{"ticker":"FDS","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Treasury Shares Number":7447986.0,"Ordinary Shares Number":35777453.0,"Share Issued":43225439.0,"Net Debt":1101587000.0,"Total Debt":1570642000.0,"Tangible Book Value":-1119505000.0,"Invested Capital":3421991000.0,"Working Capital":-337192000.0,"Net Tangible Assets":-1119505000.0,"Capital Lease Obligations":180941000.0,"Common Stock Equity":2032290000.0,"Total Capitalization":2922832000.0,"Total Equity Gross Minority Interest":2032290000.0,"Stockholders Equity":2032290000.0,"Gains Losses Not Affecting Retained Earnings":-79307000.0,"Other Equity Adjustments":-79307000.0,"Treasury Stock":2212648000.0,"Retained Earnings":2612987000.0,"Additional Paid In Capital":1710826000.0,"Capital Stock":432000.0,"Common Stock":432000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2159707000.0,"Total Non Current Liabilities Net Minority Interest":1094996000.0,"Other Non Current Liabilities":3121000.0,"Tradeand Other Payables Non Current":41315000.0,"Non Current Deferred Liabilities":13040000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":13040000.0,"Long Term Debt And Capital Lease Obligation":1037520000.0,"Long Term Capital Lease Obligation":146978000.0,"Long Term Debt":890542000.0,"Current Liabilities":1064711000.0,"Current Deferred Liabilities":183494000.0,"Current Deferred Revenue":183494000.0,"Current Debt And Capital Lease Obligation":533122000.0,"Current Capital Lease Obligation":33963000.0,"Current Debt":499159000.0,"Other Current Borrowings":499159000.0,"Pensionand Other Post Retirement Benefit Plans Current":137431000.0,"Payables And Accrued Expenses":210664000.0,"Payables":210664000.0,"Dividends Payable":41500000.0,"Total Tax Payable":5182000.0,"Accounts Payable":163982000.0,"Total Assets":4191997000.0,"Total Non Current Assets":3464478000.0,"Other Non Current Assets":69055000.0,"Non Current Deferred Assets":41945000.0,"Non Current Deferred Taxes Assets":41945000.0,"Goodwill And Other Intangible Assets":3151795000.0,"Other Intangible Assets":1868418000.0,"Goodwill":1283377000.0,"Net PPE":201683000.0,"Accumulated Depreciation":null,"Gross PPE":201683000.0,"Leases":null,"Other Properties":201683000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":727519000.0,"Other Current Assets":74968000.0,"Prepaid Assets":58325000.0,"Receivables":289990000.0,"Accounts Receivable":289990000.0,"Allowance For Doubtful Accounts Receivable":-14305000.0,"Gross Accounts Receivable":304295000.0,"Cash Cash Equivalents And Short Term Investments":304236000.0,"Other Short Term Investments":16122000.0,"Cash And Cash Equivalents":288114000.0},"2026-02-28":{"Treasury Shares Number":6519601.0,"Ordinary Shares Number":36640727.0,"Share Issued":43160328.0,"Net Debt":1100878000.0,"Total Debt":1553657000.0,"Tangible Book Value":-1043019000.0,"Invested Capital":3498328000.0,"Working Capital":218247000.0,"Net Tangible Assets":-1043019000.0,"Capital Lease Obligations":184441000.0,"Common Stock Equity":2129112000.0,"Total Capitalization":3498328000.0,"Total Equity Gross Minority Interest":2129112000.0,"Stockholders Equity":2129112000.0,"Gains Losses Not Affecting Retained Earnings":-69695000.0,"Other Equity Adjustments":-69695000.0,"Treasury Stock":2007132000.0,"Retained Earnings":2527769000.0,"Additional Paid In Capital":1677738000.0,"Capital Stock":432000.0,"Common Stock":432000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2090718000.0,"Total Non Current Liabilities Net Minority Interest":1584787000.0,"Other Non Current Liabilities":8590000.0,"Tradeand Other Payables Non Current":41387000.0,"Non Current Deferred Liabilities":14728000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":14728000.0,"Long