{"ticker":"FET","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":11318513.0,"Share Issued":11318513.0,"Net Debt":109992000.0,"Total Debt":227511000.0,"Tangible Book Value":145177000.0,"Invested Capital":433490000.0,"Working Capital":262961000.0,"Net Tangible Assets":145177000.0,"Capital Lease Obligations":83803000.0,"Common Stock Equity":289782000.0,"Total Capitalization":432217000.0,"Total Equity Gross Minority Interest":289782000.0,"Stockholders Equity":289782000.0,"Gains Losses Not Affecting Retained Earnings":-122007000.0,"Other Equity Adjustments":-122007000.0,"Treasury Stock":184236000.0,"Retained Earnings":-827558000.0,"Additional Paid In Capital":1423448000.0,"Capital Stock":135000.0,"Common Stock":135000.0,"Total Liabilities Net Minority Interest":480928000.0,"Total Non Current Liabilities Net Minority Interest":260367000.0,"Other Non Current Liabilities":15907000.0,"Non Current Deferred Liabilities":18222000.0,"Non Current Deferred Taxes Liabilities":18222000.0,"Long Term Debt And Capital Lease Obligation":226238000.0,"Long Term Capital Lease Obligation":83803000.0,"Long Term Debt":142435000.0,"Current Liabilities":220561000.0,"Current Deferred Liabilities":32994000.0,"Current Deferred Revenue":32994000.0,"Current Debt And Capital Lease Obligation":1273000.0,"Current Debt":1273000.0,"Payables And Accrued Expenses":186294000.0,"Current Accrued Expenses":67492000.0,"Payables":118802000.0,"Accounts Payable":118802000.0,"Total Assets":770710000.0,"Total Non Current Assets":287188000.0,"Other Non Current Assets":3019000.0,"Non Current Deferred Assets":10804000.0,"Non Current Deferred Taxes Assets":7878000.0,"Goodwill And Other Intangible Assets":144605000.0,"Other Intangible Assets":82058000.0,"Goodwill":62547000.0,"Net PPE":128760000.0,"Accumulated Depreciation":null,"Gross PPE":128760000.0,"Construction In Progress":null,"Other Properties":128760000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":483522000.0,"Other Current Assets":26094000.0,"Inventory":233473000.0,"Inventories Adjustments Allowances":-27738000.0,"Finished Goods":142518000.0,"Work In Process":28304000.0,"Raw Materials":90389000.0,"Receivables":190239000.0,"Other Receivables":16276000.0,"Accounts Receivable":173963000.0,"Allowance For Doubtful Accounts Receivable":-10978000.0,"Gross Accounts Receivable":184941000.0,"Cash Cash Equivalents And Short Term Investments":33716000.0,"Cash And Cash Equivalents":33716000.0},"2026-03-31":{"Treasury Shares Number":2188713.0,"Ordinary Shares Number":11318513.0,"Share Issued":13507226.0,"Net Debt":116232000.0,"Total Debt":240196000.0,"Tangible Book Value":128942000.0,"Invested Capital":434403000.0,"Working Capital":255704000.0,"Net Tangible Assets":128942000.0,"Capital Lease Obligations":86476000.0,"Common Stock Equity":280683000.0,"Total Capitalization":433020000.0,"Total Equity Gross Minority Interest":280683000.0,"Stockholders Equity":280683000.0,"Gains Losses Not Affecting Retained Earnings":-119081000.0,"Other Equity Adjustments":-119081000.0,"Treasury Stock":181238000.0,"Retained Earnings":-839965000.0,"Additional Paid In Capital":1420832000.0,"Capital Stock":135000.0,"Common Stock":135000.0,"Total Liabilities Net Minority Interest":482382000.0,"Total Non Current Liabilities Net Minority Interest":273770000.0,"Other Non Current Liabilities":15723000.0,"Non Current Deferred Liabilities":19234000.0,"Non Current Deferred Taxes Liabilities":19234000.0,"Long Term Debt And Capital Lease Obligation":238813000.0,"Long Term Capital Lease Obligation":86476000.0,"Long Term Debt":152337000.0,"Current Liabilities":208612000.0,"Current Deferred Liabilities":28706000.0,"Current Deferred Revenue":28706000.0,"Current Debt And Capital Lease Obligation":1383000.0,"Current