{"ticker":"FDSB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":5289348.0,"Share Issued":5289348.0,"Total Debt":null,"Tangible Book Value":129312000.0,"Net Tangible Assets":129312000.0,"Common Stock Equity":129312000.0,"Total Equity Gross Minority Interest":129312000.0,"Stockholders Equity":129312000.0,"Other Equity Interest":-3949000.0,"Gains Losses Not Affecting Retained Earnings":-4588000.0,"Other Equity Adjustments":-4588000.0,"Retained Earnings":87032000.0,"Additional Paid In Capital":50764000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":406380000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Total Assets":535692000.0,"Investments And Advances":98814000.0,"Available For Sale Securities":98814000.0,"Net PPE":11774000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2327000.0,"Other Receivables":523000.0,"Accounts Receivable":1804000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":23311000.0,"Cash Financial":6320000.0,"Cash Cash Equivalents And Federal Funds Sold":24252000.0,"Net Loan":388360000.0,"Deferred Assets":1768000.0},"2025-12-31":{"Ordinary Shares Number":5349039.0,"Share Issued":5349039.0,"Total Debt":null,"Tangible Book Value":129757000.0,"Net Tangible Assets":129757000.0,"Common Stock Equity":129757000.0,"Total Equity Gross Minority Interest":129757000.0,"Stockholders Equity":129757000.0,"Other Equity Interest":-4005000.0,"Gains Losses Not Affecting Retained Earnings":-4428000.0,"Other Equity Adjustments":-4428000.0,"Retained Earnings":86941000.0,"Additional Paid In Capital":51195000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":404637000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Total Assets":534394000.0,"Investments And Advances":99077000.0,"Available For Sale Securities":null,"Net PPE":11636000.0,"Accumulated Depreciation":-10338000.0,"Gross PPE":21974000.0,"Machinery Furniture Equipment":5547000.0,"Buildings And Improvements":13824000.0,"Land And Improvements":2603000.0,"Receivables":1999000.0,"Other Receivables":411000.0,"Accounts Receivable":1588000.0,"Other Short Term Investments":99077000.0,"Cash And Cash Equivalents":33852000.0,"Cash Financial":4993000.0,"Cash Cash Equivalents And Federal Funds Sold":34787000.0,"Net Loan":376391000.0,"Deferred Assets":1722000.0},"2025-09-30":{"Ordinary Shares Number":5522750.0,"Share Issued":5522750.0,"Total Debt":null,"Tangible Book Value":131298000.0,"Net Tangible Assets":131298000.0,"Common Stock Equity":131298000.0,"Total Equity Gross Minority Interest":131298000.0,"Stockholders Equity":131298000.0,"Other Equity Interest":-4059000.0,"Gains Losses Not Affecting Retained Earnings":-4637000.0,"Other Equity Adjustments":-4637000.0,"Retained Earnings":87097000.0,"Additional Paid In Capital":52842000.0,"Capital Stock":55000.0,"Common Stock":55000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":408202000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Total Assets":539500000.0,"Investments And Advances":100689000.0,"Available For Sale Securities":100689000.0,"Net PPE":11720000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2338000.0,"Other Receivables":null,"Accounts Receivable":2338000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":34380000.0,"Cash Financial":6030000.0,"Cash Cash Equivalents And Federal Funds Sold":35309000.0,"Net Loan":379290000.0,"Deferred Assets":1843000.0},"2025-06-30":{"Ordinary Shares Number":5559473.0,"Share Issued":5559473.0,"Total Debt":null,"Tangible Book Value":130898000.0,"Net Tangible Assets":130898000.0,"Common Stock Equity":130898000.0,"Total Equity Gross Minority Interest":130898000.0,"Stockholders Equity":130898000.0,"Other Equity Interest":-4115000.0,"Gains Losses Not Affecting Retained Earnings":-5130000.0,"Other Equity Adjustments":-5130000.0,"Retained Earnings":86897000.0,"Additional Paid In Capital":53190000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":408909000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Total Assets":539807000.0,"Investments And Advances":100415000.0,"Available For Sale Securities":100415000.0,"Net PPE":11825000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2214000.0,"Other Receivables":null,"Accounts Receivable":2214000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":27694000.0,"Cash Financial":5727000.0,"Cash Cash Equivalents And Federal Funds Sold":28616000.0,"Net Loan":379607000.0,"Deferred Assets":1974000.0},"2025-03-31":{"Ordinary Shares Number":5559473.0,"Share Issued":5559473.0,"Total Debt":null,"Tangible Book Value":127261000.0,"Net Tangible Assets":127261000.0,"Common Stock Equity":127261000.0,"Total Equity Gross Minority Interest":127261000.0,"Stockholders Equity":127261000.0,"Other Equity Interest":-4171000.0,"Gains