{"ticker":"FCX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1437000000.0,"Share Issued":1437000000.0,"Net Debt":5306000000.0,"Total Debt":10359000000.0,"Tangible Book Value":20109000000.0,"Invested Capital":29495000000.0,"Working Capital":7309000000.0,"Net Tangible Assets":20109000000.0,"Capital Lease Obligations":973000000.0,"Common Stock Equity":20109000000.0,"Total Capitalization":28275000000.0,"Total Equity Gross Minority Interest":32222000000.0,"Minority Interest":12113000000.0,"Stockholders Equity":20109000000.0,"Gains Losses Not Affecting Retained Earnings":-303000000.0,"Other Equity Adjustments":-303000000.0,"Treasury Stock":6227000000.0,"Retained Earnings":2817000000.0,"Additional Paid In Capital":23659000000.0,"Capital Stock":163000000.0,"Common Stock":163000000.0,"Total Liabilities Net Minority Interest":27505000000.0,"Total Non Current Liabilities Net Minority Interest":20649000000.0,"Other Non Current Liabilities":1236000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":4658000000.0,"Non Current Deferred Taxes Liabilities":4658000000.0,"Long Term Debt And Capital Lease Obligation":9139000000.0,"Long Term Capital Lease Obligation":973000000.0,"Long Term Debt":8166000000.0,"Long Term Provisions":5616000000.0,"Current Liabilities":6856000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1220000000.0,"Current Capital Lease Obligation":null,"Current Debt":1220000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":327000000.0,"Payables And Accrued Expenses":5309000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":5309000000.0,"Other Payable":null,"Dividends Payable":218000000.0,"Total Tax Payable":509000000.0,"Income Tax Payable":509000000.0,"Accounts Payable":4582000000.0,"Total Assets":59727000000.0,"Total Non Current Assets":45562000000.0,"Other Non Current Assets":2791000000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":1066000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":41705000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":14165000000.0,"Other Current Assets":573000000.0,"Restricted Cash":278000000.0,"Inventory":7864000000.0,"Finished Goods":3363000000.0,"Raw Materials":4501000000.0,"Receivables":1370000000.0,"Other Receivables":null,"Taxes Receivable":654000000.0,"Accounts Receivable":716000000.0,"Cash Cash Equivalents And Short Term Investments":4080000000.0,"Cash And Cash Equivalents":4080000000.0},"2026-03-31":{"Treasury Shares Number":193000000.0,"Ordinary Shares Number":1437000000.0,"Share Issued":1630000000.0,"Net Debt":5677000000.0,"Total Debt":10401000000.0,"Tangible Book Value":19505000000.0,"Invested Capital":28919000000.0,"Working Capital":8185000000.0,"Net Tangible Assets":19505000000.0,"Capital Lease Obligations":987000000.0,"Common Stock Equity":19505000000.0,"Total Capitalization":28419000000.0,"Total Equity Gross Minority Interest":31511000000.0,"Minority Interest":12006000000.0,"Stockholders Equity":19505000000.0,"Gains Losses Not Affecting Retained Earnings":-304000000.0,"Other Equity Adjustments":-304000000.0,"Treasury Stock":6117000000.0,"Retained Earnings":2050000000.0,"Additional Paid In Capital":23713000000.0,"Capital Stock":163000000.0,"Common Stock":163000000.0,"Total Liabilities Net Minority Interest":27329000000.0,"Total Non Current Liabilities Net Minority Interest":21422000000.0,"Other Non Current Liabilities":1288000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":4641000000.0,"Non Current Deferred Taxes Liabilities":4641000000.0,"Long Term Debt And Capital Lease Obligation":9901000000.0,"Long Term Capital Lease Obligation":987000000.0,"Long Term Debt":8914000000.0,"Long Term Provisions":5592000000.0,"Current Liabilities":5907000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":500000000.0,"Current Capital Lease Obligation":null,"Current Debt":500000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":323000000.0,"Payables