{"ticker":"FC","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Treasury Shares Number":15756000.0,"Ordinary Shares Number":11300000.0,"Share Issued":27056000.0,"Total Debt":null,"Tangible Book Value":-20127000.0,"Invested Capital":42936000.0,"Working Capital":-48323000.0,"Net Tangible Assets":-20127000.0,"Capital Lease Obligations":null,"Common Stock Equity":42936000.0,"Total Capitalization":42936000.0,"Total Equity Gross Minority Interest":42936000.0,"Stockholders Equity":42936000.0,"Gains Losses Not Affecting Retained Earnings":-1170000.0,"Other Equity Adjustments":-1170000.0,"Treasury Stock":310593000.0,"Retained Earnings":124086000.0,"Additional Paid In Capital":229260000.0,"Capital Stock":1353000.0,"Common Stock":1353000.0,"Total Liabilities Net Minority Interest":155074000.0,"Total Non Current Liabilities Net Minority Interest":14945000.0,"Other Non Current Liabilities":10921000.0,"Non Current Deferred Liabilities":4024000.0,"Non Current Deferred Taxes Liabilities":4024000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":140129000.0,"Current Deferred Liabilities":112977000.0,"Current Deferred Revenue":112977000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":27152000.0,"Current Accrued Expenses":20728000.0,"Payables":6424000.0,"Accounts Payable":6424000.0,"Total Assets":198010000.0,"Total Non Current Assets":106204000.0,"Other Non Current Assets":30342000.0,"Non Current Deferred Assets":242000.0,"Non Current Deferred Taxes Assets":242000.0,"Goodwill And Other Intangible Assets":63063000.0,"Other Intangible Assets":31843000.0,"Goodwill":31220000.0,"Net PPE":12557000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":91806000.0,"Other Current Assets":23745000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":5804000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":50285000.0,"Accounts Receivable":50285000.0,"Allowance For Doubtful Accounts Receivable":-2091000.0,"Gross Accounts Receivable":52376000.0,"Cash Cash Equivalents And Short Term Investments":11972000.0,"Cash And Cash Equivalents":11972000.0},"2026-02-28":{"Treasury Shares Number":15866000.0,"Ordinary Shares Number":11190000.0,"Share Issued":27056000.0,"Total Debt":835000.0,"Tangible Book Value":-25619000.0,"Invested Capital":38885000.0,"Working Capital":-56811000.0,"Net Tangible Assets":-25619000.0,"Capital Lease Obligations":null,"Common Stock Equity":38050000.0,"Total Capitalization":38050000.0,"Total Equity Gross Minority Interest":38050000.0,"Stockholders Equity":38050000.0,"Gains Losses Not Affecting Retained Earnings":-1162000.0,"Other Equity Adjustments":-1162000.0,"Treasury Stock":312752000.0,"Retained Earnings":121001000.0,"Additional Paid In Capital":229610000.0,"Capital Stock":1353000.0,"Common Stock":1353000.0,"Total Liabilities Net Minority Interest":168439000.0,"Total Non Current Liabilities Net Minority Interest":16196000.0,"Other Non Current Liabilities":11695000.0,"Non Current Deferred Liabilities":4501000.0,"Non Current Deferred Taxes Liabilities":4501000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":152243000.0,"Current Deferred Liabilities":122957000.0,"Current Deferred Revenue":122957000.0,"Current Debt And Capital Lease Obligation":835000.0,"Current Capital Lease Obligation":null,"Current Debt":835000.0,"Other Current Borrowings":835000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":28451000.0,"Current Accrued Expenses":21840000.0,"Payables":6611000.0,"Accounts Payable":6611000.0,"Total Assets":206489000.0,"Total Non Current Assets":111057000.0,"Other Non Current Assets":33972000.0,"Non Current Deferred Assets":239000.0,"Non Current Deferred Taxes Assets":239000.0,"Goodwill And Other Intangible Assets":63669000.0,"Other Intangible Assets":32449000.0,"Goodwill":31220000.0,"Net