{"ticker":"FBIO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":3427138.0,"Ordinary Shares Number":33186671.0,"Share Issued":33186671.0,"Net Debt":null,"Total Debt":53627000.0,"Tangible Book Value":135726000.0,"Invested Capital":201583000.0,"Working Capital":192087000.0,"Net Tangible Assets":135729000.0,"Capital Lease Obligations":14249000.0,"Common Stock Equity":162205000.0,"Preferred Stock Equity":3000.0,"Total Capitalization":199086000.0,"Total Equity Gross Minority Interest":202374000.0,"Minority Interest":40166000.0,"Stockholders Equity":162208000.0,"Retained Earnings":-623679000.0,"Additional Paid In Capital":785851000.0,"Capital Stock":36000.0,"Common Stock":33000.0,"Preferred Stock":3000.0,"Total Liabilities Net Minority Interest":154500000.0,"Total Non Current Liabilities Net Minority Interest":51107000.0,"Other Non Current Liabilities":2201000.0,"Long Term Debt And Capital Lease Obligation":48906000.0,"Long Term Capital Lease Obligation":12028000.0,"Long Term Debt":36878000.0,"Current Liabilities":103393000.0,"Other Current Liabilities":268000.0,"Current Debt And Capital Lease Obligation":4721000.0,"Current Capital Lease Obligation":2221000.0,"Current Debt":2500000.0,"Other Current Borrowings":null,"Current Notes Payable":2500000.0,"Current Provisions":2508000.0,"Payables And Accrued Expenses":95896000.0,"Current Accrued Expenses":33476000.0,"Payables":62420000.0,"Other Payable":42863000.0,"Total Tax Payable":5418000.0,"Income Tax Payable":5418000.0,"Accounts Payable":14139000.0,"Total Assets":356874000.0,"Total Non Current Assets":61394000.0,"Other Non Current Assets":1960000.0,"Investments And Advances":18707000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":18707000.0,"Goodwill And Other Intangible Assets":26479000.0,"Other Intangible Assets":26479000.0,"Net PPE":14248000.0,"Accumulated Depreciation":-4612000.0,"Gross PPE":18860000.0,"Leases":5470000.0,"Construction In Progress":null,"Other Properties":11822000.0,"Machinery Furniture Equipment":987000.0,"Buildings And Improvements":581000.0,"Properties":0.0,"Current Assets":295480000.0,"Other Current Assets":4839000.0,"Assets Held For Sale Current":null,"Inventory":9292000.0,"Inventories Adjustments Allowances":-2380000.0,"Finished Goods":6830000.0,"Work In Process":584000.0,"Raw Materials":4258000.0,"Receivables":25508000.0,"Duefrom Related Parties Current":516000.0,"Accounts Receivable":24992000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":255841000.0,"Cash And Cash Equivalents":255841000.0},"2025-12-31":{"Preferred Shares Number":3427138.0,"Ordinary Shares Number":31364094.0,"Share Issued":31364094.0,"Net Debt":null,"Total Debt":74301000.0,"Tangible Book Value":22265000.0,"Invested Capital":109372000.0,"Working Capital":74097000.0,"Net Tangible Assets":22268000.0,"Capital Lease Obligations":14799000.0,"Common Stock Equity":49870000.0,"Preferred Stock Equity":3000.0,"Total Capitalization":109375000.0,"Total Equity Gross Minority Interest":62183000.0,"Minority Interest":12310000.0,"Stockholders Equity":49873000.0,"Retained Earnings":-734052000.0,"Additional Paid In Capital":783891000.0,"Capital Stock":34000.0,"Common Stock":31000.0,"Preferred Stock":3000.0,"Total Liabilities Net Minority Interest":123365000.0,"Total Non Current Liabilities Net Minority Interest":73621000.0,"Other Non Current Liabilities":1447000.0,"Long Term Debt And Capital Lease Obligation":72174000.0,"Long Term Capital Lease Obligation":12672000.0,"Long Term Debt":59502000.0,"Current Liabilities":49744000.0,"Other Current Liabilities":136000.0,"Current Debt And Capital Lease Obligation":2127000.0,"Current Capital Lease Obligation":2127000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Current Provisions":2177000.0,"Payables And Accrued Expenses":45304000.0,"Current Accrued Expenses":28905000.0,"Payables":16399000.0,"Other Payable":1805000.0,"Total Tax Payable":356000.0,"Income Tax Payable":356000.0,"Accounts Payable":14238000.0,"Total Assets":185548000.0,"Total Non Current Assets":61707000.0,"Other Non Current