{"ticker":"FERA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":31266667.0,"Share Issued":31266667.0,"Tangible Book Value":225812145.0,"Invested Capital":225812145.0,"Working Capital":-3184206.0,"Net Tangible Assets":225812145.0,"Common Stock Equity":225812145.0,"Total Capitalization":225812145.0,"Total Equity Gross Minority Interest":225812145.0,"Stockholders Equity":225812145.0,"Retained Earnings":-14135033.0,"Additional Paid In Capital":0.0,"Capital Stock":239947178.0,"Common Stock":239947178.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14714091.0,"Total Non Current Liabilities Net Minority Interest":10950000.0,"Non Current Deferred Liabilities":10950000.0,"Current Liabilities":3764091.0,"Payables And Accrued Expenses":3764091.0,"Current Accrued Expenses":0.0,"Payables":3764091.0,"Accounts Payable":3764091.0,"Total Assets":240526236.0,"Total Non Current Assets":239946351.0,"Other Non Current Assets":239946351.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":null,"Current Assets":579885.0,"Prepaid Assets":209801.0,"Cash Cash Equivalents And Short Term Investments":370084.0,"Cash And Cash Equivalents":370084.0,"Cash Financial":370084.0},"2025-12-31":{"Ordinary Shares Number":31266667.0,"Share Issued":31266667.0,"Tangible Book Value":224520444.0,"Invested Capital":224520444.0,"Working Capital":-2410655.0,"Net Tangible Assets":224520444.0,"Common Stock Equity":224520444.0,"Total Capitalization":224520444.0,"Total Equity Gross Minority Interest":224520444.0,"Stockholders Equity":224520444.0,"Retained Earnings":-13335291.0,"Additional Paid In Capital":0.0,"Capital Stock":237855735.0,"Common Stock":237855735.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14063559.0,"Total Non Current Liabilities Net Minority Interest":10950000.0,"Non Current Deferred Liabilities":10950000.0,"Current Liabilities":3113559.0,"Payables And Accrued Expenses":3113559.0,"Current Accrued Expenses":75000.0,"Payables":3038559.0,"Accounts Payable":3038559.0,"Total Assets":238584003.0,"Total Non Current Assets":237881099.0,"Other Non Current Assets":237854908.0,"Non Current Prepaid Assets":26191.0,"Non Current Deferred Assets":0.0,"Current Assets":702904.0,"Prepaid Assets":159646.0,"Cash Cash Equivalents And Short Term Investments":543258.0,"Cash And Cash Equivalents":543258.0,"Cash Financial":543258.0},"2025-09-30":{"Ordinary Shares Number":31266667.0,"Share Issued":31266667.0,"Tangible Book Value":222836600.0,"Invested Capital":222836600.0,"Working Capital":-1861175.0,"Net Tangible Assets":222836600.0,"Common Stock Equity":222836600.0,"Total Capitalization":222836600.0,"Total Equity Gross Minority Interest":222836600.0,"Stockholders Equity":222836600.0,"Retained Earnings":-12746524.0,"Additional Paid In Capital":0.0,"Capital Stock":235583124.0,"Common Stock":235583124.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13669201.0,"Total Non Current Liabilities Net Minority Interest":10950000.0,"Non Current Deferred Liabilities":10950000.0,"Current Liabilities":2719201.0,"Payables And Accrued Expenses":2719201.0,"Current Accrued Expenses":75000.0,"Payables":2644201.0,"Accounts Payable":2644201.0,"Total Assets":236505801.0,"Total Non Current Assets":235647775.0,"Other Non Current Assets":235582297.0,"Non Current Prepaid Assets":65478.0,"Non Current Deferred Assets":0.0,"Current Assets":858026.0,"Prepaid Assets":190822.0,"Cash Cash Equivalents And Short Term Investments":667204.0,"Cash And Cash Equivalents":667204.0,"Cash Financial":667204.0},"2025-06-30":{"Ordinary Shares Number":31266667.0,"Share Issued":31266667.0,"Tangible Book Value":221907592.0,"Invested Capital":221907592.0,"Working Capital":-393675.0,"Net Tangible Assets":221907592.0,"Common Stock Equity":221907592.0,"Total Capitalization":221907592.0,"Total Equity Gross Minority Interest":221907592.0,"Stockholders Equity":221907592.0,"Retained Earnings":-11239738.0,"Additional Paid In Capital":0.0,"Capital Stock":233147330.0,"Common Stock":233147330.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12410721.0,"Total Non Current Liabilities Net Minority Interest":10950000.0,"Non Current Deferred Liabilities":10950000.0,"Current Liabilities":1460721.0,"Payables And Accrued Expenses":1460721.0,"Current Accrued Expenses":84295.0,"Payables":1376426.0,"Accounts Payable":1376426.0,"Total Assets":234318313.0,"Total Non Current Assets":233251267.0,"Other Non Current Assets":233146503.0,"Non Current Prepaid Assets":104764.0,"Non Current Deferred Assets":0.0,"Current Assets":1067046.0,"Prepaid Assets":216128.0,"Cash Cash Equivalents And Short Term Investments":850918.0,"Cash And Cash Equivalents":850918.0,"Cash Financial":850918.0},"2025-03-31":{"Ordinary Shares Number":31266667.0,"Share Issued":31266667.0,"Tangible Book Value":221011813.0,"Invested Capital":221011813.0,"Working Capital":1076885.0,"Net Tangible Assets":221011813.0,"Common Stock Equity":221011813.0,"Total Capitalization":221011813.0,"Total Equity Gross Minority Interest":221011813.0,"Stockholders Equity":221011813.0,"Retained Earnings":-9729891.0,"Additional Paid In Capital":0.0,"Capital Stock":230741704.0,"Common Stock":230741704.