{"ticker":"FE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":578639932.0,"Share Issued":578639932.0,"Net Debt":28920000000.0,"Total Debt":28983000000.0,"Tangible Book Value":7317000000.0,"Invested Capital":41918000000.0,"Working Capital":-2723000000.0,"Net Tangible Assets":7317000000.0,"Common Stock Equity":12935000000.0,"Total Capitalization":40037000000.0,"Total Equity Gross Minority Interest":14426000000.0,"Minority Interest":1491000000.0,"Stockholders Equity":12935000000.0,"Gains Losses Not Affecting Retained Earnings":-14000000.0,"Other Equity Adjustments":-14000000.0,"Retained Earnings":459000000.0,"Additional Paid In Capital":12432000000.0,"Capital Stock":58000000.0,"Common Stock":58000000.0,"Total Liabilities Net Minority Interest":43795000000.0,"Total Non Current Liabilities Net Minority Interest":37867000000.0,"Other Non Current Liabilities":2096000000.0,"Employee Benefits":1464000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1464000000.0,"Non Current Deferred Liabilities":6314000000.0,"Non Current Deferred Taxes Liabilities":6314000000.0,"Long Term Debt And Capital Lease Obligation":27102000000.0,"Long Term Debt":27102000000.0,"Current Liabilities":5928000000.0,"Other Current Liabilities":287000000.0,"Current Deferred Liabilities":256000000.0,"Current Deferred Revenue":256000000.0,"Current Debt And Capital Lease Obligation":1881000000.0,"Current Debt":1881000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":256000000.0,"Payables And Accrued Expenses":3248000000.0,"Current Accrued Expenses":388000000.0,"Interest Payable":388000000.0,"Payables":2860000000.0,"Dividends Payable":0.0,"Total Tax Payable":738000000.0,"Accounts Payable":2122000000.0,"Total Assets":58221000000.0,"Total Non Current Assets":55016000000.0,"Other Non Current Assets":1119000000.0,"Investments And Advances":635000000.0,"Other Investments":635000000.0,"Goodwill And Other Intangible Assets":5618000000.0,"Goodwill":5618000000.0,"Net PPE":46287000000.0,"Accumulated Depreciation":-15606000000.0,"Gross PPE":61893000000.0,"Construction In Progress":3925000000.0,"Current Assets":3205000000.0,"Other Current Assets":445000000.0,"Restricted Cash":128000000.0,"Inventory":559000000.0,"Receivables":2010000000.0,"Receivables Adjustments Allowances":-48000000.0,"Other Receivables":343000000.0,"Accounts Receivable":930000000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":63000000.0,"Cash And Cash Equivalents":63000000.0},"2026-03-31":{"Ordinary Shares Number":578431175.0,"Share Issued":578431175.0,"Net Debt":28008000000.0,"Total Debt":28060000000.0,"Tangible Book Value":7036000000.0,"Invested Capital":40714000000.0,"Working Capital":-2793000000.0,"Net Tangible Assets":7036000000.0,"Common Stock Equity":12654000000.0,"Total Capitalization":38985000000.0,"Total Equity Gross Minority Interest":14106000000.0,"Minority Interest":1452000000.0,"Stockholders Equity":12654000000.0,"Gains Losses Not Affecting Retained Earnings":-14000000.0,"Other Equity Adjustments":-14000000.0,"Retained Earnings":171000000.0,"Additional Paid In Capital":12439000000.0,"Capital Stock":58000000.0,"Common Stock":58000000.0,"Total Liabilities Net Minority Interest":42811000000.0,"Total Non Current Liabilities Net Minority Interest":36970000000.0,"Other Non Current Liabilities":2085000000.0,"Employee Benefits":1471000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1471000000.0,"Non Current Deferred Liabilities":6206000000.0,"Non Current Deferred Taxes Liabilities":6206000000.0,"Long Term Debt And Capital Lease Obligation":26331000000.0,"Long Term Debt":26331000000.0,"Current Liabilities":5841000000.0,"Other Current Liabilities":294000000.0,"Current Deferred Liabilities":254000000.0,"Current Deferred Revenue":254000000.0,"Current Debt And Capital Lease Obligation":1729000000.0,"Current Debt":1729000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":226000000.0,"Payables