Debt":1383000.0,"Payables And Accrued Expenses":178523000.0,"Current Accrued Expenses":63834000.0,"Payables":114689000.0,"Accounts Payable":114689000.0,"Total Assets":763065000.0,"Total Non Current Assets":298749000.0,"Other Non Current Assets":3391000.0,"Non Current Deferred Assets":10810000.0,"Non Current Deferred Taxes Assets":7725000.0,"Goodwill And Other Intangible Assets":151741000.0,"Other Intangible Assets":87962000.0,"Goodwill":63779000.0,"Net PPE":132807000.0,"Accumulated Depreciation":null,"Gross PPE":132807000.0,"Construction In Progress":null,"Other Properties":132807000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":464316000.0,"Other Current Assets":21907000.0,"Inventory":236412000.0,"Inventories Adjustments Allowances":-22533000.0,"Finished Goods":143485000.0,"Work In Process":24722000.0,"Raw Materials":90738000.0,"Receivables":168509000.0,"Other Receivables":13029000.0,"Accounts Receivable":155480000.0,"Allowance For Doubtful Accounts Receivable":-9611000.0,"Gross Accounts Receivable":165091000.0,"Cash Cash Equivalents And Short Term Investments":37488000.0,"Cash And Cash Equivalents":37488000.0},"2025-12-31":{"Treasury Shares Number":2095969.0,"Ordinary Shares Number":11096849.0,"Share Issued":13192818.0,"Net Debt":101267000.0,"Total Debt":219885000.0,"Tangible Book Value":132839000.0,"Invested Capital":427071000.0,"Working Capital":242350000.0,"Net Tangible Assets":132839000.0,"Capital Lease Obligations":83957000.0,"Common Stock Equity":291143000.0,"Total Capitalization":425664000.0,"Total Equity Gross Minority Interest":291143000.0,"Stockholders Equity":291143000.0,"Gains Losses Not Affecting Retained Earnings":-115452000.0,"Other Equity Adjustments":-115452000.0,"Treasury Stock":176669000.0,"Retained Earnings":-844457000.0,"Additional Paid In Capital":1427589000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Total Liabilities Net Minority Interest":461312000.0,"Total Non Current Liabilities Net Minority Interest":254778000.0,"Other Non Current Liabilities":15875000.0,"Non Current Deferred Liabilities":20425000.0,"Non Current Deferred Taxes Liabilities":20425000.0,"Long Term Debt And Capital Lease Obligation":218478000.0,"Long Term Capital Lease Obligation":83957000.0,"Long Term Debt":134521000.0,"Current Liabilities":206534000.0,"Current Deferred Liabilities":34322000.0,"Current Deferred Revenue":34322000.0,"Current Debt And Capital Lease Obligation":1407000.0,"Current Debt":1407000.0,"Payables And Accrued Expenses":170805000.0,"Current Accrued Expenses":76244000.0,"Payables":94561000.0,"Accounts Payable":94561000.0,"Total Assets":752455000.0,"Total Non Current Assets":303571000.0,"Other Non Current Assets":3162000.0,"Non Current Deferred Assets":9467000.0,"Non Current Deferred Taxes Assets":7887000.0,"Goodwill And Other Intangible Assets":158304000.0,"Other Intangible Assets":93637000.0,"Goodwill":64667000.0,"Net PPE":132638000.0,"Accumulated Depreciation":-170986000.0,"Gross PPE":303624000.0,"Construction In Progress":5632000.0,"Other Properties":100270000.0,"Machinery Furniture Equipment":177930000.0,"Buildings And Improvements":18096000.0,"Land And Improvements":1696000.0,"Properties":0.0,"Current Assets":448884000.0,"Other Current Assets":23017000.0,"Inventory":239420000.0,"Inventories Adjustments Allowances":-23020000.0,"Finished Goods":140822000.0,"Work In Process":26001000.0,"Raw Materials":95617000.0,"Receivables":151786000.0,"Other Receivables":9390000.0,"Accounts Receivable":142396000.0,"Allowance For Doubtful Accounts Receivable":-8953000.0,"Gross Accounts Receivable":151349000.0,"Cash Cash Equivalents And Short Term Investments":34661000.0,"Cash And Cash Equivalents":34661000.0},"2025-09-30":{"Treasury Shares Number":1674534.0,"Ordinary