And Accrued Expenses":5084000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":5084000000.0,"Other Payable":null,"Dividends Payable":217000000.0,"Total Tax Payable":725000000.0,"Income Tax Payable":725000000.0,"Accounts Payable":4142000000.0,"Total Assets":58840000000.0,"Total Non Current Assets":44748000000.0,"Other Non Current Assets":2815000000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":832000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":41101000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":14092000000.0,"Other Current Assets":609000000.0,"Restricted Cash":280000000.0,"Inventory":7420000000.0,"Finished Goods":3042000000.0,"Raw Materials":4378000000.0,"Receivables":2046000000.0,"Other Receivables":699000000.0,"Taxes Receivable":666000000.0,"Accounts Receivable":681000000.0,"Cash Cash Equivalents And Short Term Investments":3737000000.0,"Cash And Cash Equivalents":3737000000.0},"2025-12-31":{"Treasury Shares Number":191000000.0,"Ordinary Shares Number":1433000000.0,"Share Issued":1624000000.0,"Net Debt":5555000000.0,"Total Debt":10492000000.0,"Tangible Book Value":18467000000.0,"Invested Capital":28278000000.0,"Working Capital":7771000000.0,"Net Tangible Assets":18467000000.0,"Capital Lease Obligations":1113000000.0,"Common Stock Equity":18899000000.0,"Total Capitalization":27812000000.0,"Total Equity Gross Minority Interest":30766000000.0,"Minority Interest":11867000000.0,"Stockholders Equity":18899000000.0,"Gains Losses Not Affecting Retained Earnings":-305000000.0,"Other Equity Adjustments":-305000000.0,"Treasury Stock":6024000000.0,"Retained Earnings":1385000000.0,"Additional Paid In Capital":23680000000.0,"Capital Stock":163000000.0,"Common Stock":163000000.0,"Total Liabilities Net Minority Interest":27401000000.0,"Total Non Current Liabilities Net Minority Interest":21382000000.0,"Other Non Current Liabilities":249000000.0,"Employee Benefits":916000000.0,"Non Current Pension And Other Postretirement Benefit Plans":770000000.0,"Non Current Deferred Liabilities":4753000000.0,"Non Current Deferred Taxes Liabilities":4753000000.0,"Long Term Debt And Capital Lease Obligation":9923000000.0,"Long Term Capital Lease Obligation":1010000000.0,"Long Term Debt":8913000000.0,"Long Term Provisions":5541000000.0,"Current Liabilities":6019000000.0,"Current Deferred Liabilities":106000000.0,"Current Deferred Revenue":106000000.0,"Current Debt And Capital Lease Obligation":569000000.0,"Current Capital Lease Obligation":103000000.0,"Current Debt":466000000.0,"Other Current Borrowings":466000000.0,"Pensionand Other Post Retirement Benefit Plans Current":148000000.0,"Current Provisions":313000000.0,"Payables And Accrued Expenses":4883000000.0,"Current Accrued Expenses":870000000.0,"Interest Payable":145000000.0,"Payables":4013000000.0,"Other Payable":262000000.0,"Dividends Payable":219000000.0,"Total Tax Payable":584000000.0,"Income Tax Payable":456000000.0,"Accounts Payable":2948000000.0,"Total Assets":58167000000.0,"Total Non Current Assets":44377000000.0,"Other Non Current Assets":1898000000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":834000000.0,"Investments And Advances":477000000.0,"Investmentin Financial Assets":125000000.0,"Available For Sale Securities":125000000.0,"Long Term Equity Investment":352000000.0,"Investmentsin Joint Venturesat Cost":352000000.0,"Goodwill And Other Intangible Assets":432000000.0,"Other Intangible Assets":432000000.0,"Net PPE":40736000000.0,"Accumulated Depreciation":-25694000000.0,"Gross PPE":66430000000.0,"Construction In Progress":5523000000.0,"Other Properties":6313000000.0,"Machinery Furniture Equipment":21585000000.0,"Buildings And Improvements":12046000000.0,"Current Assets":13790000000.0,"Other Current Assets":580000000.0,"Restricted Cash":230000000.0,"Inventory":7493000000.0,"Finished Goods":3332000000.0,"Raw