PPE":13177000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":95432000.0,"Other Current Assets":26188000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":5336000.0,"Finished Goods":5336000.0,"Raw Materials":null,"Receivables":50191000.0,"Accounts Receivable":50191000.0,"Allowance For Doubtful Accounts Receivable":-2721000.0,"Gross Accounts Receivable":52912000.0,"Cash Cash Equivalents And Short Term Investments":13717000.0,"Cash And Cash Equivalents":13717000.0},"2025-11-30":{"Treasury Shares Number":15053000.0,"Ordinary Shares Number":12003000.0,"Share Issued":27056000.0,"Total Debt":831000.0,"Tangible Book Value":-11070000.0,"Invested Capital":54843000.0,"Working Capital":-39708000.0,"Net Tangible Assets":-11070000.0,"Capital Lease Obligations":null,"Common Stock Equity":54012000.0,"Total Capitalization":54012000.0,"Total Equity Gross Minority Interest":54012000.0,"Stockholders Equity":54012000.0,"Gains Losses Not Affecting Retained Earnings":-1238000.0,"Other Equity Adjustments":-1238000.0,"Treasury Stock":298413000.0,"Retained Earnings":122983000.0,"Additional Paid In Capital":229327000.0,"Capital Stock":1353000.0,"Common Stock":1353000.0,"Total Liabilities Net Minority Interest":167251000.0,"Total Non Current Liabilities Net Minority Interest":18519000.0,"Other Non Current Liabilities":13423000.0,"Non Current Deferred Liabilities":5096000.0,"Non Current Deferred Taxes Liabilities":5096000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":148732000.0,"Current Deferred Liabilities":120981000.0,"Current Deferred Revenue":120981000.0,"Current Debt And Capital Lease Obligation":831000.0,"Current Capital Lease Obligation":null,"Current Debt":831000.0,"Other Current Borrowings":831000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":26920000.0,"Current Accrued Expenses":21389000.0,"Payables":5531000.0,"Accounts Payable":5531000.0,"Total Assets":221263000.0,"Total Non Current Assets":112239000.0,"Other Non Current Assets":33397000.0,"Non Current Deferred Assets":233000.0,"Non Current Deferred Taxes Assets":233000.0,"Goodwill And Other Intangible Assets":65082000.0,"Other Intangible Assets":33862000.0,"Goodwill":31220000.0,"Net PPE":13527000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":109024000.0,"Other Current Assets":27061000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":5303000.0,"Finished Goods":5303000.0,"Raw Materials":null,"Receivables":59135000.0,"Accounts Receivable":59135000.0,"Allowance For Doubtful Accounts Receivable":-2994000.0,"Gross Accounts Receivable":62129000.0,"Cash Cash Equivalents And Short Term Investments":17525000.0,"Cash And Cash Equivalents":17525000.0},"2025-08-31":{"Treasury Shares Number":14565000.0,"Ordinary Shares Number":12491000.0,"Share Issued":27056000.0,"Total Debt":823000.0,"Tangible Book Value":1140000.0,"Invested Capital":67734000.0,"Working Capital":-27815000.0,"Net Tangible Assets":1140000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":66911000.0,"Total Capitalization":66911000.0,"Total Equity Gross Minority Interest":66911000.0,"Stockholders Equity":66911000.0,"Gains Losses Not Affecting Retained Earnings":-1032000.0,"Other Equity Adjustments":-1032000.0,"Treasury Stock":289933000.0,"Retained Earnings":126272000.0,"Additional Paid In Capital":230251000.0,"Capital Stock":1353000.0,"Common Stock":1353000.0,"Total Liabilities Net Minority Interest":176001000.0,"Total Non Current Liabilities Net Minority Interest":18709000.0,"Other Non Current Liabilities":14718000.0,"Non Current Deferred Liabilities":3991000.0,"Non Current Deferred Taxes Liabilities":3991000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":157292000.0,"Current Deferred Liabilities":122861000.0,"Current Deferred Revenue":122861000.0,"Current Debt And Capital Lease Obligation":823000.0,"Current Capital