Shares Number":11516954.0,"Share Issued":13191488.0,"Net Debt":108292000.0,"Total Debt":225167000.0,"Tangible Book Value":136297000.0,"Invested Capital":437295000.0,"Working Capital":249655000.0,"Net Tangible Assets":136297000.0,"Capital Lease Obligations":85182000.0,"Common Stock Equity":297310000.0,"Total Capitalization":435858000.0,"Total Equity Gross Minority Interest":297310000.0,"Stockholders Equity":297310000.0,"Gains Losses Not Affecting Retained Earnings":-118035000.0,"Other Equity Adjustments":-118035000.0,"Treasury Stock":163177000.0,"Retained Earnings":-846529000.0,"Additional Paid In Capital":1424919000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Total Liabilities Net Minority Interest":472782000.0,"Total Non Current Liabilities Net Minority Interest":263157000.0,"Other Non Current Liabilities":18590000.0,"Non Current Deferred Liabilities":20837000.0,"Non Current Deferred Taxes Liabilities":20837000.0,"Long Term Debt And Capital Lease Obligation":223730000.0,"Long Term Capital Lease Obligation":85182000.0,"Long Term Debt":138548000.0,"Current Liabilities":209625000.0,"Current Deferred Liabilities":24979000.0,"Current Deferred Revenue":24979000.0,"Current Debt And Capital Lease Obligation":1437000.0,"Current Debt":1437000.0,"Payables And Accrued Expenses":183209000.0,"Current Accrued Expenses":69477000.0,"Payables":113732000.0,"Accounts Payable":113732000.0,"Total Assets":770092000.0,"Total Non Current Assets":310812000.0,"Other Non Current Assets":3062000.0,"Non Current Deferred Assets":13186000.0,"Non Current Deferred Taxes Assets":11463000.0,"Goodwill And Other Intangible Assets":161013000.0,"Other Intangible Assets":97234000.0,"Goodwill":63779000.0,"Net PPE":133551000.0,"Accumulated Depreciation":null,"Gross PPE":133551000.0,"Construction In Progress":null,"Other Properties":133551000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":459280000.0,"Other Current Assets":15985000.0,"Inventory":248255000.0,"Inventories Adjustments Allowances":-22068000.0,"Finished Goods":145894000.0,"Work In Process":30068000.0,"Raw Materials":94361000.0,"Receivables":163347000.0,"Other Receivables":16409000.0,"Accounts Receivable":146938000.0,"Allowance For Doubtful Accounts Receivable":-9180000.0,"Gross Accounts Receivable":156118000.0,"Cash Cash Equivalents And Short Term Investments":31693000.0,"Cash And Cash Equivalents":31693000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":12369625.0,"Share Issued":13191488.0,"Net Debt":120358000.0,"Total Debt":239543000.0,"Tangible Book Value":165313000.0,"Invested Capital":493545000.0,"Working Capital":285468000.0,"Net Tangible Assets":165313000.0,"Capital Lease Obligations":80218000.0,"Common Stock Equity":334220000.0,"Total Capitalization":491884000.0,"Total Equity Gross Minority Interest":334220000.0,"Stockholders Equity":334220000.0,"Gains Losses Not Affecting Retained Earnings":-113723000.0,"Other Equity Adjustments":-113723000.0,"Treasury Stock":148352000.0,"Retained Earnings":-825975000.0,"Additional Paid In Capital":1422138000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Total Liabilities Net Minority Interest":475913000.0,"Total Non Current Liabilities Net Minority Interest":273649000.0,"Other Non Current Liabilities":13302000.0,"Non Current Deferred Liabilities":22465000.0,"Non Current Deferred Taxes Liabilities":22465000.0,"Long Term Debt And Capital Lease Obligation":237882000.0,"Long Term Capital Lease Obligation":80218000.0,"Long Term Debt":157664000.0,"Current Liabilities":202264000.0,"Current Deferred Liabilities":24031000.0,"Current Deferred Revenue":24031000.0,"Current Debt And Capital Lease Obligation":1661000.0,"Current Debt":1661000.0,"Payables And Accrued Expenses":176572000.0,"Current Accrued