Materials":4161000000.0,"Receivables":1663000000.0,"Other Receivables":null,"Taxes Receivable":686000000.0,"Accounts Receivable":977000000.0,"Cash Cash Equivalents And Short Term Investments":3824000000.0,"Cash And Cash Equivalents":3824000000.0},"2025-09-30":{"Treasury Shares Number":191000000.0,"Ordinary Shares Number":1435000000.0,"Share Issued":1626000000.0,"Net Debt":4980000000.0,"Total Debt":9298000000.0,"Tangible Book Value":18685000000.0,"Invested Capital":27983000000.0,"Working Capital":8038000000.0,"Net Tangible Assets":18685000000.0,"Capital Lease Obligations":null,"Common Stock Equity":18685000000.0,"Total Capitalization":27600000000.0,"Total Equity Gross Minority Interest":30397000000.0,"Minority Interest":11712000000.0,"Stockholders Equity":18685000000.0,"Gains Losses Not Affecting Retained Earnings":-310000000.0,"Other Equity Adjustments":-310000000.0,"Treasury Stock":6024000000.0,"Retained Earnings":1196000000.0,"Additional Paid In Capital":23660000000.0,"Capital Stock":163000000.0,"Common Stock":163000000.0,"Total Liabilities Net Minority Interest":26431000000.0,"Total Non Current Liabilities Net Minority Interest":20905000000.0,"Other Non Current Liabilities":2174000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":4359000000.0,"Non Current Deferred Taxes Liabilities":4359000000.0,"Long Term Debt And Capital Lease Obligation":8915000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":8915000000.0,"Long Term Provisions":5457000000.0,"Current Liabilities":5526000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":383000000.0,"Current Capital Lease Obligation":null,"Current Debt":383000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":299000000.0,"Payables And Accrued Expenses":4844000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":4844000000.0,"Other Payable":null,"Dividends Payable":218000000.0,"Total Tax Payable":528000000.0,"Income Tax Payable":528000000.0,"Accounts Payable":4098000000.0,"Total Assets":56828000000.0,"Total Non Current Assets":43264000000.0,"Other Non Current Assets":3007000000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":40257000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":13564000000.0,"Other Current Assets":554000000.0,"Restricted Cash":230000000.0,"Inventory":6998000000.0,"Finished Goods":2864000000.0,"Raw Materials":4134000000.0,"Receivables":1464000000.0,"Other Receivables":null,"Taxes Receivable":548000000.0,"Accounts Receivable":916000000.0,"Cash Cash Equivalents And Short Term Investments":4318000000.0,"Cash And Cash Equivalents":4318000000.0},"2025-06-30":{"Treasury Shares Number":191000000.0,"Ordinary Shares Number":1434700253.0,"Share Issued":1625700253.0,"Net Debt":4761000000.0,"Total Debt":9251000000.0,"Tangible Book Value":18208000000.0,"Invested Capital":27459000000.0,"Working Capital":8105000000.0,"Net Tangible Assets":18208000000.0,"Capital Lease Obligations":null,"Common Stock Equity":18208000000.0,"Total Capitalization":27121000000.0,"Total Equity Gross Minority Interest":29996000000.0,"Minority Interest":11788000000.0,"Stockholders Equity":18208000000.0,"Gains Losses Not Affecting Retained Earnings":-311000000.0,"Other Equity Adjustments":-311000000.0,"Treasury Stock":6024000000.0,"Retained Earnings":738000000.0,"Additional Paid In Capital":23642000000.0,"Capital Stock":163000000.0,"Common Stock":163000000.0,"Total Liabilities Net Minority Interest":26496000000.0,"Total Non Current Liabilities Net Minority Interest":20965000000.0,"Other Non Current Liabilities":2179000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":4410000000.0,"Non Current Deferred Taxes Liabilities":4410000000.0,"Long Term Debt And Capital Lease Obligation":8913000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":8913000000.0,"Long Term Provisions":5463000000.0,"Current