{"ticker":"FELE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":44214000.0,"Share Issued":44214000.0,"Net Debt":145525000.0,"Total Debt":308318000.0,"Tangible Book Value":694417000.0,"Invested Capital":1650317000.0,"Working Capital":641071000.0,"Net Tangible Assets":694417000.0,"Capital Lease Obligations":65510000.0,"Common Stock Equity":1407509000.0,"Total Capitalization":1541826000.0,"Total Equity Gross Minority Interest":1411391000.0,"Minority Interest":3882000.0,"Stockholders Equity":1407509000.0,"Gains Losses Not Affecting Retained Earnings":-143770000.0,"Other Equity Adjustments":-143770000.0,"Retained Earnings":1142388000.0,"Additional Paid In Capital":404470000.0,"Capital Stock":4421000.0,"Common Stock":4421000.0,"Total Liabilities Net Minority Interest":739341000.0,"Total Non Current Liabilities Net Minority Interest":283544000.0,"Other Non Current Liabilities":34994000.0,"Employee Benefits":18486000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":49817000.0,"Non Current Deferred Taxes Liabilities":49817000.0,"Long Term Debt And Capital Lease Obligation":180247000.0,"Long Term Capital Lease Obligation":45930000.0,"Long Term Debt":134317000.0,"Current Liabilities":455797000.0,"Other Current Liabilities":30312000.0,"Current Debt And Capital Lease Obligation":128071000.0,"Current Capital Lease Obligation":19580000.0,"Current Debt":108491000.0,"Other Current Borrowings":108491000.0,"Pensionand Other Post Retirement Benefit Plans Current":14600000.0,"Payables And Accrued Expenses":282814000.0,"Current Accrued Expenses":64800000.0,"Payables":218014000.0,"Total Tax Payable":11822000.0,"Income Tax Payable":11822000.0,"Accounts Payable":206192000.0,"Total Assets":2150732000.0,"Total Non Current Assets":1053878000.0,"Other Non Current Assets":11086000.0,"Non Current Deferred Assets":7062000.0,"Non Current Deferred Taxes Assets":7062000.0,"Goodwill And Other Intangible Assets":713092000.0,"Other Intangible Assets":281000000.0,"Goodwill":432092000.0,"Net PPE":322638000.0,"Accumulated Depreciation":-435160000.0,"Gross PPE":757798000.0,"Other Properties":145244000.0,"Machinery Furniture Equipment":422809000.0,"Properties":189745000.0,"Current Assets":1096868000.0,"Other Current Assets":49390000.0,"Inventory":597736000.0,"Finished Goods":357754000.0,"Work In Process":33536000.0,"Raw Materials":206446000.0,"Receivables":352459000.0,"Accounts Receivable":352459000.0,"Allowance For Doubtful Accounts Receivable":-3260000.0,"Gross Accounts Receivable":355719000.0,"Cash Cash Equivalents And Short Term Investments":97283000.0,"Cash And Cash Equivalents":97283000.0},"2026-03-31":{"Ordinary Shares Number":44162000.0,"Share Issued":44162000.0,"Net Debt":143785000.0,"Total Debt":290522000.0,"Tangible Book Value":692992000.0,"Invested Capital":1564005000.0,"Working Capital":635540000.0,"Net Tangible Assets":692992000.0,"Capital Lease Obligations":66337000.0,"Common Stock Equity":1339820000.0,"Total Capitalization":1474226000.0,"Total Equity Gross Minority Interest":1344578000.0,"Minority Interest":4758000.0,"Stockholders Equity":1339820000.0,"Gains Losses Not Affecting Retained Earnings":-155492000.0,"Other Equity Adjustments":-155492000.0,"Retained Earnings":1092821000.0,"Additional Paid In Capital":398075000.0,"Capital Stock":4416000.0,"Common Stock":4416000.0,"Total Liabilities Net Minority Interest":651987000.0,"Total Non Current Liabilities Net Minority Interest":272242000.0,"Other Non Current Liabilities":28513000.0,"Employee Benefits":22507000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":40798000.0,"Non Current Deferred Taxes Liabilities":40798000.0,"Long Term Debt And Capital Lease Obligation":180424000.0,"Long Term Capital Lease Obligation":46018000.0,"Long Term Debt":134406000.0,"Current Liabilities":379745000.0,"Other Current Liabilities":24733000.0,"Current Debt And