{"ticker":"FBLA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1444170.0,"Ordinary Shares Number":15571018.0,"Share Issued":17015188.0,"Net Debt":49361000.0,"Total Debt":95572000.0,"Tangible Book Value":296781000.0,"Invested Capital":393291000.0,"Net Tangible Assets":296781000.0,"Common Stock Equity":297719000.0,"Total Capitalization":363291000.0,"Total Equity Gross Minority Interest":297719000.0,"Stockholders Equity":297719000.0,"Other Equity Interest":-16319000.0,"Gains Losses Not Affecting Retained Earnings":-10944000.0,"Other Equity Adjustments":-10944000.0,"Retained Earnings":167284000.0,"Additional Paid In Capital":157528000.0,"Capital Stock":170000.0,"Common Stock":170000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":967289000.0,"Long Term Debt And Capital Lease Obligation":65572000.0,"Long Term Debt":65572000.0,"Current Debt And Capital Lease Obligation":30000000.0,"Current Debt":30000000.0,"Other Current Borrowings":30000000.0,"Payables And Accrued Expenses":447000.0,"Payables":447000.0,"Accounts Payable":447000.0,"Total Assets":1265008000.0,"Investments And Advances":339344000.0,"Goodwill And Other Intangible Assets":938000.0,"Other Intangible Assets":938000.0,"Goodwill":null,"Net PPE":56175000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Prepaid Assets":2454000.0,"Receivables":5426000.0,"Accounts Receivable":5426000.0,"Other Short Term Investments":339344000.0,"Cash And Cash Equivalents":46211000.0,"Cash Financial":6164000.0,"Cash Cash Equivalents And Federal Funds Sold":46211000.0,"Net Loan":753351000.0},"2025-12-31":{"Treasury Shares Number":1460040.0,"Ordinary Shares Number":16629701.0,"Share Issued":18089741.0,"Net Debt":17988000.0,"Total Debt":78257000.0,"Tangible Book Value":313546000.0,"Invested Capital":392707000.0,"Net Tangible Assets":313546000.0,"Common Stock Equity":314450000.0,"Total Capitalization":392707000.0,"Total Equity Gross Minority Interest":314450000.0,"Stockholders Equity":314450000.0,"Other Equity Interest":-16498000.0,"Gains Losses Not Affecting Retained Earnings":-7901000.0,"Other Equity Adjustments":-7901000.0,"Retained Earnings":167165000.0,"Additional Paid In Capital":171503000.0,"Capital Stock":181000.0,"Common Stock":181000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":940956000.0,"Long Term Debt And Capital Lease Obligation":78257000.0,"Long Term Debt":78257000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":392000.0,"Payables":392000.0,"Accounts Payable":392000.0,"Total Assets":1255406000.0,"Investments And Advances":320446000.0,"Goodwill And Other Intangible Assets":904000.0,"Other Intangible Assets":904000.0,"Goodwill":null,"Net PPE":57105000.0,"Accumulated Depreciation":-35793000.0,"Gross PPE":92898000.0,"Leases":6375000.0,"Construction In Progress":1830000.0,"Machinery Furniture Equipment":21236000.0,"Buildings And Improvements":48187000.0,"Land And Improvements":15270000.0,"Prepaid Assets":1908000.0,"Receivables":5688000.0,"Accounts Receivable":5688000.0,"Other Short Term Investments":320446000.0,"Cash And Cash Equivalents":60269000.0,"Cash Financial":9872000.0,"Cash Cash Equivalents And Federal Funds Sold":60269000.0,"Net Loan":737667000.0},"2025-09-30":{"Treasury Shares Number":1475910.0,"Ordinary Shares Number":18361590.0,"Share Issued":19837500.0,"Net Debt":null,"Total Debt":63440000.0,"Tangible Book Value":337252000.0,"Invested Capital":401626000.0,"Net Tangible Assets":337252000.0,"Common Stock Equity":338186000.0,"Total Capitalization":396626000.0,"Total Equity Gross Minority Interest":338186000.0,"Stockholders Equity":338186000.0,"Other Equity Interest":-16677000.0,"Gains Losses Not Affecting Retained Earnings":-7489000.0,"Other Equity Adjustments":-7489000.0,"Retained Earnings":168576000.0,"Additional Paid In Capital":193578000.0,"Capital Stock":198000.0,"Common Stock":198000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":925955000.0,"Long Term Debt And Capital Lease