Liabilities":5531000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":338000000.0,"Current Capital Lease Obligation":null,"Current Debt":338000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":298000000.0,"Payables And Accrued Expenses":4895000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":4895000000.0,"Other Payable":null,"Dividends Payable":218000000.0,"Total Tax Payable":389000000.0,"Income Tax Payable":389000000.0,"Accounts Payable":4288000000.0,"Total Assets":56492000000.0,"Total Non Current Assets":42856000000.0,"Other Non Current Assets":3021000000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":39835000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":13636000000.0,"Other Current Assets":547000000.0,"Restricted Cash":230000000.0,"Inventory":6954000000.0,"Finished Goods":2961000000.0,"Raw Materials":3993000000.0,"Receivables":1415000000.0,"Other Receivables":null,"Taxes Receivable":474000000.0,"Accounts Receivable":941000000.0,"Cash Cash Equivalents And Short Term Investments":4490000000.0,"Cash And Cash Equivalents":4490000000.0},"2025-03-31":{"Treasury Shares Number":189000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":790000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":800000000.0,"Non Current Pension And Other Postretirement Benefit Plans":689000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":692000000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":91000000.0,"Current Deferred Revenue":91000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":98000000.0,"Current Debt":null,"Other Current Borrowings":41000000.0,"Pensionand Other Post Retirement Benefit Plans Current":128000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":530000000.0,"Interest Payable":135000000.0,"Payables":null,"Other Payable":291000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":9000000.0,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":330000000.0,"Investments And Advances":456000000.0,"Investmentin Financial Assets":102000000.0,"Available For Sale Securities":102000000.0,"Long Term Equity Investment":354000000.0,"Investmentsin Joint Venturesat Cost":354000000.0,"Goodwill And Other Intangible Assets":428000000.0,"Other Intangible Assets":428000000.0,"Net PPE":null,"Accumulated Depreciation":-23831000000.0,"Gross PPE":62345000000.0,"Construction In Progress":9381000000.0,"Other Properties":5598000000.0,"Machinery Furniture Equipment":16319000000.0,"Buildings And Improvements":10667000000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":5073575.129534,"Tax Rate For Calcs":0.281865,"Normalized EBITDA":2530000000.0,"Total Unusual Items":18000000.0,"Total Unusual Items Excluding Goodwill":18000000.0,"Net Income From Continuing Operation Net Minority Interest":984000000.0,"Reconciled Depreciation":523000000.0,"Reconciled Cost Of Revenue":4843000000.0,"EBITDA":2548000000.0,"EBIT":2025000000.0,"Net Interest Income":-95000000.0,"Interest Expense":95000000.0,"Normalized Income":971073575.129534,"Net Income From Continuing And Discontinued Operation":984000000.0,"Total Expenses":5044000000.0,"Total Operating Income As Reported":2003000000.0,"Diluted Average Shares":1443000000.0,"Basic Average Shares":1438000000.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":984000000.0,"Net Income Common Stockholders":984000000.0,"Net Income":984000000.0,"Minority Interests":-407000000.0,"Net Income Including Noncontrolling Interests":1391000000.0,"Net Income Continuous Operations":1391000000.0,"Earnings From Equity Interest Net Of Tax":5000000.0,"Tax Provision":544000000.0,"Pretax Income":1930000000.0,"Other Income Expense":40000000.0,"Other Non Operating Income Expenses":22000000.0,"Special Income Charges":18000000.0,"Gain On Sale Of Ppe":18000000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-95000000.0,"Interest Expense Non Operating":95000000.0,"Operating Income":1985000000.0,"Operating