{"ticker":"FBLG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":6080560.0,"Share Issued":6080560.0,"Total Debt":1462000.0,"Tangible Book Value":4636000.0,"Invested Capital":4760000.0,"Working Capital":3637000.0,"Net Tangible Assets":4636000.0,"Capital Lease Obligations":1338000.0,"Common Stock Equity":4636000.0,"Total Capitalization":4636000.0,"Total Equity Gross Minority Interest":4636000.0,"Stockholders Equity":4636000.0,"Retained Earnings":-63281000.0,"Additional Paid In Capital":67916000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3293000.0,"Total Non Current Liabilities Net Minority Interest":1080000.0,"Long Term Debt And Capital Lease Obligation":1080000.0,"Long Term Capital Lease Obligation":1080000.0,"Current Liabilities":2213000.0,"Other Current Liabilities":10000.0,"Current Debt And Capital Lease Obligation":382000.0,"Current Capital Lease Obligation":258000.0,"Current Debt":124000.0,"Other Current Borrowings":124000.0,"Payables And Accrued Expenses":1821000.0,"Payables":1821000.0,"Dueto Related Parties Current":null,"Accounts Payable":1821000.0,"Total Assets":7929000.0,"Total Non Current Assets":2079000.0,"Other Non Current Assets":48000.0,"Net PPE":2031000.0,"Accumulated Depreciation":-580000.0,"Gross PPE":2611000.0,"Other Properties":2519000.0,"Machinery Furniture Equipment":92000.0,"Current Assets":5850000.0,"Other Current Assets":1807000.0,"Prepaid Assets":528000.0,"Cash Cash Equivalents And Short Term Investments":3515000.0,"Cash And Cash Equivalents":3515000.0},"2026-03-31":{"Ordinary Shares Number":3513187.0,"Share Issued":3513187.0,"Total Debt":2478000.0,"Tangible Book Value":2600000.0,"Invested Capital":2846000.0,"Working Capital":1076000.0,"Net Tangible Assets":2600000.0,"Capital Lease Obligations":2232000.0,"Common Stock Equity":2600000.0,"Total Capitalization":2600000.0,"Total Equity Gross Minority Interest":2600000.0,"Stockholders Equity":2600000.0,"Retained Earnings":-59164000.0,"Additional Paid In Capital":61763000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3338000.0,"Total Non Current Liabilities Net Minority Interest":1509000.0,"Long Term Debt And Capital Lease Obligation":1509000.0,"Long Term Capital Lease Obligation":1509000.0,"Current Liabilities":1829000.0,"Other Current Liabilities":10000.0,"Current Debt And Capital Lease Obligation":969000.0,"Current Capital Lease Obligation":723000.0,"Current Debt":246000.0,"Other Current Borrowings":246000.0,"Payables And Accrued Expenses":850000.0,"Payables":850000.0,"Dueto Related Parties Current":null,"Accounts Payable":850000.0,"Total Assets":5938000.0,"Total Non Current Assets":3033000.0,"Other Non Current Assets":48000.0,"Net PPE":2985000.0,"Accumulated Depreciation":-514000.0,"Gross PPE":3499000.0,"Other Properties":3407000.0,"Machinery Furniture Equipment":92000.0,"Current Assets":2905000.0,"Other Current Assets":403000.0,"Prepaid Assets":1020000.0,"Cash Cash Equivalents And Short Term Investments":1482000.0,"Cash And Cash Equivalents":1482000.0},"2025-12-31":{"Ordinary Shares Number":3325986.0,"Share Issued":3325986.0,"Total Debt":2410000.0,"Tangible Book Value":6156000.0,"Invested Capital":6156000.0,"Working Capital":4590000.0,"Net Tangible Assets":6156000.0,"Capital Lease Obligations":2410000.0,"Common Stock Equity":6156000.0,"Total Capitalization":6156000.0,"Total Equity Gross Minority Interest":6156000.0,"Stockholders Equity":6156000.0,"Retained Earnings":-54164000.0,"Additional Paid In Capital":60319000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3463000.0,"Total Non Current Liabilities Net Minority Interest":1704000.0,"Long Term Debt And Capital Lease Obligation":1704000.0,"Long Term Capital Lease Obligation":1704000.0,"Current Liabilities":1759000.0,"Other Current Liabilities":108000.0,"Current Debt And Capital Lease Obligation":706000.0,"Current Capital Lease Obligation":706000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":945000.0,"Payables":945000.0,"Dueto Related Parties Current":null,"Accounts Payable":945000.0,"Total Assets":9619000.0,"Total Non Current Assets":3270000.0,"Other Non Current Assets":48000.0,"Net PPE":3222000.0,"Accumulated Depreciation":-448000.0,"Gross PPE":3670000.0,"Other Properties":3578000.0,"Machinery Furniture Equipment":92000.0,"Current Assets":6349000.0,"Other