{"ticker":"FFAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1882775.0,"Share Issued":1882775.0,"Net Debt":38328000.0,"Total Debt":113026000.0,"Tangible Book Value":-40734000.0,"Invested Capital":38164000.0,"Working Capital":-76006000.0,"Net Tangible Assets":-40734000.0,"Capital Lease Obligations":62467000.0,"Common Stock Equity":-12395000.0,"Total Capitalization":32305000.0,"Total Equity Gross Minority Interest":19241000.0,"Minority Interest":31636000.0,"Stockholders Equity":-12395000.0,"Gains Losses Not Affecting Retained Earnings":2573000.0,"Other Equity Adjustments":2573000.0,"Retained Earnings":-4743898000.0,"Additional Paid In Capital":4728901000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":230900000.0,"Total Non Current Liabilities Net Minority Interest":112991000.0,"Other Non Current Liabilities":2118000.0,"Derivative Product Liabilities":6294000.0,"Long Term Debt And Capital Lease Obligation":104579000.0,"Long Term Capital Lease Obligation":59879000.0,"Long Term Debt":44700000.0,"Current Liabilities":117909000.0,"Other Current Liabilities":13709000.0,"Current Deferred Liabilities":4429000.0,"Current Deferred Revenue":4429000.0,"Current Debt And Capital Lease Obligation":8447000.0,"Current Capital Lease Obligation":2588000.0,"Current Debt":5859000.0,"Other Current Borrowings":4349000.0,"Current Notes Payable":1510000.0,"Payables And Accrued Expenses":91324000.0,"Current Accrued Expenses":37958000.0,"Interest Payable":14000.0,"Payables":53366000.0,"Accounts Payable":53366000.0,"Total Assets":250141000.0,"Total Non Current Assets":208238000.0,"Other Non Current Assets":18106000.0,"Goodwill And Other Intangible Assets":28339000.0,"Other Intangible Assets":4647000.0,"Goodwill":23692000.0,"Net PPE":161793000.0,"Accumulated Depreciation":-68945000.0,"Gross PPE":230738000.0,"Construction In Progress":8541000.0,"Other Properties":14861000.0,"Machinery Furniture Equipment":129533000.0,"Properties":77803000.0,"Current Assets":41903000.0,"Other Current Assets":8117000.0,"Restricted Cash":29000.0,"Prepaid Assets":19403000.0,"Inventory":1465000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":658000.0,"Notes Receivable":385000.0,"Accounts Receivable":273000.0,"Cash Cash Equivalents And Short Term Investments":12231000.0,"Cash And Cash Equivalents":12231000.0,"Cash Financial":12231000.0},"2025-12-31":{"Ordinary Shares Number":1327582.0,"Share Issued":1327582.0,"Net Debt":30018000.0,"Total Debt":117677000.0,"Tangible Book Value":-57741000.0,"Invested Capital":37607000.0,"Working Capital":-79647000.0,"Net Tangible Assets":-57741000.0,"Capital Lease Obligations":52732000.0,"Common Stock Equity":-27338000.0,"Total Capitalization":29668000.0,"Total Equity Gross Minority Interest":7759000.0,"Minority Interest":35097000.0,"Stockholders Equity":-27338000.0,"Gains Losses Not Affecting Retained Earnings":3817000.0,"Other Equity Adjustments":3817000.0,"Retained Earnings":-4705042000.0,"Additional Paid In Capital":4673866000.0,"Capital Stock":21000.0,"Common Stock":21000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":270103000.0,"Total Non Current Liabilities Net Minority Interest":121932000.0,"Other Non Current Liabilities":2042000.0,"Derivative Product Liabilities":12546000.0,"Long Term Debt And Capital Lease Obligation":107344000.0,"Long Term Capital Lease Obligation":50338000.0,"Long Term Debt":57006000.0,"Current Liabilities":148171000.0,"Other Current Liabilities":17398000.0,"Current Deferred Liabilities":4385000.0,"Current Deferred Revenue":4385000.0,"Current Debt And Capital Lease Obligation":10333000.0,"Current Capital Lease Obligation":2394000.0,"Current Debt":7939000.0,"Other Current Borrowings":4432000.0,"Current Notes Payable":3507000.0,"Payables And Accrued Expenses":116055000.0,"Current Accrued Expenses":58778000.0,"Interest Payable":19933000.0,"Payables":57277000.0,"Accounts Payable":57277000.0,"Total Assets":277862000.0,"Total Non Current Assets":209338000.0,"Other Non Current Assets":18682000.0,"Goodwill And Other Intangible Assets":30403000.0,"Other Intangible Assets":4639000.0,"Goodwill":25764000.0,"Net PPE":160253000.0,"Accumulated Depreciation":-61238000.0,"Gross PPE":221491000.0,"Construction In Progress":8500000.0,"Other Properties":4950000.0,"Machinery Furniture Equipment":129823000.0,"Properties":78218000.0,"Current Assets":68524000.0,"Other Current Assets":12096000.0,"Restricted Cash":27000.0,"Prepaid Assets":17616000.0,"Inventory":3258000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":600000.0,"Notes Receivable":343000.0,"Accounts Receivable":257000.0,"Cash Cash Equivalents And Short Term Investments":34927000.0,"Cash And Cash Equivalents":34927000.0,"Cash Financial":34927000.0},"2025-09-30":{"Ordinary Shares Number":1075414.0,"Share Issued":1075414.0,"Net Debt":21469000.0,"Total Debt":136673000.0,"Tangible