Term Debt And Capital Lease Obligation":1520082000.0,"Long Term Capital Lease Obligation":150866000.0,"Long Term Debt":1369216000.0,"Current Liabilities":505931000.0,"Current Deferred Liabilities":188722000.0,"Current Deferred Revenue":188722000.0,"Current Debt And Capital Lease Obligation":33575000.0,"Current Capital Lease Obligation":33575000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":88479000.0,"Payables And Accrued Expenses":195155000.0,"Payables":195155000.0,"Dividends Payable":40305000.0,"Total Tax Payable":5607000.0,"Accounts Payable":149243000.0,"Total Assets":4219830000.0,"Total Non Current Assets":3495652000.0,"Other Non Current Assets":57139000.0,"Non Current Deferred Assets":61495000.0,"Non Current Deferred Taxes Assets":61495000.0,"Goodwill And Other Intangible Assets":3172131000.0,"Other Intangible Assets":1884910000.0,"Goodwill":1287221000.0,"Net PPE":204887000.0,"Accumulated Depreciation":null,"Gross PPE":204887000.0,"Leases":null,"Other Properties":204887000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":724178000.0,"Other Current Assets":89997000.0,"Prepaid Assets":28681000.0,"Receivables":320233000.0,"Accounts Receivable":320233000.0,"Allowance For Doubtful Accounts Receivable":-12323000.0,"Gross Accounts Receivable":332556000.0,"Cash Cash Equivalents And Short Term Investments":285267000.0,"Other Short Term Investments":16929000.0,"Cash And Cash Equivalents":268338000.0},"2025-11-30":{"Treasury Shares Number":5866870.0,"Ordinary Shares Number":37243824.0,"Share Issued":43110694.0,"Net Debt":1093290000.0,"Total Debt":1560034000.0,"Tangible Book Value":-1011547000.0,"Invested Capital":3536622000.0,"Working Capital":249800000.0,"Net Tangible Assets":-1011547000.0,"Capital Lease Obligations":191296000.0,"Common Stock Equity":2167884000.0,"Total Capitalization":3536622000.0,"Total Equity Gross Minority Interest":2167884000.0,"Stockholders Equity":2167884000.0,"Gains Losses Not Affecting Retained Earnings":-74027000.0,"Other Equity Adjustments":-74027000.0,"Treasury Stock":1842292000.0,"Retained Earnings":2435018000.0,"Additional Paid In Capital":1648754000.0,"Capital Stock":431000.0,"Common Stock":431000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2052900000.0,"Total Non Current Liabilities Net Minority Interest":1594128000.0,"Other Non Current Liabilities":7065000.0,"Tradeand Other Payables Non Current":44513000.0,"Non Current Deferred Liabilities":15125000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":15125000.0,"Long Term Debt And Capital Lease Obligation":1527425000.0,"Long Term Capital Lease Obligation":158687000.0,"Long Term Debt":1368738000.0,"Current Liabilities":458772000.0,"Current Deferred Liabilities":162586000.0,"Current Deferred Revenue":162586000.0,"Current Debt And Capital Lease Obligation":32609000.0,"Current Capital Lease Obligation":32609000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":59627000.0,"Payables And Accrued Expenses":203950000.0,"Payables":203950000.0,"Dividends Payable":40969000.0,"Total Tax Payable":13704000.0,"Accounts Payable":149277000.0,"Total Assets":4220784000.0,"Total Non Current Assets":3512212000.0,"Other Non Current Assets":62681000.0,"Non Current Deferred Assets":59533000.0,"Non Current Deferred Taxes Assets":59533000.0,"Goodwill And Other Intangible Assets":3179431000.0,"Other Intangible Assets":1899838000.0,"Goodwill":1279593000.0,"Net PPE":210567000.0,"Accumulated Depreciation":null,"Gross PPE":210567000.0,"Leases":null,"Other Properties":210567000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":708572000.0,"Other Current Assets":100851000.0,"Prepaid