Current Assets":null,"Prepaid Assets":1455000.0,"Cash Cash Equivalents And Short Term Investments":4894000.0,"Cash And Cash Equivalents":4894000.0},"2025-09-30":{"Ordinary Shares Number":2413198.0,"Share Issued":2413198.0,"Total Debt":7113000.0,"Tangible Book Value":125000.0,"Invested Capital":4698000.0,"Working Capital":-1482000.0,"Net Tangible Assets":125000.0,"Capital Lease Obligations":2540000.0,"Common Stock Equity":125000.0,"Total Capitalization":125000.0,"Total Equity Gross Minority Interest":125000.0,"Stockholders Equity":125000.0,"Retained Earnings":-50920000.0,"Additional Paid In Capital":51045000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8619000.0,"Total Non Current Liabilities Net Minority Interest":1897000.0,"Long Term Debt And Capital Lease Obligation":1897000.0,"Long Term Capital Lease Obligation":1897000.0,"Current Liabilities":6722000.0,"Other Current Liabilities":437000.0,"Current Debt And Capital Lease Obligation":5216000.0,"Current Capital Lease Obligation":643000.0,"Current Debt":4573000.0,"Other Current Borrowings":4573000.0,"Payables And Accrued Expenses":1069000.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":8744000.0,"Total Non Current Assets":3504000.0,"Other Non Current Assets":48000.0,"Net PPE":3456000.0,"Accumulated Depreciation":-382000.0,"Gross PPE":3838000.0,"Other Properties":3746000.0,"Machinery Furniture Equipment":92000.0,"Current Assets":5240000.0,"Other Current Assets":null,"Prepaid Assets":373000.0,"Cash Cash Equivalents And Short Term Investments":4867000.0,"Cash And Cash Equivalents":4867000.0},"2025-06-30":{"Ordinary Shares Number":2043122.0,"Share Issued":2043122.0,"Total Debt":10776000.0,"Tangible Book Value":860000.0,"Invested Capital":8926000.0,"Working Capital":-786000.0,"Net Tangible Assets":860000.0,"Capital Lease Obligations":2710000.0,"Common Stock Equity":860000.0,"Total Capitalization":860000.0,"Total Equity Gross Minority Interest":860000.0,"Stockholders Equity":860000.0,"Retained Earnings":-45142000.0,"Additional Paid In Capital":46002000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13047000.0,"Total Non Current Liabilities Net Minority Interest":2083000.0,"Long Term Debt And Capital Lease Obligation":2083000.0,"Long Term Capital Lease Obligation":2083000.0,"Current Liabilities":10964000.0,"Other Current Liabilities":470000.0,"Current Debt And Capital Lease Obligation":8693000.0,"Current Capital Lease Obligation":627000.0,"Current Debt":8066000.0,"Other Current Borrowings":8066000.0,"Payables And Accrued Expenses":1801000.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":13907000.0,"Total Non Current Assets":3729000.0,"Other Non Current Assets":48000.0,"Net PPE":3681000.0,"Accumulated Depreciation":-317000.0,"Gross PPE":3998000.0,"Other Properties":3909000.0,"Machinery Furniture Equipment":89000.0,"Current Assets":10178000.0,"Other Current Assets":null,"Prepaid Assets":1333000.0,"Cash Cash Equivalents And Short Term Investments":8845000.0,"Cash And Cash Equivalents":8845000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":5839000.0,"Other Current Borrowings":5839000.0,"Payables And Accrued Expenses":null,"Payables":1417000.0,"Dueto Related Parties Current":null,"Accounts Payable":1417000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":18000.0,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":2697000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":2697000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":18000.0,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3949000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4117000.0,"Reconciled Depreciation":161000.0,"EBITDA":-3949000.0,"EBIT":-4110000.0,"Net Interest Income":8000.0,"Interest Expense":7000.0,"Interest Income":15000.0,"Normalized Income":-4117000.0,"Net Income From Continuing And Discontinued Operation":-4117000.0,"Total Expenses":4033000.0,"Total Operating Income As Reported":-4033000.0,"Diluted Average Shares":6272541.0,"Basic Average Shares":6272541.