Assets":1621000.0,"Investments And Advances":17660000.0,"Investmentin Financial Assets":17660000.0,"Available For Sale Securities":17660000.0,"Long Term Equity Investment":17660000.0,"Goodwill And Other Intangible Assets":27605000.0,"Other Intangible Assets":27605000.0,"Net PPE":14821000.0,"Accumulated Depreciation":-5144000.0,"Gross PPE":19965000.0,"Leases":5470000.0,"Construction In Progress":null,"Other Properties":12302000.0,"Machinery Furniture Equipment":1612000.0,"Buildings And Improvements":581000.0,"Properties":0.0,"Current Assets":123841000.0,"Other Current Assets":4895000.0,"Assets Held For Sale Current":0.0,"Inventory":9624000.0,"Inventories Adjustments Allowances":-996000.0,"Finished Goods":7389000.0,"Work In Process":174000.0,"Raw Materials":3057000.0,"Receivables":29941000.0,"Duefrom Related Parties Current":158000.0,"Accounts Receivable":29783000.0,"Allowance For Doubtful Accounts Receivable":-200000.0,"Gross Accounts Receivable":29983000.0,"Cash Cash Equivalents And Short Term Investments":79381000.0,"Cash And Cash Equivalents":79381000.0},"2025-09-30":{"Preferred Shares Number":3427138.0,"Ordinary Shares Number":31005170.0,"Share Issued":31005170.0,"Net Debt":null,"Total Debt":68293000.0,"Tangible Book Value":27189000.0,"Invested Capital":109258000.0,"Working Capital":64436000.0,"Net Tangible Assets":27192000.0,"Capital Lease Obligations":14894000.0,"Common Stock Equity":55859000.0,"Preferred Stock Equity":3000.0,"Total Capitalization":103636000.0,"Total Equity Gross Minority Interest":65185000.0,"Minority Interest":9323000.0,"Stockholders Equity":55862000.0,"Retained Earnings":-730115000.0,"Additional Paid In Capital":785943000.0,"Capital Stock":34000.0,"Common Stock":31000.0,"Preferred Stock":3000.0,"Total Liabilities Net Minority Interest":116222000.0,"Total Non Current Liabilities Net Minority Interest":62155000.0,"Other Non Current Liabilities":1616000.0,"Long Term Debt And Capital Lease Obligation":60539000.0,"Long Term Capital Lease Obligation":12765000.0,"Long Term Debt":47774000.0,"Current Liabilities":54067000.0,"Other Current Liabilities":137000.0,"Current Debt And Capital Lease Obligation":7754000.0,"Current Capital Lease Obligation":2129000.0,"Current Debt":5625000.0,"Other Current Borrowings":null,"Current Notes Payable":5625000.0,"Current Provisions":2408000.0,"Payables And Accrued Expenses":43768000.0,"Current Accrued Expenses":21902000.0,"Payables":21866000.0,"Other Payable":2090000.0,"Total Tax Payable":1005000.0,"Income Tax Payable":1005000.0,"Accounts Payable":18771000.0,"Total Assets":181407000.0,"Total Non Current Assets":62904000.0,"Other Non Current Assets":19302000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":28670000.0,"Other Intangible Assets":28670000.0,"Net PPE":14932000.0,"Accumulated Depreciation":-5052000.0,"Gross PPE":19984000.0,"Leases":5470000.0,"Construction In Progress":null,"Other Properties":12321000.0,"Machinery Furniture Equipment":1612000.0,"Buildings And Improvements":581000.0,"Properties":0.0,"Current Assets":118503000.0,"Other Current Assets":2342000.0,"Assets Held For Sale Current":0.0,"Inventory":11818000.0,"Inventories Adjustments Allowances":-758000.0,"Finished Goods":9058000.0,"Work In Process":51000.0,"Raw Materials":3467000.0,"Receivables":18125000.0,"Duefrom Related Parties Current":142000.0,"Accounts Receivable":17983000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":86218000.0,"Cash And Cash Equivalents":86218000.0},"2025-06-30":{"Preferred Shares Number":3427138.0,"Ordinary Shares Number":29752795.0,"Share Issued":29752795.0,"Net Debt":null,"Total Debt":69219000.0,"Tangible Book Value":14187000.0,"Invested Capital":97697000.0,"Working Capital":52875000.0,"Net Tangible Assets":14190000.0,"Capital Lease Obligations":15443000.0,"Common Stock Equity":43921000.0,"Preferred Stock Equity":3000.0,"Total Capitalization":93950000.0,"Total Equity Gross Minority Interest":37383000.0,"Minority Interest":-6541000.0,"Stockholders Equity":43924000.0,"Retained Earnings":-735965000.0,"Additional