And Accrued Expenses":3338000000.0,"Current Accrued Expenses":298000000.0,"Interest Payable":298000000.0,"Payables":3040000000.0,"Dividends Payable":269000000.0,"Total Tax Payable":744000000.0,"Accounts Payable":2027000000.0,"Total Assets":56917000000.0,"Total Non Current Assets":53869000000.0,"Other Non Current Assets":1271000000.0,"Investments And Advances":638000000.0,"Other Investments":638000000.0,"Goodwill And Other Intangible Assets":5618000000.0,"Goodwill":5618000000.0,"Net PPE":45250000000.0,"Accumulated Depreciation":-15427000000.0,"Gross PPE":60677000000.0,"Construction In Progress":3911000000.0,"Current Assets":3048000000.0,"Other Current Assets":418000000.0,"Restricted Cash":28000000.0,"Inventory":582000000.0,"Receivables":1968000000.0,"Receivables Adjustments Allowances":-52000000.0,"Other Receivables":323000000.0,"Accounts Receivable":1049000000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":52000000.0,"Cash And Cash Equivalents":52000000.0},"2025-12-31":{"Ordinary Shares Number":577851052.0,"Share Issued":577851052.0,"Net Debt":26499000000.0,"Total Debt":26556000000.0,"Tangible Book Value":6892000000.0,"Invested Capital":39066000000.0,"Working Capital":-2292000000.0,"Net Tangible Assets":6892000000.0,"Common Stock Equity":12510000000.0,"Total Capitalization":38018000000.0,"Total Equity Gross Minority Interest":13926000000.0,"Minority Interest":1416000000.0,"Stockholders Equity":12510000000.0,"Gains Losses Not Affecting Retained Earnings":-14000000.0,"Other Equity Adjustments":-14000000.0,"Retained Earnings":35000000.0,"Additional Paid In Capital":12431000000.0,"Capital Stock":58000000.0,"Common Stock":58000000.0,"Total Liabilities Net Minority Interest":41978000000.0,"Total Non Current Liabilities Net Minority Interest":36707000000.0,"Other Non Current Liabilities":2513000000.0,"Employee Benefits":1469000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1469000000.0,"Non Current Deferred Liabilities":6032000000.0,"Non Current Deferred Taxes Liabilities":6032000000.0,"Long Term Debt And Capital Lease Obligation":25508000000.0,"Long Term Debt":25508000000.0,"Current Liabilities":5271000000.0,"Other Current Liabilities":287000000.0,"Current Deferred Liabilities":250000000.0,"Current Deferred Revenue":250000000.0,"Current Debt And Capital Lease Obligation":1048000000.0,"Current Debt":1048000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":286000000.0,"Payables And Accrued Expenses":3400000000.0,"Current Accrued Expenses":373000000.0,"Interest Payable":373000000.0,"Payables":3027000000.0,"Dividends Payable":257000000.0,"Total Tax Payable":768000000.0,"Accounts Payable":2002000000.0,"Total Assets":55904000000.0,"Total Non Current Assets":52925000000.0,"Other Non Current Assets":1424000000.0,"Investments And Advances":641000000.0,"Other Investments":641000000.0,"Goodwill And Other Intangible Assets":5618000000.0,"Goodwill":5618000000.0,"Net PPE":44413000000.0,"Accumulated Depreciation":-15189000000.0,"Gross PPE":59602000000.0,"Construction In Progress":3389000000.0,"Current Assets":2979000000.0,"Other Current Assets":282000000.0,"Restricted Cash":42000000.0,"Inventory":577000000.0,"Receivables":2021000000.0,"Receivables Adjustments Allowances":-57000000.0,"Other Receivables":295000000.0,"Accounts Receivable":939000000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":57000000.0,"Cash And Cash Equivalents":57000000.0},"2025-09-30":{"Ordinary Shares Number":577665555.0,"Share Issued":577665555.0,"Net Debt":26066000000.0,"Total Debt":27470000000.0,"Tangible Book Value":7180000000.0,"Invested Capital":40268000000.0,"Working Capital":-1423000000.0,"Net Tangible Assets":7180000000.0,"Common Stock Equity":12798000000.0,"Total Capitalization":38308000000.0,"Total Equity Gross Minority Interest":14184000000.0,"Minority Interest":1386000000.0,"Stockholders