{"ticker":"FENC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":34541000.0,"Share Issued":34541000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":37675000.0,"Invested Capital":37675000.0,"Working Capital":57294000.0,"Net Tangible Assets":37675000.0,"Capital Lease Obligations":null,"Common Stock Equity":37675000.0,"Total Capitalization":37675000.0,"Total Equity Gross Minority Interest":37675000.0,"Stockholders Equity":37675000.0,"Gains Losses Not Affecting Retained Earnings":1243000.0,"Other Equity Adjustments":1243000.0,"Retained Earnings":-229221000.0,"Additional Paid In Capital":74424000.0,"Capital Stock":191229000.0,"Common Stock":191229000.0,"Total Liabilities Net Minority Interest":34147000.0,"Total Non Current Liabilities Net Minority Interest":24561000.0,"Non Current Deferred Liabilities":24561000.0,"Non Current Deferred Revenue":24561000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":9586000.0,"Current Deferred Liabilities":248000.0,"Current Deferred Revenue":248000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":9338000.0,"Current Accrued Expenses":3057000.0,"Payables":6281000.0,"Accounts Payable":6281000.0,"Total Assets":71822000.0,"Total Non Current Assets":4942000.0,"Other Non Current Assets":691000.0,"Non Current Accounts Receivable":4251000.0,"Current Assets":66880000.0,"Other Current Assets":2622000.0,"Prepaid Assets":3461000.0,"Inventory":1856000.0,"Receivables":18762000.0,"Accounts Receivable":18762000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":40179000.0,"Cash And Cash Equivalents":40179000.0},"2025-12-31":{"Ordinary Shares Number":34163000.0,"Share Issued":34163000.0,"Net Debt":null,"Total Debt":0.0,"Tangible Book Value":35472000.0,"Invested Capital":35472000.0,"Working Capital":56525000.0,"Net Tangible Assets":35472000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":35472000.0,"Total Capitalization":35472000.0,"Total Equity Gross Minority Interest":35472000.0,"Stockholders Equity":35472000.0,"Gains Losses Not Affecting Retained Earnings":1243000.0,"Other Equity Adjustments":1243000.0,"Retained Earnings":-229422000.0,"Additional Paid In Capital":73745000.0,"Capital Stock":189906000.0,"Common Stock":189906000.0,"Total Liabilities Net Minority Interest":35079000.0,"Total Non Current Liabilities Net Minority Interest":24561000.0,"Non Current Deferred Liabilities":24561000.0,"Non Current Deferred Revenue":24561000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":10518000.0,"Current Deferred Liabilities":248000.0,"Current Deferred Revenue":248000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":10270000.0,"Current Accrued Expenses":5635000.0,"Payables":4635000.0,"Accounts Payable":4635000.0,"Total Assets":70551000.0,"Total Non Current Assets":3508000.0,"Other Non Current Assets":717000.0,"Non Current Accounts Receivable":2791000.0,"Current Assets":67043000.0,"Other Current Assets":1731000.0,"Prepaid Assets":3738000.0,"Inventory":1565000.0,"Receivables":23221000.0,"Accounts Receivable":23221000.0,"Allowance For Doubtful Accounts Receivable":-2103000.0,"Gross Accounts Receivable":25324000.0,"Cash Cash Equivalents And Short Term Investments":36788000.0,"Cash And Cash Equivalents":36788000.0},"2025-09-30":{"Ordinary Shares Number":28062000.0,"Share Issued":28062000.0,"Net Debt":null,"Total Debt":19377000.0,"Tangible Book Value":-4492000.0,"Invested Capital":14885000.0,"Working Capital":36249000.0,"Net Tangible Assets":-4492000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":-4492000.0,"Total Capitalization":14885000.0,"Total Equity Gross Minority Interest":-4492000.0,"Stockholders Equity":-4492000.0,"Gains Losses Not Affecting Retained Earnings":1243000.0,"Other Equity Adjustments":1243000.0,"Retained Earnings":-224636000.0,"Additional Paid In Capital":71249000.0,"Capital