{"ticker":"FBYDP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":48324742.0,"Share Issued":48324742.0,"Net Debt":15566000.0,"Total Debt":18996000.0,"Tangible Book Value":13908000.0,"Invested Capital":31656000.0,"Working Capital":-12910000.0,"Net Tangible Assets":13909000.0,"Capital Lease Obligations":2254000.0,"Common Stock Equity":14914000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":22399000.0,"Total Equity Gross Minority Interest":29694000.0,"Minority Interest":14779000.0,"Stockholders Equity":14915000.0,"Gains Losses Not Affecting Retained Earnings":66000.0,"Other Equity Adjustments":66000.0,"Retained Earnings":-41624000.0,"Additional Paid In Capital":56462000.0,"Capital Stock":11000.0,"Common Stock":10000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":32665000.0,"Total Non Current Liabilities Net Minority Interest":9257000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":9257000.0,"Long Term Capital Lease Obligation":1773000.0,"Long Term Debt":7484000.0,"Current Liabilities":23408000.0,"Other Current Liabilities":161000.0,"Current Deferred Liabilities":96000.0,"Current Deferred Revenue":96000.0,"Current Debt And Capital Lease Obligation":9739000.0,"Current Capital Lease Obligation":481000.0,"Current Debt":9258000.0,"Other Current Borrowings":8522000.0,"Line Of Credit":736000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":13412000.0,"Current Accrued Expenses":5796000.0,"Interest Payable":228000.0,"Payables":7616000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":7616000.0,"Total Assets":62359000.0,"Total Non Current Assets":51861000.0,"Other Non Current Assets":254000.0,"Investments And Advances":46621000.0,"Long Term Equity Investment":46621000.0,"Goodwill And Other Intangible Assets":1006000.0,"Other Intangible Assets":1006000.0,"Net PPE":3980000.0,"Accumulated Depreciation":null,"Gross PPE":3980000.0,"Leases":null,"Other Properties":3980000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":10498000.0,"Other Current Assets":2331000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":6991000.0,"Other Receivables":1535000.0,"Taxes Receivable":null,"Accounts Receivable":5456000.0,"Cash Cash Equivalents And Short Term Investments":1176000.0,"Cash And Cash Equivalents":1176000.0},"2025-12-31":{"Ordinary Shares Number":48155017.0,"Share Issued":48155017.0,"Net Debt":13752000.0,"Total Debt":17980000.0,"Tangible Book Value":10862000.0,"Invested Capital":27545000.0,"Working Capital":-18145000.0,"Net Tangible Assets":10863000.0,"Capital Lease Obligations":2360000.0,"Common Stock Equity":11925000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":24391000.0,"Total Equity Gross Minority Interest":23821000.0,"Minority Interest":11895000.0,"Stockholders Equity":11926000.0,"Gains Losses Not Affecting Retained Earnings":387000.0,"Other Equity Adjustments":387000.0,"Retained Earnings":-44239000.0,"Additional Paid In Capital":55767000.0,"Capital Stock":11000.0,"Common Stock":10000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":42881000.0,"Total Non Current Liabilities Net Minority Interest":14365000.0,"Derivative Product Liabilities":0.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":14365000.0,"Long Term Capital Lease Obligation":1900000.0,"Long Term Debt":12465000.0,"Current Liabilities":28516000.0,"Other Current Liabilities":432000.0,"Current Deferred Liabilities":19000.0,"Current Deferred Revenue":19000.0,"Current Debt And Capital Lease Obligation":3615000.0,"Current Capital Lease Obligation":460000.0,"Current Debt":3155000.0,"Other Current Borrowings":1769000.0,"Line Of Credit":1386000.