Losses Not Affecting Retained Earnings":-5573000.0,"Other Equity Adjustments":-5573000.0,"Retained Earnings":83771000.0,"Additional Paid In Capital":53178000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":403808000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Total Assets":531069000.0,"Investments And Advances":96228000.0,"Available For Sale Securities":null,"Net PPE":11811000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2216000.0,"Other Receivables":null,"Accounts Receivable":2216000.0,"Other Short Term Investments":96228000.0,"Cash And Cash Equivalents":30103000.0,"Cash Financial":5451000.0,"Cash Cash Equivalents And Federal Funds Sold":31019000.0,"Net Loan":376270000.0,"Deferred Assets":2092000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":0.0,"Tangible Book Value":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Current Debt And Capital Lease Obligation":0.0,"Current Debt":0.0,"Other Current Borrowings":0.0,"Total Assets":null,"Investments And Advances":null,"Available For Sale Securities":92987000.0,"Net PPE":null,"Accumulated Depreciation":-9667000.0,"Gross PPE":21590000.0,"Machinery Furniture Equipment":5416000.0,"Buildings And Improvements":13571000.0,"Land And Improvements":2603000.0,"Receivables":null,"Other Receivables":348000.0,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":387000.0,"Reconciled Depreciation":164000.0,"Net Interest Income":3549000.0,"Interest Expense":2103000.0,"Interest Income":5652000.0,"Normalized Income":387000.0,"Net Income From Continuing And Discontinued Operation":387000.0,"Diluted Average Shares":4914000.0,"Basic Average Shares":4914000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":387000.0,"Net Income Common Stockholders":387000.0,"Net Income":387000.0,"Net Income Including Noncontrolling Interests":387000.0,"Net Income Continuous Operations":387000.0,"Tax Provision":103000.0,"Pretax Income":490000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Selling General And Administration":2070000.0,"Selling And Marketing Expense":38000.0,"General And Administrative Expense":2032000.0,"Insurance And Claims":54000.0,"Salaries And Wages":1978000.0,"Total Revenue":3778000.0,"Operating Revenue":3778000.0,"Occupancy And Equipment":503000.0,"Professional Expense And Contract Services Expense":182000.0,"Other Non Interest Expense":533000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.123177,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":541000.0,"Reconciled Depreciation":166000.0,"Net Interest Income":3419000.0,"Interest Expense":2258000.0,"Interest Income":5677000.0,"Normalized Income":541000.0,"Net Income From Continuing And Discontinued Operation":541000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":541000.0,"Net Income Common Stockholders":541000.0,"Net Income":541000.0,"Net Income Including Noncontrolling Interests":541000.0,"Net Income Continuous Operations":541000.0,"Tax Provision":76000.0,"Pretax Income":617000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":1655000.0,"Selling And Marketing Expense":35000.0,"General And Administrative Expense":1620000.0,"Insurance And Claims":54000.0,"Salaries And Wages":1566000.0,"Total Revenue":3640000.0,"Operating Revenue":3640000.0,"Occupancy And Equipment":613000.0,"Professional Expense And Contract Services Expense":159000.0,"Other Non Interest Expense":586000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":343000.0,"Reconciled Depreciation":168000.0,"Net Interest Income":3345000.0,"Interest Expense":2348000.0,"Interest Income":5693000.0,"Normalized Income":343000.0,"Net Income From Continuing And Discontinued Operation":343000.0,"Diluted Average Shares":5143000.0,"Basic Average Shares":5143000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":343000.0,"Net Income Common Stockholders":343000.0,"Net Income":343000.0,"Net Income Including Noncontrolling Interests":343000.0,"Net Income Continuous Operations":343000.0,"Tax Provision":91000.0,"Pretax Income":434000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":1928000.0,"Selling And Marketing Expense":26000.0,"General And Administrative Expense":1902000.0,"Insurance And Claims":55000.0,"Salaries And Wages":1847000.0,"Total Revenue":3573000.0,"Operating Revenue":3573000.0,"Occupancy And Equipment":463000.0,"Professional Expense And Contract Services Expense":198000.0,"Other Non Interest Expense":550000.0},"2025-06-30":{"Tax Effect Of Unusual Items":210.0,"Tax Rate For Calcs":0.21,"Total Unusual Items":1000.0,"Total Unusual Items Excluding Goodwill":1000.0,"Net Income From Continuing Operation Net Minority Interest":3126000.0,"Reconciled Depreciation":167000.0,"Net Interest Income":3148000.0,"Interest Expense":2332000.0,"Interest