Assets":26040000.0,"Receivables":289000000.0,"Accounts Receivable":289000000.0,"Allowance For Doubtful Accounts Receivable":-13308000.0,"Gross Accounts Receivable":302308000.0,"Cash Cash Equivalents And Short Term Investments":292681000.0,"Other Short Term Investments":17233000.0,"Cash And Cash Equivalents":275448000.0},"2025-08-31":{"Treasury Shares Number":5367396.0,"Ordinary Shares Number":37645870.0,"Share Issued":43013266.0,"Net Debt":1030609000.0,"Total Debt":1558509000.0,"Tangible Book Value":-1014397000.0,"Invested Capital":3554673000.0,"Working Capital":208453000.0,"Net Tangible Assets":-1014397000.0,"Capital Lease Obligations":190249000.0,"Common Stock Equity":2186413000.0,"Total Capitalization":3554673000.0,"Total Equity Gross Minority Interest":2186413000.0,"Stockholders Equity":2186413000.0,"Gains Losses Not Affecting Retained Earnings":-63748000.0,"Other Equity Adjustments":-63748000.0,"Treasury Stock":1695429000.0,"Retained Earnings":2323407000.0,"Additional Paid In Capital":1621753000.0,"Capital Stock":430000.0,"Common Stock":430000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2117859000.0,"Total Non Current Liabilities Net Minority Interest":1596553000.0,"Other Non Current Liabilities":10568000.0,"Tradeand Other Payables Non Current":45095000.0,"Non Current Deferred Liabilities":15526000.0,"Non Current Deferred Revenue":624000.0,"Non Current Deferred Taxes Liabilities":14902000.0,"Long Term Debt And Capital Lease Obligation":1525364000.0,"Long Term Capital Lease Obligation":157104000.0,"Long Term Debt":1368260000.0,"Current Liabilities":521306000.0,"Current Deferred Liabilities":167852000.0,"Current Deferred Revenue":167852000.0,"Current Debt And Capital Lease Obligation":33145000.0,"Current Capital Lease Obligation":33145000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":130596000.0,"Payables And Accrued Expenses":189713000.0,"Payables":189713000.0,"Dividends Payable":41410000.0,"Total Tax Payable":13041000.0,"Accounts Payable":135262000.0,"Total Assets":4304272000.0,"Total Non Current Assets":3574513000.0,"Other Non Current Assets":105498000.0,"Non Current Deferred Assets":61226000.0,"Non Current Deferred Taxes Assets":61226000.0,"Goodwill And Other Intangible Assets":3200810000.0,"Other Intangible Assets":1916102000.0,"Goodwill":1284708000.0,"Net PPE":206979000.0,"Accumulated Depreciation":-144933000.0,"Gross PPE":351912000.0,"Leases":101425000.0,"Other Properties":121776000.0,"Machinery Furniture Equipment":128711000.0,"Properties":0.0,"Current Assets":729759000.0,"Other Current Assets":70379000.0,"Prepaid Assets":33600000.0,"Receivables":270684000.0,"Accounts Receivable":270684000.0,"Allowance For Doubtful Accounts Receivable":-13789000.0,"Gross Accounts Receivable":284473000.0,"Cash Cash Equivalents And Short Term Investments":355096000.0,"Other Short Term Investments":17445000.0,"Cash And Cash Equivalents":337651000.0},"2025-05-31":{"Treasury Shares Number":5104388.0,"Ordinary Shares Number":37858606.0,"Share Issued":42962994.0,"Net Debt":1073836000.0,"Total Debt":1620504000.0,"Tangible Book Value":-1053883000.0,"Invested Capital":3585379000.0,"Working Capital":241555000.0,"Net Tangible Assets":-1053883000.0,"Capital Lease Obligations":190307000.0,"Common Stock Equity":2155182000.0,"Total Capitalization":3585379000.0,"Total Equity Gross Minority Interest":2155182000.0,"Stockholders Equity":2155182000.0,"Gains Losses Not Affecting Retained Earnings":-68557000.0,"Other Equity Adjustments":-68557000.0,"Treasury Stock":1586497000.0,"Retained Earnings":2211201000.0,"Additional Paid In Capital":1598605000.0,"Capital Stock":430000.0,"Common Stock":430000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2183580000.0,"Total