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":24450000.0,"Current Accrued Expenses":15997000.0,"Interest Payable":501000.0,"Payables":8453000.0,"Other Payable":null,"Total Tax Payable":0.0,"Accounts Payable":8453000.0,"Total Assets":66702000.0,"Total Non Current Assets":56331000.0,"Other Non Current Assets":341000.0,"Investments And Advances":50717000.0,"Long Term Equity Investment":50717000.0,"Goodwill And Other Intangible Assets":1063000.0,"Other Intangible Assets":1063000.0,"Net PPE":4210000.0,"Accumulated Depreciation":-214000.0,"Gross PPE":4424000.0,"Leases":8000.0,"Other Properties":4406000.0,"Machinery Furniture Equipment":10000.0,"Properties":0.0,"Current Assets":10371000.0,"Other Current Assets":75000.0,"Current Deferred Assets":0.0,"Restricted Cash":null,"Prepaid Assets":1450000.0,"Receivables":6978000.0,"Other Receivables":3264000.0,"Taxes Receivable":0.0,"Accounts Receivable":3714000.0,"Cash Cash Equivalents And Short Term Investments":1868000.0,"Cash And Cash Equivalents":1868000.0},"2025-09-30":{"Ordinary Shares Number":37247805.0,"Share Issued":37247805.0,"Net Debt":11803000.0,"Total Debt":18523000.0,"Tangible Book Value":8031000.0,"Invested Capital":25210000.0,"Working Capital":-27010000.0,"Net Tangible Assets":8032000.0,"Capital Lease Obligations":2463000.0,"Common Stock Equity":9150000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":15142000.0,"Total Equity Gross Minority Interest":19836000.0,"Minority Interest":10685000.0,"Stockholders Equity":9151000.0,"Gains Losses Not Affecting Retained Earnings":400000.0,"Other Equity Adjustments":400000.0,"Retained Earnings":-43301000.0,"Additional Paid In Capital":52043000.0,"Capital Stock":9000.0,"Common Stock":8000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":46957000.0,"Total Non Current Liabilities Net Minority Interest":8014000.0,"Derivative Product Liabilities":0.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":8014000.0,"Long Term Capital Lease Obligation":2023000.0,"Long Term Debt":5991000.0,"Current Liabilities":38943000.0,"Other Current Liabilities":837000.0,"Current Deferred Liabilities":228000.0,"Current Deferred Revenue":228000.0,"Current Debt And Capital Lease Obligation":10509000.0,"Current Capital Lease Obligation":440000.0,"Current Debt":10069000.0,"Other Current Borrowings":1866000.0,"Line Of Credit":8203000.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":27369000.0,"Current Accrued Expenses":20123000.0,"Interest Payable":2066000.0,"Payables":7246000.0,"Other Payable":null,"Total Tax Payable":171000.0,"Accounts Payable":7075000.0,"Total Assets":66793000.0,"Total Non Current Assets":54860000.0,"Other Non Current Assets":584000.0,"Investments And Advances":48725000.0,"Long Term Equity Investment":48725000.0,"Goodwill And Other Intangible Assets":1119000.0,"Other Intangible Assets":1119000.0,"Net PPE":4432000.0,"Accumulated Depreciation":null,"Gross PPE":4432000.0,"Leases":null,"Other Properties":4432000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":11933000.0,"Other Current Assets":3394000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":4282000.0,"Other Receivables":1464000.0,"Taxes Receivable":null,"Accounts Receivable":2818000.0,"Cash Cash Equivalents And Short Term Investments":4257000.0,"Cash And Cash Equivalents":4257000.0},"2025-06-30":{"Ordinary Shares Number":36232805.0,"Share Issued":36232805.0,"Net Debt":14867000.0,"Total Debt":43215000.0,"Tangible Book Value":414000.0,"Invested Capital":41068000.0,"Working Capital":-27418000.0,"Net Tangible Assets":414000.0,"Capital Lease Obligations":2561000.0,"Common Stock Equity":414000.0,"Preferred Stock Equity":null,"Total Capitalization":30591000.0,"Total Equity Gross Minority Interest":924000.0,"Minority Interest":510000.0,"Stockholders Equity":414000.0,"Gains Losses Not Affecting Retained Earnings":358000.0,"Other Equity Adjustments":358000.0,"Retained Earnings":-38927000.0,"Additional Paid In Capital":38975000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":88283000.0,"Total Non Current Liabilities Net Minority Interest":32318000.0,"Derivative Product Liabilities":0.