Equity":12798000000.0,"Gains Losses Not Affecting Retained Earnings":-14000000.0,"Other Equity Adjustments":-14000000.0,"Retained Earnings":340000000.0,"Additional Paid In Capital":12414000000.0,"Capital Stock":58000000.0,"Common Stock":58000000.0,"Total Liabilities Net Minority Interest":41700000000.0,"Total Non Current Liabilities Net Minority Interest":36066000000.0,"Other Non Current Liabilities":1865000000.0,"Employee Benefits":1701000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1701000000.0,"Non Current Deferred Liabilities":6019000000.0,"Non Current Deferred Taxes Liabilities":6019000000.0,"Long Term Debt And Capital Lease Obligation":25510000000.0,"Long Term Debt":25510000000.0,"Current Liabilities":5634000000.0,"Other Current Liabilities":253000000.0,"Current Deferred Liabilities":246000000.0,"Current Deferred Revenue":246000000.0,"Current Debt And Capital Lease Obligation":1960000000.0,"Current Debt":1960000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":249000000.0,"Payables And Accrued Expenses":2926000000.0,"Current Accrued Expenses":298000000.0,"Interest Payable":298000000.0,"Payables":2628000000.0,"Dividends Payable":257000000.0,"Total Tax Payable":731000000.0,"Accounts Payable":1640000000.0,"Total Assets":55884000000.0,"Total Non Current Assets":51673000000.0,"Other Non Current Assets":924000000.0,"Investments And Advances":634000000.0,"Other Investments":634000000.0,"Goodwill And Other Intangible Assets":5618000000.0,"Goodwill":5618000000.0,"Net PPE":43704000000.0,"Accumulated Depreciation":-15011000000.0,"Gross PPE":58715000000.0,"Construction In Progress":3742000000.0,"Current Assets":4211000000.0,"Other Current Assets":337000000.0,"Restricted Cash":27000000.0,"Inventory":578000000.0,"Receivables":1865000000.0,"Receivables Adjustments Allowances":-55000000.0,"Other Receivables":346000000.0,"Accounts Receivable":950000000.0,"Gross Accounts Receivable":950000000.0,"Cash Cash Equivalents And Short Term Investments":1404000000.0,"Cash And Cash Equivalents":1404000000.0},"2025-06-30":{"Ordinary Shares Number":577403931.0,"Share Issued":577403931.0,"Net Debt":25249000000.0,"Total Debt":25818000000.0,"Tangible Book Value":7233000000.0,"Invested Capital":38669000000.0,"Working Capital":-2178000000.0,"Net Tangible Assets":7233000000.0,"Common Stock Equity":12851000000.0,"Total Capitalization":36597000000.0,"Total Equity Gross Minority Interest":14171000000.0,"Minority Interest":1320000000.0,"Stockholders Equity":12851000000.0,"Gains Losses Not Affecting Retained Earnings":-14000000.0,"Other Equity Adjustments":-14000000.0,"Retained Earnings":414000000.0,"Additional Paid In Capital":12393000000.0,"Capital Stock":58000000.0,"Common Stock":58000000.0,"Total Liabilities Net Minority Interest":40059000000.0,"Total Non Current Liabilities Net Minority Interest":34412000000.0,"Other Non Current Liabilities":2126000000.0,"Employee Benefits":1697000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1697000000.0,"Non Current Deferred Liabilities":5830000000.0,"Non Current Deferred Taxes Liabilities":5830000000.0,"Long Term Debt And Capital Lease Obligation":23746000000.0,"Long Term Debt":23746000000.0,"Current Liabilities":5647000000.0,"Other Current Liabilities":251000000.0,"Current Deferred Liabilities":241000000.0,"Current Deferred Revenue":241000000.0,"Current Debt And Capital Lease Obligation":2072000000.0,"Current Debt":2072000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":271000000.0,"Payables And Accrued Expenses":2812000000.0,"Current Accrued Expenses":303000000.0,"Interest Payable":303000000.0,"Payables":2509000000.0,"Dividends Payable":0.0,"Total Tax Payable":683000000.0,"Accounts Payable":1826000000.0,"Total Assets":54230000000.0,"Total Non Current Assets":50761000000.0,"Other Non Current Assets":1045000000.0,"Investments And Advances":668000000.0,"Other