Expense":201000000.0,"Other Operating Expenses":66000000.0,"Selling General And Administration":135000000.0,"Gross Profit":2186000000.0,"Cost Of Revenue":4843000000.0,"Total Revenue":7029000000.0,"Operating Revenue":7029000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":224408554.572271,"Tax Rate For Calcs":0.321042,"Normalized EBITDA":1963000000.0,"Total Unusual Items":699000000.0,"Total Unusual Items Excluding Goodwill":699000000.0,"Net Income From Continuing Operation Net Minority Interest":881000000.0,"Reconciled Depreciation":514000000.0,"Reconciled Cost Of Revenue":4579000000.0,"EBITDA":2662000000.0,"EBIT":2148000000.0,"Net Interest Income":-114000000.0,"Interest Expense":114000000.0,"Normalized Income":406408554.572271,"Net Income From Continuing And Discontinued Operation":881000000.0,"Total Expenses":4796000000.0,"Total Operating Income As Reported":2137000000.0,"Diluted Average Shares":1444000000.0,"Basic Average Shares":1439000000.0,"Diluted EPS":0.61,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":881000000.0,"Net Income Common Stockholders":881000000.0,"Net Income":881000000.0,"Minority Interests":-506000000.0,"Net Income Including Noncontrolling Interests":1387000000.0,"Net Income Continuous Operations":1387000000.0,"Earnings From Equity Interest Net Of Tax":6000000.0,"Tax Provision":653000000.0,"Pretax Income":2034000000.0,"Other Income Expense":710000000.0,"Other Non Operating Income Expenses":11000000.0,"Special Income Charges":699000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-699000000.0,"Net Non Operating Interest Income Expense":-114000000.0,"Interest Expense Non Operating":114000000.0,"Operating Income":1438000000.0,"Operating Expense":217000000.0,"Other Operating Expenses":55000000.0,"Selling General And Administration":162000000.0,"Gross Profit":1655000000.0,"Cost Of Revenue":4579000000.0,"Total Revenue":6234000000.0,"Operating Revenue":6234000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.263708,"Normalized EBITDA":1361000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":406000000.0,"Reconciled Depreciation":485000000.0,"Reconciled Cost Of Revenue":4616000000.0,"EBITDA":1361000000.0,"EBIT":876000000.0,"Net Interest Income":-110000000.0,"Interest Expense":110000000.0,"Normalized Income":406000000.0,"Net Income From Continuing And Discontinued Operation":406000000.0,"Total Expenses":4822000000.0,"Total Operating Income As Reported":811000000.0,"Diluted Average Shares":1443000000.0,"Basic Average Shares":1433000000.0,"Diluted EPS":0.28,"Basic EPS":0.283322,"Diluted NI Availto Com Stockholders":406000000.0,"Net Income Common Stockholders":406000000.0,"Net Income":406000000.0,"Minority Interests":-159000000.0,"Net Income Including Noncontrolling Interests":565000000.0,"Net Income Continuous Operations":565000000.0,"Earnings From Equity Interest Net Of Tax":1000000.0,"Tax Provision":202000000.0,"Pretax Income":766000000.0,"Other Income Expense":65000000.0,"Other Non Operating Income Expenses":65000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-110000000.0,"Interest Expense Non Operating":110000000.0,"Operating Income":811000000.0,"Operating Expense":206000000.0,"Other Operating Expenses":73000000.0,"Selling General And Administration":133000000.0,"Gross Profit":1017000000.0,"Cost Of Revenue":4616000000.0,"Total Revenue":5633000000.0,"Operating Revenue":5633000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":5563409.56341,"Tax Rate For Calcs":0.347713,"Normalized EBITDA":2640000000.0,"Total Unusual Items":16000000.0,"Total Unusual Items Excluding Goodwill":16000000.0,"Net Income From Continuing Operation Net Minority Interest":674000000.0,"Reconciled Depreciation":625000000.0,"Reconciled Cost Of Revenue":4830000000.0,"EBITDA":2656000000.0,"EBIT":2031000000.0,"Net Interest Income":-107000000.0,"Interest Expense":107000000.0,"Normalized