Paid In Capital":779856000.0,"Capital Stock":33000.0,"Common Stock":30000.0,"Preferred Stock":3000.0,"Total Liabilities Net Minority Interest":122512000.0,"Total Non Current Liabilities Net Minority Interest":64991000.0,"Other Non Current Liabilities":1662000.0,"Long Term Debt And Capital Lease Obligation":63329000.0,"Long Term Capital Lease Obligation":13303000.0,"Long Term Debt":50026000.0,"Current Liabilities":57521000.0,"Other Current Liabilities":2071000.0,"Current Debt And Capital Lease Obligation":5890000.0,"Current Capital Lease Obligation":2140000.0,"Current Debt":3750000.0,"Other Current Borrowings":null,"Current Notes Payable":3750000.0,"Current Provisions":2499000.0,"Payables And Accrued Expenses":47061000.0,"Current Accrued Expenses":24114000.0,"Payables":22947000.0,"Other Payable":1773000.0,"Total Tax Payable":984000.0,"Income Tax Payable":984000.0,"Accounts Payable":20190000.0,"Total Assets":159895000.0,"Total Non Current Assets":49499000.0,"Other Non Current Assets":4244000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":29734000.0,"Other Intangible Assets":29734000.0,"Net PPE":15521000.0,"Accumulated Depreciation":-4959000.0,"Gross PPE":20480000.0,"Leases":5470000.0,"Construction In Progress":null,"Other Properties":12817000.0,"Machinery Furniture Equipment":1612000.0,"Buildings And Improvements":581000.0,"Properties":0.0,"Current Assets":110396000.0,"Other Current Assets":6956000.0,"Assets Held For Sale Current":0.0,"Inventory":12852000.0,"Inventories Adjustments Allowances":-712000.0,"Finished Goods":9526000.0,"Work In Process":369000.0,"Raw Materials":3669000.0,"Receivables":16202000.0,"Duefrom Related Parties Current":558000.0,"Accounts Receivable":15644000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":74386000.0,"Cash And Cash Equivalents":74386000.0},"2025-03-31":{"Preferred Shares Number":3427138.0,"Ordinary Shares Number":29554966.0,"Share Issued":29554966.0,"Net Debt":null,"Total Debt":74236000.0,"Tangible Book Value":-8551000.0,"Invested Capital":80504000.0,"Working Capital":53229000.0,"Net Tangible Assets":-8548000.0,"Capital Lease Obligations":15979000.0,"Common Stock Equity":22247000.0,"Preferred Stock Equity":3000.0,"Total Capitalization":78632000.0,"Total Equity Gross Minority Interest":32486000.0,"Minority Interest":10236000.0,"Stockholders Equity":22250000.0,"Retained Earnings":-751451000.0,"Additional Paid In Capital":773668000.0,"Capital Stock":33000.0,"Common Stock":30000.0,"Preferred Stock":3000.0,"Total Liabilities Net Minority Interest":145585000.0,"Total Non Current Liabilities Net Minority Interest":71911000.0,"Other Non Current Liabilities":1709000.0,"Long Term Debt And Capital Lease Obligation":70202000.0,"Long Term Capital Lease Obligation":13820000.0,"Long Term Debt":56382000.0,"Current Liabilities":73674000.0,"Other Current Liabilities":2402000.0,"Current Debt And Capital Lease Obligation":4034000.0,"Current Capital Lease Obligation":2159000.0,"Current Debt":1875000.0,"Other Current Borrowings":1875000.0,"Current Notes Payable":null,"Current Provisions":2601000.0,"Payables And Accrued Expenses":64637000.0,"Current Accrued Expenses":34461000.0,"Payables":30176000.0,"Other Payable":1406000.0,"Total Tax Payable":952000.0,"Income Tax Payable":952000.0,"Accounts Payable":27818000.0,"Total Assets":178071000.0,"Total Non Current Assets":51168000.0,"Other Non Current Assets":4271000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":30798000.0,"Other Intangible Assets":30798000.0,"Net PPE":16099000.0,"Accumulated Depreciation":-4877000.0,"Gross PPE":20976000.0,"Leases":5481000.0,"Construction In Progress":null,"Other Properties":13303000.0,"Machinery Furniture Equipment":1611000.0,"Buildings And Improvements":581000.0,"Properties":0.0,"Current Assets":126903000.0,"Other Current Assets":4734000.0,"Assets Held For Sale Current":0.0,"Inventory":12496000.0,"Inventories Adjustments Allowances":-773000.0,"Finished Goods":10026000.0,"Work In Process":435000.0,"Raw Materials":2808000.0,"Receivables":18334000.0,"Duefrom