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11070380.0,"Total Non Current Liabilities Net Minority Interest":10950000.0,"Non Current Deferred Liabilities":10950000.0,"Current Liabilities":120380.0,"Payables And Accrued Expenses":120380.0,"Current Accrued Expenses":90295.0,"Payables":30085.0,"Accounts Payable":30085.0,"Total Assets":232082193.0,"Total Non Current Assets":230884928.0,"Other Non Current Assets":230740877.0,"Non Current Prepaid Assets":144051.0,"Non Current Deferred Assets":0.0,"Current Assets":1197265.0,"Prepaid Assets":179059.0,"Cash Cash Equivalents And Short Term Investments":1018206.0,"Cash And Cash Equivalents":1018206.0,"Cash Financial":1018206.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-799742.0,"Net Income From Continuing Operation Net Minority Interest":1291701.0,"EBITDA":-799742.0,"EBIT":-799742.0,"Net Interest Income":2091443.0,"Interest Income":2091443.0,"Normalized Income":1291701.0,"Net Income From Continuing And Discontinued Operation":1291701.0,"Total Expenses":799742.0,"Total Operating Income As Reported":-799742.0,"Diluted Average Shares":31266667.0,"Basic Average Shares":31266667.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1291701.0,"Net Income Common Stockholders":1291701.0,"Net Income":1291701.0,"Net Income Including Noncontrolling Interests":1291701.0,"Net Income Continuous Operations":1291701.0,"Pretax Income":1291701.0,"Net Non Operating Interest Income Expense":2091443.0,"Interest Income Non Operating":2091443.0,"Operating Income":-799742.0,"Operating Expense":799742.0,"Other Operating Expenses":null,"Selling General And Administration":799742.0,"General And Administrative Expense":799742.0,"Other Gand A":799742.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-588767.0,"Net Income From Continuing Operation Net Minority Interest":1683844.0,"EBITDA":-588767.0,"EBIT":-588767.0,"Net Interest Income":2272611.0,"Interest Income":2272611.0,"Normalized Income":1683844.0,"Net Income From Continuing And Discontinued Operation":1683844.0,"Total Expenses":588767.0,"Total Operating Income As Reported":-588767.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1683844.0,"Net Income Common Stockholders":1683844.0,"Net Income":1683844.0,"Net Income Including Noncontrolling Interests":1683844.0,"Net Income Continuous Operations":1683844.0,"Pretax Income":1683844.0,"Net Non Operating Interest Income Expense":2272611.0,"Interest Income Non Operating":2272611.0,"Operating Income":-588767.0,"Operating Expense":588767.0,"Other Operating Expenses":null,"Selling General And Administration":588767.0,"General And Administrative Expense":588767.0,"Other Gand A":588767.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1506786.0,"Net Income From Continuing Operation Net Minority Interest":929008.0,"EBITDA":-1506786.0,"EBIT":-1506786.0,"Net Interest Income":2435794.0,"Interest Income":2435794.0,"Normalized Income":929008.0,"Net Income From Continuing And Discontinued Operation":929008.0,"Total Expenses":1506786.0,"Total Operating Income As Reported":-1506786.0,"Diluted Average Shares":31266667.0,"Basic Average Shares":31266667.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":929008.0,"Net Income Common Stockholders":929008.0,"Net Income":929008.0,"Net Income Including Noncontrolling Interests":929008.0,"Net Income Continuous Operations":929008.0,"Pretax Income":929008.0,"Net Non Operating Interest Income Expense":2435794.0,"Interest Income Non Operating":2435794.0,"Operating Income":-1506786.0,"Operating Expense":1506786.0,"Other Operating Expenses":null,"Selling General And Administration":1506786.0,"General And Administrative Expense":1506786.0,"Other Gand A":1506786.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1509847.0,"Net Income From Continuing Operation Net Minority Interest":895779.0,"EBITDA":-1509847.0,"EBIT":-1509847.0,"Net Interest Income":2405626.0,"Interest Income":2405626.0,"Normalized Income":895779.0,"Net Income From Continuing And Discontinued Operation":895779.0,"Total Expenses":1509847.0,"Total Operating Income As Reported":-1509847.0,"Diluted Average Shares":31266667.0,"Basic Average Shares":31266667.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":895779.0,"Net Income Common Stockholders":895779.0,"Net Income":895779.0,"Net Income Including Noncontrolling Interests":895779.0,"Net Income Continuous Operations":895779.0,"Pretax Income":895779.0,"Net Non Operating Interest Income Expense":2405626.0,"Interest Income Non Operating":2405626.0,"Operating Income":-1509847.0,"Operating Expense":1509847.0,"Other Operating Expenses":null,"Selling General And Administration":1509847.0,"General And Administrative Expense":1509847.0,"Other Gand A":1509847.