Investments":668000000.0,"Goodwill And Other Intangible Assets":5618000000.0,"Goodwill":5618000000.0,"Net PPE":42665000000.0,"Accumulated Depreciation":-15003000000.0,"Gross PPE":57668000000.0,"Construction In Progress":3324000000.0,"Current Assets":3469000000.0,"Other Current Assets":372000000.0,"Restricted Cash":45000000.0,"Inventory":595000000.0,"Receivables":1888000000.0,"Receivables Adjustments Allowances":-50000000.0,"Other Receivables":291000000.0,"Accounts Receivable":848000000.0,"Gross Accounts Receivable":848000000.0,"Cash Cash Equivalents And Short Term Investments":569000000.0,"Cash And Cash Equivalents":569000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Gross Accounts Receivable":1024000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":977000000.0,"Line Of Credit":550000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Gross Accounts Receivable":867000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.207,"Normalized EBITDA":1204000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":288000000.0,"Reconciled Depreciation":475000000.0,"Reconciled Cost Of Revenue":1262000000.0,"EBITDA":1204000000.0,"EBIT":729000000.0,"Net Interest Income":-285000000.0,"Interest Expense":285000000.0,"Normalized Income":288000000.0,"Net Income From Continuing And Discontinued Operation":288000000.0,"Total Expenses":3226000000.0,"Total Operating Income As Reported":677000000.0,"Diluted Average Shares":2316000000.0,"Basic Average Shares":2312000000.0,"Diluted EPS":0.125,"Basic EPS":0.125,"Diluted NI Availto Com Stockholders":288000000.0,"Net Income Common Stockholders":288000000.0,"Net Income":288000000.0,"Minority Interests":-64000000.0,"Net Income Including Noncontrolling Interests":352000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":352000000.0,"Tax Provision":92000000.0,"Pretax Income":444000000.0,"Other Income Expense":277000000.0,"Other Non Operating Income Expenses":277000000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-285000000.0,"Interest Expense Non Operating":285000000.0,"Operating Income":452000000.0,"Operating Expense":1913000000.0,"Other Operating Expenses":1165000000.0,"Other Taxes":324000000.0,"Depreciation Amortization Depletion Income Statement":424000000.0,"Depreciation And Amortization In Income Statement":424000000.0,"Depreciation Income Statement":424000000.0,"Gross Profit":2365000000.0,"Cost Of Revenue":1313000000.0,"Total Revenue":3678000000.0,"Operating Revenue":3473000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.228,"Normalized EBITDA":1297000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":405000000.0,"Reconciled Depreciation":117000000.0,"Reconciled Cost Of Revenue":1894000000.0,"EBITDA":null,"EBIT":876000000.0,"Net Interest Income":-272000000.0,"Interest Expense":272000000.0,"Normalized Income":405000000.0,"Net Income From Continuing And Discontinued Operation":405000000.0,"Total Expenses":3374000000.0,"Total Operating Income As Reported":828000000.0,"Diluted Average Shares":2320000000.0,"Basic Average Shares":2312000000.0,"Diluted EPS":0.175,"Basic EPS":0.175,"Diluted NI Availto Com Stockholders":405000000.0,"Net Income Common Stockholders":405000000.0,"Net Income":405000000.0,"Minority Interests":-61000000.0,"Net Income Including Noncontrolling Interests":466000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":466000000.0,"Tax Provision":138000000.0,"Pretax Income":604000000.0,"Other Income Expense":48000000.0,"Other Non Operating Income Expenses":48000000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-272000000.0,"Interest Expense Non Operating":272000000.0,"Operating Income":828000000.0,"Operating Expense":1784000000.0,"Other Operating Expenses":1003000000.0,"Other Taxes":360000000.0,"Depreciation Amortization Depletion Income Statement":421000000.0,"Depreciation And Amortization In Income Statement":421000000.0,"Depreciation