Related Parties Current":309000.0,"Accounts Receivable":18025000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":91339000.0,"Cash And Cash Equivalents":91339000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1324000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":625000.0,"Other Current Borrowings":625000.0,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":2585000.0,"Investmentin Financial Assets":2585000.0,"Available For Sale Securities":2585000.0,"Long Term Equity Investment":2585000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1165000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-600000.0,"Gross Accounts Receivable":10831000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":5474448.311243,"Tax Rate For Calcs":0.036066,"Normalized EBITDA":-6509000.0,"Total Unusual Items":151789000.0,"Total Unusual Items Excluding Goodwill":151789000.0,"Net Income From Continuing Operation Net Minority Interest":110373000.0,"Reconciled Depreciation":1219000.0,"Reconciled Cost Of Revenue":6125000.0,"EBITDA":145280000.0,"EBIT":144061000.0,"Net Interest Income":-2798000.0,"Interest Expense":1767000.0,"Interest Income":570000.0,"Normalized Income":-35941551.688757,"Net Income From Continuing And Discontinued Operation":110373000.0,"Total Expenses":23777000.0,"Total Operating Income As Reported":-7739000.0,"Diluted Average Shares":38412716.0,"Basic Average Shares":31540595.0,"Diluted EPS":2.82,"Basic EPS":3.44,"Diluted NI Availto Com Stockholders":108365000.0,"Net Income Common Stockholders":108365000.0,"Preferred Stock Dividends":2008000.0,"Net Income":110373000.0,"Minority Interests":-26789000.0,"Net Income Including Noncontrolling Interests":137162000.0,"Net Income Continuous Operations":137162000.0,"Tax Provision":5132000.0,"Pretax Income":142294000.0,"Other Income Expense":152831000.0,"Other Non Operating Income Expenses":1042000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":151789000.0,"Net Non Operating Interest Income Expense":-2798000.0,"Total Other Finance Cost":1601000.0,"Interest Expense Non Operating":1767000.0,"Interest Income Non Operating":570000.0,"Operating Income":-7739000.0,"Operating Expense":17559000.0,"Depreciation Amortization Depletion Income Statement":1126000.0,"Depreciation And Amortization In Income Statement":1126000.0,"Amortization":1126000.0,"Amortization Of Intangibles Income Statement":1126000.0,"Research And Development":540000.0,"Selling General And Administration":15893000.0,"Gross Profit":9820000.0,"Cost Of Revenue":6218000.0,"Total Revenue":16038000.0,"Operating Revenue":15921000.0},"2025-12-31":{"Tax Effect Of Unusual Items":131.337518,"Tax Rate For Calcs":0.131338,"Normalized EBITDA":-3348000.0,"Total Unusual Items":1000.0,"Total Unusual Items Excluding Goodwill":1000.0,"Net Income From Continuing Operation Net Minority Interest":-3937000.0,"Reconciled Depreciation":1157000.0,"Reconciled Cost Of Revenue":5348000.0,"EBITDA":-3347000.0,"EBIT":-4504000.0,"Net Interest Income":-1404000.0,"Interest Expense":1709000.0,"Interest Income":637000.0,"Normalized Income":-3937868.662482,"Net Income From Continuing And Discontinued Operation":-3937000.0,"Total Expenses":20868000.0,"Total Operating Income As Reported":-4789000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6198000.0,"Net Income Common Stockholders":-6198000.0,"Preferred Stock Dividends":2261000.0,"Net Income":-3937000.0,"Minority Interests":1460000.0,"Net Income Including Noncontrolling Interests":-5397000.0,"Net Income Continuous Operations":-5397000.0,"Tax Provision":-816000.0,"Pretax Income":-6213000.0,"Other Income Expense":-20000.0,"Other Non Operating Income Expenses":-21000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":1000.0,"Net Non Operating Interest Income Expense":-1404000.0,"Total Other Finance Cost":332000.0,"Interest Expense Non Operating":1709000.0,"Interest Income Non Operating":637000.0,"Operating Income":-4789000.0,"Operating Expense":15428000.0,"Depreciation Amortization Depletion Income Statement":1065000.0,"Depreciation