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":32318000.0,"Long Term Capital Lease Obligation":2141000.0,"Long Term Debt":30177000.0,"Current Liabilities":55965000.0,"Other Current Liabilities":458000.0,"Current Deferred Liabilities":8033000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10897000.0,"Current Capital Lease Obligation":420000.0,"Current Debt":10477000.0,"Other Current Borrowings":1956000.0,"Line Of Credit":8471000.0,"Current Notes Payable":50000.0,"Payables And Accrued Expenses":36577000.0,"Current Accrued Expenses":23554000.0,"Interest Payable":2291000.0,"Payables":13023000.0,"Other Payable":500000.0,"Total Tax Payable":2363000.0,"Accounts Payable":10160000.0,"Total Assets":89207000.0,"Total Non Current Assets":60660000.0,"Other Non Current Assets":589000.0,"Investments And Advances":55473000.0,"Long Term Equity Investment":55473000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":4598000.0,"Accumulated Depreciation":null,"Gross PPE":4598000.0,"Leases":null,"Other Properties":4598000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":28547000.0,"Other Current Assets":979000.0,"Current Deferred Assets":null,"Restricted Cash":277000.0,"Prepaid Assets":null,"Receivables":1504000.0,"Other Receivables":147000.0,"Taxes Receivable":null,"Accounts Receivable":1357000.0,"Cash Cash Equivalents And Short Term Investments":25787000.0,"Cash And Cash Equivalents":25787000.0},"2025-03-31":{"Ordinary Shares Number":36226927.0,"Share Issued":36226927.0,"Net Debt":39895000.0,"Total Debt":41003000.0,"Tangible Book Value":-11597000.0,"Invested Capital":29406000.0,"Working Capital":-49446000.0,"Net Tangible Assets":-11597000.0,"Capital Lease Obligations":null,"Common Stock Equity":-11597000.0,"Preferred Stock Equity":null,"Total Capitalization":18968000.0,"Total Equity Gross Minority Interest":-25947000.0,"Minority Interest":-14350000.0,"Stockholders Equity":-11597000.0,"Gains Losses Not Affecting Retained Earnings":-205000.0,"Other Equity Adjustments":-205000.0,"Retained Earnings":-50153000.0,"Additional Paid In Capital":38753000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":82667000.0,"Total Non Current Liabilities Net Minority Interest":30565000.0,"Derivative Product Liabilities":0.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":30565000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":30565000.0,"Current Liabilities":52102000.0,"Other Current Liabilities":279000.0,"Current Deferred Liabilities":3000000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10438000.0,"Current Capital Lease Obligation":null,"Current Debt":10438000.0,"Other Current Borrowings":1917000.0,"Line Of Credit":8471000.0,"Current Notes Payable":50000.0,"Payables And Accrued Expenses":38385000.0,"Current Accrued Expenses":26655000.0,"Interest Payable":1928000.0,"Payables":11730000.0,"Other Payable":null,"Total Tax Payable":2211000.0,"Accounts Payable":9519000.0,"Total Assets":56720000.0,"Total Non Current Assets":54064000.0,"Other Non Current Assets":500000.0,"Investments And Advances":53454000.0,"Long Term Equity Investment":53454000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":110000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2656000.0,"Other Current Assets":834000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":714000.0,"Other Receivables":86000.0,"Taxes Receivable":null,"Accounts Receivable":628000.0,"Cash Cash Equivalents And Short Term Investments":1108000.0,"Cash And Cash Equivalents":1108000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":4711000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":50000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":2211000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":588000.0,"Restricted Cash":null,"Prepaid Assets":588000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":393000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4644000.0,"Total Unusual Items":11073000.0,"Total Unusual Items Excluding Goodwill":11073000.0,"Net Income From Continuing Operation Net Minority Interest":3072000.0,"Reconciled Depreciation":134000.0,"Reconciled Cost Of Revenue":2074000.0,"EBITDA":6429000.0,"EBIT":6295000.0,"Net Interest Income":-168000.0,"Interest Expense":174000.0,"Interest Income":6000.0,"Normalized Income":-8001000.0,"Net Income From Continuing And Discontinued Operation":3072000.0,"Total Expenses":9944000.0,"Total Operating Income As Reported":6489000.0,"Diluted NI Availto Com Stockholders":3072000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":3072000.0,"Net Income":3072000.0,"Minority Interests":-3049000.0,"Net