Obligation":58440000.0,"Long Term Debt":58440000.0,"Current Debt And Capital Lease Obligation":5000000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":354000.0,"Payables":354000.0,"Accounts Payable":354000.0,"Total Assets":1264141000.0,"Investments And Advances":291826000.0,"Goodwill And Other Intangible Assets":934000.0,"Other Intangible Assets":934000.0,"Goodwill":null,"Net PPE":57759000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Prepaid Assets":2895000.0,"Receivables":5392000.0,"Accounts Receivable":5392000.0,"Other Short Term Investments":291826000.0,"Cash And Cash Equivalents":65731000.0,"Cash Financial":7357000.0,"Cash Cash Equivalents And Federal Funds Sold":65731000.0,"Net Loan":795212000.0},"2025-06-30":{"Treasury Shares Number":1507650.0,"Ordinary Shares Number":18329850.0,"Share Issued":19837500.0,"Net Debt":null,"Total Debt":66500000.0,"Tangible Book Value":331139000.0,"Invested Capital":398586000.0,"Net Tangible Assets":331139000.0,"Common Stock Equity":332086000.0,"Total Capitalization":360086000.0,"Total Equity Gross Minority Interest":332086000.0,"Stockholders Equity":332086000.0,"Other Equity Interest":-16857000.0,"Gains Losses Not Affecting Retained Earnings":-12320000.0,"Other Equity Adjustments":-12320000.0,"Retained Earnings":167496000.0,"Additional Paid In Capital":193569000.0,"Capital Stock":198000.0,"Common Stock":198000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":914552000.0,"Long Term Debt And Capital Lease Obligation":28000000.0,"Long Term Debt":28000000.0,"Current Debt And Capital Lease Obligation":38500000.0,"Current Debt":38500000.0,"Other Current Borrowings":38500000.0,"Payables And Accrued Expenses":323000.0,"Payables":323000.0,"Accounts Payable":323000.0,"Total Assets":1246638000.0,"Investments And Advances":258773000.0,"Goodwill And Other Intangible Assets":947000.0,"Other Intangible Assets":947000.0,"Goodwill":null,"Net PPE":56966000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Prepaid Assets":2501000.0,"Receivables":5598000.0,"Accounts Receivable":5598000.0,"Other Short Term Investments":258773000.0,"Cash And Cash Equivalents":86087000.0,"Cash Financial":8236000.0,"Cash Cash Equivalents And Federal Funds Sold":86087000.0,"Net Loan":795226000.0},"2025-03-31":{"Treasury Shares Number":1507650.0,"Ordinary Shares Number":18329850.0,"Share Issued":19837500.0,"Net Debt":null,"Total Debt":61500000.0,"Tangible Book Value":330397000.0,"Invested Capital":392909000.0,"Net Tangible Assets":330397000.0,"Common Stock Equity":331409000.0,"Total Capitalization":339409000.0,"Total Equity Gross Minority Interest":331409000.0,"Stockholders Equity":331409000.0,"Other Equity Interest":-17036000.0,"Gains Losses Not Affecting Retained Earnings":-11944000.0,"Other Equity Adjustments":-11944000.0,"Retained Earnings":166617000.0,"Additional Paid In Capital":193574000.0,"Capital Stock":198000.0,"Common Stock":198000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":906365000.0,"Long Term Debt And Capital Lease Obligation":8000000.0,"Long Term Debt":8000000.0,"Current Debt And Capital Lease Obligation":53500000.0,"Current Debt":53500000.0,"Other Current Borrowings":53500000.0,"Payables And Accrued Expenses":359000.0,"Payables":359000.0,"Accounts Payable":359000.0,"Total Assets":1237774000.0,"Investments And Advances":109998000.0,"Goodwill And Other Intangible Assets":1012000.0,"Other Intangible Assets":1012000.0,"Goodwill":null,"Net PPE":56562000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Prepaid Assets":2706000.0,"Receivables":5563000.0,"Accounts Receivable":5563000.0,"Other Short Term Investments":109998000.0,"Cash And Cash Equivalents":98575000.0,"Cash Financial":7359000.0,"Cash Cash Equivalents And Federal Funds Sold":98575000.0,"Net Loan":785250000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":-33088000.0,"Gross PPE":86250000.0,"Leases":6024000.0,"Construction In Progress":4542000.0,"Machinery Furniture Equipment":19136000.0,"Buildings And Improvements":41131000.0,"Land And Improvements":15417000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":14912707.0,"Basic Average Shares":14853909.