Lease Obligation":0.0,"Current Debt":823000.0,"Other Current Borrowings":823000.0,"Pensionand Other Post Retirement Benefit Plans Current":14384000.0,"Payables And Accrued Expenses":19224000.0,"Current Accrued Expenses":10444000.0,"Payables":8780000.0,"Accounts Payable":8780000.0,"Total Assets":242912000.0,"Total Non Current Assets":113435000.0,"Other Non Current Assets":33109000.0,"Non Current Deferred Assets":231000.0,"Non Current Deferred Taxes Assets":231000.0,"Goodwill And Other Intangible Assets":65771000.0,"Other Intangible Assets":34551000.0,"Goodwill":31220000.0,"Net PPE":14324000.0,"Accumulated Depreciation":-26179000.0,"Gross PPE":40503000.0,"Machinery Furniture Equipment":40503000.0,"Buildings And Improvements":0.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":129477000.0,"Other Current Assets":3750000.0,"Current Deferred Assets":15335000.0,"Prepaid Assets":5114000.0,"Inventory":5165000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":68415000.0,"Accounts Receivable":68415000.0,"Allowance For Doubtful Accounts Receivable":-2929000.0,"Gross Accounts Receivable":71344000.0,"Cash Cash Equivalents And Short Term Investments":31698000.0,"Cash And Cash Equivalents":31698000.0},"2025-05-31":{"Treasury Shares Number":14427000.0,"Ordinary Shares Number":12629000.0,"Share Issued":27056000.0,"Total Debt":2349000.0,"Tangible Book Value":-1289000.0,"Invested Capital":66395000.0,"Working Capital":-21304000.0,"Net Tangible Assets":-1289000.0,"Capital Lease Obligations":1533000.0,"Common Stock Equity":65579000.0,"Total Capitalization":65579000.0,"Total Equity Gross Minority Interest":65579000.0,"Stockholders Equity":65579000.0,"Gains Losses Not Affecting Retained Earnings":-863000.0,"Other Equity Adjustments":-863000.0,"Treasury Stock":287186000.0,"Retained Earnings":121900000.0,"Additional Paid In Capital":230375000.0,"Capital Stock":1353000.0,"Common Stock":1353000.0,"Total Liabilities Net Minority Interest":152705000.0,"Total Non Current Liabilities Net Minority Interest":20398000.0,"Other Non Current Liabilities":15939000.0,"Non Current Deferred Liabilities":3147000.0,"Non Current Deferred Taxes Liabilities":3147000.0,"Long Term Debt And Capital Lease Obligation":1312000.0,"Long Term Capital Lease Obligation":1312000.0,"Long Term Debt":null,"Current Liabilities":132307000.0,"Current Deferred Liabilities":103542000.0,"Current Deferred Revenue":103542000.0,"Current Debt And Capital Lease Obligation":1037000.0,"Current Capital Lease Obligation":221000.0,"Current Debt":816000.0,"Other Current Borrowings":816000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":27728000.0,"Current Accrued Expenses":21494000.0,"Payables":6234000.0,"Accounts Payable":6234000.0,"Total Assets":218284000.0,"Total Non Current Assets":107281000.0,"Other Non Current Assets":29692000.0,"Non Current Deferred Assets":854000.0,"Non Current Deferred Taxes Assets":854000.0,"Goodwill And Other Intangible Assets":66868000.0,"Other Intangible Assets":35648000.0,"Goodwill":31220000.0,"Net PPE":9867000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":111003000.0,"Other Current Assets":23391000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":4062000.0,"Finished Goods":4062000.0,"Raw Materials":null,"Receivables":49843000.0,"Accounts Receivable":49843000.0,"Allowance For Doubtful Accounts Receivable":-2328000.0,"Gross Accounts Receivable":52171000.0,"Cash Cash Equivalents And Short Term Investments":33707000.0,"Cash And Cash Equivalents":33707000.0},"2025-02-28":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":4152000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":2513000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2116000.0,"Long Term Capital Lease Obligation":1312000.0,"Long Term Debt":804000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2036000.0,"Current Capital Lease Obligation":1201000.0,"Current Debt":835000.0,"Other Current Borrowings":835000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":4094000.0,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":3478000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2101000.0,"Long Term Capital Lease Obligation":1312000.0,"Long Term Debt":789000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":2166000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":3828000.0,"Raw Materials":0.