Income Statement":421000000.0,"Gross Profit":2612000000.0,"Cost Of Revenue":null,"Total Revenue":4202000000.0,"Operating Revenue":3872000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-131670000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1315000000.0,"Total Unusual Items":-627000000.0,"Total Unusual Items Excluding Goodwill":-627000000.0,"Net Income From Continuing Operation Net Minority Interest":-49000000.0,"Reconciled Depreciation":337000000.0,"Reconciled Cost Of Revenue":1457000000.0,"EBITDA":null,"EBIT":267000000.0,"Net Interest Income":-264000000.0,"Interest Expense":264000000.0,"Normalized Income":446330000.0,"Net Income From Continuing And Discontinued Operation":-49000000.0,"Total Expenses":3194000000.0,"Total Operating Income As Reported":-24000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-49000000.0,"Net Income Common Stockholders":-49000000.0,"Net Income":-49000000.0,"Minority Interests":-56000000.0,"Net Income Including Noncontrolling Interests":7000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":7000000.0,"Tax Provision":-4000000.0,"Pretax Income":3000000.0,"Other Income Expense":-336000000.0,"Other Non Operating Income Expenses":291000000.0,"Special Income Charges":-627000000.0,"Other Special Charges":275000000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-264000000.0,"Interest Expense Non Operating":264000000.0,"Operating Income":603000000.0,"Operating Expense":1821000000.0,"Other Operating Expenses":1028000000.0,"Other Taxes":372000000.0,"Depreciation Amortization Depletion Income Statement":421000000.0,"Depreciation And Amortization In Income Statement":421000000.0,"Depreciation Income Statement":421000000.0,"Gross Profit":2424000000.0,"Cost Of Revenue":null,"Total Revenue":3797000000.0,"Operating Revenue":3608000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.128,"Normalized EBITDA":1370000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":441000000.0,"Reconciled Depreciation":499000000.0,"Reconciled Cost Of Revenue":1422000000.0,"EBITDA":1370000000.0,"EBIT":871000000.0,"Net Interest Income":-261000000.0,"Interest Expense":261000000.0,"Normalized Income":441000000.0,"Net Income From Continuing And Discontinued Operation":441000000.0,"Total Expenses":3318000000.0,"Total Operating Income As Reported":830000000.0,"Diluted Average Shares":2312000000.0,"Basic Average Shares":2308000000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":441000000.0,"Net Income Common Stockholders":441000000.0,"Net Income":441000000.0,"Minority Interests":-91000000.0,"Net Income Including Noncontrolling Interests":532000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":532000000.0,"Tax Provision":78000000.0,"Pretax Income":610000000.0,"Other Income Expense":41000000.0,"Other Non Operating Income Expenses":41000000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-261000000.0,"Interest Expense Non Operating":261000000.0,"Operating Income":830000000.0,"Operating Expense":1814000000.0,"Other Operating Expenses":1065000000.0,"Other Taxes":332000000.0,"Depreciation Amortization Depletion Income Statement":417000000.0,"Depreciation And Amortization In Income Statement":417000000.0,"Depreciation Income Statement":417000000.0,"Gross Profit":2644000000.0,"Cost Of Revenue":null,"Total Revenue":4148000000.0,"Operating Revenue":3965000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5208000.0,"Tax Rate For Calcs":0.217,"Normalized EBITDA":1102000000.0,"Total Unusual Items":-24000000.0,"Total Unusual Items Excluding Goodwill":-24000000.0,"Net Income From Continuing Operation Net Minority Interest":268000000.0,"Reconciled Depreciation":363000000.0,"Reconciled Cost Of Revenue":1173000000.0,"EBITDA":null,"EBIT":663000000.0,"Net Interest Income":-257000000.0,"Interest Expense":257000000.0,"Normalized Income":286792000.0,"Net Income From Continuing And