Income Including Noncontrolling Interests":6121000.0,"Net Income Continuous Operations":6121000.0,"Tax Provision":0.0,"Pretax Income":6121000.0,"Other Income Expense":10857000.0,"Special Income Charges":11057000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-11057000.0,"Earnings From Equity Interest":-216000.0,"Gain On Sale Of Security":16000.0,"Net Non Operating Interest Income Expense":-168000.0,"Interest Expense Non Operating":174000.0,"Interest Income Non Operating":6000.0,"Operating Income":-4568000.0,"Operating Expense":7870000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":134000.0,"Depreciation And Amortization In Income Statement":134000.0,"Research And Development":0.0,"Selling General And Administration":7736000.0,"Gross Profit":3302000.0,"Cost Of Revenue":2074000.0,"Total Revenue":5376000.0,"Operating Revenue":5376000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-319.86532,"Tax Rate For Calcs":0.003367,"Normalized EBITDA":215000.0,"Total Unusual Items":-95000.0,"Total Unusual Items Excluding Goodwill":-95000.0,"Net Income From Continuing Operation Net Minority Interest":154000.0,"Reconciled Depreciation":137000.0,"Reconciled Cost Of Revenue":2006000.0,"EBITDA":120000.0,"EBIT":-17000.0,"Net Interest Income":-277000.0,"Interest Expense":280000.0,"Interest Income":3000.0,"Normalized Income":248680.13468,"Net Income From Continuing And Discontinued Operation":154000.0,"Total Expenses":8525000.0,"Total Operating Income As Reported":-2036000.0,"Diluted NI Availto Com Stockholders":-2116000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-886000.0,"Net Income":154000.0,"Minority Interests":450000.0,"Net Income Including Noncontrolling Interests":-296000.0,"Net Income Continuous Operations":-296000.0,"Tax Provision":-1000.0,"Pretax Income":-297000.0,"Other Income Expense":1920000.0,"Special Income Charges":-96000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":96000.0,"Earnings From Equity Interest":2015000.0,"Gain On Sale Of Security":1000.0,"Net Non Operating Interest Income Expense":-277000.0,"Interest Expense Non Operating":280000.0,"Interest Income Non Operating":3000.0,"Operating Income":-1940000.0,"Operating Expense":6519000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":137000.0,"Depreciation And Amortization In Income Statement":137000.0,"Research And Development":0.0,"Selling General And Administration":6382000.0,"Gross Profit":4579000.0,"Cost Of Revenue":2006000.0,"Total Revenue":6585000.0,"Operating Revenue":6585000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10362000.0,"Total Unusual Items":1047000.0,"Total Unusual Items Excluding Goodwill":1047000.0,"Net Income From Continuing Operation Net Minority Interest":-4374000.0,"Reconciled Depreciation":168000.0,"Reconciled Cost Of Revenue":1408000.0,"EBITDA":-9315000.0,"EBIT":-9483000.0,"Net Interest Income":-926000.0,"Interest Expense":930000.0,"Interest Income":4000.0,"Normalized Income":-5421000.0,"Net Income From Continuing And Discontinued Operation":-4374000.0,"Total Expenses":7748000.0,"Total Operating Income As Reported":-3684000.0,"Diluted NI Availto Com Stockholders":-4374000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-4374000.0,"Net Income":-4374000.0,"Minority Interests":6038000.0,"Net Income Including Noncontrolling Interests":-10412000.0,"Net Income Continuous Operations":-10412000.0,"Tax Provision":-1000.0,"Pretax Income":-10413000.0,"Other Income Expense":-5793000.0,"Special Income Charges":1108000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-1108000.0,"Earnings From Equity Interest":-6840000.0,"Gain On Sale Of Security":-61000.0,"Net Non Operating Interest Income Expense":-926000.0,"Interest Expense Non Operating":930000.0,"Interest Income Non Operating":4000.0,"Operating Income":-3694000.0,"Operating Expense":6340000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":168000.0,"Depreciation And Amortization In Income Statement":168000.0,"Research And Development":-2000.0,"Selling General And Administration":6174000.0,"Gross Profit":2646000.0,"Cost Of Revenue":1408000.0,"Total Revenue":4054000.0,"Operating