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":-217301.0,"Tax Rate For Calcs":0.259,"Normalized EBITDA":7048000.0,"Total Unusual Items":-839000.0,"Total Unusual Items Excluding Goodwill":-839000.0,"Net Income From Continuing Operation Net Minority Interest":3085000.0,"Reconciled Depreciation":1989000.0,"Reconciled Cost Of Revenue":17520000.0,"EBITDA":6209000.0,"EBIT":4220000.0,"Net Interest Income":-30000.0,"Interest Expense":54000.0,"Interest Income":24000.0,"Normalized Income":3706699.0,"Net Income From Continuing And Discontinued Operation":3085000.0,"Total Expenses":62772000.0,"Total Operating Income As Reported":4196000.0,"Diluted Average Shares":11451000.0,"Basic Average Shares":11260000.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":3085000.0,"Net Income Common Stockholders":3085000.0,"Net Income":3085000.0,"Net Income Including Noncontrolling Interests":3085000.0,"Net Income Continuous Operations":3085000.0,"Tax Provision":1081000.0,"Pretax Income":4166000.0,"Other Income Expense":-839000.0,"Special Income Charges":-839000.0,"Gain On Sale Of Ppe":-143000.0,"Gain On Sale Of Business":null,"Write Off":null,"Restructuring And Mergern Acquisition":696000.0,"Net Non Operating Interest Income Expense":-30000.0,"Interest Expense Non Operating":54000.0,"Interest Income Non Operating":24000.0,"Operating Income":5035000.0,"Operating Expense":45062000.0,"Depreciation Amortization Depletion Income Statement":1799000.0,"Depreciation And Amortization In Income Statement":1799000.0,"Amortization":614000.0,"Amortization Of Intangibles Income Statement":614000.0,"Depreciation Income Statement":1185000.0,"Selling General And Administration":43263000.0,"Gross Profit":50097000.0,"Cost Of Revenue":17710000.0,"Total Revenue":67807000.0,"Operating Revenue":67807000.0},"2026-02-28":{"Tax Effect Of Unusual Items":-76236.663434,"Tax Rate For Calcs":0.038797,"Normalized EBITDA":2008000.0,"Total Unusual Items":-1965000.0,"Total Unusual Items Excluding Goodwill":-1965000.0,"Net Income From Continuing Operation Net Minority Interest":-1982000.0,"Reconciled Depreciation":2013000.0,"Reconciled Cost Of Revenue":14171000.0,"EBITDA":43000.0,"EBIT":-1970000.0,"Net Interest Income":-63000.0,"Interest Expense":92000.0,"Interest Income":29000.0,"Normalized Income":-93236.663434,"Net Income From Continuing And Discontinued Operation":-1982000.0,"Total Expenses":59681000.0,"Total Operating Income As Reported":-1999000.0,"Diluted Average Shares":11422000.0,"Basic Average Shares":11422000.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-1982000.0,"Net Income Common Stockholders":-1982000.0,"Net Income":-1982000.0,"Net Income Including Noncontrolling Interests":-1982000.0,"Net Income Continuous Operations":-1982000.0,"Tax Provision":-80000.0,"Pretax Income":-2062000.0,"Other Income Expense":-1965000.0,"Special Income Charges":-1965000.0,"Gain On Sale Of Ppe":-455000.0,"Gain On Sale Of Business":null,"Write Off":null,"Restructuring And Mergern Acquisition":1510000.0,"Net Non Operating Interest Income Expense":-63000.0,"Interest Expense Non Operating":92000.0,"Interest Income Non Operating":29000.0,"Operating Income":-34000.0,"Operating Expense":45307000.0,"Depreciation Amortization Depletion Income