Non Current Liabilities Net Minority Interest":1664657000.0,"Other Non Current Liabilities":12415000.0,"Tradeand Other Payables Non Current":48072000.0,"Non Current Deferred Liabilities":16885000.0,"Non Current Deferred Revenue":312000.0,"Non Current Deferred Taxes Liabilities":16573000.0,"Long Term Debt And Capital Lease Obligation":1587285000.0,"Long Term Capital Lease Obligation":157088000.0,"Long Term Debt":1430197000.0,"Current Liabilities":518923000.0,"Current Deferred Liabilities":170897000.0,"Current Deferred Revenue":170897000.0,"Current Debt And Capital Lease Obligation":33219000.0,"Current Capital Lease Obligation":33219000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":98131000.0,"Payables And Accrued Expenses":216676000.0,"Payables":216676000.0,"Dividends Payable":41644000.0,"Total Tax Payable":30545000.0,"Accounts Payable":144487000.0,"Total Assets":4338762000.0,"Total Non Current Assets":3578284000.0,"Other Non Current Assets":103531000.0,"Non Current Deferred Assets":66870000.0,"Non Current Deferred Taxes Assets":66870000.0,"Goodwill And Other Intangible Assets":3209065000.0,"Other Intangible Assets":1931210000.0,"Goodwill":1277855000.0,"Net PPE":198818000.0,"Accumulated Depreciation":null,"Gross PPE":198818000.0,"Leases":null,"Other Properties":198818000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":760478000.0,"Other Current Assets":63534000.0,"Prepaid Assets":61048000.0,"Receivables":271851000.0,"Accounts Receivable":271851000.0,"Allowance For Doubtful Accounts Receivable":-13917000.0,"Gross Accounts Receivable":285768000.0,"Cash Cash Equivalents And Short Term Investments":364045000.0,"Other Short Term Investments":7684000.0,"Cash And Cash Equivalents":356361000.0},"2025-02-28":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":446000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":914000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":62460000.0,"Other Current Borrowings":62460000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.178,"Normalized EBITDA":221914000.0,"Net Income From Continuing Operation Net Minority Interest":126718000.0,"Reconciled Depreciation":53954000.0,"Reconciled Cost Of Revenue":312190000.0,"EBITDA":221914000.0,"EBIT":167960000.0,"Net Interest Income":-13197000.0,"Interest Expense":13839000.0,"Interest Income":642000.0,"Normalized Income":126718000.0,"Net Income From Continuing And Discontinued Operation":126718000.0,"Total Expenses":456617000.0,"Total Operating Income As Reported":166301000.0,"Basic Average Shares":36122000.0,"Diluted EPS":3.5,"Basic EPS":3.51,"Diluted NI Availto Com Stockholders":126718000.0,"Net Income Common Stockholders":126718000.0,"Net Income":126718000.0,"Net Income Including Noncontrolling Interests":126718000.0,"Net Income Continuous Operations":126718000.0,"Tax Provision":27403000.0,"Pretax Income":154121000.0,"Other Income Expense":1017000.0,"Other Non Operating Income Expenses":1017000.0,"Net Non Operating Interest Income Expense":-13197000.0,"Interest Expense Non Operating":13839000.0,"Interest Income Non Operating":642000.0,"Operating Income":166301000.0,"Operating Expense":144427000.0,"Selling General And Administration":144427000.0,"Gross Profit":310728000.0,"Cost Of Revenue":312190000.0,"Total Revenue":622918000.0,"Operating Revenue":622918000.