Revenue":4054000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":21239000.0,"Total Unusual Items":4754000.0,"Total Unusual Items Excluding Goodwill":4754000.0,"Net Income From Continuing Operation Net Minority Interest":11444000.0,"Reconciled Depreciation":40000.0,"Reconciled Cost Of Revenue":431000.0,"EBITDA":25993000.0,"EBIT":25953000.0,"Net Interest Income":-839000.0,"Interest Expense":841000.0,"Interest Income":2000.0,"Normalized Income":6690000.0,"Net Income From Continuing And Discontinued Operation":11444000.0,"Total Expenses":7198000.0,"Total Operating Income As Reported":-1350000.0,"Diluted NI Availto Com Stockholders":11444000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":11444000.0,"Net Income":11444000.0,"Minority Interests":-13668000.0,"Net Income Including Noncontrolling Interests":25112000.0,"Net Income Continuous Operations":25112000.0,"Tax Provision":0.0,"Pretax Income":25112000.0,"Other Income Expense":30600000.0,"Special Income Charges":3299000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-3299000.0,"Earnings From Equity Interest":25846000.0,"Gain On Sale Of Security":1455000.0,"Net Non Operating Interest Income Expense":-839000.0,"Interest Expense Non Operating":841000.0,"Interest Income Non Operating":2000.0,"Operating Income":-4649000.0,"Operating Expense":6767000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":40000.0,"Depreciation And Amortization In Income Statement":40000.0,"Research And Development":83000.0,"Selling General And Administration":6644000.0,"Gross Profit":2118000.0,"Cost Of Revenue":431000.0,"Total Revenue":2549000.0,"Operating Revenue":2549000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8874000.0,"Total Unusual Items":2117000.0,"Total Unusual Items Excluding Goodwill":2117000.0,"Net Income From Continuing Operation Net Minority Interest":-3677000.0,"Reconciled Depreciation":4000.0,"Reconciled Cost Of Revenue":106000.0,"EBITDA":-6757000.0,"EBIT":-6761000.0,"Net Interest Income":-1329000.0,"Interest Expense":1332000.0,"Interest Income":3000.0,"Normalized Income":-5794000.0,"Net Income From Continuing And Discontinued Operation":-3677000.0,"Total Expenses":6526000.0,"Total Operating Income As Reported":-6339000.0,"Diluted NI Availto Com Stockholders":-5002000.0,"Average Dilution Earnings":-1325000.0,"Net Income Common Stockholders":-3677000.0,"Net Income":-3677000.0,"Minority Interests":4415000.0,"Net Income Including Noncontrolling Interests":-8092000.0,"Net Income Continuous Operations":-8092000.0,"Tax Provision":-1000.0,"Pretax Income":-8093000.0,"Other Income Expense":-1946000.0,"Special Income Charges":-1521000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1521000.0,"Earnings From Equity Interest":-4063000.0,"Gain On Sale Of Security":3638000.0,"Net Non Operating Interest Income Expense":-1329000.0,"Interest Expense Non Operating":1332000.0,"Interest Income Non Operating":3000.0,"Operating Income":-4818000.0,"Operating Expense":6420000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":4000.0,"Depreciation And Amortization In Income Statement":4000.0,"Research And Development":118000.0,"Selling General And Administration":6298000.0,"Gross Profit":1602000.0,"Cost Of Revenue":106000.0,"Total Revenue":1708000.0,"Operating Revenue":1708000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2764000.0,"Repayment Of Debt":-2299000.0,"Issuance Of Debt":3475000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-12000.0,"Interest Paid Supplemental Data":452000.0,"End Cash Position":1176000.0,"Beginning Cash Position":1868000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":-695000.0,"Financing Cash Flow":849000.0,"Cash Flow From Continuing Financing Activities":849000.0,"Net Other Financing Charges":-327000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1176000.0,"Net Short Term Debt Issuance":-1150000.0,"Short Term Debt Payments":-1150000.0,"Net Long Term Debt Issuance":2326000.0,"Long Term Debt Payments":-1149000.0,"Long Term Debt Issuance":3475000.0,"Investing Cash Flow":1208000.0,"Cash Flow From Continuing Investing Activities":1208000.0,"Net