Income":663563409.56341,"Net Income From Continuing And Discontinued Operation":674000000.0,"Total Expenses":5016000000.0,"Total Operating Income As Reported":1972000000.0,"Diluted Average Shares":1443000000.0,"Basic Average Shares":1435000000.0,"Diluted EPS":0.46,"Basic EPS":0.469686,"Diluted NI Availto Com Stockholders":674000000.0,"Net Income Common Stockholders":674000000.0,"Net Income":674000000.0,"Minority Interests":-573000000.0,"Net Income Including Noncontrolling Interests":1247000000.0,"Net Income Continuous Operations":1247000000.0,"Earnings From Equity Interest Net Of Tax":-8000000.0,"Tax Provision":669000000.0,"Pretax Income":1924000000.0,"Other Income Expense":75000000.0,"Other Non Operating Income Expenses":59000000.0,"Special Income Charges":16000000.0,"Gain On Sale Of Ppe":16000000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-107000000.0,"Interest Expense Non Operating":107000000.0,"Operating Income":1956000000.0,"Operating Expense":186000000.0,"Other Operating Expenses":55000000.0,"Selling General And Administration":131000000.0,"Gross Profit":2142000000.0,"Cost Of Revenue":4830000000.0,"Total Revenue":6972000000.0,"Operating Revenue":6972000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.3555,"Normalized EBITDA":3141000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":772000000.0,"Reconciled Depreciation":668000000.0,"Reconciled Cost Of Revenue":4950000000.0,"EBITDA":3141000000.0,"EBIT":2473000000.0,"Net Interest Income":-82000000.0,"Interest Expense":82000000.0,"Normalized Income":772000000.0,"Net Income From Continuing And Discontinued Operation":772000000.0,"Total Expenses":5150000000.0,"Total Operating Income As Reported":2432000000.0,"Diluted Average Shares":1443000000.0,"Basic Average Shares":1434700253.0,"Diluted EPS":0.53,"Basic EPS":0.538091,"Diluted NI Availto Com Stockholders":772000000.0,"Net Income Common Stockholders":772000000.0,"Net Income":772000000.0,"Minority Interests":-775000000.0,"Net Income Including Noncontrolling Interests":1547000000.0,"Net Income Continuous Operations":1547000000.0,"Earnings From Equity Interest Net Of Tax":6000000.0,"Tax Provision":850000000.0,"Pretax Income":2391000000.0,"Other Income Expense":41000000.0,"Other Non Operating Income Expenses":41000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-82000000.0,"Interest Expense Non Operating":82000000.0,"Operating Income":2432000000.0,"Operating Expense":200000000.0,"Other Operating Expenses":73000000.0,"Selling General And Administration":127000000.0,"Gross Profit":2632000000.0,"Cost Of Revenue":4950000000.0,"Total Revenue":7582000000.0,"Operating Revenue":7582000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":944000000.0,"Repurchase Of Capital Stock":-110000000.0,"Repayment Of Debt":-985000000.0,"Issuance Of Debt":940000000.0,"Capital Expenditure":-1104000000.0,"End Cash Position":4491000000.0,"Beginning Cash Position":4149000000.0,"Changes In Cash":342000000.0,"Financing Cash Flow":-514000000.0,"Cash Flow From Continuing Financing Activities":-514000000.0,"Net Other Financing Charges":-146000000.0,"Proceeds From Stock Option Exercised":3000000.0,"Cash Dividends Paid":-216000000.0,"Common Stock Dividend Paid":-216000000.0,"Net Common Stock Issuance":-110000000.0,"Common Stock Payments":-110000000.0,"Net Issuance Payments Of Debt":-45000000.0,"Net Long Term Debt Issuance":-45000000.0,"Long Term Debt Payments":-985000000.0,"Long Term Debt Issuance":940000000.0,"Investing Cash Flow":-1192000000.0,"Cash Flow From Continuing Investing Activities":-1192000000.0,"Net Other Investing Changes":19000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-1104000000.0,"Operating Cash Flow":2048000000.0,"Cash Flow From Continuing Operating Activities":2048000000.0,"Change In Working Capital":-596000000.0,"Change In Other Current Assets":-48000000.0,"Change In Payables And