Stock":147652000.0,"Common Stock":147652000.0,"Total Liabilities Net Minority Interest":53753000.0,"Total Non Current Liabilities Net Minority Interest":43938000.0,"Non Current Deferred Liabilities":24561000.0,"Non Current Deferred Revenue":24561000.0,"Long Term Debt And Capital Lease Obligation":19377000.0,"Long Term Debt":19377000.0,"Current Liabilities":9815000.0,"Current Deferred Liabilities":248000.0,"Current Deferred Revenue":248000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":9567000.0,"Current Accrued Expenses":3701000.0,"Payables":5866000.0,"Accounts Payable":5866000.0,"Total Assets":49261000.0,"Total Non Current Assets":3197000.0,"Other Non Current Assets":743000.0,"Non Current Accounts Receivable":2454000.0,"Current Assets":46064000.0,"Other Current Assets":898000.0,"Prepaid Assets":1399000.0,"Inventory":2477000.0,"Receivables":19343000.0,"Accounts Receivable":19343000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":21947000.0,"Cash And Cash Equivalents":21947000.0},"2025-06-30":{"Ordinary Shares Number":27733000.0,"Share Issued":27618743.0,"Net Debt":659000.0,"Total Debt":19364000.0,"Tangible Book Value":-7463000.0,"Invested Capital":11901000.0,"Working Capital":32380000.0,"Net Tangible Assets":-7463000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":-7463000.0,"Total Capitalization":11901000.0,"Total Equity Gross Minority Interest":-7463000.0,"Stockholders Equity":-7463000.0,"Gains Losses Not Affecting Retained Earnings":1243000.0,"Other Equity Adjustments":1243000.0,"Retained Earnings":-223998000.0,"Additional Paid In Capital":69127000.0,"Capital Stock":146165000.0,"Common Stock":146165000.0,"Total Liabilities Net Minority Interest":52339000.0,"Total Non Current Liabilities Net Minority Interest":43925000.0,"Non Current Deferred Liabilities":24561000.0,"Non Current Deferred Revenue":24561000.0,"Long Term Debt And Capital Lease Obligation":19364000.0,"Long Term Debt":19364000.0,"Current Liabilities":8414000.0,"Current Deferred Liabilities":248000.0,"Current Deferred Revenue":248000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":8166000.0,"Current Accrued Expenses":2225000.0,"Payables":5941000.0,"Accounts Payable":5941000.0,"Total Assets":44876000.0,"Total Non Current Assets":4082000.0,"Other Non Current Assets":768000.0,"Non Current Accounts Receivable":3314000.0,"Current Assets":40794000.0,"Other Current Assets":965000.0,"Prepaid Assets":1421000.0,"Inventory":2201000.0,"Receivables":17502000.0,"Accounts Receivable":17502000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":18705000.0,"Cash And Cash Equivalents":18705000.0},"2025-03-31":{"Ordinary Shares Number":27594008.0,"Share Issued":27594008.0,"Net Debt":null,"Total Debt":19351000.0,"Tangible Book Value":-5880000.0,"Invested Capital":13471000.0,"Working Capital":34604000.0,"Net Tangible Assets":-5880000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":-5880000.0,"Total Capitalization":13471000.0,"Total Equity Gross Minority Interest":-5880000.0,"Stockholders Equity":-5880000.0,"Gains Losses Not Affecting Retained Earnings":1243000.0,"Other Equity Adjustments":1243000.0,"Retained Earnings":-220846000.0,"Additional Paid In Capital":67744000.0,"Capital Stock":145979000.0,"Common Stock":145979000.0,"Total Liabilities Net Minority Interest":52283000.0,"Total Non Current Liabilities Net Minority Interest":43912000.0,"Non Current Deferred Liabilities":24561000.0,"Non Current Deferred Revenue":24561000.0,"Long Term Debt And Capital Lease Obligation":19351000.0,"Long Term Debt":19351000.0,"Current Liabilities":8371000.0,"Current Deferred Liabilities":248000.0,"Current Deferred Revenue":248000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":8123000.0,"Current Accrued Expenses":2843000.0,"Payables":5280000.0,"Accounts