Capital Lease Obligation":110098000.0,"Current Capital Lease Obligation":20319000.0,"Current Debt":89779000.0,"Other Current Borrowings":89779000.0,"Pensionand Other Post Retirement Benefit Plans Current":11700000.0,"Payables And Accrued Expenses":233214000.0,"Current Accrued Expenses":51300000.0,"Payables":181914000.0,"Total Tax Payable":7819000.0,"Income Tax Payable":7819000.0,"Accounts Payable":174095000.0,"Total Assets":1996565000.0,"Total Non Current Assets":981329000.0,"Other Non Current Assets":8030000.0,"Non Current Deferred Assets":7046000.0,"Non Current Deferred Taxes Assets":7046000.0,"Goodwill And Other Intangible Assets":646828000.0,"Other Intangible Assets":247200000.0,"Goodwill":399628000.0,"Net PPE":319425000.0,"Accumulated Depreciation":-426161000.0,"Gross PPE":745586000.0,"Other Properties":148511000.0,"Machinery Furniture Equipment":415126000.0,"Properties":181949000.0,"Current Assets":1015285000.0,"Other Current Assets":53818000.0,"Inventory":583208000.0,"Finished Goods":352876000.0,"Work In Process":30980000.0,"Raw Materials":199352000.0,"Receivables":297859000.0,"Accounts Receivable":297859000.0,"Allowance For Doubtful Accounts Receivable":-4722000.0,"Gross Accounts Receivable":302581000.0,"Cash Cash Equivalents And Short Term Investments":80400000.0,"Cash And Cash Equivalents":80400000.0},"2025-12-31":{"Ordinary Shares Number":44178000.0,"Share Issued":44178000.0,"Net Debt":67349000.0,"Total Debt":234010000.0,"Tangible Book Value":672752000.0,"Invested Capital":1489590000.0,"Working Capital":614580000.0,"Net Tangible Assets":672752000.0,"Capital Lease Obligations":66999000.0,"Common Stock Equity":1322579000.0,"Total Capitalization":1457763000.0,"Total Equity Gross Minority Interest":1327025000.0,"Minority Interest":4446000.0,"Stockholders Equity":1322579000.0,"Gains Losses Not Affecting Retained Earnings":-157484000.0,"Other Equity Adjustments":-157484000.0,"Retained Earnings":1084149000.0,"Additional Paid In Capital":391496000.0,"Capital Stock":4418000.0,"Common Stock":4418000.0,"Total Liabilities Net Minority Interest":617360000.0,"Total Non Current Liabilities Net Minority Interest":273314000.0,"Other Non Current Liabilities":29541000.0,"Employee Benefits":22833000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":39275000.0,"Non Current Deferred Taxes Liabilities":39275000.0,"Long Term Debt And Capital Lease Obligation":181665000.0,"Long Term Capital Lease Obligation":46481000.0,"Long Term Debt":135184000.0,"Current Liabilities":344046000.0,"Other Current Liabilities":25675000.0,"Current Debt And Capital Lease Obligation":52345000.0,"Current Capital Lease Obligation":20518000.0,"Current Debt":31827000.0,"Other Current Borrowings":31827000.0,"Pensionand Other Post Retirement Benefit Plans Current":20700000.0,"Payables And Accrued Expenses":245326000.0,"Current Accrued Expenses":61600000.0,"Payables":183726000.0,"Total Tax Payable":8772000.0,"Income Tax Payable":8772000.0,"Accounts Payable":174954000.0,"Total Assets":1944385000.0,"Total Non Current Assets":985767000.0,"Other Non Current Assets":9327000.0,"Non Current Deferred Assets":6582000.0,"Non Current Deferred Taxes Assets":6582000.0,"Goodwill And Other Intangible Assets":649827000.0,"Other Intangible Assets":251700000.0,"Goodwill":398127000.0,"Net PPE":320031000.0,"Accumulated Depreciation":-425123000.0,"Gross PPE":745154000.0,"Other Properties":147039000.0,"Machinery Furniture Equipment":418434000.0,"Properties":179681000.0,"Current Assets":958626000.0,"Other Current Assets":58472000.0,"Inventory":552981000.0,"Finished Goods":335851000.0,"Work In Process":27750000.0,"Raw Materials":189380000.0,"Receivables":247511000.0,"Accounts Receivable":247511000.0,"Allowance For Doubtful Accounts Receivable":-3821000.0,"Gross Accounts Receivable":251332000.0,"Cash Cash Equivalents And Short Term Investments":99662000.0,"Cash