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Other Non Interest Expense":null},"2026-03-31":{"Tax Effect Of Unusual Items":-8929.853181,"Tax Rate For Calcs":0.194127,"Total Unusual Items":-46000.0,"Total Unusual Items Excluding Goodwill":-46000.0,"Net Income From Continuing Operation Net Minority Interest":494000.0,"Reconciled Depreciation":792000.0,"Net Interest Income":11843000.0,"Interest Expense":4560000.0,"Interest Income":16403000.0,"Normalized Income":531070.146819,"Net Income From Continuing And Discontinued Operation":119000.0,"Diluted Average Shares":16286635.0,"Basic Average Shares":16278177.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":119000.0,"Net Income Common Stockholders":119000.0,"Net Income":119000.0,"Net Income Including Noncontrolling Interests":119000.0,"Net Income Discontinuous Operations":-375000.0,"Net Income Continuous Operations":494000.0,"Tax Provision":119000.0,"Pretax Income":613000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":85000.0,"Depreciation Amortization Depletion Income Statement":107000.0,"Depreciation And Amortization In Income Statement":107000.0,"Amortization":107000.0,"Amortization Of Intangibles Income Statement":107000.0,"Selling General And Administration":8607000.0,"Selling And Marketing Expense":245000.0,"General And Administrative Expense":8362000.0,"Other Gand A":1403000.0,"Salaries And Wages":6959000.0,"Total Revenue":12954000.0,"Operating Revenue":12954000.0,"Occupancy And Equipment":1859000.0,"Other Non Interest Expense":1278000.0},"2025-12-31":{"Tax Effect Of Unusual Items":3544.91018,"Tax Rate For Calcs":0.147705,"Total Unusual Items":24000.0,"Total Unusual Items Excluding Goodwill":24000.0,"Net Income From Continuing Operation Net Minority Interest":1281000.0,"Reconciled Depreciation":839000.0,"Net Interest Income":8425000.0,"Interest Expense":4670000.0,"Interest Income":13095000.0,"Normalized Income":1260544.91018,"Net Income From Continuing And Discontinued Operation":-1411000.0,"Diluted Average Shares":17807009.0,"Basic Average Shares":17807009.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-1411000.0,"Net Income Common Stockholders":-1411000.0,"Net Income":-1411000.0,"Net Income Including Noncontrolling Interests":-1411000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":1281000.0,"Tax Provision":222000.0,"Pretax Income":1503000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":948000.0,"Depreciation Amortization Depletion Income Statement":85000.0,"Depreciation And Amortization In Income Statement":85000.0,"Amortization":85000.0,"Amortization Of Intangibles Income Statement":85000.0,"Selling General And Administration":-4820000.0,"Selling And Marketing Expense":-21000.0,"General And Administrative Expense":-4799000.0,"Other Gand A":-749000.0,"Salaries And Wages":-4050000.0,"Total Revenue":-963000.0,"Operating Revenue":-963000.0,"Occupancy And Equipment":882000.0,"Other Non Interest Expense":918000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-4407.185629,"Tax Rate For Calcs":0.191617,"Total Unusual Items":-23000.0,"Total Unusual Items Excluding Goodwill":-23000.0,"Net Income From Continuing Operation Net Minority Interest":1080000.0,"Reconciled Depreciation":773000.0,"Net Interest Income":13586000.0,"Interest Expense":4668000.0,"Interest Income":18254000.0,"Normalized Income":1098592.814371,"Net Income From Continuing And Discontinued Operation":1080000.0,"Diluted Average Shares":18345720.0,"Basic Average Shares":18345720.