Expenses":70488000.0,"Payables":106084000.0,"Accounts Payable":106084000.0,"Total Assets":810133000.0,"Total Non Current Assets":322401000.0,"Other Non Current Assets":2803000.0,"Non Current Deferred Assets":14898000.0,"Non Current Deferred Taxes Assets":13031000.0,"Goodwill And Other Intangible Assets":168907000.0,"Other Intangible Assets":103685000.0,"Goodwill":65222000.0,"Net PPE":135793000.0,"Accumulated Depreciation":null,"Gross PPE":135793000.0,"Construction In Progress":null,"Other Properties":135793000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":487732000.0,"Other Current Assets":19058000.0,"Inventory":260030000.0,"Inventories Adjustments Allowances":-35034000.0,"Finished Goods":166415000.0,"Work In Process":29179000.0,"Raw Materials":99470000.0,"Receivables":169677000.0,"Other Receivables":14632000.0,"Accounts Receivable":155045000.0,"Allowance For Doubtful Accounts Receivable":-9182000.0,"Gross Accounts Receivable":164227000.0,"Cash Cash Equivalents And Short Term Investments":38967000.0,"Cash And Cash Equivalents":38967000.0},"2025-03-31":{"Treasury Shares Number":814153.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":708900.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-174479000.0,"Gross PPE":null,"Construction In Progress":5329000.0,"Other Properties":null,"Machinery Furniture Equipment":181290000.0,"Buildings And Improvements":26354000.0,"Land And Improvements":2394000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-182473.733525,"Tax Rate For Calcs":0.224998,"Normalized EBITDA":28624000.0,"Total Unusual Items":-811000.0,"Total Unusual Items Excluding Goodwill":-811000.0,"Net Income From Continuing Operation Net Minority Interest":12407000.0,"Reconciled Depreciation":7532000.0,"Reconciled Cost Of Revenue":154865000.0,"EBITDA":27813000.0,"EBIT":20281000.0,"Net Interest Income":-4272000.0,"Interest Expense":4272000.0,"Normalized Income":13035526.266475,"Net Income From Continuing And Discontinued Operation":12407000.0,"Total Expenses":205125000.0,"Total Operating Income As Reported":20507000.0,"Diluted Average Shares":11773000.0,"Basic Average Shares":11290000.0,"Diluted EPS":1.05,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":12407000.0,"Net Income Common Stockholders":12407000.0,"Net Income":12407000.0,"Net Income Including Noncontrolling Interests":12407000.0,"Net Income Continuous Operations":12407000.0,"Tax Provision":3602000.0,"Pretax Income":16009000.0,"Other Income Expense":-811000.0,"Special Income Charges":-585000.0,"Gain On Sale Of Ppe":-460000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":125000.0,"Gain On Sale Of Security":-226000.0,"Net Non Operating Interest Income Expense":-4272000.0,"Interest Expense Non Operating":4272000.0,"Operating Income":21092000.0,"Operating Expense":50260000.0,"Selling General And Administration":50260000.0,"Gross Profit":71352000.0,"Cost Of Revenue":154865000.0,"Total Revenue":226217000.0,"Operating Revenue":226217000.0},"2026-03-31":{"Tax Effect Of Unusual Items":213588.060106,"Tax Rate For Calcs":0.391905,"Normalized EBITDA":18785000.0,"Total Unusual Items":545000.0,"Total Unusual Items Excluding Goodwill":545000.0,"Net Income From Continuing Operation Net Minority Interest":4492000.0,"Reconciled Depreciation":7802000.0,"Reconciled Cost Of Revenue":147709000.0,"EBITDA":19330000.0,"EBIT":11528000.0,"Net Interest Income":-4141000.0,"Interest Expense":4141000.0,"Normalized Income":4160588.060106,"Net Income From Continuing And Discontinued Operation":4492000.0,"Total Expenses":197717000.0,"Total Operating Income As Reported":11005000.0,"Diluted Average Shares":11641000.0,"Basic Average Shares":11214000.