And Cash Equivalents":99662000.0},"2025-09-30":{"Ordinary Shares Number":44508000.0,"Share Issued":44508000.0,"Net Debt":101377000.0,"Total Debt":270717000.0,"Tangible Book Value":666372000.0,"Invested Capital":1522238000.0,"Working Capital":615961000.0,"Net Tangible Assets":666372000.0,"Capital Lease Obligations":66413000.0,"Common Stock Equity":1317934000.0,"Total Capitalization":1453164000.0,"Total Equity Gross Minority Interest":1323046000.0,"Minority Interest":5112000.0,"Stockholders Equity":1317934000.0,"Gains Losses Not Affecting Retained Earnings":-166567000.0,"Other Equity Adjustments":-166567000.0,"Retained Earnings":1093216000.0,"Additional Paid In Capital":386834000.0,"Capital Stock":4451000.0,"Common Stock":4451000.0,"Total Liabilities Net Minority Interest":674330000.0,"Total Non Current Liabilities Net Minority Interest":273536000.0,"Other Non Current Liabilities":27577000.0,"Employee Benefits":31672000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":32425000.0,"Non Current Deferred Taxes Liabilities":32425000.0,"Long Term Debt And Capital Lease Obligation":181862000.0,"Long Term Capital Lease Obligation":46632000.0,"Long Term Debt":135230000.0,"Current Liabilities":400794000.0,"Other Current Liabilities":28940000.0,"Current Debt And Capital Lease Obligation":88855000.0,"Current Capital Lease Obligation":19781000.0,"Current Debt":69074000.0,"Other Current Borrowings":69074000.0,"Pensionand Other Post Retirement Benefit Plans Current":18900000.0,"Payables And Accrued Expenses":264099000.0,"Current Accrued Expenses":63500000.0,"Payables":200599000.0,"Total Tax Payable":14824000.0,"Income Tax Payable":14824000.0,"Accounts Payable":185775000.0,"Total Assets":1997376000.0,"Total Non Current Assets":980572000.0,"Other Non Current Assets":7979000.0,"Non Current Deferred Assets":8825000.0,"Non Current Deferred Taxes Assets":8825000.0,"Goodwill And Other Intangible Assets":651562000.0,"Other Intangible Assets":253200000.0,"Goodwill":398362000.0,"Net PPE":312206000.0,"Accumulated Depreciation":-418226000.0,"Gross PPE":730432000.0,"Other Properties":140990000.0,"Machinery Furniture Equipment":411267000.0,"Properties":178175000.0,"Current Assets":1016755000.0,"Other Current Assets":53470000.0,"Inventory":569180000.0,"Finished Goods":349679000.0,"Work In Process":27737000.0,"Raw Materials":191764000.0,"Receivables":291178000.0,"Accounts Receivable":291178000.0,"Allowance For Doubtful Accounts Receivable":-4365000.0,"Gross Accounts Receivable":295543000.0,"Cash Cash Equivalents And Short Term Investments":102927000.0,"Cash And Cash Equivalents":102927000.0},"2025-06-30":{"Ordinary Shares Number":44485000.0,"Share Issued":44485000.0,"Net Debt":180103000.0,"Total Debt":346337000.0,"Tangible Book Value":608477000.0,"Invested Capital":1546571000.0,"Working Capital":432323000.0,"Net Tangible Assets":608477000.0,"Capital Lease Obligations":61642000.0,"Common Stock Equity":1261876000.0,"Total Capitalization":1276387000.0,"Total Equity Gross Minority Interest":1266573000.0,"Minority Interest":4697000.0,"Stockholders Equity":1261876000.0,"Gains Losses Not Affecting Retained Earnings":-214407000.0,"Other Equity Adjustments":-214407000.0,"Retained Earnings":1088407000.0,"Additional Paid In Capital":383428000.0,"Capital Stock":4448000.0,"Common Stock":4448000.0,"Total Liabilities Net Minority Interest":751339000.0,"Total Non Current Liabilities Net Minority Interest":147222000.0,"Other Non Current Liabilities":26001000.0,"Employee Benefits":31524000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":32989000.0,"Non Current Deferred Taxes Liabilities":32989000.0,"Long Term Debt And Capital Lease Obligation":56708000.0,"Long Term Capital Lease Obligation":42197000.0,"Long Term Debt":14511000.0,"Current Liabilities":604117000.0,"Other Current Liabilities":30131000.0,"Current Debt