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1080000.0,"Net Income Common Stockholders":1080000.0,"Net Income":1080000.0,"Net Income Including Noncontrolling Interests":1080000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":1080000.0,"Tax Provision":256000.0,"Pretax Income":1336000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-226000.0,"Depreciation Amortization Depletion Income Statement":96000.0,"Depreciation And Amortization In Income Statement":96000.0,"Amortization":96000.0,"Amortization Of Intangibles Income Statement":96000.0,"Selling General And Administration":13052000.0,"Selling And Marketing Expense":291000.0,"General And Administrative Expense":12761000.0,"Other Gand A":2411000.0,"Salaries And Wages":10350000.0,"Total Revenue":18458000.0,"Operating Revenue":18458000.0,"Occupancy And Equipment":2211000.0,"Other Non Interest Expense":1350000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-17551.912568,"Tax Rate For Calcs":0.199454,"Total Unusual Items":-88000.0,"Total Unusual Items Excluding Goodwill":-88000.0,"Net Income From Continuing Operation Net Minority Interest":879000.0,"Reconciled Depreciation":814000.0,"Net Interest Income":13190000.0,"Interest Expense":4349000.0,"Interest Income":17539000.0,"Normalized Income":949448.087432,"Net Income From Continuing And Discontinued Operation":879000.0,"Diluted Average Shares":18329850.0,"Basic Average Shares":18329850.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":879000.0,"Net Income Common Stockholders":879000.0,"Net Income":879000.0,"Net Income Including Noncontrolling Interests":879000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":879000.0,"Tax Provision":219000.0,"Pretax Income":1098000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-133000.0,"Depreciation Amortization Depletion Income Statement":103000.0,"Depreciation And Amortization In Income Statement":103000.0,"Amortization":103000.0,"Amortization Of Intangibles Income Statement":103000.0,"Selling General And Administration":12784000.0,"Selling And Marketing Expense":345000.0,"General And Administrative Expense":12439000.0,"Other Gand A":2318000.0,"Salaries And Wages":10121000.0,"Total Revenue":17870000.0,"Operating Revenue":17870000.0,"Occupancy And Equipment":2102000.0,"Other Non Interest Expense":1330000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.203025,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1370000.0,"Reconciled Depreciation":664000.0,"Net Interest Income":11847000.0,"Interest Expense":4117000.0,"Interest Income":15964000.0,"Normalized Income":1370000.0,"Net Income From Continuing And Discontinued Operation":705000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":705000.0,"Net Income Common Stockholders":705000.0,"Net Income":705000.0,"Net Income Including Noncontrolling Interests":705000.0,"Net Income Discontinuous Operations":-665000.0,"Net Income Continuous Operations":1370000.0,"Tax Provision":349000.0,"Pretax Income":1719000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":55000.0,"Depreciation Amortization Depletion Income Statement":91000.0,"Depreciation And Amortization In Income Statement":91000.0,"Amortization":91000.0,"Amortization Of Intangibles Income Statement":91000.0,"Selling General And Administration":7846000.0,"Selling And Marketing Expense":168000.0,"General And Administrative Expense":7678000.0,"Other Gand A":1339000.0,"Salaries And Wages":6339000.0,"Total Revenue":12902000.0,"Operating Revenue":12902000.0,"Occupancy And Equipment":1633000.0,"Other Non Interest Expense":1228000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":12577000.0,"Repurchase Of Capital Stock":-14317000.0,"Repayment Of Debt":-10185000.0,"Issuance Of Debt":27500000.0,"Capital Expenditure":-82000.0,"Interest Paid Supplemental Data":4505000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":46211000.0,"Beginning Cash Position":60269000.0,"Changes In Cash":-14058000.0,"Financing Cash Flow":13257000.0,"Cash Flow From Continuing Financing Activities":13257000.0,"Net Other Financing Charges":-850000.0,"Net Common Stock Issuance":-14317000.0,"Common Stock Payments":-14317000.0,"Net Issuance Payments Of Debt":17315000.0,"Net