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":-4117000.0,"Net Income Common Stockholders":-4117000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-4117000.0,"Net Income Including Noncontrolling Interests":-4117000.0,"Net Income Continuous Operations":-4117000.0,"Pretax Income":-4117000.0,"Other Income Expense":-92000.0,"Other Non Operating Income Expenses":-92000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":8000.0,"Interest Expense Non Operating":7000.0,"Interest Income Non Operating":15000.0,"Operating Income":-4033000.0,"Operating Expense":4033000.0,"Research And Development":1658000.0,"Selling General And Administration":2375000.0,"General And Administrative Expense":2375000.0,"Other Gand A":2375000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4813000.0,"Total Unusual Items":54000.0,"Total Unusual Items Excluding Goodwill":54000.0,"Net Income From Continuing Operation Net Minority Interest":-5000000.0,"Reconciled Depreciation":237000.0,"EBITDA":-4759000.0,"EBIT":-4996000.0,"Net Interest Income":16000.0,"Interest Expense":4000.0,"Interest Income":20000.0,"Normalized Income":-5054000.0,"Net Income From Continuing And Discontinued Operation":-5000000.0,"Total Expenses":5068000.0,"Total Operating Income As Reported":-5068000.0,"Diluted Average Shares":3772930.0,"Basic Average Shares":3772930.0,"Diluted EPS":-1.33,"Basic EPS":-1.33,"Diluted NI Availto Com Stockholders":-5000000.0,"Net Income Common Stockholders":-5000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-5000000.0,"Net Income Including Noncontrolling Interests":-5000000.0,"Net Income Continuous Operations":-5000000.0,"Pretax Income":-5000000.0,"Other Income Expense":52000.0,"Other Non Operating Income Expenses":-2000.0,"Gain On Sale Of Security":54000.0,"Net Non Operating Interest Income Expense":16000.0,"Interest Expense Non Operating":4000.0,"Interest Income Non Operating":20000.0,"Operating Income":-5068000.0,"Operating Expense":5068000.0,"Research And Development":2953000.0,"Selling General And Administration":2115000.0,"General And Administrative Expense":2115000.0,"Other Gand A":2115000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3135000.0,"Total Unusual Items":329000.0,"Total Unusual Items Excluding Goodwill":329000.0,"Net Income From Continuing Operation Net Minority Interest":-3244000.0,"Reconciled Depreciation":234000.0,"EBITDA":-2806000.0,"EBIT":-3040000.0,"Net Interest Income":-179000.0,"Interest Expense":204000.0,"Interest Income":25000.0,"Normalized Income":-3573000.0,"Net Income From Continuing And Discontinued Operation":-3244000.0,"Total Expenses":2590000.0,"Total Operating Income As Reported":-2590000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3244000.0,"Net Income Common Stockholders":-3244000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-3244000.0,"Net Income Including Noncontrolling Interests":-3244000.0,"Net Income Continuous Operations":-3244000.0,"Pretax Income":-3244000.0,"Other Income Expense":-475000.0,"Other Non Operating Income Expenses":-804000.0,"Gain On Sale Of Security":329000.0,"Net Non Operating Interest Income Expense":-179000.0,"Interest Expense Non Operating":204000.0,"Interest Income Non Operating":25000.0,"Operating Income":-2590000.0,"Operating Expense":2590000.0,"Research And Development":797000.0,"Selling General And Administration":1793000.0,"General And Administrative Expense":1793000.0,"Other Gand A":1793000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5580000.0,"Total Unusual Items":33000.0,"Total Unusual Items Excluding Goodwill":33000.0,"Net Income From Continuing Operation Net Minority Interest":-5778000.0,"Reconciled Depreciation":231000.0,"EBITDA":-5547000.0,"EBIT":-5778000.0,"Net Interest Income":73000.0,"Interest Expense":0.0,"Interest Income":73000.0,"Normalized Income":-5811000.0,"Net Income From Continuing And Discontinued Operation":-5778000.0,"Total Expenses":5038000.0,"Total Operating Income As Reported":-5038000.0,"Diluted Average Shares":2153627.0,"Basic Average Shares":2153627.0,"Diluted EPS":-2.6,"Basic EPS":-2.6,"Diluted NI Availto Com Stockholders":-5778000.0,"Net Income Common Stockholders":-5778000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-5778000.0,"Net Income Including Noncontrolling Interests":-5778000.0,"Net Income Continuous Operations":-5778000.0,"Pretax Income":-5778000.0,"Other Income Expense":-813000.0,"Other Non Operating Income Expenses":-846000.0,"Gain On Sale Of Security":33000.0,"Net Non Operating Interest Income Expense":73000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":73000.0,"Operating