And Amortization In Income Statement":1065000.0,"Amortization":1065000.0,"Amortization Of Intangibles Income Statement":1065000.0,"Research And Development":-367000.0,"Selling General And Administration":14730000.0,"Gross Profit":10639000.0,"Cost Of Revenue":5440000.0,"Total Revenue":16079000.0,"Operating Revenue":16066000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5.873715,"Tax Rate For Calcs":0.002937,"Normalized EBITDA":12427000.0,"Total Unusual Items":-2000.0,"Total Unusual Items Excluding Goodwill":-2000.0,"Net Income From Continuing Operation Net Minority Interest":5850000.0,"Reconciled Depreciation":1157000.0,"Reconciled Cost Of Revenue":5662000.0,"EBITDA":12425000.0,"EBIT":11268000.0,"Net Interest Income":-2006000.0,"Interest Expense":2415000.0,"Interest Income":736000.0,"Normalized Income":5851994.126285,"Net Income From Continuing And Discontinued Operation":5850000.0,"Total Expenses":24442000.0,"Total Operating Income As Reported":-6811000.0,"Diluted Average Shares":33100961.0,"Basic Average Shares":27244474.0,"Diluted EPS":0.11,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":3675000.0,"Net Income Common Stockholders":3675000.0,"Preferred Stock Dividends":2174000.0,"Net Income":5850000.0,"Minority Interests":-2977000.0,"Net Income Including Noncontrolling Interests":8827000.0,"Net Income Continuous Operations":8827000.0,"Tax Provision":26000.0,"Pretax Income":8853000.0,"Other Income Expense":17670000.0,"Other Non Operating Income Expenses":17672000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-2000.0,"Net Non Operating Interest Income Expense":-2006000.0,"Total Other Finance Cost":327000.0,"Interest Expense Non Operating":2415000.0,"Interest Income Non Operating":736000.0,"Operating Income":-6811000.0,"Operating Expense":18687000.0,"Depreciation Amortization Depletion Income Statement":1064000.0,"Depreciation And Amortization In Income Statement":1064000.0,"Amortization":1064000.0,"Amortization Of Intangibles Income Statement":1064000.0,"Research And Development":208000.0,"Selling General And Administration":17415000.0,"Gross Profit":11876000.0,"Cost Of Revenue":5755000.0,"Total Revenue":17631000.0,"Operating Revenue":17025000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-35201000.0,"Total Unusual Items":26777000.0,"Total Unusual Items Excluding Goodwill":26777000.0,"Net Income From Continuing Operation Net Minority Interest":15486000.0,"Reconciled Depreciation":1156000.0,"Reconciled Cost Of Revenue":4847000.0,"EBITDA":-8424000.0,"EBIT":-9580000.0,"Net Interest Income":-1896000.0,"Interest Expense":2074000.0,"Interest Income":622000.0,"Normalized Income":-11291000.0,"Net Income From Continuing And Discontinued Operation":15486000.0,"Total Expenses":52886000.0,"Total Operating Income As Reported":-36473000.0,"Diluted Average Shares":29824182.0,"Basic Average Shares":26879380.0,"Diluted EPS":0.45,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":13355000.0,"Net Income Common Stockholders":13355000.0,"Preferred Stock Dividends":2131000.0,"Net Income":15486000.0,"Minority Interests":27140000.0,"Net Income Including Noncontrolling Interests":-11654000.0,"Net Income Continuous Operations":-11654000.0,"Tax Provision":null,"Pretax Income":-11654000.0,"Other Income Expense":26715000.0,"Other Non Operating Income Expenses":-62000.0,"Special Income Charges":27127000.0,"Gain On Sale Of Business":27127000.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-350000.0,"Net Non Operating Interest Income Expense":-1896000.0,"Total Other Finance Cost":444000.0,"Interest Expense Non Operating":2074000.0,"Interest Income Non Operating":622000.0,"Operating Income":-36473000.0,"Operating Expense":47947000.0,"Depreciation Amortization Depletion Income Statement":1064000.0,"Depreciation And Amortization In Income Statement":1064000.0,"Amortization":1064000.0,"Amortization Of Intangibles Income Statement":1064000.0,"Research And Development":8126000.0,"Selling General And Administration":38757000.0,"Gross Profit":11474000.0,"Cost Of Revenue":4939000.0,"Total