And Capital Lease Obligation":289629000.0,"Current Capital Lease Obligation":19445000.0,"Current Debt":270184000.0,"Other Current Borrowings":270184000.0,"Pensionand Other Post Retirement Benefit Plans Current":15600000.0,"Payables And Accrued Expenses":268757000.0,"Current Accrued Expenses":55000000.0,"Payables":213757000.0,"Total Tax Payable":6879000.0,"Income Tax Payable":6879000.0,"Accounts Payable":206878000.0,"Total Assets":2017912000.0,"Total Non Current Assets":981382000.0,"Other Non Current Assets":16643000.0,"Non Current Deferred Assets":8168000.0,"Non Current Deferred Taxes Assets":8168000.0,"Goodwill And Other Intangible Assets":653399000.0,"Other Intangible Assets":257400000.0,"Goodwill":395999000.0,"Net PPE":303172000.0,"Accumulated Depreciation":-411811000.0,"Gross PPE":714983000.0,"Other Properties":132478000.0,"Machinery Furniture Equipment":404760000.0,"Properties":177745000.0,"Current Assets":1036440000.0,"Other Current Assets":43001000.0,"Inventory":573597000.0,"Finished Goods":354779000.0,"Work In Process":29125000.0,"Raw Materials":189693000.0,"Receivables":315250000.0,"Accounts Receivable":315250000.0,"Allowance For Doubtful Accounts Receivable":-4235000.0,"Gross Accounts Receivable":319485000.0,"Cash Cash Equivalents And Short Term Investments":104592000.0,"Cash And Cash Equivalents":104592000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1903052.416135,"Tax Rate For Calcs":0.256649,"Normalized EBITDA":117230000.0,"Total Unusual Items":-7415000.0,"Total Unusual Items Excluding Goodwill":-7415000.0,"Net Income From Continuing Operation Net Minority Interest":65742000.0,"Reconciled Depreciation":17368000.0,"Reconciled Cost Of Revenue":392275000.0,"EBITDA":109815000.0,"EBIT":92447000.0,"Net Interest Income":-3524000.0,"Interest Expense":3524000.0,"Normalized Income":71253947.583865,"Net Income From Continuing And Discontinued Operation":65742000.0,"Total Expenses":524363000.0,"Total Operating Income As Reported":93599000.0,"Diluted Average Shares":44700000.0,"Basic Average Shares":44200000.0,"Diluted EPS":1.46,"Basic EPS":1.48,"Diluted NI Availto Com Stockholders":65400000.0,"Net Income Common Stockholders":65400000.0,"Otherunder Preferred Stock Dividend":300000.0,"Net Income":65742000.0,"Minority Interests":-359000.0,"Net Income Including Noncontrolling Interests":66101000.0,"Net Income Continuous Operations":66101000.0,"Tax Provision":22822000.0,"Pretax Income":88923000.0,"Other Income Expense":-6070000.0,"Other Non Operating Income Expenses":1345000.0,"Special Income Charges":-4918000.0,"Other Special Charges":4512000.0,"Restructuring And Mergern Acquisition":406000.0,"Gain On Sale Of Security":-2497000.0,"Net Non Operating Interest Income Expense":-3524000.0,"Interest Expense Non Operating":3524000.0,"Operating Income":98517000.0,"Operating Expense":132088000.0,"Selling General And Administration":132088000.0,"Gross Profit":230605000.0,"Cost Of Revenue":392275000.0,"Total Revenue":622880000.0,"Operating Revenue":622880000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-846274.0,"Tax Rate For Calcs":0.242,"Normalized EBITDA":68110000.0,"Total Unusual Items":-3497000.0,"Total Unusual Items Excluding Goodwill":-3497000.0,"Net Income From Continuing Operation Net Minority Interest":34330000.0,"Reconciled Depreciation":16527000.0,"Reconciled Cost Of Revenue":325468000.0,"EBITDA":64613000.0,"EBIT":48086000.0,"Net Interest Income":-2311000.0,"Interest Expense":2311000.0,"Normalized Income":36980726.0,"Net Income From Continuing And Discontinued Operation":34330000.0,"Total Expenses":448480000.0,"Total Operating Income As Reported":48085000.0,"Diluted Average Shares":44700000.0,"Basic Average Shares":44200000.0,"Diluted EPS":0.77,"Basic EPS":0.77,"Diluted NI Availto Com Stockholders":34230000.0,"Net Income Common Stockholders":34230000.0,"Otherunder Preferred