{"ticker":"FDXF","downloaded_at":"2026-08-20","balance_sheet":{"2025-11-30":{"Ordinary Shares Number":149505248.0,"Share Issued":149505248.0,"Total Debt":1582000000.0,"Tangible Book Value":2994000000.0,"Invested Capital":3596000000.0,"Working Capital":466000000.0,"Net Tangible Assets":2994000000.0,"Capital Lease Obligations":1582000000.0,"Common Stock Equity":3596000000.0,"Total Capitalization":3596000000.0,"Total Equity Gross Minority Interest":3596000000.0,"Stockholders Equity":3596000000.0,"Retained Earnings":3596000000.0,"Total Liabilities Net Minority Interest":2627000000.0,"Total Non Current Liabilities Net Minority Interest":1766000000.0,"Other Non Current Liabilities":57000000.0,"Non Current Accrued Expenses":0.0,"Non Current Deferred Liabilities":328000000.0,"Non Current Deferred Taxes Liabilities":328000000.0,"Long Term Debt And Capital Lease Obligation":1381000000.0,"Long Term Capital Lease Obligation":1381000000.0,"Current Liabilities":861000000.0,"Current Debt And Capital Lease Obligation":201000000.0,"Current Capital Lease Obligation":201000000.0,"Payables And Accrued Expenses":660000000.0,"Current Accrued Expenses":490000000.0,"Payables":170000000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":170000000.0,"Total Assets":6223000000.0,"Total Non Current Assets":4896000000.0,"Other Non Current Assets":28000000.0,"Goodwill And Other Intangible Assets":602000000.0,"Goodwill":602000000.0,"Net PPE":4266000000.0,"Accumulated Depreciation":-3726000000.0,"Gross PPE":7992000000.0,"Other Properties":2580000000.0,"Machinery Furniture Equipment":1570000000.0,"Current Assets":1327000000.0,"Other Current Assets":72000000.0,"Inventory":23000000.0,"Receivables":1140000000.0,"Accounts Receivable":1140000000.0,"Cash Cash Equivalents And Short Term Investments":92000000.0,"Cash And Cash Equivalents":92000000.0,"Cash Financial":92000000.0}},"income_stmt":{"2025-11-30":{"Tax Effect Of Unusual Items":-40584000.0,"Tax Rate For Calcs":0.267,"Normalized EBITDA":370000000.0,"Total Unusual Items":-152000000.0,"Total Unusual Items Excluding Goodwill":-152000000.0,"Net Income From Continuing Operation Net Minority Interest":120000000.0,"Reconciled Cost Of Revenue":1567000000.0,"EBITDA":218000000.0,"EBIT":218000000.0,"Net Interest Income":94000000.0,"Interest Income":94000000.0,"Normalized Income":231416000.0,"Net Income From Continuing And Discontinued Operation":120000000.0,"Total Expenses":1921000000.0,"Rent Expense Supplemental":78000000.0,"Total Operating Income As Reported":66000000.0,"Diluted Average Shares":149505248.0,"Basic Average Shares":149505248.0,"Diluted EPS":0.802647,"Basic EPS":0.802647,"Diluted NI Availto Com Stockholders":120000000.0,"Net Income Common Stockholders":120000000.0,"Net Income":120000000.0,"Net Income Including Noncontrolling Interests":120000000.0,"Net Income Continuous Operations":120000000.0,"Tax Provision":44000000.0,"Pretax Income":164000000.0,"Other Income Expense":-148000000.0,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":-152000000.0,"Restructuring And Mergern Acquisition":152000000.0,"Net Non Operating Interest Income Expense":94000000.0,"Interest Income Non Operating":94000000.0,"Operating Income":218000000.0,"Operating Expense":354000000.0,"Other Operating Expenses":354000000.0,"Gross Profit":572000000.0,"Cost Of Revenue":1567000000.0,"Total Revenue":2139000000.0,"Operating Revenue":2139000000.0},"2024-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":289000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":294000000.0,"Reconciled Cost Of Revenue":1542000000.0,"EBITDA":289000000.0,"EBIT":289000000.0,"Net Interest Income":101000000.0,"Interest Income":101000000.0,"Normalized Income":294000000.0,"Net Income From Continuing And Discontinued Operation":294000000.0,"Total Expenses":1888000000.0,"Rent Expense Supplemental":74000000.0,"Total Operating Income As Reported":289000000.0,"Diluted Average Shares":149505248.0,"Basic Average Shares":149505248.0,"Diluted EPS":1.966486,"Basic EPS":1.966486,"Diluted NI Availto Com Stockholders":294000000.0,"Net Income Common Stockholders":294000000.0,"Net Income":294000000.0,"Net Income Including Noncontrolling Interests":294000000.0,"Net Income Continuous Operations":294000000.0,"Tax Provision":98000000.0,"Pretax Income":392000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":101000000.0,"Interest Income Non Operating":101000000.0,"Operating Income":289000000.0,"Operating Expense":346000000.0,"Other Operating Expenses":346000000.0,"Gross Profit":635000000.0,"Cost Of Revenue":1542000000.0,"Total Revenue":2177000000.0,"Operating Revenue":2177000000.0}},"cashflow":{}}