Depletion Income Statement":19400000.0,"Depreciation And Amortization In Income Statement":19400000.0,"Amortization":19400000.0,"Amortization Of Intangibles Income Statement":19400000.0,"Selling General And Administration":313200000.0,"Gross Profit":519400000.0,"Cost Of Revenue":629800000.0,"Total Revenue":1149200000.0,"Operating Revenue":1149200000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4396614.759648,"Tax Rate For Calcs":0.320921,"Normalized EBITDA":243300000.0,"Total Unusual Items":-13700000.0,"Total Unusual Items Excluding Goodwill":-13700000.0,"Net Income From Continuing Operation Net Minority Interest":100300000.0,"Reconciled Depreciation":50700000.0,"Reconciled Cost Of Revenue":628500000.0,"EBITDA":229600000.0,"EBIT":178900000.0,"Net Interest Income":-31200000.0,"Interest Expense":31200000.0,"Normalized Income":109603385.240352,"Net Income From Continuing And Discontinued Operation":100300000.0,"Total Expenses":1018000000.0,"Total Operating Income As Reported":171600000.0,"Diluted Average Shares":120700000.0,"Basic Average Shares":120300000.0,"Diluted EPS":null,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":100300000.0,"Net Income Common Stockholders":100300000.0,"Net Income":100300000.0,"Net Income Including Noncontrolling Interests":100300000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":100300000.0,"Tax Provision":47400000.0,"Pretax Income":147700000.0,"Other Income Expense":-6400000.0,"Other Non Operating Income Expenses":7300000.0,"Special Income Charges":-13700000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":13700000.0,"Net Non Operating Interest Income Expense":-31200000.0,"Interest Expense Non Operating":31200000.0,"Operating Income":185300000.0,"Operating Expense":357900000.0,"Depreciation Amortization Depletion Income Statement":19100000.0,"Depreciation And Amortization In Income Statement":19100000.0,"Amortization":19100000.0,"Amortization Of Intangibles Income Statement":19100000.0,"Selling General And Administration":338800000.0,"Gross Profit":543200000.0,"Cost Of Revenue":660100000.0,"Total Revenue":1203300000.0,"Operating Revenue":1203300000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":0.42,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":179300000.0,"Repurchase Of Capital Stock":-1700000.0,"Repayment Of Debt":-430900000.0,"Issuance Of Debt":267600000.0,"Capital Expenditure":-23500000.0,"End Cash Position":213300000.0,"Beginning Cash Position":226500000.0,"Effect Of Exchange Rate Changes":400000.0,"Changes In Cash":-13600000.0,"Financing Cash Flow":-192900000.0,"Cash Flow From Continuing Financing Activities":-192900000.0,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":3200000.0,"Cash Dividends Paid":-31000000.0,"Common Stock Dividend Paid":-31000000.0,"Net Common Stock Issuance":-1700000.0,"Common Stock Payments":-1700000.0,"Net Issuance Payments Of Debt":-163300000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-163300000.0,"Long Term Debt Payments":-430900000.0,"Long Term Debt Issuance":267600000.0,"Investing Cash Flow":-23500000.0,"Cash Flow From Continuing Investing Activities":-23500000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-23500000.0,"Operating Cash Flow":202800000.0,"Cash Flow From Continuing Operating Activities":202800000.0,"Change In Working Capital":-1500000.0,"Change In Other Current Assets":-104700000.0,"Change In Payables And Accrued Expense":81500000.0,"Change In Accrued Expense":24400000.0,"Change In Payable":57100000.0,"Change In Account Payable":13200000.0,"Change In Tax Payable":43900000.0,"Change In Income Tax Payable":43900000.0,"Change In Inventory":47200000.0,"Change In Receivables":-25500000.0,"Changes In Account Receivables":-25500000.0,"Other Non Cash Items":10600000.0,"Stock Based Compensation":9600000.0,"Asset Impairment Charge":null,"Deferred Tax":-65300000.0,"Deferred Income Tax":-65300000.0,"Depreciation Amortization Depletion":42600000.0,"Depreciation And Amortization":42600000.0,"Amortization