Stock Dividend":100000.0,"Net Income":34330000.0,"Minority Interests":-365000.0,"Net Income Including Noncontrolling Interests":34695000.0,"Net Income Continuous Operations":34695000.0,"Tax Provision":11080000.0,"Pretax Income":45775000.0,"Other Income Expense":-3871000.0,"Other Non Operating Income Expenses":-374000.0,"Special Income Charges":-3872000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":3872000.0,"Gain On Sale Of Security":375000.0,"Net Non Operating Interest Income Expense":-2311000.0,"Interest Expense Non Operating":2311000.0,"Operating Income":51957000.0,"Operating Expense":123012000.0,"Selling General And Administration":123012000.0,"Gross Profit":174969000.0,"Cost Of Revenue":325468000.0,"Total Revenue":500437000.0,"Operating Revenue":500437000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-206829.958266,"Tax Rate For Calcs":0.186838,"Normalized EBITDA":68906000.0,"Total Unusual Items":-1107000.0,"Total Unusual Items Excluding Goodwill":-1107000.0,"Net Income From Continuing Operation Net Minority Interest":39250000.0,"Reconciled Depreciation":16617000.0,"Reconciled Cost Of Revenue":335363000.0,"EBITDA":67799000.0,"EBIT":51182000.0,"Net Interest Income":-2541000.0,"Interest Expense":2541000.0,"Normalized Income":40150170.041734,"Net Income From Continuing And Discontinued Operation":39250000.0,"Total Expenses":454956000.0,"Total Operating Income As Reported":51618000.0,"Diluted Average Shares":45114943.0,"Basic Average Shares":44602273.0,"Diluted EPS":0.87,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":38960000.0,"Net Income Common Stockholders":38960000.0,"Otherunder Preferred Stock Dividend":300000.0,"Net Income":39250000.0,"Minority Interests":-303000.0,"Net Income Including Noncontrolling Interests":39553000.0,"Net Income Continuous Operations":39553000.0,"Tax Provision":9088000.0,"Pretax Income":48641000.0,"Other Income Expense":-717000.0,"Other Non Operating Income Expenses":390000.0,"Special Income Charges":-281000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":281000.0,"Gain On Sale Of Security":-826000.0,"Net Non Operating Interest Income Expense":-2541000.0,"Interest Expense Non Operating":2541000.0,"Operating Income":51899000.0,"Operating Expense":119593000.0,"Selling General And Administration":119593000.0,"Gross Profit":171492000.0,"Cost Of Revenue":335363000.0,"Total Revenue":506855000.0,"Operating Revenue":506855000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-749165.0,"Tax Rate For Calcs":0.269,"Normalized EBITDA":45869000.0,"Total Unusual Items":-2785000.0,"Total Unusual Items Excluding Goodwill":-2785000.0,"Net Income From Continuing Operation Net Minority Interest":16738000.0,"Reconciled Depreciation":16055000.0,"Reconciled Cost Of Revenue":373010000.0,"EBITDA":43084000.0,"EBIT":27029000.0,"Net Interest Income":-3496000.0,"Interest Expense":3496000.0,"Normalized Income":18773835.0,"Net Income From Continuing And Discontinued Operation":16738000.0,"Total Expenses":496484000.0,"Total Operating Income As Reported":85118000.0,"Diluted Average Shares":45000000.0,"Basic Average Shares":44500000.0,"Diluted EPS":0.37,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":16638000.0,"Net Income Common Stockholders":16638000.0,"Otherunder Preferred Stock Dividend":100000.0,"Net Income":16738000.0,"Minority Interests":-466000.0,"Net Income Including Noncontrolling Interests":17204000.0,"Net Income Continuous Operations":17204000.0,"Tax Provision":6329000.0,"Pretax Income":23533000.0,"Other Income Expense":-58201000.0,"Other Non Operating Income Expenses":-55416000.0,"Special Income Charges":-112000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":112000.0,"Gain On Sale Of Security":-2673000.0,"Net Non Operating Interest Income Expense":-3496000.0,"Interest Expense Non Operating":3496000.0,"Operating Income":85230000.0,"Operating