Payable":5280000.0,"Total Assets":46403000.0,"Total Non Current Assets":3428000.0,"Other Non Current Assets":794000.0,"Non Current Accounts Receivable":2634000.0,"Current Assets":42975000.0,"Other Current Assets":1004000.0,"Prepaid Assets":2444000.0,"Inventory":1404000.0,"Receivables":15448000.0,"Accounts Receivable":15448000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":22675000.0,"Cash And Cash Equivalents":22675000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":19340000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":2000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":19338000.0,"Long Term Debt":19338000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2000.0,"Current Capital Lease Obligation":2000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3803000.0,"Gross Accounts Receivable":16687000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-4800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":246000.0,"Total Unusual Items":-12000.0,"Total Unusual Items Excluding Goodwill":-12000.0,"Net Income From Continuing Operation Net Minority Interest":201000.0,"Reconciled Depreciation":26000.0,"Reconciled Cost Of Revenue":544000.0,"EBITDA":234000.0,"EBIT":208000.0,"Net Interest Income":332000.0,"Interest Expense":7000.0,"Interest Income":339000.0,"Normalized Income":208200.0,"Net Income From Continuing And Discontinued Operation":201000.0,"Total Expenses":15227000.0,"Total Operating Income As Reported":-119000.0,"Diluted Average Shares":35548000.0,"Basic Average Shares":34336000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":201000.0,"Net Income Common Stockholders":201000.0,"Net Income":201000.0,"Net Income Including Noncontrolling Interests":201000.0,"Net Income Continuous Operations":201000.0,"Pretax Income":201000.0,"Other Income Expense":-12000.0,"Gain On Sale Of Security":-12000.0,"Net Non Operating Interest Income Expense":332000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":7000.0,"Interest Income Non Operating":339000.0,"Operating Income":-119000.0,"Operating Expense":14657000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":49000.0,"Selling General And Administration":14608000.0,"Selling And Marketing Expense":11422000.0,"General And Administrative Expense":3186000.0,"Other Gand A":3186000.0,"Gross Profit":14538000.0,"Cost Of Revenue":570000.0,"Total Revenue":15108000.0,"Operating Revenue":15867000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2326000.0,"Total Unusual Items":-2021000.0,"Total Unusual Items Excluding Goodwill":-2021000.0,"Net Income From Continuing Operation Net Minority Interest":-4787000.0,"Reconciled Depreciation":26000.0,"Reconciled Cost Of Revenue":1764000.0,"EBITDA":-4347000.0,"EBIT":-4373000.0,"Net Interest Income":-80000.0,"Interest Expense":308000.0,"Interest Income":228000.0,"Normalized Income":-2766000.0,"Net Income From Continuing And Discontinued Operation":-4787000.0,"Total Expenses":16357000.0,"Total Operating Income As Reported":-2554000.0,"Diluted Average Shares":31175000.0,"Basic Average Shares":31175000.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-4787000.0,"Net Income Common Stockholders":-4787000.0,"Net Income":-4787000.0,"Net Income Including Noncontrolling Interests":-4787000.0,"Net Income Continuous Operations":-4787000.0,"Pretax Income":-4681000.0,"Other Income Expense":-2021000.0,"Gain On Sale Of Security":1000.0,"Net Non Operating Interest Income Expense":-80000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":308000.0,"Interest Income Non Operating":228000.0,"Operating Income":-2580000.0,"Operating Expense":14593000.0,"Depreciation Amortization Depletion Income Statement":26000.0,"Depreciation And Amortization In Income Statement":26000.0,"Amortization":26000.0,"Amortization Of Intangibles Income Statement":26000.0,"Research