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":4492000.0,"Net Income Common Stockholders":4492000.0,"Net Income":4492000.0,"Net Income Including Noncontrolling Interests":4492000.0,"Net Income Continuous Operations":4492000.0,"Tax Provision":2895000.0,"Pretax Income":7387000.0,"Other Income Expense":545000.0,"Special Income Charges":22000.0,"Gain On Sale Of Ppe":170000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":148000.0,"Gain On Sale Of Security":523000.0,"Net Non Operating Interest Income Expense":-4141000.0,"Interest Expense Non Operating":4141000.0,"Operating Income":10983000.0,"Operating Expense":50008000.0,"Selling General And Administration":50008000.0,"Gross Profit":60991000.0,"Cost Of Revenue":147709000.0,"Total Revenue":208700000.0,"Operating Revenue":208700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":67830.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":20035000.0,"Total Unusual Items":323000.0,"Total Unusual Items Excluding Goodwill":323000.0,"Net Income From Continuing Operation Net Minority Interest":2072000.0,"Reconciled Depreciation":7841000.0,"Reconciled Cost Of Revenue":141118000.0,"EBITDA":20358000.0,"EBIT":12517000.0,"Net Interest Income":-4258000.0,"Interest Expense":4258000.0,"Normalized Income":1816830.0,"Net Income From Continuing And Discontinued Operation":2072000.0,"Total Expenses":190006000.0,"Total Operating Income As Reported":12764000.0,"Diluted Average Shares":12085000.0,"Basic Average Shares":11209000.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":2072000.0,"Net Income Common Stockholders":2072000.0,"Net Income":2072000.0,"Net Income Including Noncontrolling Interests":2072000.0,"Net Income Continuous Operations":2072000.0,"Tax Provision":6187000.0,"Pretax Income":8259000.0,"Other Income Expense":323000.0,"Special Income Charges":570000.0,"Gain On Sale Of Ppe":627000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":57000.0,"Gain On Sale Of Security":-247000.0,"Net Non Operating Interest Income Expense":-4258000.0,"Interest Expense Non Operating":4258000.0,"Operating Income":12194000.0,"Operating Expense":48888000.0,"Selling General And Administration":48888000.0,"Gross Profit":61082000.0,"Cost Of Revenue":141118000.0,"Total Revenue":202200000.0,"Operating Revenue":202200000.0},"2025-09-30":{"Tax Effect Of Unusual Items":860370.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2349000.0,"Total Unusual Items":4097000.0,"Total Unusual Items Excluding Goodwill":4097000.0,"Net Income From Continuing Operation Net Minority Interest":-20554000.0,"Reconciled Depreciation":7863000.0,"Reconciled Cost Of Revenue":155994000.0,"EBITDA":1748000.0,"EBIT":-6115000.0,"Net Interest Income":-4365000.0,"Interest Expense":4365000.0,"Normalized Income":-23790630.0,"Net Income From Continuing And Discontinued Operation":-20554000.0,"Total Expenses":206443000.0,"Total Operating Income As Reported":-6106000.0,"Diluted Average Shares":11682000.0,"Basic Average Shares":11682000.0,"Diluted EPS":-1.76,"Basic EPS":-1.76,"Diluted NI Availto Com Stockholders":-20554000.0,"Net Income Common Stockholders":-20554000.0,"Net Income":-20554000.0,"Net Income Including Noncontrolling Interests":-20554000.0,"Net Income Continuous Operations":-20554000.0,"Tax Provision":10074000.0,"Pretax Income":-10480000.0,"Other Income Expense":4097000.0,"Special Income Charges":4106000.0,"Gain On Sale Of Ppe":81000.0,"Other Special Charges":-4279000.0,"Restructuring And Mergern Acquisition":254000.0,"Gain On Sale Of Security":-9000.0,"Net Non Operating Interest Income Expense":-4365000.0,"Interest Expense Non Operating":4365000.0,"Operating Income":-10212000.0,"Operating Expense":50449000.0,"Selling General And Administration":50449000.0,"Gross Profit":40237000.0,"Cost Of Revenue":155994000.0,"Total Revenue":196231000.0,"Operating Revenue":196231000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2195340.