Statement":1810000.0,"Depreciation And Amortization In Income Statement":1810000.0,"Amortization":670000.0,"Amortization Of Intangibles Income Statement":670000.0,"Depreciation Income Statement":1140000.0,"Selling General And Administration":43497000.0,"Gross Profit":45273000.0,"Cost Of Revenue":14374000.0,"Total Revenue":59647000.0,"Operating Revenue":59647000.0},"2025-11-30":{"Tax Effect Of Unusual Items":-387092.0,"Tax Rate For Calcs":0.094,"Normalized EBITDA":2614000.0,"Total Unusual Items":-4118000.0,"Total Unusual Items Excluding Goodwill":-4118000.0,"Net Income From Continuing Operation Net Minority Interest":-3289000.0,"Reconciled Depreciation":2033000.0,"Reconciled Cost Of Revenue":15424000.0,"EBITDA":-1504000.0,"EBIT":-3537000.0,"Net Interest Income":19000.0,"Interest Expense":95000.0,"Interest Income":114000.0,"Normalized Income":441908.0,"Net Income From Continuing And Discontinued Operation":-3289000.0,"Total Expenses":63578000.0,"Total Operating Income As Reported":-3651000.0,"Diluted Average Shares":12210000.0,"Basic Average Shares":12210000.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-3289000.0,"Net Income Common Stockholders":-3289000.0,"Net Income":-3289000.0,"Net Income Including Noncontrolling Interests":-3289000.0,"Net Income Continuous Operations":-3289000.0,"Tax Provision":-343000.0,"Pretax Income":-3632000.0,"Other Income Expense":-4118000.0,"Special Income Charges":-4118000.0,"Gain On Sale Of Ppe":-674000.0,"Gain On Sale Of Business":-674000.0,"Write Off":null,"Restructuring And Mergern Acquisition":3444000.0,"Net Non Operating Interest Income Expense":19000.0,"Interest Expense Non Operating":95000.0,"Interest Income Non Operating":114000.0,"Operating Income":467000.0,"Operating Expense":47907000.0,"Depreciation Amortization Depletion Income Statement":1786000.0,"Depreciation And Amortization In Income Statement":1786000.0,"Amortization":687000.0,"Amortization Of Intangibles Income Statement":687000.0,"Depreciation Income Statement":1099000.0,"Selling General And Administration":46121000.0,"Gross Profit":48374000.0,"Cost Of Revenue":15671000.0,"Total Revenue":64045000.0,"Operating Revenue":64045000.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10453000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":4372000.0,"Reconciled Depreciation":2403000.0,"Reconciled Cost Of Revenue":17240000.0,"EBITDA":10453000.0,"EBIT":8050000.0,"Net Interest Income":68000.0,"Interest Expense":95000.0,"Interest Income":163000.0,"Normalized Income":4372000.0,"Net Income From Continuing And Discontinued Operation":4372000.0,"Total Expenses":63361000.0,"Total Operating Income As Reported":7887000.0,"Diluted Average Shares":12778000.0,"Basic Average Shares":12623000.0,"Diluted EPS":0.34,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":4372000.0,"Net Income Common Stockholders":4372000.0,"Net Income":4372000.0,"Net Income Including Noncontrolling Interests":4372000.0,"Net Income Continuous Operations":4372000.0,"Tax Provision":3583000.0,"Pretax Income":7955000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":68000.0,"Interest Expense Non Operating":95000.0,"Interest Income Non Operating":163000.0,"Operating Income":7887000.0,"Operating Expense":45903000.0,"Depreciation Amortization Depletion Income Statement":2185000.0,"Depreciation And Amortization In Income Statement":2185000.0,"Amortization":1098000.0,"Amortization Of Intangibles Income Statement":1098000.0,"Depreciation Income Statement":1087000.0,"Selling General And Administration":43718000.0,"Gross Profit":53790000.0,"Cost Of Revenue":17458000.0,"Total Revenue":71248000.0,"Operating Revenue":71248000.0},"2025-05-31":{"Tax Effect Of Unusual Items":-1749597.555242,"Tax Rate For Calcs":0.337565,"Normalized EBITDA":5406000.0,"Total Unusual Items":-5183000.0,"Total