Income":-5038000.0,"Operating Expense":5038000.0,"Research And Development":2789000.0,"Selling General And Administration":2249000.0,"General And Administrative Expense":2249000.0,"Other Gand A":2249000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4525000.0,"Total Unusual Items":73000.0,"Total Unusual Items Excluding Goodwill":73000.0,"Net Income From Continuing Operation Net Minority Interest":-4658000.0,"Reconciled Depreciation":206000.0,"EBITDA":-4452000.0,"EBIT":-4658000.0,"Net Interest Income":50000.0,"Interest Expense":0.0,"Interest Income":50000.0,"Normalized Income":-4731000.0,"Net Income From Continuing And Discontinued Operation":-4658000.0,"Total Expenses":4490000.0,"Total Operating Income As Reported":-4490000.0,"Diluted Average Shares":1931763.0,"Basic Average Shares":1931763.0,"Diluted EPS":-2.41,"Basic EPS":-2.41,"Diluted NI Availto Com Stockholders":-4658000.0,"Net Income Common Stockholders":-4658000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-4658000.0,"Net Income Including Noncontrolling Interests":-4658000.0,"Net Income Continuous Operations":-4658000.0,"Pretax Income":-4658000.0,"Other Income Expense":-218000.0,"Other Non Operating Income Expenses":-291000.0,"Gain On Sale Of Security":73000.0,"Net Non Operating Interest Income Expense":50000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":50000.0,"Operating Income":-4490000.0,"Operating Expense":4490000.0,"Research And Development":2041000.0,"Selling General And Administration":2449000.0,"General And Administrative Expense":2449000.0,"Other Gand A":2449000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-83000.0,"Total Unusual Items Excluding Goodwill":-83000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1833656.0,"Basic Average Shares":1833656.0,"Diluted EPS":-2.71,"Basic EPS":-2.71,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-83000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3291000.0,"Repayment Of Debt":-122000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2862000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":3000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3515000.0,"Beginning Cash Position":1482000.0,"Changes In Cash":2033000.0,"Financing Cash Flow":5324000.0,"Cash Flow From Continuing Financing Activities":5324000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":2862000.0,"Common Stock Issuance":2862000.0,"Net Issuance Payments Of Debt":-122000.0,"Net Short Term Debt Issuance":-122000.0,"Short Term Debt Payments":-122000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3291000.0,"Cash Flow From Continuing Operating Activities":-3291000.0,"Change In Working Capital":-10000.0,"Change In Other Current Liabilities":-69000.0,"Change In Other Current Assets":-1404000.0,"Change In Payables And Accrued Expense":971000.0,"Change In Payable":971000.0,"Change In Account Payable":971000.0,"Change In Prepaid Assets":492000.0,"Other Non Cash Items":null,"Stock Based Compensation":707000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":161000.0,"Depreciation And Amortization":161000.0,"Depreciation":161000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-4117000.0},"2026-03-31":{"Free Cash Flow":-4364000.0,"Repayment Of Debt":-81000.0,"Issuance Of Debt":327000.0,"Issuance Of Capital Stock":706000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":4000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1482000.0,"Beginning Cash Position":4894000.0,"Changes In Cash":-3412000.0,"Financing Cash Flow":952000.0,"Cash Flow From Continuing Financing Activities":952000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":706000.0,"Common Stock Issuance":706000.0,"Net Issuance Payments Of Debt":246000.0,"Net Short Term Debt Issuance":246000.0,"Short Term Debt Payments":-81000.0,"Short Term Debt Issuance":327000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4364000.0,"Cash Flow From Continuing Operating Activities":-4364000.0,"Change In Working Capital":-241000.0,"Change In Other Current Liabilities":-178000.0,"Change In Other Current Assets":-403000.0,"Change In Payables And Accrued Expense":-95000.0,"Change In Payable":-95000.0,"Change In Account Payable":-95000.0,"Change In Prepaid Assets":435000.0,"Other Non Cash Items":null,"Stock