Cash Flow":18600000.0,"Amortization Of Intangibles":18600000.0,"Depreciation":24000000.0,"Net Income From Continuing Operations":-22500000.0},"2026-03-31":{"Free Cash Flow":-139500000.0,"Repurchase Of Capital Stock":-43500000.0,"Repayment Of Debt":-287500000.0,"Issuance Of Debt":455800000.0,"Capital Expenditure":-20300000.0,"End Cash Position":226500000.0,"Beginning Cash Position":267500000.0,"Effect Of Exchange Rate Changes":-1700000.0,"Changes In Cash":-39300000.0,"Financing Cash Flow":90400000.0,"Cash Flow From Continuing Financing Activities":90400000.0,"Net Other Financing Charges":-7700000.0,"Proceeds From Stock Option Exercised":4500000.0,"Cash Dividends Paid":-31200000.0,"Common Stock Dividend Paid":-31200000.0,"Net Common Stock Issuance":-43500000.0,"Common Stock Payments":-43500000.0,"Net Issuance Payments Of Debt":168300000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":168300000.0,"Long Term Debt Payments":-287500000.0,"Long Term Debt Issuance":455800000.0,"Investing Cash Flow":-10500000.0,"Cash Flow From Continuing Investing Activities":-10500000.0,"Net Other Investing Changes":9800000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-20300000.0,"Operating Cash Flow":-119200000.0,"Cash Flow From Continuing Operating Activities":-119200000.0,"Change In Working Capital":-207500000.0,"Change In Other Current Assets":-7800000.0,"Change In Payables And Accrued Expense":-115700000.0,"Change In Accrued Expense":-88300000.0,"Change In Payable":-27400000.0,"Change In Account Payable":-17700000.0,"Change In Tax Payable":-9700000.0,"Change In Income Tax Payable":-9700000.0,"Change In Inventory":-14500000.0,"Change In Receivables":-69500000.0,"Changes In Account Receivables":-69500000.0,"Other Non Cash Items":10800000.0,"Stock Based Compensation":-700000.0,"Asset Impairment Charge":null,"Deferred Tax":11900000.0,"Deferred Income Tax":11900000.0,"Depreciation Amortization Depletion":42100000.0,"Depreciation And Amortization":42100000.0,"Amortization Cash Flow":18600000.0,"Amortization Of Intangibles":18600000.0,"Depreciation":23500000.0,"Net Income From Continuing Operations":24200000.0},"2025-12-31":{"Free Cash Flow":183700000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-367800000.0,"Issuance Of Debt":257800000.0,"Capital Expenditure":-24500000.0,"End Cash Position":267400000.0,"Beginning Cash Position":227500000.0,"Effect Of Exchange Rate Changes":2900000.0,"Changes In Cash":37000000.0,"Financing Cash Flow":-150700000.0,"Cash Flow From Continuing Financing Activities":-150700000.0,"Net Other Financing Charges":-1200000.0,"Proceeds From Stock Option Exercised":500000.0,"Cash Dividends Paid":-30000000.0,"Common Stock Dividend Paid":-30000000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":-110000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-110000000.0,"Long Term Debt Payments":-367800000.0,"Long Term Debt Issuance":257800000.0,"Investing Cash Flow":-20500000.0,"Cash Flow From Continuing Investing Activities":-20500000.0,"Net Other Investing Changes":4000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-24500000.0,"Operating Cash Flow":208200000.0,"Cash Flow From Continuing Operating Activities":208200000.0,"Change In Working Capital":64400000.0,"Change In Other Current Assets":-11000000.0,"Change In Payables And Accrued Expense":1300000.0,"Change In Accrued Expense":-2400000.0,"Change In Payable":3700000.0,"Change In Account Payable":-4800000.0,"Change In Tax Payable":8500000.0,"Change In Income Tax Payable":8500000.0,"Change In Inventory":18200000.0,"Change In Receivables":55900000.0,"Changes In Account Receivables":55900000.0,"Other Non Cash Items":20700000.0,"Stock Based Compensation":1300000.0,"Asset Impairment Charge":3500000.0,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":42900000.0,"Depreciation And Amortization":42900000.0,"Amortization Cash Flow":18900000.0,"Amortization Of Intangibles":18900000.0,"Depreciation":24000000.0,"Net Income From Continuing