Unusual Items Excluding Goodwill":-5183000.0,"Net Income From Continuing Operation Net Minority Interest":-1409000.0,"Reconciled Depreciation":2215000.0,"Reconciled Cost Of Revenue":15694000.0,"EBITDA":223000.0,"EBIT":-1992000.0,"Net Interest Income":76000.0,"Interest Expense":135000.0,"Interest Income":211000.0,"Normalized Income":2024402.444758,"Net Income From Continuing And Discontinued Operation":-1409000.0,"Total Expenses":64141000.0,"Total Operating Income As Reported":-2203000.0,"Diluted Average Shares":12891000.0,"Basic Average Shares":12891000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1409000.0,"Net Income Common Stockholders":-1409000.0,"Net Income":-1409000.0,"Net Income Including Noncontrolling Interests":-1409000.0,"Net Income Continuous Operations":-1409000.0,"Tax Provision":-718000.0,"Pretax Income":-2127000.0,"Other Income Expense":-5183000.0,"Special Income Charges":-5183000.0,"Gain On Sale Of Ppe":-444000.0,"Gain On Sale Of Business":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":4739000.0,"Net Non Operating Interest Income Expense":76000.0,"Interest Expense Non Operating":135000.0,"Interest Income Non Operating":211000.0,"Operating Income":2980000.0,"Operating Expense":48342000.0,"Depreciation Amortization Depletion Income Statement":2110000.0,"Depreciation And Amortization In Income Statement":2110000.0,"Amortization":1098000.0,"Amortization Of Intangibles Income Statement":1098000.0,"Depreciation Income Statement":1012000.0,"Selling General And Administration":46232000.0,"Gross Profit":51322000.0,"Cost Of Revenue":15799000.0,"Total Revenue":67121000.0,"Operating Revenue":67121000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":-1026000.0,"Repurchase Of Capital Stock":-7000.0,"Repayment Of Debt":-835000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":318000.0,"Capital Expenditure":-2151000.0,"Interest Paid Supplemental Data":56000.0,"Income Tax Paid Supplemental Data":150000.0,"End Cash Position":11972000.0,"Beginning Cash Position":13717000.0,"Effect Of Exchange Rate Changes":-195000.0,"Changes In Cash":-1550000.0,"Financing Cash Flow":-524000.0,"Cash Flow From Continuing Financing Activities":-524000.0,"Net Common Stock Issuance":311000.0,"Common Stock Payments":-7000.0,"Common Stock Issuance":318000.0,"Net Issuance Payments Of Debt":-835000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-835000.0,"Long Term Debt Payments":-835000.0,"Investing Cash Flow":-2151000.0,"Cash Flow From Continuing Investing Activities":-2151000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1157000.0,"Purchase Of PPE":-1157000.0,"Capital Expenditure Reported":-994000.0,"Operating Cash Flow":1125000.0,"Cash Flow From Continuing Operating Activities":1125000.0,"Change In Working Capital":-6533000.0,"Change In Other Working Capital":-9337000.0,"Change In Other Current Liabilities":-20000.0,"Change In Payables And Accrued Expense":-132000.0,"Change In Payable":-132000.0,"Change In Account Payable":-132000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":3661000.0,"Change In Inventory":-479000.0,"Change In Receivables":-226000.0,"Changes In Account Receivables":-226000.0,"Other Non Cash Items":1563000.0,"Stock Based Compensation":1498000.0,"Asset Impairment Charge":null,"Deferred Tax":-477000.0,"Deferred Income Tax":-477000.0,"Depreciation Amortization Depletion":1989000.0,"Depreciation And Amortization":1989000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":3346000.0,"Net Income From Continuing Operations":3085000.0},"2026-02-28":{"Free Cash Flow":13155000.0,"Repurchase Of Capital Stock":-17437000.0,"Repayment Of Debt":-11677000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":269000.0,"Capital Expenditure":-3098000.0,"Interest Paid Supplemental Data":78000.0,"Income