Expense":123474000.0,"Selling General And Administration":123474000.0,"Gross Profit":208704000.0,"Cost Of Revenue":373010000.0,"Total Revenue":581714000.0,"Operating Revenue":581714000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1172447.807105,"Tax Rate For Calcs":0.248822,"Normalized EBITDA":103911000.0,"Total Unusual Items":-4712000.0,"Total Unusual Items Excluding Goodwill":-4712000.0,"Net Income From Continuing Operation Net Minority Interest":60140000.0,"Reconciled Depreciation":15770000.0,"Reconciled Cost Of Revenue":375608000.0,"EBITDA":99199000.0,"EBIT":83429000.0,"Net Interest Income":-2805000.0,"Interest Expense":2805000.0,"Normalized Income":63679552.192895,"Net Income From Continuing And Discontinued Operation":60140000.0,"Total Expenses":499129000.0,"Total Operating Income As Reported":88141000.0,"Diluted Average Shares":45900000.0,"Basic Average Shares":45400000.0,"Diluted EPS":1.31,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":59900000.0,"Net Income Common Stockholders":59900000.0,"Otherunder Preferred Stock Dividend":200000.0,"Net Income":60140000.0,"Minority Interests":-423000.0,"Net Income Including Noncontrolling Interests":60563000.0,"Net Income Continuous Operations":60563000.0,"Tax Provision":20061000.0,"Pretax Income":80624000.0,"Other Income Expense":-4876000.0,"Other Non Operating Income Expenses":-164000.0,"Special Income Charges":-164000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":164000.0,"Gain On Sale Of Security":-4548000.0,"Net Non Operating Interest Income Expense":-2805000.0,"Interest Expense Non Operating":2805000.0,"Operating Income":88305000.0,"Operating Expense":123521000.0,"Selling General And Administration":123521000.0,"Gross Profit":211826000.0,"Cost Of Revenue":375608000.0,"Total Revenue":587434000.0,"Operating Revenue":587434000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":88676000.0,"Repurchase Of Capital Stock":-5140000.0,"Repayment Of Debt":-109699000.0,"Issuance Of Debt":128403000.0,"Issuance Of Capital Stock":2363000.0,"Capital Expenditure":-10904000.0,"End Cash Position":97283000.0,"Beginning Cash Position":80400000.0,"Effect Of Exchange Rate Changes":-4818000.0,"Changes In Cash":21701000.0,"Financing Cash Flow":3511000.0,"Cash Flow From Continuing Financing Activities":3511000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-12416000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-2777000.0,"Common Stock Payments":-5140000.0,"Common Stock Issuance":2363000.0,"Net Issuance Payments Of Debt":18704000.0,"Net Long Term Debt Issuance":18704000.0,"Long Term Debt Payments":-109699000.0,"Long Term Debt Issuance":128403000.0,"Investing Cash Flow":-81390000.0,"Cash Flow From Continuing Investing Activities":-81390000.0,"Net Other Investing Changes":19000.0,"Net Business Purchase And Sale":-71496000.0,"Purchase Of Business":-71496000.0,"Net PPE Purchase And Sale":-9913000.0,"Sale Of PPE":991000.0,"Purchase Of PPE":-10904000.0,"Operating Cash Flow":99580000.0,"Cash Flow From Continuing Operating Activities":99580000.0,"Change In Working Capital":6967000.0,"Change In Other Working Capital":1829000.0,"Change In Payables And Accrued Expense":56195000.0,"Change In Payable":56195000.0,"Change In Account Payable":56195000.0,"Change In Inventory":-1854000.0,"Change In Receivables":-49203000.0,"Other Non Cash Items":5182000.0,"Stock Based Compensation":4040000.0,"Deferred Tax":-1770000.0,"Deferred Income Tax":-1770000.0,"Depreciation Amortization Depletion":17368000.0,"Depreciation And Amortization":17368000.0,"Operating Gains Losses":1692000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":2497000.0,"Gain Loss On Sale Of PPE":-805000.0,"Net Income From Continuing Operations":66101000.0},"2026-03-31":{"Free Cash Flow":-50354000.0,"Repurchase Of Capital Stock":-13186000.0,"Repayment Of