Accrued Expense":-119000000.0,"Change In Payable":-119000000.0,"Change In Account Payable":309000000.0,"Change In Tax Payable":-428000000.0,"Change In Income Tax Payable":-428000000.0,"Change In Inventory":-372000000.0,"Change In Receivables":-57000000.0,"Changes In Account Receivables":-57000000.0,"Other Non Cash Items":680000000.0,"Stock Based Compensation":35000000.0,"Deferred Tax":16000000.0,"Deferred Income Tax":16000000.0,"Depreciation Amortization Depletion":523000000.0,"Operating Gains Losses":-1000000.0,"Pension And Employee Benefit Expense":17000000.0,"Net Income From Continuing Operations":1391000000.0},"2026-03-31":{"Free Cash Flow":522000000.0,"Repurchase Of Capital Stock":-93000000.0,"Repayment Of Debt":-1111000000.0,"Issuance Of Debt":1137000000.0,"Capital Expenditure":-973000000.0,"End Cash Position":4149000000.0,"Beginning Cash Position":4173000000.0,"Changes In Cash":-24000000.0,"Financing Cash Flow":-534000000.0,"Cash Flow From Continuing Financing Activities":-534000000.0,"Net Other Financing Charges":-268000000.0,"Proceeds From Stock Option Exercised":19000000.0,"Cash Dividends Paid":-218000000.0,"Common Stock Dividend Paid":-218000000.0,"Net Common Stock Issuance":-93000000.0,"Common Stock Payments":-93000000.0,"Net Issuance Payments Of Debt":26000000.0,"Net Long Term Debt Issuance":26000000.0,"Long Term Debt Payments":-1111000000.0,"Long Term Debt Issuance":1137000000.0,"Investing Cash Flow":-985000000.0,"Cash Flow From Continuing Investing Activities":-985000000.0,"Net Other Investing Changes":-12000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-973000000.0,"Operating Cash Flow":1495000000.0,"Cash Flow From Continuing Operating Activities":1495000000.0,"Change In Working Capital":139000000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-387000000.0,"Change In Payable":-387000000.0,"Change In Account Payable":-671000000.0,"Change In Tax Payable":284000000.0,"Change In Income Tax Payable":284000000.0,"Change In Inventory":201000000.0,"Change In Receivables":325000000.0,"Changes In Account Receivables":325000000.0,"Other Non Cash Items":-639000000.0,"Stock Based Compensation":68000000.0,"Deferred Tax":19000000.0,"Deferred Income Tax":19000000.0,"Depreciation Amortization Depletion":514000000.0,"Operating Gains Losses":7000000.0,"Pension And Employee Benefit Expense":7000000.0,"Net Income From Continuing Operations":1387000000.0},"2025-12-31":{"Free Cash Flow":-312000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-971000000.0,"Issuance Of Debt":1015000000.0,"Capital Expenditure":-1005000000.0,"End Cash Position":4173000000.0,"Beginning Cash Position":4653000000.0,"Changes In Cash":-480000000.0,"Financing Cash Flow":-143000000.0,"Cash Flow From Continuing Financing Activities":-143000000.0,"Net Other Financing Charges":23000000.0,"Proceeds From Stock Option Exercised":6000000.0,"Cash Dividends Paid":-216000000.0,"Common Stock Dividend Paid":-216000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":44000000.0,"Net Long Term Debt Issuance":44000000.0,"Long Term Debt Payments":-971000000.0,"Long Term Debt Issuance":1015000000.0,"Investing Cash Flow":-1030000000.0,"Cash Flow From Continuing Investing Activities":-1030000000.0,"Net Other Investing Changes":-25000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-1005000000.0,"Operating Cash Flow":693000000.0,"Cash Flow From Continuing Operating Activities":693000000.0,"Change In Working Capital":-828000000.0,"Change In Other Current Assets":-101000000.0,"Change In Payables And Accrued Expense":-43000000.0,"Change In Payable":-43000000.0,"Change In Account Payable":519000000.0,"Change In Tax Payable":-562000000.0,"Change In Income Tax Payable":-562000000.0,"Change In Inventory":-596000000.0,"Change In Receivables":-88000000.0,"Changes In Account Receivables":-88000000.0,"Other Non Cash Items":94000000.0,"Stock