Operations":76400000.0},"2025-09-30":{"Free Cash Flow":177000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-434400000.0,"Issuance Of Debt":274400000.0,"Capital Expenditure":-27400000.0,"End Cash Position":227500000.0,"Beginning Cash Position":238800000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-10300000.0,"Financing Cash Flow":-187300000.0,"Cash Flow From Continuing Financing Activities":-187300000.0,"Net Other Financing Charges":-600000.0,"Proceeds From Stock Option Exercised":3300000.0,"Cash Dividends Paid":-30000000.0,"Common Stock Dividend Paid":-30000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-160000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-160000000.0,"Long Term Debt Payments":-434400000.0,"Long Term Debt Issuance":274400000.0,"Investing Cash Flow":-27400000.0,"Cash Flow From Continuing Investing Activities":-27400000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-27400000.0,"Operating Cash Flow":204400000.0,"Cash Flow From Continuing Operating Activities":204400000.0,"Change In Working Capital":-13200000.0,"Change In Other Current Assets":-9900000.0,"Change In Payables And Accrued Expense":-16400000.0,"Change In Accrued Expense":-8100000.0,"Change In Payable":-8300000.0,"Change In Account Payable":6700000.0,"Change In Tax Payable":-15000000.0,"Change In Income Tax Payable":-15000000.0,"Change In Inventory":-29700000.0,"Change In Receivables":42800000.0,"Changes In Account Receivables":42800000.0,"Other Non Cash Items":12400000.0,"Stock Based Compensation":4400000.0,"Asset Impairment Charge":50100000.0,"Deferred Tax":30400000.0,"Deferred Income Tax":30400000.0,"Depreciation Amortization Depletion":49500000.0,"Depreciation And Amortization":49500000.0,"Amortization Cash Flow":19600000.0,"Amortization Of Intangibles":19600000.0,"Depreciation":29900000.0,"Net Income From Continuing Operations":70800000.0},"2025-06-30":{"Free Cash Flow":118700000.0,"Repurchase Of Capital Stock":-62800000.0,"Repayment Of Debt":-1107300000.0,"Issuance Of Debt":967300000.0,"Capital Expenditure":-30700000.0,"End Cash Position":238800000.0,"Beginning Cash Position":343900000.0,"Effect Of Exchange Rate Changes":6600000.0,"Changes In Cash":-111700000.0,"Financing Cash Flow":-233300000.0,"Cash Flow From Continuing Financing Activities":-233300000.0,"Net Other Financing Charges":-500000.0,"Proceeds From Stock Option Exercised":100000.0,"Cash Dividends Paid":-30100000.0,"Common Stock Dividend Paid":-30100000.0,"Net Common Stock Issuance":-62800000.0,"Common Stock Payments":-62800000.0,"Net Issuance Payments Of Debt":-140000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":360000000.0,"Long Term Debt Payments":-607300000.0,"Long Term Debt Issuance":967300000.0,"Investing Cash Flow":-27800000.0,"Cash Flow From Continuing Investing Activities":-27800000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-30700000.0,"Operating Cash Flow":149400000.0,"Cash Flow From Continuing Operating Activities":149400000.0,"Change In Working Capital":-19000000.0,"Change In Other Current Assets":12000000.0,"Change In Payables And Accrued Expense":16000000.0,"Change In Accrued Expense":32100000.0,"Change In Payable":-16100000.0,"Change In Account Payable":-4800000.0,"Change In Tax Payable":-11300000.0,"Change In Income Tax Payable":-11300000.0,"Change In Inventory":-2700000.0,"Change In Receivables":-44300000.0,"Changes In Account Receivables":-44300000.0,"Other Non Cash Items":8600000.0,"Stock Based Compensation":7700000.0,"Asset Impairment Charge":null,"Deferred Tax":1200000.0,"Deferred Income Tax":1200000.0,"Depreciation Amortization Depletion":50700000.0,"Depreciation And Amortization":50700000.0,"Amortization Cash Flow":19000000.0,"Amortization Of Intangibles":19000000.0,"Depreciation":31700000.0,"Net Income From Continuing Operations":100200000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":22400000.0,"Net Business Purchase And Sale":-6400000.0,"Purchase Of Business":-6400000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}