Debt":-65968000.0,"Issuance Of Debt":123203000.0,"Issuance Of Capital Stock":2700000.0,"Capital Expenditure":-9479000.0,"End Cash Position":80400000.0,"Beginning Cash Position":99662000.0,"Effect Of Exchange Rate Changes":-1456000.0,"Changes In Cash":-17806000.0,"Financing Cash Flow":32607000.0,"Cash Flow From Continuing Financing Activities":32607000.0,"Net Other Financing Charges":-1696000.0,"Cash Dividends Paid":-12446000.0,"Common Stock Dividend Paid":-12446000.0,"Net Common Stock Issuance":-10486000.0,"Common Stock Payments":-13186000.0,"Common Stock Issuance":2700000.0,"Net Issuance Payments Of Debt":57235000.0,"Net Long Term Debt Issuance":57235000.0,"Long Term Debt Payments":-65968000.0,"Long Term Debt Issuance":123203000.0,"Investing Cash Flow":-9538000.0,"Cash Flow From Continuing Investing Activities":-9538000.0,"Net Other Investing Changes":20000.0,"Net Business Purchase And Sale":-430000.0,"Purchase Of Business":-430000.0,"Net PPE Purchase And Sale":-9128000.0,"Sale Of PPE":351000.0,"Purchase Of PPE":-9479000.0,"Operating Cash Flow":-40875000.0,"Cash Flow From Continuing Operating Activities":-40875000.0,"Change In Working Capital":-100295000.0,"Change In Other Working Capital":-3571000.0,"Change In Payables And Accrued Expense":-18250000.0,"Change In Payable":-18250000.0,"Change In Account Payable":-18250000.0,"Change In Inventory":-28896000.0,"Change In Receivables":-49578000.0,"Other Non Cash Items":5574000.0,"Stock Based Compensation":3615000.0,"Deferred Tax":-478000.0,"Deferred Income Tax":-478000.0,"Depreciation Amortization Depletion":16527000.0,"Depreciation And Amortization":16527000.0,"Operating Gains Losses":-513000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":-375000.0,"Gain Loss On Sale Of PPE":-138000.0,"Net Income From Continuing Operations":34695000.0},"2025-12-31":{"Free Cash Flow":88674000.0,"Repurchase Of Capital Stock":-36208000.0,"Repayment Of Debt":-144340000.0,"Issuance Of Debt":107313000.0,"Issuance Of Capital Stock":1330000.0,"Capital Expenditure":-15517000.0,"End Cash Position":99662000.0,"Beginning Cash Position":102927000.0,"Effect Of Exchange Rate Changes":-2303000.0,"Changes In Cash":-962000.0,"Financing Cash Flow":-85145000.0,"Cash Flow From Continuing Financing Activities":-85145000.0,"Net Other Financing Charges":-425000.0,"Cash Dividends Paid":-12815000.0,"Common Stock Dividend Paid":-12815000.0,"Net Common Stock Issuance":-34878000.0,"Common Stock Payments":-36208000.0,"Common Stock Issuance":1330000.0,"Net Issuance Payments Of Debt":-37027000.0,"Net Long Term Debt Issuance":-37027000.0,"Long Term Debt Payments":-144340000.0,"Long Term Debt Issuance":107313000.0,"Investing Cash Flow":-20008000.0,"Cash Flow From Continuing Investing Activities":-20008000.0,"Net Other Investing Changes":-53000.0,"Net Business Purchase And Sale":-4716000.0,"Purchase Of Business":-4716000.0,"Net PPE Purchase And Sale":-15239000.0,"Sale Of PPE":278000.0,"Purchase Of PPE":-15517000.0,"Operating Cash Flow":104191000.0,"Cash Flow From Continuing Operating Activities":104191000.0,"Change In Working Capital":48665000.0,"Change In Other Working Capital":-2624000.0,"Change In Payables And Accrued Expense":-13645000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":18857000.0,"Change In Receivables":46077000.0,"Other Non Cash Items":6210000.0,"Stock Based Compensation":2855000.0,"Deferred Tax":-5350000.0,"Deferred Income Tax":-5350000.0,"Depreciation Amortization Depletion":16617000.0,"Depreciation And Amortization":16617000.0,"Operating Gains Losses":478000.0,"Pension And Employee Benefit Expense":-239000.0,"Net Foreign Currency Exchange Gain Loss":826000.0,"Gain Loss On Sale Of PPE":-109000.0,"Net Income From Continuing Operations":39553000.0},"2025-09-30":{"Free Cash Flow":91285000.0,"Repurchase Of Capital Stock":-94000.0,"Repayment Of Debt":-302535000.0,"Issuance