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.174,"Normalized EBITDA":226051000.0,"Net Income From Continuing Operation Net Minority Interest":133056000.0,"Reconciled Depreciation":51878000.0,"Reconciled Cost Of Revenue":296742000.0,"EBITDA":226051000.0,"EBIT":174173000.0,"Net Interest Income":-12171000.0,"Interest Expense":13062000.0,"Interest Income":891000.0,"Normalized Income":133056000.0,"Net Income From Continuing And Discontinued Operation":133056000.0,"Total Expenses":426058000.0,"Total Operating Income As Reported":184961000.0,"Basic Average Shares":36927000.0,"Diluted EPS":3.59,"Basic EPS":3.6,"Diluted NI Availto Com Stockholders":133056000.0,"Net Income Common Stockholders":133056000.0,"Net Income":133056000.0,"Net Income Including Noncontrolling Interests":133056000.0,"Net Income Continuous Operations":133056000.0,"Tax Provision":28055000.0,"Pretax Income":161111000.0,"Other Income Expense":-11679000.0,"Other Non Operating Income Expenses":-11679000.0,"Net Non Operating Interest Income Expense":-12171000.0,"Interest Expense Non Operating":13062000.0,"Interest Income Non Operating":891000.0,"Operating Income":184961000.0,"Operating Expense":129316000.0,"Selling General And Administration":129316000.0,"Gross Profit":314277000.0,"Cost Of Revenue":296742000.0,"Total Revenue":611019000.0,"Operating Revenue":611019000.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.197425,"Normalized EBITDA":255643000.0,"Net Income From Continuing Operation Net Minority Interest":152580000.0,"Reconciled Depreciation":52145000.0,"Reconciled Cost Of Revenue":287916000.0,"EBITDA":255643000.0,"EBIT":203498000.0,"Net Interest Income":-12296000.0,"Interest Expense":13385000.0,"Interest Income":1089000.0,"Normalized Income":152580000.0,"Net Income From Continuing And Discontinued Operation":152580000.0,"Total Expenses":415550000.0,"Total Operating Income As Reported":192071000.0,"Basic Average Shares":37409000.0,"Diluted EPS":4.06,"Basic EPS":4.08,"Diluted NI Availto Com Stockholders":152580000.0,"Net Income Common Stockholders":152580000.0,"Net Income":152580000.0,"Net Income Including Noncontrolling Interests":152580000.0,"Net Income Continuous Operations":152580000.0,"Tax Provision":37533000.0,"Pretax Income":190113000.0,"Other Income Expense":10338000.0,"Other Non Operating Income Expenses":10338000.0,"Net Non Operating Interest Income Expense":-12296000.0,"Interest Expense Non Operating":13385000.0,"Interest Income Non Operating":1089000.0,"Operating Income":192071000.0,"Operating Expense":127634000.0,"Selling General And Administration":127634000.0,"Gross Profit":319705000.0,"Cost Of Revenue":287916000.0,"Total Revenue":607621000.0,"Operating Revenue":607621000.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.187006,"Normalized EBITDA":252386000.0,"Net Income From Continuing Operation Net Minority Interest":153616000.0,"Reconciled Depreciation":50549000.0,"Reconciled Cost Of Revenue":288670000.0,"EBITDA":252386000.0,"EBIT":201837000.0,"Net Interest Income":-10836000.0,"Interest Expense":12886000.0,"Interest Income":2050000.0,"Normalized Income":153616000.0,"Net Income From Continuing And Discontinued Operation":153616000.0,"Total Expenses":419580000.0,"Total Operating Income As Reported":177321000.0,"Basic Average Shares":37757000.0,"Diluted EPS":4.03,"Basic EPS":4.07,"Diluted NI Availto Com Stockholders":153616000.0,"Net Income Common Stockholders":153616000.0,"Net Income":153616000.0,"Net Income Including Noncontrolling Interests":153616000.0,"Net Income Continuous Operations":153616000.0,"Tax Provision":35335000.0,"Pretax Income":188951000.0,"Other Income Expense":22466000.0,"Other Non Operating Income Expenses":22466000.0,"Net Non Operating Interest Income Expense":-10836000.0,"Interest Expense Non Operating":12886000.0,"Interest Income Non Operating":2050000.0,"Operating Income":177321000.0,"Operating Expense":130910000.0,"Selling General And Administration":130910000.0,"Gross Profit":308231000.0,"Cost Of Revenue":288670000.0,"Total Revenue":596901000.0,"Operating Revenue":596901000.