Discontinued Operation":268000000.0,"Total Expenses":2833000000.0,"Total Operating Income As Reported":646000000.0,"Diluted Average Shares":2312000000.0,"Basic Average Shares":2308000000.0,"Diluted EPS":0.115,"Basic EPS":0.115,"Diluted NI Availto Com Stockholders":268000000.0,"Net Income Common Stockholders":268000000.0,"Net Income":268000000.0,"Minority Interests":-50000000.0,"Net Income Including Noncontrolling Interests":318000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":318000000.0,"Tax Provision":88000000.0,"Pretax Income":406000000.0,"Other Income Expense":116000000.0,"Other Non Operating Income Expenses":140000000.0,"Special Income Charges":-24000000.0,"Other Special Charges":24000000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-257000000.0,"Interest Expense Non Operating":257000000.0,"Operating Income":547000000.0,"Operating Expense":1712000000.0,"Other Operating Expenses":995000000.0,"Other Taxes":302000000.0,"Depreciation Amortization Depletion Income Statement":415000000.0,"Depreciation And Amortization In Income Statement":415000000.0,"Depreciation Income Statement":415000000.0,"Gross Profit":2259000000.0,"Cost Of Revenue":null,"Total Revenue":3380000000.0,"Operating Revenue":3260000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":2312000000.0,"Basic Average Shares":2308000000.0,"Diluted EPS":0.155,"Basic EPS":0.155,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Earnings From Equity Interest":-6000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-356000000.0,"Repayment Of Debt":-369000000.0,"Issuance Of Debt":245000000.0,"Capital Expenditure":-1345000000.0,"End Cash Position":191000000.0,"Beginning Cash Position":80000000.0,"Changes In Cash":111000000.0,"Financing Cash Flow":578000000.0,"Cash Flow From Continuing Financing Activities":578000000.0,"Net Other Financing Charges":-80000000.0,"Cash Dividends Paid":-269000000.0,"Common Stock Dividend Paid":-269000000.0,"Net Issuance Payments Of Debt":927000000.0,"Net Short Term Debt Issuance":71000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":856000000.0,"Long Term Debt Payments":-369000000.0,"Long Term Debt Issuance":1225000000.0,"Investing Cash Flow":-1456000000.0,"Cash Flow From Continuing Investing Activities":-1456000000.0,"Net Other Investing Changes":-108000000.0,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":13000000.0,"Purchase Of Investment":-16000000.0,"Capital Expenditure Reported":-1345000000.0,"Operating Cash Flow":989000000.0,"Cash Flow From Continuing Operating Activities":989000000.0,"Change In Working Capital":295000000.0,"Change In Other Working Capital":28000000.0,"Change In Other Current Liabilities":-31000000.0,"Change In Payables And Accrued Expense":308000000.0,"Change In Accrued Expense":88000000.0,"Change In Interest Payable":88000000.0,"Change In Payable":220000000.0,"Change In Account Payable":63000000.0,"Change In Tax Payable":157000000.0,"Change In Income Tax Payable":157000000.0,"Change In Prepaid Assets":9000000.0,"Change In Inventory":23000000.0,"Change In Receivables":-42000000.0,"Other Non Cash Items":-208000000.0,"Deferred Tax":79000000.0,"Deferred Income Tax":79000000.0,"Depreciation Amortization Depletion":475000000.0,"Depreciation And Amortization":475000000.0,"Depreciation":null,"Operating Gains Losses":-4000000.0,"Pension And Employee Benefit Expense":-4000000.0,"Net Income From Continuing Operations":352000000.0},"2026-03-31":{"Free Cash Flow":-1107000000.0,"Repayment Of Debt":-325000000.0,"Issuance Of Debt":1830000000.0,"Capital Expenditure":-1255000000.0,"End Cash Position":80000000.0,"Beginning Cash Position":99000000.0,"Changes In Cash":-19000000.0,"Financing Cash Flow":1205000000.0,"Cash Flow From Continuing Financing Activities":1205000000.0,"Net Other Financing Charges":-43000000.0,"Cash Dividends Paid":-257000000.0,"Common Stock Dividend Paid":-257000000.0,"Net