Based Compensation":694000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":237000.0,"Depreciation And Amortization":237000.0,"Depreciation":237000.0,"Operating Gains Losses":-54000.0,"Gain Loss On Investment Securities":-54000.0,"Net Income From Continuing Operations":-5000000.0},"2025-12-31":{"Free Cash Flow":-3163000.0,"Repayment Of Debt":-3400000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":6590000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":199000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4894000.0,"Beginning Cash Position":4867000.0,"Changes In Cash":27000.0,"Financing Cash Flow":3190000.0,"Cash Flow From Continuing Financing Activities":3190000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":6590000.0,"Common Stock Issuance":6590000.0,"Net Issuance Payments Of Debt":-3400000.0,"Net Short Term Debt Issuance":-3400000.0,"Short Term Debt Payments":-3400000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3163000.0,"Cash Flow From Continuing Operating Activities":-3163000.0,"Change In Working Capital":-1336000.0,"Change In Other Current Liabilities":-130000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-124000.0,"Change In Payable":-124000.0,"Change In Account Payable":-124000.0,"Change In Prepaid Assets":-1082000.0,"Other Non Cash Items":null,"Stock Based Compensation":702000.0,"Unrealized Gain Loss On Investment Securities":810000.0,"Depreciation Amortization Depletion":234000.0,"Depreciation And Amortization":234000.0,"Depreciation":234000.0,"Operating Gains Losses":296000.0,"Gain Loss On Investment Securities":-329000.0,"Net Income From Continuing Operations":-3244000.0},"2025-09-30":{"Free Cash Flow":-3978000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4867000.0,"Beginning Cash Position":8845000.0,"Changes In Cash":-3978000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-6000.0,"Cash Flow From Continuing Investing Activities":-6000.0,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-3972000.0,"Cash Flow From Continuing Operating Activities":-3972000.0,"Change In Working Capital":58000.0,"Change In Other Current Liabilities":-170000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-732000.0,"Change In Payable":-732000.0,"Change In Account Payable":-732000.0,"Change In Prepaid Assets":960000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":704000.0,"Unrealized Gain Loss On Investment Securities":846000.0,"Depreciation Amortization Depletion":231000.0,"Depreciation And Amortization":231000.0,"Depreciation":231000.0,"Operating Gains Losses":-658000.0,"Gain Loss On Investment Securities":-33000.0,"Net Income From Continuing Operations":-5778000.0},"2025-06-30":{"Free Cash Flow":-4197000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":4375000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-213000.0,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8845000.0,"Beginning Cash Position":8667000.0,"Changes In Cash":178000.0,"Financing Cash Flow":4375000.0,"Cash Flow From Continuing Financing Activities":4375000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":4375000.0,"Net Short Term Debt Issuance":4375000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":4375000.0,"Investing Cash Flow":-213000.0,"Cash Flow From Continuing Investing Activities":-213000.0,"Net PPE Purchase And Sale":-213000.0,"Purchase Of PPE":-213000.0,"Operating Cash Flow":-3984000.0,"Cash Flow From Continuing Operating Activities":-3984000.0,"Change In Working Capital":-479000.0,"Change In Other Current Liabilities":-142000.0,"Change In Other Current Assets":-30000.0,"Change In Payables And Accrued Expense":384000.0,"Change In Payable":384000.0,"Change In Account Payable":384000.0,"Change In Prepaid Assets":-691000.0,"Other Non Cash Items":null,"Stock Based Compensation":729000.0,"Unrealized Gain Loss On Investment Securities":-334000.0,"Depreciation Amortization Depletion":206000.0,"Depreciation And Amortization":206000.0,"Depreciation":206000.0,"Operating Gains Losses":552000.0,"Gain Loss On Investment Securities":-73000.0,"Net Income From Continuing Operations":-4658000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-43000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-99000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}