Based Compensation":23000000.0,"Deferred Tax":263000000.0,"Deferred Income Tax":263000000.0,"Depreciation Amortization Depletion":485000000.0,"Operating Gains Losses":27000000.0,"Pension And Employee Benefit Expense":11000000.0,"Net Income From Continuing Operations":565000000.0},"2025-09-30":{"Free Cash Flow":608000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-490000000.0,"Issuance Of Debt":550000000.0,"Capital Expenditure":-1056000000.0,"End Cash Position":4653000000.0,"Beginning Cash Position":4824000000.0,"Changes In Cash":-171000000.0,"Financing Cash Flow":-825000000.0,"Cash Flow From Continuing Financing Activities":-825000000.0,"Net Other Financing Charges":-673000000.0,"Proceeds From Stock Option Exercised":4000000.0,"Cash Dividends Paid":-216000000.0,"Common Stock Dividend Paid":-216000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":60000000.0,"Net Long Term Debt Issuance":60000000.0,"Long Term Debt Payments":-490000000.0,"Long Term Debt Issuance":550000000.0,"Investing Cash Flow":-1010000000.0,"Cash Flow From Continuing Investing Activities":-1010000000.0,"Net Other Investing Changes":46000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-1056000000.0,"Operating Cash Flow":1664000000.0,"Cash Flow From Continuing Operating Activities":1664000000.0,"Change In Working Capital":-168000000.0,"Change In Other Current Assets":30000000.0,"Change In Payables And Accrued Expense":-34000000.0,"Change In Payable":-34000000.0,"Change In Account Payable":-145000000.0,"Change In Tax Payable":111000000.0,"Change In Income Tax Payable":111000000.0,"Change In Inventory":-51000000.0,"Change In Receivables":-113000000.0,"Changes In Account Receivables":-113000000.0,"Other Non Cash Items":17000000.0,"Stock Based Compensation":24000000.0,"Deferred Tax":-50000000.0,"Deferred Income Tax":-50000000.0,"Depreciation Amortization Depletion":625000000.0,"Operating Gains Losses":-31000000.0,"Pension And Employee Benefit Expense":-15000000.0,"Net Income From Continuing Operations":1247000000.0},"2025-06-30":{"Free Cash Flow":934000000.0,"Repurchase Of Capital Stock":-52000000.0,"Repayment Of Debt":-714000000.0,"Issuance Of Debt":542000000.0,"Capital Expenditure":-1261000000.0,"End Cash Position":4824000000.0,"Beginning Cash Position":4948000000.0,"Changes In Cash":-124000000.0,"Financing Cash Flow":-1063000000.0,"Cash Flow From Continuing Financing Activities":-1063000000.0,"Net Other Financing Charges":-625000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-215000000.0,"Common Stock Dividend Paid":-215000000.0,"Net Common Stock Issuance":-52000000.0,"Common Stock Payments":-52000000.0,"Net Issuance Payments Of Debt":-172000000.0,"Net Long Term Debt Issuance":-172000000.0,"Long Term Debt Payments":-714000000.0,"Long Term Debt Issuance":542000000.0,"Investing Cash Flow":-1256000000.0,"Cash Flow From Continuing Investing Activities":-1256000000.0,"Net Other Investing Changes":5000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-1261000000.0,"Operating Cash Flow":2195000000.0,"Cash Flow From Continuing Operating Activities":2195000000.0,"Change In Working Capital":-45000000.0,"Change In Other Current Assets":-8000000.0,"Change In Payables And Accrued Expense":-13000000.0,"Change In Payable":-13000000.0,"Change In Account Payable":426000000.0,"Change In Tax Payable":-439000000.0,"Change In Income Tax Payable":-439000000.0,"Change In Inventory":81000000.0,"Change In Receivables":-105000000.0,"Changes In Account Receivables":-105000000.0,"Other Non Cash Items":-21000000.0,"Stock Based Compensation":20000000.0,"Deferred Tax":8000000.0,"Deferred Income Tax":8000000.0,"Depreciation Amortization Depletion":668000000.0,"Operating Gains Losses":18000000.0,"Pension And Employee Benefit Expense":18000000.0,"Net Income From Continuing Operations":1547000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}