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":17247000.0,"Total Unusual Items":10454000.0,"Total Unusual Items Excluding Goodwill":10454000.0,"Net Income From Continuing Operation Net Minority Interest":7700000.0,"Reconciled Depreciation":9076000.0,"Reconciled Cost Of Revenue":140408000.0,"EBITDA":27701000.0,"EBIT":18625000.0,"Net Interest Income":-4706000.0,"Interest Expense":4706000.0,"Normalized Income":-558660.0,"Net Income From Continuing And Discontinued Operation":7700000.0,"Total Expenses":191593000.0,"Total Operating Income As Reported":14683000.0,"Diluted Average Shares":12600000.0,"Basic Average Shares":12400000.0,"Diluted EPS":0.61,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":7700000.0,"Net Income Common Stockholders":7700000.0,"Net Income":7700000.0,"Net Income Including Noncontrolling Interests":7700000.0,"Net Income Continuous Operations":7700000.0,"Tax Provision":6219000.0,"Pretax Income":13919000.0,"Other Income Expense":10454000.0,"Special Income Charges":6512000.0,"Gain On Sale Of Ppe":-207000.0,"Other Special Charges":-6903000.0,"Restructuring And Mergern Acquisition":184000.0,"Gain On Sale Of Security":3942000.0,"Net Non Operating Interest Income Expense":-4706000.0,"Interest Expense Non Operating":4706000.0,"Operating Income":8171000.0,"Operating Expense":51185000.0,"Selling General And Administration":51185000.0,"Gross Profit":59356000.0,"Cost Of Revenue":140408000.0,"Total Revenue":199764000.0,"Operating Revenue":199764000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":-4308000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":9496000.0,"Repurchase Of Capital Stock":-2998000.0,"Repayment Of Debt":-137686000.0,"Issuance Of Debt":127261000.0,"Capital Expenditure":-2933000.0,"Interest Paid Supplemental Data":6492000.0,"Income Tax Paid Supplemental Data":4845000.0,"End Cash Position":33716000.0,"Beginning Cash Position":37488000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":-3771000.0,"Financing Cash Flow":-13423000.0,"Cash Flow From Continuing Financing Activities":-13423000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-2998000.0,"Common Stock Payments":-2998000.0,"Net Issuance Payments Of Debt":-10425000.0,"Net Long Term Debt Issuance":-10425000.0,"Long Term Debt Payments":-137686000.0,"Long Term Debt Issuance":127261000.0,"Investing Cash Flow":-2777000.0,"Cash Flow From Continuing Investing Activities":-2777000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":156000.0,"Sale Of PPE":156000.0,"Capital Expenditure Reported":-2933000.0,"Operating Cash Flow":12429000.0,"Cash Flow From Continuing Operating Activities":12429000.0,"Change In Working Capital":-17202000.0,"Change In Other Working Capital":6206000.0,"Change In Payables And Accrued Expense":7426000.0,"Change In Payable":7426000.0,"Change In Account Payable":7426000.0,"Change In Prepaid Assets":-3871000.0,"Change In Inventory":-3096000.0,"Change In Receivables":-23867000.0,"Changes In Account Receivables":-20490000.0,"Other Non Cash Items":2461000.0,"Stock Based Compensation":2616000.0,"Asset Impairment Charge":5500000.0,"Deferred Tax":-885000.0,"Deferred Income Tax":-885000.0,"Depreciation Amortization Depletion":7532000.0,"Depreciation And Amortization":7532000.0,"Amortization Cash Flow":4598000.0,"Amortization Of Intangibles":4598000.0,"Depreciation":2934000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":12407000.0},"2026-03-31":{"Free Cash Flow":1371000.0,"Repurchase Of Capital Stock":-4569000.0,"Repayment Of Debt":-120580000.0,"Issuance Of Debt":137934000.0,"Capital Expenditure":-256000.0,"Interest Paid Supplemental Data":1094000.0,"Income Tax Paid Supplemental