Tax Paid Supplemental Data":-74000.0,"End Cash Position":13717000.0,"Beginning Cash Position":17525000.0,"Effect Of Exchange Rate Changes":205000.0,"Changes In Cash":-4013000.0,"Financing Cash Flow":-17168000.0,"Cash Flow From Continuing Financing Activities":-17168000.0,"Net Common Stock Issuance":-17168000.0,"Common Stock Payments":-17437000.0,"Common Stock Issuance":269000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-3098000.0,"Cash Flow From Continuing Investing Activities":-3098000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1036000.0,"Purchase Of PPE":-1036000.0,"Capital Expenditure Reported":-2062000.0,"Operating Cash Flow":16253000.0,"Cash Flow From Continuing Operating Activities":16253000.0,"Change In Working Capital":13165000.0,"Change In Other Working Capital":-694000.0,"Change In Other Current Liabilities":-127000.0,"Change In Payables And Accrued Expense":3821000.0,"Change In Payable":3821000.0,"Change In Account Payable":2191000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":1067000.0,"Change In Inventory":-15000.0,"Change In Receivables":9113000.0,"Changes In Account Receivables":9113000.0,"Other Non Cash Items":988000.0,"Stock Based Compensation":2664000.0,"Asset Impairment Charge":null,"Deferred Tax":-595000.0,"Deferred Income Tax":-595000.0,"Depreciation Amortization Depletion":2013000.0,"Depreciation And Amortization":2013000.0,"Amortization Cash Flow":670000.0,"Amortization Of Intangibles":670000.0,"Depreciation":1343000.0,"Net Income From Continuing Operations":-1982000.0},"2025-11-30":{"Free Cash Flow":-3652000.0,"Repurchase Of Capital Stock":-10674000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":289000.0,"Capital Expenditure":-3750000.0,"Interest Paid Supplemental Data":68000.0,"Income Tax Paid Supplemental Data":353000.0,"End Cash Position":17525000.0,"Beginning Cash Position":31698000.0,"Effect Of Exchange Rate Changes":-136000.0,"Changes In Cash":-14037000.0,"Financing Cash Flow":-10385000.0,"Cash Flow From Continuing Financing Activities":-10385000.0,"Net Common Stock Issuance":-10385000.0,"Common Stock Payments":-10674000.0,"Common Stock Issuance":289000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-3750000.0,"Cash Flow From Continuing Investing Activities":-3750000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1727000.0,"Purchase Of PPE":-1727000.0,"Capital Expenditure Reported":-2023000.0,"Operating Cash Flow":98000.0,"Cash Flow From Continuing Operating Activities":98000.0,"Change In Working Capital":-2369000.0,"Change In Other Working Capital":-2725000.0,"Change In Other Current Liabilities":-514000.0,"Change In Payables And Accrued Expense":-7794000.0,"Change In Payable":-7794000.0,"Change In Account Payable":-6164000.0,"Change In Tax Payable":-1630000.0,"Change In Income Tax Payable":-1630000.0,"Change In Prepaid Assets":-399000.0,"Change In Inventory":-146000.0,"Change In Receivables":9209000.0,"Changes In Account Receivables":9209000.0,"Other Non Cash Items":1189000.0,"Stock Based Compensation":1429000.0,"Asset Impairment Charge":null,"Deferred Tax":1105000.0,"Deferred Income Tax":1105000.0,"Depreciation Amortization Depletion":2033000.0,"Depreciation And Amortization":2033000.0,"Amortization Cash Flow":687000.0,"Amortization Of Intangibles":687000.0,"Depreciation":1346000.0,"Net Income From Continuing Operations":-3289000.0},"2025-08-31":{"Free Cash Flow":1519000.0,"Repurchase Of Capital Stock":-3383000.0,"Repayment Of Debt":-222000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":437000.0,"Capital Expenditure":-8419000.0,"Interest Paid Supplemental Data":68000.0,"Income Tax Paid Supplemental Data":643000.0,"End Cash Position":31698000.0,"Beginning Cash Position":33707000.0,"Effect Of Exchange Rate Changes":-360000.0,"Changes In