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.175,"Normalized EBITDA":243890000.0,"Net Income From Continuing Operation Net Minority Interest":148542000.0,"Reconciled Depreciation":48820000.0,"Reconciled Cost Of Revenue":280729000.0,"EBITDA":243890000.0,"EBIT":195070000.0,"Net Interest Income":-13613000.0,"Interest Expense":15122000.0,"Interest Income":1509000.0,"Normalized Income":148542000.0,"Net Income From Continuing And Discontinued Operation":148542000.0,"Total Expenses":391365000.0,"Total Operating Income As Reported":194155000.0,"Basic Average Shares":37907000.0,"Diluted EPS":3.87,"Basic EPS":3.92,"Diluted NI Availto Com Stockholders":148542000.0,"Net Income Common Stockholders":148542000.0,"Net Income":148542000.0,"Net Income Including Noncontrolling Interests":148542000.0,"Net Income Continuous Operations":148542000.0,"Tax Provision":31406000.0,"Pretax Income":179948000.0,"Other Income Expense":-594000.0,"Other Non Operating Income Expenses":-594000.0,"Net Non Operating Interest Income Expense":-13613000.0,"Interest Expense Non Operating":15122000.0,"Interest Income Non Operating":1509000.0,"Operating Income":194155000.0,"Operating Expense":110636000.0,"Selling General And Administration":110636000.0,"Gross Profit":304791000.0,"Cost Of Revenue":280729000.0,"Total Revenue":585520000.0,"Operating Revenue":585520000.0}},"cashflow":{"2026-05-31":{"Free Cash Flow":254045000.0,"Repurchase Of Capital Stock":-203070000.0,"Repayment Of Debt":-75000000.0,"Issuance Of Debt":95000000.0,"Capital Expenditure":-30475000.0,"End Cash Position":294410000.0,"Beginning Cash Position":277412000.0,"Effect Of Exchange Rate Changes":-2977000.0,"Changes In Cash":19975000.0,"Financing Cash Flow":-217088000.0,"Cash Flow From Continuing Financing Activities":-217088000.0,"Net Other Financing Charges":-4584000.0,"Proceeds From Stock Option Exercised":10871000.0,"Cash Dividends Paid":-40305000.0,"Common Stock Dividend Paid":-40305000.0,"Net Common Stock Issuance":-203070000.0,"Common Stock Payments":-203070000.0,"Net Issuance Payments Of Debt":20000000.0,"Net Long Term Debt Issuance":20000000.0,"Long Term Debt Payments":-75000000.0,"Long Term Debt Issuance":95000000.0,"Investing Cash Flow":-47457000.0,"Cash Flow From Continuing Investing Activities":-47457000.0,"Net Investment Purchase And Sale":-16982000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-16982000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-30475000.0,"Purchase Of PPE":-30475000.0,"Operating Cash Flow":284520000.0,"Cash Flow From Continuing Operating Activities":284520000.0,"Change In Working Capital":57157000.0,"Change In Other Working Capital":-5192000.0,"Change In Other Current Liabilities":-9936000.0,"Change In Payables And Accrued Expense":30408000.0,"Change In Accrued Expense":49782000.0,"Change In Payable":-19374000.0,"Change In Account Payable":10845000.0,"Change In Tax Payable":-30219000.0,"Change In Income Tax Payable":-30219000.0,"Change In Prepaid Assets":15238000.0,"Changes In Account Receivables":26639000.0,"Other Non Cash Items":6047000.0,"Stock Based Compensation":22217000.0,"Deferred Tax":18427000.0,"Deferred Income Tax":18427000.0,"Depreciation Amortization Depletion":53954000.0,"Depreciation And Amortization":53954000.0,"Depreciation":53954000.0,"Net Income From Continuing Operations":126718000.0},"2026-02-28":{"Free Cash Flow":185691000.0,"Repurchase Of Capital Stock":-163031000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-25997000.0,"End Cash Position":277412000.0,"Beginning Cash Position":284522000.0,"Effect Of Exchange Rate Changes":3572000.0,"Changes In