Data":7819000.0,"End Cash Position":37488000.0,"Beginning Cash Position":34661000.0,"Effect Of Exchange Rate Changes":-399000.0,"Changes In Cash":3226000.0,"Financing Cash Flow":1852000.0,"Cash Flow From Continuing Financing Activities":1852000.0,"Net Other Financing Charges":-1659000.0,"Proceeds From Stock Option Exercised":-9274000.0,"Net Common Stock Issuance":-4569000.0,"Common Stock Payments":-4569000.0,"Net Issuance Payments Of Debt":17354000.0,"Net Long Term Debt Issuance":17354000.0,"Long Term Debt Payments":-120580000.0,"Long Term Debt Issuance":137934000.0,"Investing Cash Flow":-253000.0,"Cash Flow From Continuing Investing Activities":-253000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":3000.0,"Sale Of PPE":3000.0,"Capital Expenditure Reported":-256000.0,"Operating Cash Flow":1627000.0,"Cash Flow From Continuing Operating Activities":1627000.0,"Change In Working Capital":-14176000.0,"Change In Other Working Capital":-5355000.0,"Change In Payables And Accrued Expense":7292000.0,"Change In Payable":7292000.0,"Change In Account Payable":7292000.0,"Change In Prepaid Assets":604000.0,"Change In Inventory":1756000.0,"Change In Receivables":-18473000.0,"Changes In Account Receivables":-14810000.0,"Other Non Cash Items":1438000.0,"Stock Based Compensation":2520000.0,"Asset Impairment Charge":397000.0,"Deferred Tax":-846000.0,"Deferred Income Tax":-846000.0,"Depreciation Amortization Depletion":7802000.0,"Depreciation And Amortization":7802000.0,"Amortization Cash Flow":4616000.0,"Amortization Of Intangibles":4616000.0,"Depreciation":3186000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":4492000.0},"2025-12-31":{"Free Cash Flow":20875000.0,"Repurchase Of Capital Stock":-13492000.0,"Repayment Of Debt":-169277000.0,"Issuance Of Debt":163578000.0,"Capital Expenditure":-1562000.0,"Interest Paid Supplemental Data":6256000.0,"Income Tax Paid Supplemental Data":3926000.0,"End Cash Position":34661000.0,"Beginning Cash Position":31693000.0,"Effect Of Exchange Rate Changes":440000.0,"Changes In Cash":2528000.0,"Financing Cash Flow":-19191000.0,"Cash Flow From Continuing Financing Activities":-19191000.0,"Net Other Financing Charges":1321000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-13492000.0,"Common Stock Payments":-13492000.0,"Net Issuance Payments Of Debt":-5699000.0,"Net Long Term Debt Issuance":47411000.0,"Long Term Debt Payments":446157000.0,"Long Term Debt Issuance":-398746000.0,"Investing Cash Flow":-718000.0,"Cash Flow From Continuing Investing Activities":-718000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":844000.0,"Sale Of PPE":844000.0,"Capital Expenditure Reported":-1562000.0,"Operating Cash Flow":22437000.0,"Cash Flow From Continuing Operating Activities":22437000.0,"Change In Working Capital":-724000.0,"Change In Other Working Capital":5521000.0,"Change In Payables And Accrued Expense":-18027000.0,"Change In Payable":-18027000.0,"Change In Account Payable":-18027000.0,"Change In Prepaid Assets":-6960000.0,"Change In Inventory":6912000.0,"Change In Receivables":11830000.0,"Changes In Account Receivables":4882000.0,"Other Non Cash Items":21000.0,"Stock Based Compensation":2670000.0,"Asset Impairment Charge":2151000.0,"Deferred Tax":8599000.0,"Deferred Income Tax":8599000.0,"Depreciation Amortization Depletion":7841000.0,"Depreciation And Amortization":7841000.0,"Amortization Cash Flow":4571000.0,"Amortization Of Intangibles":4571000.0,"Depreciation":3270000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":2072000.0},"2025-09-30":{"Free Cash Flow":21474000.0,"Repurchase Of Capital Stock":-14825000.0,"Repayment Of Debt":-147674000.0,"Issuance Of Debt":127420000.0,"Capital Expenditure":-1392000.0,"Interest Paid Supplemental Data":1656000.0,"Income