And Development":20000.0,"Selling General And Administration":14547000.0,"Selling And Marketing Expense":6106000.0,"General And Administrative Expense":8441000.0,"Other Gand A":8441000.0,"Gross Profit":12013000.0,"Cost Of Revenue":1764000.0,"Total Revenue":13777000.0,"Operating Revenue":9221000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-23000.0,"Total Unusual Items":-3000.0,"Total Unusual Items Excluding Goodwill":-3000.0,"Net Income From Continuing Operation Net Minority Interest":-638000.0,"Reconciled Depreciation":26000.0,"Reconciled Cost Of Revenue":646000.0,"EBITDA":-26000.0,"EBIT":-52000.0,"Net Interest Income":-434000.0,"Interest Expense":586000.0,"Interest Income":152000.0,"Normalized Income":-635000.0,"Net Income From Continuing And Discontinued Operation":-638000.0,"Total Expenses":12663000.0,"Total Operating Income As Reported":-189000.0,"Diluted Average Shares":27889000.0,"Basic Average Shares":27889000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-638000.0,"Net Income Common Stockholders":-638000.0,"Net Income":-638000.0,"Net Income Including Noncontrolling Interests":-638000.0,"Net Income Continuous Operations":-638000.0,"Pretax Income":-638000.0,"Other Income Expense":-3000.0,"Gain On Sale Of Security":-3000.0,"Net Non Operating Interest Income Expense":-434000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":586000.0,"Interest Income Non Operating":152000.0,"Operating Income":-201000.0,"Operating Expense":12003000.0,"Depreciation Amortization Depletion Income Statement":12000.0,"Depreciation And Amortization In Income Statement":12000.0,"Amortization":12000.0,"Amortization Of Intangibles Income Statement":12000.0,"Research And Development":29000.0,"Selling General And Administration":11962000.0,"Selling And Marketing Expense":5210000.0,"General And Administrative Expense":6752000.0,"Other Gand A":6752000.0,"Gross Profit":11802000.0,"Cost Of Revenue":660000.0,"Total Revenue":12462000.0,"Operating Revenue":13668000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2549000.0,"Total Unusual Items":16000.0,"Total Unusual Items Excluding Goodwill":16000.0,"Net Income From Continuing Operation Net Minority Interest":-3152000.0,"Reconciled Depreciation":25000.0,"Reconciled Cost Of Revenue":967000.0,"EBITDA":-2533000.0,"EBIT":-2558000.0,"Net Interest Income":-436000.0,"Interest Expense":594000.0,"Interest Income":171000.0,"Normalized Income":-3168000.0,"Net Income From Continuing And Discontinued Operation":-3152000.0,"Total Expenses":12384000.0,"Total Operating Income As Reported":-2732000.0,"Diluted Average Shares":27664000.0,"Basic Average Shares":27664000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-3152000.0,"Net Income Common Stockholders":-3152000.0,"Net Income":-3152000.0,"Net Income Including Noncontrolling Interests":-3152000.0,"Net Income Continuous Operations":-3152000.0,"Pretax Income":-3152000.0,"Other Income Expense":16000.0,"Gain On Sale Of Security":16000.0,"Net Non Operating Interest Income Expense":-436000.0,"Total Other Finance Cost":13000.0,"Interest Expense Non Operating":594000.0,"Interest Income Non Operating":171000.0,"Operating Income":-2732000.0,"Operating Expense":11417000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":107000.0,"Selling General And Administration":11310000.0,"Selling And Marketing Expense":4354000.0,"General And Administrative Expense":6956000.0,"Other Gand A":6956000.0,"Gross Profit":8685000.0,"Cost Of Revenue":967000.0,"Total Revenue":9652000.0,"Operating Revenue":10941000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-559000.0,"Total Unusual Items":12000.0,"Total Unusual Items Excluding Goodwill":12000.0,"Net Income From Continuing Operation Net Minority Interest":-1165000.0,"Reconciled Depreciation":26000.0,"Reconciled Cost Of