Revenue":16413000.0,"Operating Revenue":15009000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-20943000.0,"Total Unusual Items":-47000.0,"Total Unusual Items Excluding Goodwill":-47000.0,"Net Income From Continuing Operation Net Minority Interest":-10584000.0,"Reconciled Depreciation":1191000.0,"Reconciled Cost Of Revenue":4664000.0,"EBITDA":-20990000.0,"EBIT":-22181000.0,"Net Interest Income":-2315000.0,"Interest Expense":2510000.0,"Interest Income":490000.0,"Normalized Income":-10537000.0,"Net Income From Continuing And Discontinued Operation":-10584000.0,"Total Expenses":35456000.0,"Total Operating Income As Reported":-22317000.0,"Diluted Average Shares":26450218.0,"Basic Average Shares":26450218.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-12715000.0,"Net Income Common Stockholders":-12715000.0,"Preferred Stock Dividends":2131000.0,"Net Income":-10584000.0,"Minority Interests":14107000.0,"Net Income Including Noncontrolling Interests":-24691000.0,"Net Income Continuous Operations":-24691000.0,"Tax Provision":0.0,"Pretax Income":-24691000.0,"Other Income Expense":-59000.0,"Other Non Operating Income Expenses":-12000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-47000.0,"Net Non Operating Interest Income Expense":-2315000.0,"Total Other Finance Cost":295000.0,"Interest Expense Non Operating":2510000.0,"Interest Income Non Operating":490000.0,"Operating Income":-22317000.0,"Operating Expense":30666000.0,"Depreciation Amortization Depletion Income Statement":1065000.0,"Depreciation And Amortization In Income Statement":1065000.0,"Amortization":1065000.0,"Amortization Of Intangibles Income Statement":1065000.0,"Research And Development":3938000.0,"Selling General And Administration":25663000.0,"Gross Profit":8349000.0,"Cost Of Revenue":4790000.0,"Total Revenue":13139000.0,"Operating Revenue":13139000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":336000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":3510000.0,"Gain On Sale Of Business":null,"Write Off":1043000.0,"Impairment Of Capital Assets":1043000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":203851000.0,"Repurchase Of Capital Stock":-14335000.0,"Repayment Of Debt":-14494000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":1759000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":257061000.0,"Beginning Cash Position":80601000.0,"Changes In Cash":176460000.0,"Financing Cash Flow":-27391000.0,"Cash Flow From Continuing Financing Activities":-27391000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1438000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":-14335000.0,"Preferred Stock Payments":-14335000.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-14494000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-14494000.0,"Long Term Debt Payments":-14494000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":203851000.0,"Cash Flow From Continuing Operating Activities":203851000.0,"Change In Working Capital":55788000.0,"Change In Other Current Liabilities":337000.0,"Change In Other Current Assets":-339000.0,"Change In Payables And Accrued Expense":50999000.0,"Change In Payable":50999000.0,"Change In Account Payable":45937000.0,"Change In Tax Payable":5062000.0,"Change In Income Tax Payable":5062000.0,"Change In Prepaid Assets":56000.0,"Change In Inventory":332000.0,"Change In Receivables":4403000.0,"Changes In Account Receivables":4761000.0,"Other Non Cash Items":1859000.0,"Stock Based Compensation":1756000.0,"Unrealized Gain Loss On Investment Securities":-1047000.0,"Asset Impairment Charge":30000.0,"Depreciation Amortization Depletion":1219000.0,"Depreciation And Amortization":1219000.0,"Amortization Cash Flow":1126000.0,"Amortization Of Intangibles":1126000.0,"Depreciation":93000.0,"Operating Gains Losses":7084000.0,"Gain Loss On Investment Securities":7084000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":137162000.0},"2025-12-31":{"Free Cash Flow":-12544000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":5461000.0,"Interest