Cash":-1649000.0,"Financing Cash Flow":-3168000.0,"Cash Flow From Continuing Financing Activities":-3168000.0,"Net Common Stock Issuance":-2946000.0,"Common Stock Payments":-3383000.0,"Common Stock Issuance":437000.0,"Net Issuance Payments Of Debt":-222000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-222000.0,"Long Term Debt Payments":-222000.0,"Investing Cash Flow":-8419000.0,"Cash Flow From Continuing Investing Activities":-8419000.0,"Net Intangibles Purchase And Sale":-750000.0,"Purchase Of Intangibles":-750000.0,"Net PPE Purchase And Sale":-4203000.0,"Purchase Of PPE":-4203000.0,"Capital Expenditure Reported":-3466000.0,"Operating Cash Flow":9938000.0,"Cash Flow From Continuing Operating Activities":9938000.0,"Change In Working Capital":461000.0,"Change In Other Working Capital":12965000.0,"Change In Other Current Liabilities":-543000.0,"Change In Payables And Accrued Expense":11823000.0,"Change In Payable":11823000.0,"Change In Account Payable":4161000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-3876000.0,"Change In Inventory":-1119000.0,"Change In Receivables":-18789000.0,"Changes In Account Receivables":-18789000.0,"Other Non Cash Items":1171000.0,"Stock Based Compensation":75000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1456000.0,"Deferred Income Tax":1456000.0,"Depreciation Amortization Depletion":2403000.0,"Depreciation And Amortization":2403000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":5697000.0,"Net Income From Continuing Operations":4372000.0},"2025-05-31":{"Free Cash Flow":2769000.0,"Repurchase Of Capital Stock":-8333000.0,"Repayment Of Debt":-1817000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":428000.0,"Capital Expenditure":-3494000.0,"Interest Paid Supplemental Data":162000.0,"Income Tax Paid Supplemental Data":1021000.0,"End Cash Position":33707000.0,"Beginning Cash Position":40393000.0,"Effect Of Exchange Rate Changes":267000.0,"Changes In Cash":-6953000.0,"Financing Cash Flow":-9722000.0,"Cash Flow From Continuing Financing Activities":-9722000.0,"Net Common Stock Issuance":-7905000.0,"Common Stock Payments":-8333000.0,"Common Stock Issuance":428000.0,"Net Issuance Payments Of Debt":-1817000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1817000.0,"Long Term Debt Payments":-1817000.0,"Investing Cash Flow":-3494000.0,"Cash Flow From Continuing Investing Activities":-3494000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1779000.0,"Purchase Of PPE":-1779000.0,"Capital Expenditure Reported":-1715000.0,"Operating Cash Flow":6263000.0,"Cash Flow From Continuing Operating Activities":6263000.0,"Change In Working Capital":1985000.0,"Change In Other Working Capital":-7268000.0,"Change In Other Current Liabilities":-217000.0,"Change In Payables And Accrued Expense":4376000.0,"Change In Payable":4376000.0,"Change In Account Payable":4376000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":1237000.0,"Change In Inventory":55000.0,"Change In Receivables":3802000.0,"Changes In Account Receivables":3802000.0,"Other Non Cash Items":1098000.0,"Stock Based Compensation":2217000.0,"Asset Impairment Charge":0.0,"Deferred Tax":157000.0,"Deferred Income Tax":157000.0,"Depreciation Amortization Depletion":2215000.0,"Depreciation And Amortization":2215000.0,"Amortization Cash Flow":1098000.0,"Amortization Of Intangibles":1098000.0,"Depreciation":4411000.0,"Net Income From Continuing Operations":-1409000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":1098000.0,"Amortization Of Intangibles":1098000.0,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":-143000.0,"Change In Income Tax Payable":-143000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":1098000.0,"Amortization Of Intangibles":1098000.0,"Depreciation":null,"Net Income From Continuing Operations":null}}}