Revenue":360000.0,"EBITDA":-547000.0,"EBIT":-573000.0,"Net Interest Income":-356000.0,"Interest Expense":592000.0,"Interest Income":236000.0,"Normalized Income":-1177000.0,"Net Income From Continuing And Discontinued Operation":-1165000.0,"Total Expenses":9572000.0,"Total Operating Income As Reported":-808000.0,"Diluted Average Shares":27578000.0,"Basic Average Shares":27578000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1165000.0,"Net Income Common Stockholders":-1165000.0,"Net Income":-1165000.0,"Net Income Including Noncontrolling Interests":-1165000.0,"Net Income Continuous Operations":-1165000.0,"Pretax Income":-1165000.0,"Other Income Expense":12000.0,"Gain On Sale Of Security":12000.0,"Net Non Operating Interest Income Expense":-356000.0,"Total Other Finance Cost":13000.0,"Interest Expense Non Operating":592000.0,"Interest Income Non Operating":236000.0,"Operating Income":-821000.0,"Operating Expense":9199000.0,"Depreciation Amortization Depletion Income Statement":13000.0,"Depreciation And Amortization In Income Statement":13000.0,"Amortization":13000.0,"Amortization Of Intangibles Income Statement":13000.0,"Research And Development":94000.0,"Selling General And Administration":9092000.0,"Selling And Marketing Expense":3227000.0,"General And Administrative Expense":5865000.0,"Other Gand A":5865000.0,"Gross Profit":8378000.0,"Cost Of Revenue":373000.0,"Total Revenue":8751000.0,"Operating Revenue":10812000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":25000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":25000.0,"Depreciation And Amortization In Income Statement":25000.0,"Amortization":25000.0,"Amortization Of Intangibles Income Statement":25000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":2379000.0,"End Cash Position":40179000.0,"Beginning Cash Position":36788000.0,"Changes In Cash":3391000.0,"Financing Cash Flow":1012000.0,"Cash Flow From Continuing Financing Activities":1012000.0,"Net Other Financing Charges":-311000.0,"Proceeds From Stock Option Exercised":1323000.0,"Operating Cash Flow":2379000.0,"Cash Flow From Continuing Operating Activities":2379000.0,"Change In Working Capital":2675000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-891000.0,"Change In Payables And Accrued Expense":-932000.0,"Change In Accrued Expense":-2578000.0,"Change In Payable":1646000.0,"Change In Account Payable":1646000.0,"Change In Prepaid Assets":277000.0,"Change In Inventory":-291000.0,"Change In Receivables":4512000.0,"Changes In Account Receivables":4512000.0,"Other Non Cash Items":-1460000.0,"Stock Based Compensation":990000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":-53000.0,"Depreciation Amortization Depletion":26000.0,"Depreciation And Amortization":26000.0,"Amortization Cash Flow":26000.0,"Amortization Of Intangibles":26000.0,"Net Income From Continuing Operations":201000.0},"2025-12-31":{"Free Cash Flow":-5962000.0,"End Cash Position":36788000.0,"Beginning Cash Position":21947000.0,"Changes In Cash":14841000.0,"Financing Cash Flow":20803000.0,"Cash Flow From Continuing Financing Activities":20803000.0,"Net Other Financing Charges":-1974000.0,"Proceeds From Stock Option Exercised":205000.0,"Operating Cash Flow":-5962000.0,"Cash Flow From Continuing Operating Activities":-5962000.0,"Change In Working Capital":-6307000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-1352000.0,"Change In Payables And Accrued Expense":703000.0,"Change In Accrued Expense":1934000.0,"Change In Payable":-1231000.0,"Change In Account Payable":-1231000.0,"Change In Prepaid Assets":-2339000.0,"Change In Inventory":139000.0,"Change In Receivables":-3458000.0,"Changes In Account Receivables":-3458000.0,"Other Non Cash Items":-2766000.0,"Stock Based Compensation":2522000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":3326000.0,"Depreciation