Long Term Debt Issuance":17315000.0,"Long Term Debt Payments":-10185000.0,"Long Term Debt Issuance":27500000.0,"Investing Cash Flow":-39974000.0,"Cash Flow From Continuing Investing Activities":-39974000.0,"Net Other Investing Changes":-143000.0,"Net Investment Purchase And Sale":-23393000.0,"Sale Of Investment":11397000.0,"Purchase Of Investment":-34790000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-82000.0,"Purchase Of PPE":-82000.0,"Operating Cash Flow":12659000.0,"Cash From Discontinued Operating Activities":11308000.0,"Cash Flow From Continuing Operating Activities":1351000.0,"Change In Working Capital":582000.0,"Change In Other Working Capital":582000.0,"Other Non Cash Items":-86000.0,"Stock Based Compensation":510000.0,"Amortization Of Securities":-972000.0,"Deferred Tax":-1000.0,"Deferred Income Tax":-1000.0,"Depreciation Amortization Depletion":792000.0,"Depreciation And Amortization":792000.0,"Amortization Cash Flow":107000.0,"Amortization Of Intangibles":107000.0,"Depreciation":685000.0,"Operating Gains Losses":-83000.0,"Gain Loss On Investment Securities":-85000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":119000.0},"2025-12-31":{"Free Cash Flow":13804000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":4817000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-416000.0,"Interest Paid Supplemental Data":4633000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":60269000.0,"Beginning Cash Position":65731000.0,"Changes In Cash":-5462000.0,"Financing Cash Flow":-7330000.0,"Cash Flow From Continuing Financing Activities":-7330000.0,"Net Other Financing Charges":-1496000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":14817000.0,"Net Long Term Debt Issuance":14817000.0,"Long Term Debt Payments":4817000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-12352000.0,"Cash Flow From Continuing Investing Activities":-12352000.0,"Net Other Investing Changes":366000.0,"Net Investment Purchase And Sale":-27793000.0,"Sale Of Investment":10309000.0,"Purchase Of Investment":-38102000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-416000.0,"Purchase Of PPE":-416000.0,"Operating Cash Flow":14220000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":19350000.0,"Change In Working Capital":5522000.0,"Change In Other Working Capital":5522000.0,"Other Non Cash Items":3065000.0,"Stock Based Compensation":242000.0,"Amortization Of Securities":-748000.0,"Deferred Tax":-720000.0,"Deferred Income Tax":-720000.0,"Depreciation Amortization Depletion":839000.0,"Depreciation And Amortization":839000.0,"Amortization Cash Flow":85000.0,"Amortization Of Intangibles":85000.0,"Depreciation":754000.0,"Operating Gains Losses":12092000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1411000.0},"2025-09-30":{"Free Cash Flow":-18303000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-36560000.0,"Issuance Of Debt":33500000.0,"Capital Expenditure":-1470000.0,"Interest Paid Supplemental Data":4637000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":65731000.0,"Beginning Cash Position":86087000.0,"Changes In Cash":-20356000.0,"Financing Cash Flow":13869000.0,"Cash Flow From Continuing Financing Activities":13869000.0,"Net Other Financing Charges":1838000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-3060000.0,"Net Long Term Debt Issuance":-3060000.0,"Long Term Debt Payments":-36560000.0,"Long Term Debt Issuance":33500000.0,"Investing Cash Flow":-17392000.0,"Cash Flow From Continuing Investing Activities":-17392000.0,"Net Other Investing Changes":-196000.0,"Net Investment Purchase And Sale":-31361000.0,"Sale Of Investment":8094000.0,"Purchase Of Investment":-39455000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-1470000.0,"Purchase Of PPE":-1470000.0,"Operating Cash Flow":-16833000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-16833000.0,"Change In Working Capital":-1955000.0,"Change In Other Working Capital":-1955000.0,"Other