Cash":-10682000.0,"Financing Cash Flow":-196144000.0,"Cash Flow From Continuing Financing Activities":-196144000.0,"Net Other Financing Charges":-263000.0,"Proceeds From Stock Option Exercised":8118000.0,"Cash Dividends Paid":-40968000.0,"Common Stock Dividend Paid":-40968000.0,"Net Common Stock Issuance":-163031000.0,"Common Stock Payments":-163031000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-26226000.0,"Cash Flow From Continuing Investing Activities":-26226000.0,"Net Investment Purchase And Sale":-229000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-229000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-25997000.0,"Purchase Of PPE":-25997000.0,"Operating Cash Flow":211688000.0,"Cash Flow From Continuing Operating Activities":211688000.0,"Change In Working Capital":-7738000.0,"Change In Other Working Capital":26015000.0,"Change In Other Current Liabilities":-10068000.0,"Change In Payables And Accrued Expense":3982000.0,"Change In Accrued Expense":28072000.0,"Change In Payable":-24090000.0,"Change In Account Payable":-10277000.0,"Change In Tax Payable":-13813000.0,"Change In Income Tax Payable":-13813000.0,"Change In Prepaid Assets":4116000.0,"Changes In Account Receivables":-31783000.0,"Other Non Cash Items":14283000.0,"Stock Based Compensation":20867000.0,"Deferred Tax":-658000.0,"Deferred Income Tax":-658000.0,"Depreciation Amortization Depletion":51878000.0,"Depreciation And Amortization":51878000.0,"Depreciation":51878000.0,"Net Income From Continuing Operations":133056000.0},"2025-11-30":{"Free Cash Flow":90437000.0,"Repurchase Of Capital Stock":-139899000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-30847000.0,"End Cash Position":284522000.0,"Beginning Cash Position":351695000.0,"Effect Of Exchange Rate Changes":-2273000.0,"Changes In Cash":-64900000.0,"Financing Cash Flow":-190512000.0,"Cash Flow From Continuing Financing Activities":-190512000.0,"Net Other Financing Charges":-17747000.0,"Proceeds From Stock Option Exercised":8545000.0,"Cash Dividends Paid":-41411000.0,"Common Stock Dividend Paid":-41411000.0,"Net Common Stock Issuance":-139899000.0,"Common Stock Payments":-139899000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":4328000.0,"Cash Flow From Continuing Investing Activities":4328000.0,"Net Investment Purchase And Sale":35175000.0,"Sale Of Investment":36050000.0,"Purchase Of Investment":-875000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-30847000.0,"Purchase Of PPE":-30847000.0,"Operating Cash Flow":121284000.0,"Cash Flow From Continuing Operating Activities":121284000.0,"Change In Working Capital":-99043000.0,"Change In Other Working Capital":-5793000.0,"Change In Other Current Liabilities":-10529000.0,"Change In Payables And Accrued Expense":-40376000.0,"Change In Accrued Expense":-70313000.0,"Change In Payable":29937000.0,"Change In Account Payable":22225000.0,"Change In Tax Payable":7712000.0,"Change In Income Tax Payable":7712000.0,"Change In Prepaid Assets":-23113000.0,"Changes In Account Receivables":-19232000.0,"Other Non Cash Items":-5894000.0,"Stock Based Compensation":18457000.0,"Deferred Tax":3039000.0,"Deferred Income Tax":3039000.0,"Depreciation Amortization Depletion":52145000.0,"Depreciation And Amortization":52145000.0,"Depreciation":52145000.0,"Net Income From Continuing Operations":152580000.0},"2025-08-31":{"Free Cash Flow":178134000.0,"Repurchase Of Capital Stock":-106619000.0,"Repayment Of Debt":-62500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-33966000.0,"End Cash Position":351695000.0,"Beginning Cash Position":370405000.0,"Effect Of Exchange Rate Changes":1084000.0,"Changes In Cash":-19794000.0,"Financing Cash