Tax Paid Supplemental Data":10743000.0,"End Cash Position":31693000.0,"Beginning Cash Position":38967000.0,"Effect Of Exchange Rate Changes":-321000.0,"Changes In Cash":-6953000.0,"Financing Cash Flow":-35079000.0,"Cash Flow From Continuing Financing Activities":-35079000.0,"Net Other Financing Charges":-1321000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-14825000.0,"Common Stock Payments":-14825000.0,"Net Issuance Payments Of Debt":-20254000.0,"Net Long Term Debt Issuance":-20254000.0,"Long Term Debt Payments":-147674000.0,"Long Term Debt Issuance":127420000.0,"Investing Cash Flow":5260000.0,"Cash Flow From Continuing Investing Activities":5260000.0,"Net Other Investing Changes":6546000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":106000.0,"Sale Of PPE":106000.0,"Capital Expenditure Reported":-1392000.0,"Operating Cash Flow":22866000.0,"Cash Flow From Continuing Operating Activities":22866000.0,"Change In Working Capital":15152000.0,"Change In Other Working Capital":-542000.0,"Change In Payables And Accrued Expense":14847000.0,"Change In Payable":14847000.0,"Change In Account Payable":14847000.0,"Change In Prepaid Assets":1366000.0,"Change In Inventory":-5837000.0,"Change In Receivables":5318000.0,"Changes In Account Receivables":7308000.0,"Other Non Cash Items":-3835000.0,"Stock Based Compensation":2781000.0,"Asset Impairment Charge":21053000.0,"Deferred Tax":406000.0,"Deferred Income Tax":406000.0,"Depreciation Amortization Depletion":7863000.0,"Depreciation And Amortization":7863000.0,"Amortization Cash Flow":4619000.0,"Amortization Of Intangibles":4619000.0,"Depreciation":3244000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-20554000.0},"2025-06-30":{"Free Cash Flow":14822000.0,"Repurchase Of Capital Stock":-4298000.0,"Repayment Of Debt":-151052000.0,"Issuance Of Debt":139288000.0,"Capital Expenditure":-951000.0,"Interest Paid Supplemental Data":7083000.0,"Income Tax Paid Supplemental Data":9736000.0,"End Cash Position":38967000.0,"Beginning Cash Position":31143000.0,"Effect Of Exchange Rate Changes":1214000.0,"Changes In Cash":6610000.0,"Financing Cash Flow":-16283000.0,"Cash Flow From Continuing Financing Activities":-16283000.0,"Net Other Financing Charges":-221000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-4298000.0,"Common Stock Payments":-4298000.0,"Net Issuance Payments Of Debt":-11764000.0,"Net Long Term Debt Issuance":-11764000.0,"Long Term Debt Payments":-151052000.0,"Long Term Debt Issuance":139288000.0,"Investing Cash Flow":7120000.0,"Cash Flow From Continuing Investing Activities":7120000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":43000.0,"Sale Of PPE":43000.0,"Capital Expenditure Reported":-951000.0,"Operating Cash Flow":15773000.0,"Cash Flow From Continuing Operating Activities":15773000.0,"Change In Working Capital":5162000.0,"Change In Other Working Capital":5861000.0,"Change In Payables And Accrued Expense":-6473000.0,"Change In Payable":-6473000.0,"Change In Account Payable":-6473000.0,"Change In Prepaid Assets":-345000.0,"Change In Inventory":7145000.0,"Change In Receivables":-1026000.0,"Changes In Account Receivables":1391000.0,"Other Non Cash Items":-6196000.0,"Stock Based Compensation":1772000.0,"Asset Impairment Charge":370000.0,"Deferred Tax":-2111000.0,"Deferred Income Tax":-2111000.0,"Depreciation Amortization Depletion":9076000.0,"Depreciation And Amortization":9076000.0,"Amortization Cash Flow":5462000.0,"Amortization Of Intangibles":5462000.0,"Depreciation":3614000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":7700000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-1321000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":552000.0,"Net Income From Continuing Operations":null}}}