Income":5480000.0,"Normalized Income":3125210.0,"Net Income From Continuing And Discontinued Operation":3126000.0,"Diluted Average Shares":5145000.0,"Basic Average Shares":5145000.0,"Diluted EPS":0.61,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":3126000.0,"Net Income Common Stockholders":3126000.0,"Net Income":3126000.0,"Net Income Including Noncontrolling Interests":3126000.0,"Net Income Continuous Operations":3126000.0,"Tax Provision":-91000.0,"Pretax Income":3035000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":2678000.0,"Selling And Marketing Expense":25000.0,"General And Administrative Expense":2653000.0,"Insurance And Claims":53000.0,"Salaries And Wages":2600000.0,"Total Revenue":6867000.0,"Operating Revenue":6867000.0,"Occupancy And Equipment":474000.0,"Professional Expense And Contract Services Expense":160000.0,"Other Non Interest Expense":520000.0},"2025-03-31":{"Tax Effect Of Unusual Items":2730.0,"Tax Rate For Calcs":0.21,"Total Unusual Items":13000.0,"Total Unusual Items Excluding Goodwill":13000.0,"Net Income From Continuing Operation Net Minority Interest":78000.0,"Reconciled Depreciation":170000.0,"Net Interest Income":2937000.0,"Interest Expense":2272000.0,"Interest Income":5209000.0,"Normalized Income":67730.0,"Net Income From Continuing And Discontinued Operation":78000.0,"Diluted Average Shares":5139000.0,"Basic Average Shares":5139000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":78000.0,"Net Income Common Stockholders":78000.0,"Net Income":78000.0,"Net Income Including Noncontrolling Interests":78000.0,"Net Income Continuous Operations":78000.0,"Tax Provision":21000.0,"Pretax Income":99000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":1967000.0,"Selling And Marketing Expense":19000.0,"General And Administrative Expense":1948000.0,"Insurance And Claims":53000.0,"Salaries And Wages":1895000.0,"Total Revenue":3199000.0,"Operating Revenue":3199000.0,"Occupancy And Equipment":479000.0,"Professional Expense And Contract Services Expense":145000.0,"Other Non Interest Expense":509000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":0.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":736000.0,"Repurchase Of Capital Stock":-893000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-301000.0,"Interest Paid Supplemental Data":2286000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":23311000.0,"Beginning Cash Position":33852000.0,"Changes In Cash":-10541000.0,"Financing Cash Flow":647000.0,"Cash Flow From Continuing Financing Activities":647000.0,"Net Other Financing Charges":-531000.0,"Net Common Stock Issuance":-893000.0,"Common Stock Payments":-893000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-12225000.0,"Cash Flow From Continuing Investing Activities":-12225000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":39000.0,"Sale Of Investment":3931000.0,"Purchase Of Investment":-3892000.0,"Net PPE Purchase And Sale":-301000.0,"Sale Of PPE":null,"Purchase Of PPE":-301000.0,"Operating Cash Flow":1037000.0,"Cash Flow From Continuing Operating Activities":1037000.0,"Change In Working Capital":338000.0,"Change In Other Current Liabilities":213000.0,"Change In Other Current Assets":453000.0,"Change In Receivables":-328000.0,"Changes In Account Receivables":-328000.0,"Other Non Cash Items":-68000.0,"Stock Based Compensation":221000.0,"Amortization Of Securities":12000.0,"Deferred Tax":-5000.0,"Deferred Income Tax":-5000.0,"Depreciation Amortization Depletion":164000.0,"Depreciation And Amortization":164000.0,"Depreciation":164000.0,"Operating Gains Losses":-6000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":387000.0},"2025-12-31":{"Free Cash Flow":-126000.0,"Repurchase Of Capital Stock":-2433000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-82000.0,"Interest Paid Supplemental Data":2310000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":33852000.0,"Beginning Cash Position":34380000.0,"Changes In Cash":-528000.0,"Financing Cash Flow":-5428000.0,"Cash Flow From Continuing Financing Activities":-5428000.0,"Net Other Financing Charges":17000.0,"Net Common Stock Issuance":-2433000.0,"Common Stock Payments":-2433000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":4944000.0,"Cash Flow From Continuing Investing Activities":4944000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":2131000.0,"Sale Of Investment":5002000.0,"Purchase Of Investment":-2871000.0,"Net PPE Purchase And Sale":-82000.0,"Sale Of PPE":null,"Purchase Of PPE":-82000.0,"Operating Cash Flow":-44000.0,"Cash Flow From Continuing Operating Activities":-44000.0,"Change In Working Capital":-1197000.0,"Change In Other Current Liabilities":-861000.0,"Change In Other Current Assets":-675000.0,"Change