Non Cash Items":-12177000.0,"Stock Based Compensation":189000.0,"Amortization Of Securities":-626000.0,"Deferred Tax":148000.0,"Deferred Income Tax":148000.0,"Depreciation Amortization Depletion":773000.0,"Depreciation And Amortization":773000.0,"Amortization Cash Flow":96000.0,"Amortization Of Intangibles":96000.0,"Depreciation":677000.0,"Operating Gains Losses":-4678000.0,"Gain Loss On Investment Securities":-51000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1080000.0},"2025-06-30":{"Free Cash Flow":-3384000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-25000000.0,"Issuance Of Debt":30000000.0,"Capital Expenditure":-1719000.0,"Interest Paid Supplemental Data":4385000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":86087000.0,"Beginning Cash Position":98575000.0,"Changes In Cash":-12488000.0,"Financing Cash Flow":7040000.0,"Cash Flow From Continuing Financing Activities":7040000.0,"Net Other Financing Charges":677000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":5000000.0,"Net Long Term Debt Issuance":5000000.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-17863000.0,"Cash Flow From Continuing Investing Activities":-17863000.0,"Net Other Investing Changes":598000.0,"Net Investment Purchase And Sale":-9162000.0,"Sale Of Investment":13451000.0,"Purchase Of Investment":-22613000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-1719000.0,"Purchase Of PPE":-1719000.0,"Operating Cash Flow":-1665000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":1750000.0,"Change In Working Capital":-1541000.0,"Change In Other Working Capital":-1541000.0,"Other Non Cash Items":8844000.0,"Stock Based Compensation":174000.0,"Amortization Of Securities":-381000.0,"Deferred Tax":133000.0,"Deferred Income Tax":133000.0,"Depreciation Amortization Depletion":814000.0,"Depreciation And Amortization":814000.0,"Amortization Cash Flow":103000.0,"Amortization Of Intangibles":103000.0,"Depreciation":711000.0,"Operating Gains Losses":-7625000.0,"Gain Loss On Investment Securities":-108000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":879000.0},"2025-03-31":{"Free Cash Flow":3983000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-12000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3053000.0,"Interest Paid Supplemental Data":4138000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":98575000.0,"Beginning Cash Position":98845000.0,"Changes In Cash":-270000.0,"Financing Cash Flow":9830000.0,"Cash Flow From Continuing Financing Activities":9830000.0,"Net Other Financing Charges":-873000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-12000000.0,"Net Long Term Debt Issuance":-12000000.0,"Long Term Debt Payments":-12000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-17136000.0,"Cash Flow From Continuing Investing Activities":-17136000.0,"Net Other Investing Changes":1191000.0,"Net Investment Purchase And Sale":-1112000.0,"Sale Of Investment":11048000.0,"Purchase Of Investment":-12160000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-3053000.0,"Purchase Of PPE":-3053000.0,"Operating Cash Flow":7036000.0,"Cash From Discontinued Operating Activities":3415000.0,"Cash Flow From Continuing Operating Activities":3621000.0,"Change In Working Capital":2049000.0,"Change In Other Working Capital":2049000.0,"Other Non Cash Items":-87000.0,"Stock Based Compensation":182000.0,"Amortization Of Securities":-311000.0,"Deferred Tax":149000.0,"Deferred Income Tax":149000.0,"Depreciation Amortization Depletion":664000.0,"Depreciation And Amortization":664000.0,"Amortization Cash Flow":91000.0,"Amortization Of Intangibles":91000.0,"Depreciation":573000.0,"Operating Gains Losses":-115000.0,"Gain Loss On Investment Securities":-55000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":705000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":372000.0,"Sale Of Intangibles":372000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}