Paid Supplemental Data":1708000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":80601000.0,"Beginning Cash Position":87438000.0,"Changes In Cash":-6837000.0,"Financing Cash Flow":5707000.0,"Cash Flow From Continuing Financing Activities":5707000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":412000.0,"Cash Dividends Paid":-166000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-166000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":5461000.0,"Common Stock Issuance":5461000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-12544000.0,"Cash Flow From Continuing Operating Activities":-12544000.0,"Change In Working Capital":-10805000.0,"Change In Other Current Liabilities":-721000.0,"Change In Other Current Assets":21000.0,"Change In Payables And Accrued Expense":2029000.0,"Change In Payable":2029000.0,"Change In Account Payable":2678000.0,"Change In Tax Payable":-649000.0,"Change In Income Tax Payable":-649000.0,"Change In Prepaid Assets":-2553000.0,"Change In Inventory":2194000.0,"Change In Receivables":-11775000.0,"Changes In Account Receivables":-11759000.0,"Other Non Cash Items":-315000.0,"Stock Based Compensation":2459000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":-41000.0,"Depreciation Amortization Depletion":1157000.0,"Depreciation And Amortization":1157000.0,"Amortization Cash Flow":1065000.0,"Amortization Of Intangibles":1065000.0,"Depreciation":92000.0,"Operating Gains Losses":398000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-5397000.0},"2025-09-30":{"Free Cash Flow":-6110000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-704000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":14138000.0,"Interest Paid Supplemental Data":1750000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":87438000.0,"Beginning Cash Position":75606000.0,"Changes In Cash":11832000.0,"Financing Cash Flow":15072000.0,"Cash Flow From Continuing Financing Activities":15072000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":1804000.0,"Cash Dividends Paid":-166000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-166000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":14138000.0,"Common Stock Issuance":14138000.0,"Net Issuance Payments Of Debt":-704000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-704000.0,"Long Term Debt Payments":-704000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":2870000.0,"Cash Flow From Continuing Investing Activities":2870000.0,"Net Business Purchase And Sale":2870000.0,"Sale Of Business":2870000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-6110000.0,"Cash Flow From Continuing Operating Activities":-6110000.0,"Change In Working Capital":-4533000.0,"Change In Other Current Liabilities":-2522000.0,"Change In Other Current Assets":17000.0,"Change In Payables And Accrued Expense":-2807000.0,"Change In Payable":-2807000.0,"Change In Account Payable":-2828000.0,"Change In Tax Payable":21000.0,"Change In Income Tax Payable":21000.0,"Change In Prepaid Assets":1744000.0,"Change In Inventory":1034000.0,"Change In Receivables":-1999000.0,"Changes In Account Receivables":-2415000.0,"Other Non Cash Items":637000.0,"Stock Based Compensation":3198000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":76000.0,"Depreciation Amortization Depletion":1157000.0,"Depreciation And Amortization":1157000.0,"Amortization Cash Flow":1064000.0,"Amortization Of Intangibles":1064000.0,"Depreciation":93000.0,"Operating Gains Losses":-397000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":8827000.0},"2025-06-30":{"Free Cash Flow":-27560000.0,"Repurchase Of Capital Stock":-115000.0,"Repayment Of Debt":-4932000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":9115000.0,"Interest Paid Supplemental Data":604000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":75606000.0,"Beginning Cash Position":92559000.0,"Changes In Cash":-16953000.0,"Financing Cash Flow":4521000.0,"Cash Flow From Continuing Financing Activities":4521000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":619000.0,"Cash Dividends Paid":-166000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-166000.0,"Net Preferred Stock Issuance":-115000.0,"Preferred Stock Payments":-115000.