Amortization Depletion":26000.0,"Depreciation And Amortization":26000.0,"Amortization Cash Flow":26000.0,"Amortization Of Intangibles":26000.0,"Net Income From Continuing Operations":-4787000.0},"2025-09-30":{"Free Cash Flow":1493000.0,"End Cash Position":21947000.0,"Beginning Cash Position":18705000.0,"Changes In Cash":3242000.0,"Financing Cash Flow":1749000.0,"Cash Flow From Continuing Financing Activities":1749000.0,"Net Other Financing Charges":-50000.0,"Proceeds From Stock Option Exercised":1799000.0,"Operating Cash Flow":1493000.0,"Cash Flow From Continuing Operating Activities":1493000.0,"Change In Working Capital":1545000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":520000.0,"Change In Payables And Accrued Expense":1401000.0,"Change In Accrued Expense":1476000.0,"Change In Payable":-75000.0,"Change In Account Payable":-75000.0,"Change In Prepaid Assets":3340000.0,"Change In Inventory":-276000.0,"Change In Receivables":-3440000.0,"Changes In Account Receivables":-3440000.0,"Other Non Cash Items":14000.0,"Stock Based Compensation":2219000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-1672000.0,"Depreciation Amortization Depletion":26000.0,"Depreciation And Amortization":26000.0,"Amortization Cash Flow":26000.0,"Amortization Of Intangibles":26000.0,"Net Income From Continuing Operations":-637000.0},"2025-06-30":{"Free Cash Flow":-3686000.0,"End Cash Position":18705000.0,"Beginning Cash Position":22675000.0,"Changes In Cash":-3970000.0,"Financing Cash Flow":-284000.0,"Cash Flow From Continuing Financing Activities":-284000.0,"Net Other Financing Charges":-99000.0,"Proceeds From Stock Option Exercised":-185000.0,"Operating Cash Flow":-3686000.0,"Cash Flow From Continuing Operating Activities":-3686000.0,"Change In Working Capital":-3210000.0,"Change In Other Current Liabilities":2000.0,"Change In Other Current Assets":102000.0,"Change In Payables And Accrued Expense":43000.0,"Change In Accrued Expense":-618000.0,"Change In Payable":661000.0,"Change In Account Payable":661000.0,"Change In Prepaid Assets":-2295000.0,"Change In Inventory":-797000.0,"Change In Receivables":-265000.0,"Changes In Account Receivables":-265000.0,"Other Non Cash Items":13000.0,"Stock Based Compensation":1494000.0,"Unrealized Gain Loss On Investment Securities":1000.0,"Provisionand Write Offof Assets":1143000.0,"Depreciation Amortization Depletion":25000.0,"Depreciation And Amortization":25000.0,"Amortization Cash Flow":25000.0,"Amortization Of Intangibles":25000.0,"Net Income From Continuing Operations":-3152000.0},"2025-03-31":{"Free Cash Flow":-4318000.0,"End Cash Position":22675000.0,"Beginning Cash Position":26634000.0,"Changes In Cash":-3959000.0,"Financing Cash Flow":359000.0,"Cash Flow From Continuing Financing Activities":359000.0,"Net Other Financing Charges":-12000.0,"Proceeds From Stock Option Exercised":371000.0,"Operating Cash Flow":-4318000.0,"Cash Flow From Continuing Operating Activities":-4318000.0,"Change In Working Capital":-4070000.0,"Change In Other Current Liabilities":-2000.0,"Change In Other Current Assets":-537000.0,"Change In Payables And Accrued Expense":1454000.0,"Change In Accrued Expense":-585000.0,"Change In Payable":2039000.0,"Change In Account Payable":2039000.0,"Change In Prepaid Assets":636000.0,"Change In Inventory":-344000.0,"Change In Receivables":-5277000.0,"Changes In Account Receivables":-5277000.0,"Other Non Cash Items":13000.0,"Stock Based Compensation":798000.0,"Unrealized Gain Loss On Investment Securities":1000.0,"Provisionand Write Offof Assets":79000.0,"Depreciation Amortization Depletion":26000.0,"Depreciation And Amortization":26000.0,"Amortization Cash Flow":26000.0,"Amortization Of Intangibles":26000.0,"Net Income From Continuing Operations":-1165000.0}}}