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-119286.0,"Net Income From Continuing Operation Net Minority Interest":621591.0,"EBITDA":-119286.0,"EBIT":-119286.0,"Net Interest Income":740877.0,"Interest Income":740877.0,"Normalized Income":621591.0,"Net Income From Continuing And Discontinued Operation":621591.0,"Total Expenses":119286.0,"Total Operating Income As Reported":-119286.0,"Diluted Average Shares":15008889.0,"Basic Average Shares":14320000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":621591.0,"Net Income Common Stockholders":621591.0,"Net Income":621591.0,"Net Income Including Noncontrolling Interests":621591.0,"Net Income Continuous Operations":621591.0,"Pretax Income":621591.0,"Net Non Operating Interest Income Expense":740877.0,"Interest Income Non Operating":740877.0,"Operating Income":-119286.0,"Operating Expense":119286.0,"Other Operating Expenses":119286.0,"Selling General And Administration":119286.0,"General And Administrative Expense":119286.0,"Other Gand A":119286.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-173174.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":370084.0,"Beginning Cash Position":543258.0,"Changes In Cash":-173174.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-173174.0,"Cash Flow From Continuing Operating Activities":-173174.0,"Change In Working Capital":626568.0,"Change In Payables And Accrued Expense":650532.0,"Change In Accrued Expense":-75000.0,"Change In Payable":725532.0,"Change In Account Payable":725532.0,"Change In Prepaid Assets":-23964.0,"Other Non Cash Items":-2091443.0,"Net Income From Continuing Operations":1291701.0},"2025-12-31":{"Free Cash Flow":-123946.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":543258.0,"Beginning Cash Position":667204.0,"Changes In Cash":-123946.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-123946.0,"Cash Flow From Continuing Operating Activities":-123946.0,"Change In Working Capital":464821.0,"Change In Payables And Accrued Expense":394358.0,"Change In Accrued Expense":0.0,"Change In Payable":394358.0,"Change In Account Payable":394358.0,"Change In Prepaid Assets":70463.0,"Other Non Cash Items":-2272611.0,"Net Income From Continuing Operations":1683844.0},"2025-09-30":{"Free Cash Flow":-183714.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":667204.0,"Beginning Cash Position":850918.0,"Changes In Cash":-183714.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-183714.0,"Cash Flow From Continuing Operating Activities":-183714.0,"Change In Working Capital":1323072.0,"Change In Payables And Accrued Expense":1258480.0,"Change In Accrued Expense":-9295.0,"Change In Payable":1267775.0,"Change In Account Payable":1267775.0,"Change In Prepaid Assets":64592.0,"Other Non Cash Items":-2435794.0,"Net Income From Continuing Operations":929008.0},"2025-06-30":{"Free Cash Flow":-167288.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":850918.0,"Beginning Cash Position":1018206.0,"Changes In Cash":-167288.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-167288.0,"Cash Flow From Continuing Operating Activities":-167288.0,"Change In Working Capital":1342559.0,"Change In Payables And Accrued Expense":1340341.0,"Change In Accrued Expense":-6000.0,"Change In Payable":1346341.0,"Change In Account Payable":1346341.0,"Change In Prepaid Assets":2218.0,"Other Non Cash Items":-2405626.0,"Net Income From Continuing Operations":895779.0},"2025-03-31":{"Free Cash Flow":-415611.0,"Repayment Of Debt":-222141.0,"Issuance Of Capital Stock":6000000.0,"End Cash Position":1018206.0,"Beginning Cash Position":0.0,"Changes In Cash":1018206.0,"Financing Cash Flow":231433817.0,"Cash Flow From Continuing Financing Activities":231433817.0,"Net Other Financing Charges":225655958.0,"Net Common Stock Issuance":6000000.0,"Common Stock Issuance":6000000.0,"Net Issuance Payments Of Debt":-222141.0,"Net Short Term Debt Issuance":-222141.0,"Short Term Debt Payments":-222141.0,"Investing Cash Flow":-230000000.0,"Cash Flow From Continuing Investing Activities":-230000000.0,"Net Other Investing Changes":-230000000.0,"Net Investment Purchase And Sale":-230000000.0,"Purchase Of Investment":-230000000.0,"Operating Cash Flow":-415611.0,"Cash Flow From Continuing Operating Activities":-415611.0,"Change In Working Capital":-299719.0,"Change In Payables And Accrued Expense":23391.0,"Change In Accrued Expense":0.0,"Change In Payable":23391.0,"Change In Account Payable":23391.0,"Change In Prepaid Assets":-323110.0,"Other Non Cash Items":-737483.0,"Net Income From Continuing Operations":621591.0}}}