Flow":-208494000.0,"Cash Flow From Continuing Financing Activities":-208494000.0,"Net Other Financing Charges":-6803000.0,"Proceeds From Stock Option Exercised":9072000.0,"Cash Dividends Paid":-41644000.0,"Common Stock Dividend Paid":-41644000.0,"Net Common Stock Issuance":-106619000.0,"Common Stock Payments":-106619000.0,"Net Issuance Payments Of Debt":-62500000.0,"Net Long Term Debt Issuance":-62500000.0,"Long Term Debt Payments":-62500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-23400000.0,"Cash Flow From Continuing Investing Activities":-23400000.0,"Net Investment Purchase And Sale":-14434000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-14434000.0,"Net Business Purchase And Sale":25000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-33966000.0,"Purchase Of PPE":-33966000.0,"Operating Cash Flow":212100000.0,"Cash Flow From Continuing Operating Activities":212100000.0,"Change In Working Capital":19358000.0,"Change In Other Working Capital":-2706000.0,"Change In Other Current Liabilities":-10395000.0,"Change In Payables And Accrued Expense":40141000.0,"Change In Accrued Expense":31877000.0,"Change In Payable":8264000.0,"Change In Account Payable":-9683000.0,"Change In Tax Payable":17947000.0,"Change In Income Tax Payable":17947000.0,"Change In Prepaid Assets":-6634000.0,"Changes In Account Receivables":-1048000.0,"Other Non Cash Items":4439000.0,"Stock Based Compensation":14075000.0,"Deferred Tax":-6699000.0,"Deferred Income Tax":-6699000.0,"Depreciation Amortization Depletion":50549000.0,"Depreciation And Amortization":50549000.0,"Depreciation":50549000.0,"Net Income From Continuing Operations":153616000.0},"2025-05-31":{"Free Cash Flow":228603000.0,"Repurchase Of Capital Stock":-80696000.0,"Repayment Of Debt":-542500000.0,"Issuance Of Debt":498410000.0,"Capital Expenditure":-25230000.0,"End Cash Position":370405000.0,"Beginning Cash Position":291592000.0,"Effect Of Exchange Rate Changes":10014000.0,"Changes In Cash":68799000.0,"Financing Cash Flow":-153785000.0,"Cash Flow From Continuing Financing Activities":-153785000.0,"Net Other Financing Charges":-1759000.0,"Proceeds From Stock Option Exercised":12272000.0,"Cash Dividends Paid":-39512000.0,"Common Stock Dividend Paid":-39512000.0,"Net Common Stock Issuance":-80696000.0,"Common Stock Payments":-80696000.0,"Net Issuance Payments Of Debt":-44090000.0,"Net Long Term Debt Issuance":-44090000.0,"Long Term Debt Payments":-542500000.0,"Long Term Debt Issuance":498410000.0,"Investing Cash Flow":-31249000.0,"Cash Flow From Continuing Investing Activities":-31249000.0,"Net Investment Purchase And Sale":-225000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-225000.0,"Net Business Purchase And Sale":-5794000.0,"Purchase Of Business":-5794000.0,"Net PPE Purchase And Sale":-25230000.0,"Purchase Of PPE":-25230000.0,"Operating Cash Flow":253833000.0,"Cash Flow From Continuing Operating Activities":253833000.0,"Change In Working Capital":40905000.0,"Change In Other Working Capital":-6979000.0,"Change In Other Current Liabilities":-10596000.0,"Change In Payables And Accrued Expense":43159000.0,"Change In Accrued Expense":25259000.0,"Change In Payable":17900000.0,"Change In Account Payable":12198000.0,"Change In Tax Payable":5702000.0,"Change In Income Tax Payable":5702000.0,"Change In Prepaid Assets":10588000.0,"Changes In Account Receivables":4733000.0,"Other Non Cash Items":4160000.0,"Stock Based Compensation":17015000.0,"Deferred Tax":-5609000.0,"Deferred Income Tax":-5609000.0,"Depreciation Amortization Depletion":48820000.0,"Depreciation And Amortization":48820000.0,"Depreciation":48820000.0,"Net Income From Continuing Operations":148542000.0}}}