Of Debt":223406000.0,"Issuance Of Capital Stock":1037000.0,"Capital Expenditure":-11405000.0,"End Cash Position":102927000.0,"Beginning Cash Position":104592000.0,"Effect Of Exchange Rate Changes":-4510000.0,"Changes In Cash":2845000.0,"Financing Cash Flow":-90049000.0,"Cash Flow From Continuing Financing Activities":-90049000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-11863000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":943000.0,"Common Stock Payments":-94000.0,"Common Stock Issuance":1037000.0,"Net Issuance Payments Of Debt":-79129000.0,"Net Long Term Debt Issuance":-79129000.0,"Long Term Debt Payments":-302535000.0,"Long Term Debt Issuance":223406000.0,"Investing Cash Flow":-9796000.0,"Cash Flow From Continuing Investing Activities":-9796000.0,"Net Other Investing Changes":19000.0,"Net Business Purchase And Sale":-261000.0,"Purchase Of Business":-261000.0,"Net PPE Purchase And Sale":-9554000.0,"Sale Of PPE":1851000.0,"Purchase Of PPE":-11405000.0,"Operating Cash Flow":102690000.0,"Cash Flow From Continuing Operating Activities":102690000.0,"Change In Working Capital":20082000.0,"Change In Other Working Capital":-254000.0,"Change In Payables And Accrued Expense":-10641000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":4179000.0,"Change In Receivables":26798000.0,"Other Non Cash Items":5605000.0,"Stock Based Compensation":2372000.0,"Deferred Tax":-1404000.0,"Deferred Income Tax":-1404000.0,"Depreciation Amortization Depletion":16055000.0,"Depreciation And Amortization":16055000.0,"Operating Gains Losses":42776000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":2673000.0,"Gain Loss On Sale Of PPE":-1590000.0,"Net Income From Continuing Operations":17204000.0},"2025-06-30":{"Free Cash Flow":39886000.0,"Repurchase Of Capital Stock":-122419000.0,"Repayment Of Debt":-118367000.0,"Issuance Of Debt":232851000.0,"Issuance Of Capital Stock":1516000.0,"Capital Expenditure":-11579000.0,"End Cash Position":104592000.0,"Beginning Cash Position":83994000.0,"Effect Of Exchange Rate Changes":-109000.0,"Changes In Cash":20707000.0,"Financing Cash Flow":-19554000.0,"Cash Flow From Continuing Financing Activities":-19554000.0,"Net Other Financing Charges":-974000.0,"Cash Dividends Paid":-12161000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-120903000.0,"Common Stock Payments":-122419000.0,"Common Stock Issuance":1516000.0,"Net Issuance Payments Of Debt":114484000.0,"Net Long Term Debt Issuance":114484000.0,"Long Term Debt Payments":-118367000.0,"Long Term Debt Issuance":232851000.0,"Investing Cash Flow":-11204000.0,"Cash Flow From Continuing Investing Activities":-11204000.0,"Net Other Investing Changes":45000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-11249000.0,"Sale Of PPE":330000.0,"Purchase Of PPE":-11579000.0,"Operating Cash Flow":51465000.0,"Cash Flow From Continuing Operating Activities":51465000.0,"Change In Working Capital":-36737000.0,"Change In Other Working Capital":-14367000.0,"Change In Payables And Accrued Expense":15258000.0,"Change In Payable":15258000.0,"Change In Account Payable":15258000.0,"Change In Inventory":-5546000.0,"Change In Receivables":-32082000.0,"Other Non Cash Items":5433000.0,"Stock Based Compensation":3007000.0,"Deferred Tax":-1035000.0,"Deferred Income Tax":-1035000.0,"Depreciation Amortization Depletion":15770000.0,"Depreciation And Amortization":15770000.0,"Operating Gains Losses":4464000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":4548000.0,"Gain Loss On Sale Of PPE":-84000.0,"Net Income From Continuing Operations":60563000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-13160000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-3744000.0,"Change In Account Payable":-3744000.0,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-11434000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}