Other Investing Changes":-270000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":1490000.0,"Sale Of Business":1490000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-12000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-12000.0,"Operating Cash Flow":-2752000.0,"Cash Flow From Continuing Operating Activities":-2752000.0,"Change In Working Capital":-11636000.0,"Change In Other Working Capital":137000.0,"Change In Other Current Assets":-449000.0,"Change In Payables And Accrued Expense":-11307000.0,"Change In Accrued Expense":-10469000.0,"Change In Payable":-838000.0,"Change In Account Payable":-838000.0,"Change In Receivables":-17000.0,"Changes In Account Receivables":-1745000.0,"Other Non Cash Items":null,"Stock Based Compensation":720000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":134000.0,"Depreciation And Amortization":134000.0,"Operating Gains Losses":1909000.0,"Earnings Losses From Equity Investments":216000.0,"Gain Loss On Investment Securities":1720000.0,"Net Foreign Currency Exchange Gain Loss":-27000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":6121000.0},"2025-12-31":{"Free Cash Flow":-4343000.0,"Repayment Of Debt":-1186000.0,"Issuance Of Debt":750000.0,"Issuance Of Capital Stock":3800000.0,"Capital Expenditure":-20000.0,"Interest Paid Supplemental Data":1344000.0,"End Cash Position":1868000.0,"Beginning Cash Position":4257000.0,"Effect Of Exchange Rate Changes":-5000.0,"Changes In Cash":-2384000.0,"Financing Cash Flow":939000.0,"Cash Flow From Continuing Financing Activities":939000.0,"Net Other Financing Charges":-2425000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":3800000.0,"Preferred Stock Issuance":3800000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-436000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1927000.0,"Long Term Debt Payments":-2677000.0,"Long Term Debt Issuance":750000.0,"Investing Cash Flow":1000000.0,"Cash Flow From Continuing Investing Activities":1000000.0,"Net Other Investing Changes":1020000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-20000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-20000.0,"Operating Cash Flow":-4323000.0,"Cash Flow From Continuing Operating Activities":-4323000.0,"Change In Working Capital":-2597000.0,"Change In Other Working Capital":-150000.0,"Change In Other Current Assets":1091000.0,"Change In Payables And Accrued Expense":-715000.0,"Change In Accrued Expense":-1719000.0,"Change In Payable":1004000.0,"Change In Account Payable":1004000.0,"Change In Receivables":-2823000.0,"Changes In Account Receivables":-1023000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":447000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":137000.0,"Depreciation And Amortization":137000.0,"Operating Gains Losses":-2014000.0,"Earnings Losses From Equity Investments":-2015000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":1000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-296000.0},"2025-09-30":{"Free Cash Flow":-13362000.0,"Repayment Of Debt":-4291000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-41000.0,"Interest Paid Supplemental Data":718000.0,"End Cash Position":4257000.0,"Beginning Cash Position":26064000.0,"Effect Of Exchange Rate Changes":-2279000.0,"Changes In Cash":-19528000.0,"Financing Cash Flow":-4163000.0,"Cash Flow From Continuing Financing Activities":-4163000.0,"Net Other Financing Charges":-7905000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4291000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-2800000.0,"Long Term Debt Payments":-2800000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2044000.0,"Cash Flow From Continuing Investing Activities":-2044000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-41000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-41000.0,"Operating Cash Flow":-13321000.0,"Cash Flow From Continuing Operating Activities":-13321000.0,"Change In Working Capital":-11832000.0,"Change In Other Working Capital":288000.0,"Change In Other Current Assets":-408000.0,"Change In Payables And Accrued Expense":-8935000.0,"Change In Accrued