Issuance Payments Of Debt":1505000000.0,"Net Short Term Debt Issuance":980000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":980000000.0,"Net Long Term Debt Issuance":525000000.0,"Long Term Debt Payments":-325000000.0,"Long Term Debt Issuance":850000000.0,"Investing Cash Flow":-1372000000.0,"Cash Flow From Continuing Investing Activities":-1372000000.0,"Net Other Investing Changes":-114000000.0,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":20000000.0,"Purchase Of Investment":-23000000.0,"Capital Expenditure Reported":-1255000000.0,"Operating Cash Flow":148000000.0,"Cash Flow From Continuing Operating Activities":148000000.0,"Change In Working Capital":-437000000.0,"Change In Other Working Capital":-77000000.0,"Change In Other Current Liabilities":-14000000.0,"Change In Payables And Accrued Expense":-242000000.0,"Change In Accrued Expense":-74000000.0,"Change In Interest Payable":-74000000.0,"Change In Payable":-168000000.0,"Change In Account Payable":19000000.0,"Change In Tax Payable":-187000000.0,"Change In Income Tax Payable":-187000000.0,"Change In Prepaid Assets":-152000000.0,"Change In Inventory":-5000000.0,"Change In Receivables":53000000.0,"Other Non Cash Items":-132000000.0,"Deferred Tax":139000000.0,"Deferred Income Tax":139000000.0,"Depreciation Amortization Depletion":117000000.0,"Depreciation And Amortization":117000000.0,"Depreciation":null,"Operating Gains Losses":-5000000.0,"Pension And Employee Benefit Expense":-5000000.0,"Net Income From Continuing Operations":466000000.0},"2025-12-31":{"Free Cash Flow":-30000000.0,"Repayment Of Debt":-916000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1166000000.0,"End Cash Position":99000000.0,"Beginning Cash Position":1431000000.0,"Changes In Cash":-1332000000.0,"Financing Cash Flow":-1208000000.0,"Cash Flow From Continuing Financing Activities":-1208000000.0,"Net Other Financing Charges":-35000000.0,"Cash Dividends Paid":-257000000.0,"Common Stock Dividend Paid":-257000000.0,"Net Issuance Payments Of Debt":-916000000.0,"Net Short Term Debt Issuance":34000000.0,"Short Term Debt Payments":34000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-950000000.0,"Long Term Debt Payments":-950000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1260000000.0,"Cash Flow From Continuing Investing Activities":-1260000000.0,"Net Other Investing Changes":-92000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":13000000.0,"Purchase Of Investment":-15000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":1136000000.0,"Cash Flow From Continuing Operating Activities":1136000000.0,"Change In Working Capital":402000000.0,"Change In Other Working Capital":1000000.0,"Change In Other Current Liabilities":40000000.0,"Change In Payables And Accrued Expense":446000000.0,"Change In Accrued Expense":75000000.0,"Change In Interest Payable":75000000.0,"Change In Payable":371000000.0,"Change In Account Payable":131000000.0,"Change In Tax Payable":240000000.0,"Change In Income Tax Payable":240000000.0,"Change In Prepaid Assets":68000000.0,"Change In Inventory":1000000.0,"Change In Receivables":-154000000.0,"Other Non Cash Items":292000000.0,"Deferred Tax":-3000000.0,"Deferred Income Tax":-3000000.0,"Depreciation Amortization Depletion":337000000.0,"Depreciation And Amortization":337000000.0,"Depreciation":337000000.0,"Operating Gains Losses":-251000000.0,"Pension And Employee Benefit Expense":-251000000.0,"Net Income From Continuing Operations":7000000.0},"2025-09-30":{"Free Cash Flow":-471000000.0,"Repayment Of Debt":-283000000.0,"Issuance Of Debt":1800000000.0,"Capital Expenditure":-1316000000.0,"End Cash Position":1431000000.0,"Beginning Cash Position":614000000.0,"Changes In Cash":817000000.0,"Financing Cash Flow":1363000000.0,"Cash Flow From Continuing Financing Activities":1363000000.0,"Net Other Financing Charges":-47000000.0,"Cash