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":9115000.0,"Common Stock Issuance":9115000.0,"Net Issuance Payments Of Debt":-4932000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4932000.0,"Long Term Debt Payments":-4932000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":6086000.0,"Cash Flow From Continuing Investing Activities":6086000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-27560000.0,"Cash Flow From Continuing Operating Activities":-27560000.0,"Change In Working Capital":-7479000.0,"Change In Other Current Liabilities":-662000.0,"Change In Other Current Assets":27000.0,"Change In Payables And Accrued Expense":-9040000.0,"Change In Payable":-9040000.0,"Change In Account Payable":-9072000.0,"Change In Tax Payable":32000.0,"Change In Income Tax Payable":32000.0,"Change In Prepaid Assets":-21000.0,"Change In Inventory":-356000.0,"Change In Receivables":2573000.0,"Changes In Account Receivables":2822000.0,"Other Non Cash Items":842000.0,"Stock Based Compensation":16793000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":-441000.0,"Depreciation Amortization Depletion":1156000.0,"Depreciation And Amortization":1156000.0,"Amortization Cash Flow":1064000.0,"Amortization Of Intangibles":1064000.0,"Depreciation":92000.0,"Operating Gains Losses":-26777000.0,"Gain Loss On Investment Securities":350000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-11654000.0},"2025-03-31":{"Free Cash Flow":-19563000.0,"Repurchase Of Capital Stock":-150000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":52967000.0,"Interest Paid Supplemental Data":3324000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":92559000.0,"Beginning Cash Position":58815000.0,"Changes In Cash":33744000.0,"Financing Cash Flow":52142000.0,"Cash Flow From Continuing Financing Activities":52142000.0,"Net Other Financing Charges":-625000.0,"Proceeds From Stock Option Exercised":116000.0,"Cash Dividends Paid":-166000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-166000.0,"Net Preferred Stock Issuance":-150000.0,"Preferred Stock Payments":-150000.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":52967000.0,"Common Stock Issuance":52967000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1165000.0,"Cash Flow From Continuing Investing Activities":1165000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":1165000.0,"Sale Of PPE":1165000.0,"Purchase Of PPE":null,"Operating Cash Flow":-19563000.0,"Cash Flow From Continuing Operating Activities":-19563000.0,"Change In Working Capital":-2279000.0,"Change In Other Current Liabilities":1000.0,"Change In Other Current Assets":265000.0,"Change In Payables And Accrued Expense":1271000.0,"Change In Payable":1271000.0,"Change In Account Payable":1251000.0,"Change In Tax Payable":20000.0,"Change In Income Tax Payable":20000.0,"Change In Prepaid Assets":2376000.0,"Change In Inventory":1935000.0,"Change In Receivables":-8127000.0,"Changes In Account Receivables":-7989000.0,"Other Non Cash Items":-315000.0,"Stock Based Compensation":6289000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":195000.0,"Depreciation Amortization Depletion":1191000.0,"Depreciation And Amortization":1191000.0,"Amortization Cash Flow":1065000.0,"Amortization Of Intangibles":1065000.0,"Depreciation":126000.0,"Operating Gains Losses":47000.0,"Gain Loss On Investment Securities":47000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-24691000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":5002000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":5000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-625000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":5002000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-15000000.0,"Purchase Of Intangibles":-15000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":60000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}