In Receivables":339000.0,"Changes In Account Receivables":339000.0,"Other Non Cash Items":-58000.0,"Stock Based Compensation":142000.0,"Amortization Of Securities":27000.0,"Deferred Tax":327000.0,"Deferred Income Tax":327000.0,"Depreciation Amortization Depletion":166000.0,"Depreciation And Amortization":166000.0,"Depreciation":166000.0,"Operating Gains Losses":-6000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":541000.0},"2025-09-30":{"Free Cash Flow":54000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-63000.0,"Interest Paid Supplemental Data":2341000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":34380000.0,"Beginning Cash Position":27694000.0,"Changes In Cash":6686000.0,"Financing Cash Flow":-1075000.0,"Cash Flow From Continuing Financing Activities":-1075000.0,"Net Other Financing Charges":1505000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":7644000.0,"Cash Flow From Continuing Investing Activities":7644000.0,"Net Other Investing Changes":6769000.0,"Net Investment Purchase And Sale":607000.0,"Sale Of Investment":3525000.0,"Purchase Of Investment":-2918000.0,"Net PPE Purchase And Sale":-63000.0,"Sale Of PPE":null,"Purchase Of PPE":-63000.0,"Operating Cash Flow":117000.0,"Cash Flow From Continuing Operating Activities":117000.0,"Change In Working Capital":-402000.0,"Change In Other Current Liabilities":-424000.0,"Change In Other Current Assets":146000.0,"Change In Receivables":-124000.0,"Changes In Account Receivables":-124000.0,"Other Non Cash Items":-70000.0,"Stock Based Compensation":75000.0,"Amortization Of Securities":23000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":168000.0,"Depreciation And Amortization":168000.0,"Depreciation":168000.0,"Operating Gains Losses":-6000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":343000.0},"2025-06-30":{"Free Cash Flow":249000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-181000.0,"Interest Paid Supplemental Data":2274000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":27694000.0,"Beginning Cash Position":30103000.0,"Changes In Cash":-2409000.0,"Financing Cash Flow":4248000.0,"Cash Flow From Continuing Financing Activities":4248000.0,"Net Other Financing Charges":390000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-7087000.0,"Cash Flow From Continuing Investing Activities":-7087000.0,"Net Other Investing Changes":2000.0,"Net Investment Purchase And Sale":-3570000.0,"Sale Of Investment":3945000.0,"Purchase Of Investment":-7515000.0,"Net PPE Purchase And Sale":-181000.0,"Sale Of PPE":null,"Purchase Of PPE":-181000.0,"Operating Cash Flow":430000.0,"Cash Flow From Continuing Operating Activities":430000.0,"Change In Working Capital":603000.0,"Change In Other Current Liabilities":767000.0,"Change In Other Current Assets":-166000.0,"Change In Receivables":2000.0,"Changes In Account Receivables":2000.0,"Other Non Cash Items":-3558000.0,"Stock Based Compensation":68000.0,"Amortization Of Securities":29000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":167000.0,"Depreciation And Amortization":167000.0,"Depreciation":167000.0,"Operating Gains Losses":-6000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3126000.0},"2025-03-31":{"Free Cash Flow":765000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-58000.0,"Interest Paid Supplemental Data":2353000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":30103000.0,"Beginning Cash Position":37916000.0,"Changes In Cash":-7813000.0,"Financing Cash Flow":1895000.0,"Cash Flow From Continuing Financing Activities":1895000.0,"Net Other Financing Charges":-1014000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-10531000.0,"Cash Flow From Continuing Investing Activities":-10531000.0,"Net Other Investing Changes":142000.0,"Net Investment Purchase And Sale":-1594000.0,"Sale Of Investment":3405000.0,"Purchase Of Investment":-4999000.0,"Net PPE Purchase And Sale":-58000.0,"Sale Of PPE":null,"Purchase Of PPE":-58000.0,"Operating Cash Flow":823000.0,"Cash Flow From Continuing Operating Activities":823000.0,"Change In Working Capital":872000.0,"Change In Other Current Liabilities":380000.0,"Change In Other Current Assets":741000.0,"Change In Receivables":-249000.0,"Changes In Account Receivables":-249000.0,"Other Non Cash Items":-101000.0,"Stock Based Compensation":70000.0,"Amortization Of Securities":49000.0,"Deferred Tax":-262000.0,"Deferred Income Tax":-262000.0,"Depreciation Amortization Depletion":170000.0,"Depreciation And Amortization":170000.0,"Depreciation":170000.0,"Operating Gains Losses":-7000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":78000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":-1000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}