Dividends Paid":-257000000.0,"Common Stock Dividend Paid":-257000000.0,"Net Issuance Payments Of Debt":1667000000.0,"Net Short Term Debt Issuance":-109000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1776000000.0,"Long Term Debt Payments":-24000000.0,"Long Term Debt Issuance":1800000000.0,"Investing Cash Flow":-1391000000.0,"Cash Flow From Continuing Investing Activities":-1401000000.0,"Net Other Investing Changes":-71000000.0,"Net Investment Purchase And Sale":-4000000.0,"Sale Of Investment":59000000.0,"Purchase Of Investment":-63000000.0,"Capital Expenditure Reported":-1316000000.0,"Operating Cash Flow":845000000.0,"Cash Flow From Continuing Operating Activities":845000000.0,"Change In Working Capital":-242000000.0,"Change In Other Working Capital":-32000000.0,"Change In Other Current Liabilities":14000000.0,"Change In Payables And Accrued Expense":-301000000.0,"Change In Accrued Expense":-5000000.0,"Change In Interest Payable":-5000000.0,"Change In Payable":-296000000.0,"Change In Account Payable":-199000000.0,"Change In Tax Payable":-97000000.0,"Change In Income Tax Payable":-97000000.0,"Change In Prepaid Assets":37000000.0,"Change In Inventory":17000000.0,"Change In Receivables":23000000.0,"Other Non Cash Items":-22000000.0,"Deferred Tax":66000000.0,"Deferred Income Tax":66000000.0,"Depreciation Amortization Depletion":499000000.0,"Depreciation And Amortization":499000000.0,"Depreciation":514000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":12000000.0,"Net Income From Continuing Operations":532000000.0},"2025-06-30":{"Free Cash Flow":-136000000.0,"Repayment Of Debt":-1831000000.0,"Issuance Of Debt":3040000000.0,"Capital Expenditure":-1218000000.0,"End Cash Position":614000000.0,"Beginning Cash Position":163000000.0,"Changes In Cash":451000000.0,"Financing Cash Flow":690000000.0,"Cash Flow From Continuing Financing Activities":690000000.0,"Net Other Financing Charges":-112000000.0,"Cash Dividends Paid":-257000000.0,"Common Stock Dividend Paid":-257000000.0,"Net Issuance Payments Of Debt":1059000000.0,"Net Short Term Debt Issuance":-1235000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2294000000.0,"Long Term Debt Payments":-1831000000.0,"Long Term Debt Issuance":4125000000.0,"Investing Cash Flow":-1321000000.0,"Cash Flow From Continuing Investing Activities":-1311000000.0,"Net Other Investing Changes":-100000000.0,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-6000000.0,"Capital Expenditure Reported":-1218000000.0,"Operating Cash Flow":1082000000.0,"Cash Flow From Continuing Operating Activities":1082000000.0,"Change In Working Capital":317000000.0,"Change In Other Working Capital":5000000.0,"Change In Other Current Liabilities":-34000000.0,"Change In Payables And Accrued Expense":395000000.0,"Change In Accrued Expense":23000000.0,"Change In Interest Payable":23000000.0,"Change In Payable":372000000.0,"Change In Account Payable":253000000.0,"Change In Tax Payable":119000000.0,"Change In Income Tax Payable":119000000.0,"Change In Prepaid Assets":-21000000.0,"Change In Inventory":-28000000.0,"Change In Receivables":0.0,"Other Non Cash Items":22000000.0,"Deferred Tax":59000000.0,"Deferred Income Tax":59000000.0,"Depreciation Amortization Depletion":363000000.0,"Depreciation And Amortization":363000000.0,"Depreciation":348000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":3000000.0,"Net Income From Continuing Operations":318000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":1085000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":-1005000000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":408000000.0,"Operating Gains Losses":-3000000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":475000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":391000000.0,"Operating Gains Losses":-3000000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}