Expense":-5934000.0,"Change In Payable":-3001000.0,"Change In Account Payable":-3001000.0,"Change In Receivables":-2777000.0,"Changes In Account Receivables":-1460000.0,"Other Non Cash Items":null,"Stock Based Compensation":366000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":168000.0,"Depreciation And Amortization":168000.0,"Operating Gains Losses":9487000.0,"Earnings Losses From Equity Investments":7280000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":2207000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-10412000.0},"2025-06-30":{"Free Cash Flow":-7904000.0,"Repayment Of Debt":-1202000.0,"Issuance Of Debt":521000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":567000.0,"End Cash Position":26064000.0,"Beginning Cash Position":1108000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":24951000.0,"Financing Cash Flow":7532000.0,"Cash Flow From Continuing Financing Activities":7532000.0,"Net Other Financing Charges":8213000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-681000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1938000.0,"Long Term Debt Payments":-2459000.0,"Long Term Debt Issuance":521000.0,"Investing Cash Flow":25323000.0,"Cash Flow From Continuing Investing Activities":25323000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-1632000.0,"Sale Of Business":null,"Purchase Of Business":-1632000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-7904000.0,"Cash Flow From Continuing Operating Activities":-7904000.0,"Change In Working Capital":-6072000.0,"Change In Other Working Capital":33000.0,"Change In Other Current Assets":-97000.0,"Change In Payables And Accrued Expense":-5241000.0,"Change In Accrued Expense":-5777000.0,"Change In Payable":536000.0,"Change In Account Payable":536000.0,"Change In Receivables":-767000.0,"Changes In Account Receivables":-706000.0,"Other Non Cash Items":null,"Stock Based Compensation":317000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":40000.0,"Depreciation And Amortization":40000.0,"Operating Gains Losses":-27301000.0,"Earnings Losses From Equity Investments":-25846000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":-1455000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":25112000.0},"2025-03-31":{"Free Cash Flow":853000.0,"Repayment Of Debt":-1650000.0,"Issuance Of Debt":1248000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-92000.0,"Interest Paid Supplemental Data":424000.0,"End Cash Position":1108000.0,"Beginning Cash Position":825000.0,"Effect Of Exchange Rate Changes":29000.0,"Changes In Cash":254000.0,"Financing Cash Flow":-601000.0,"Cash Flow From Continuing Financing Activities":-601000.0,"Net Other Financing Charges":-199000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-402000.0,"Net Short Term Debt Issuance":-1257000.0,"Short Term Debt Payments":-1257000.0,"Net Long Term Debt Issuance":855000.0,"Long Term Debt Payments":-393000.0,"Long Term Debt Issuance":1248000.0,"Investing Cash Flow":-90000.0,"Cash Flow From Continuing Investing Activities":-90000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-90000.0,"Sale Of PPE":2000.0,"Purchase Of PPE":-92000.0,"Operating Cash Flow":945000.0,"Cash Flow From Continuing Operating Activities":945000.0,"Change In Working Capital":8077000.0,"Change In Other Working Capital":588000.0,"Change In Other Current Assets":185000.0,"Change In Payables And Accrued Expense":6292000.0,"Change In Accrued Expense":6322000.0,"Change In Payable":-30000.0,"Change In Account Payable":-30000.0,"Change In Receivables":1012000.0,"Changes In Account Receivables":1098000.0,"Other Non Cash Items":null,"Stock Based Compensation":531000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4000.0,"Depreciation And Amortization":4000.0,"Operating Gains Losses":425000.0,"Earnings Losses From Equity Investments":4063000.0,"Gain Loss On Investment Securities":-2886000.0,"Net Foreign Currency Exchange Gain Loss":-752000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-8092000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":254000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}