Book Value":-108817000.0,"Invested Capital":6634000.0,"Working Capital":-121185000.0,"Net Tangible Assets":-108817000.0,"Capital Lease Obligations":52295000.0,"Common Stock Equity":-77744000.0,"Total Capitalization":-3756000.0,"Total Equity Gross Minority Interest":-39540000.0,"Minority Interest":38204000.0,"Stockholders Equity":-77744000.0,"Gains Losses Not Affecting Retained Earnings":6186000.0,"Other Equity Adjustments":6186000.0,"Retained Earnings":-4671487000.0,"Additional Paid In Capital":4587541000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":355124000.0,"Total Non Current Liabilities Net Minority Interest":143911000.0,"Other Non Current Liabilities":1737000.0,"Derivative Product Liabilities":18900000.0,"Long Term Debt And Capital Lease Obligation":123274000.0,"Long Term Capital Lease Obligation":49286000.0,"Long Term Debt":73988000.0,"Current Liabilities":211213000.0,"Other Current Liabilities":56994000.0,"Current Deferred Liabilities":4124000.0,"Current Deferred Revenue":4124000.0,"Current Debt And Capital Lease Obligation":13399000.0,"Current Capital Lease Obligation":3009000.0,"Current Debt":10390000.0,"Other Current Borrowings":10390000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":136696000.0,"Current Accrued Expenses":74815000.0,"Interest Payable":19574000.0,"Payables":61881000.0,"Accounts Payable":61881000.0,"Total Assets":315584000.0,"Total Non Current Assets":225556000.0,"Other Non Current Assets":23996000.0,"Goodwill And Other Intangible Assets":31073000.0,"Other Intangible Assets":3290000.0,"Goodwill":27783000.0,"Net PPE":170487000.0,"Accumulated Depreciation":-54114000.0,"Gross PPE":224601000.0,"Construction In Progress":9572000.0,"Other Properties":5877000.0,"Machinery Furniture Equipment":131201000.0,"Properties":77951000.0,"Current Assets":90028000.0,"Other Current Assets":3068000.0,"Restricted Cash":28000.0,"Prepaid Assets":18705000.0,"Inventory":381000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":4937000.0,"Notes Receivable":4348000.0,"Accounts Receivable":589000.0,"Cash Cash Equivalents And Short Term Investments":62909000.0,"Cash And Cash Equivalents":62909000.0,"Cash Financial":62909000.0},"2025-06-30":{"Ordinary Shares Number":818192.0,"Share Issued":818192.0,"Net Debt":22368000.0,"Total Debt":87509000.0,"Tangible Book Value":59856000.0,"Invested Capital":95452000.0,"Working Capital":-145984000.0,"Net Tangible Assets":59856000.0,"Capital Lease Obligations":51913000.0,"Common Stock Equity":59856000.0,"Total Capitalization":86922000.0,"Total Equity Gross Minority Interest":59856000.0,"Minority Interest":null,"Stockholders Equity":59856000.0,"Gains Losses Not Affecting Retained Earnings":7155000.0,"Other Equity Adjustments":7155000.0,"Retained Earnings":-4449300000.0,"Additional Paid In Capital":4501989000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":339867000.0,"Total Non Current Liabilities Net Minority Interest":117309000.0,"Other Non Current Liabilities":1099000.0,"Derivative Product Liabilities":40836000.0,"Long Term Debt And Capital Lease Obligation":75374000.0,"Long Term Capital Lease Obligation":48308000.0,"Long Term Debt":27066000.0,"Current Liabilities":222558000.0,"Other Current Liabilities":65395000.0,"Current Deferred Liabilities":3235000.0,"Current Deferred Revenue":3235000.0,"Current Debt And Capital Lease Obligation":12135000.0,"Current Capital Lease Obligation":3605000.0,"Current Debt":8530000.0,"Other Current Borrowings":8530000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":141793000.0,"Current Accrued Expenses":74425000.0,"Interest Payable":22574000.0,"Payables":67368000.0,"Accounts Payable":67368000.0,"Total Assets":399723000.0,"Total Non Current Assets":323149000.0,"Other Non Current Assets":1416000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":321733000.0,"Accumulated Depreciation":-156717000.0,"Gross PPE":478450000.0,"Construction In Progress":20214000.0,"Other Properties":6749000.0,"Machinery Furniture Equipment":335340000.0,"Properties":116147000.0,"Current Assets":76574000.0,"Other Current Assets":1414000.0,"Restricted Cash":33000.0,"Prepaid Assets":38151000.0,"Inventory":23103000.0,"Finished Goods":199000.0,"Work In Process":365000.0,"Raw Materials":22539000.0,"Receivables":645000.0,"Notes Receivable":null,"Accounts Receivable":645000.0,"Cash Cash Equivalents And Short Term Investments":13228000.0,"Cash And Cash Equivalents":13228000.0,"Cash Financial":13228000.0},"2025-03-31":{"Ordinary Shares Number":578622.0,"Share Issued":578622.0,"Net Debt":22339000.0,"Total Debt":74463000.0,"Tangible Book Value":139808000.0,"Invested Capital":171605000.0,"Working Capital":-112307000.0,"Net Tangible Assets":139808000.0,"Capital Lease Obligations":42666000.0,"Common Stock Equity":139808000.0,"Total Capitalization":163175000.0,"Total Equity Gross Minority Interest":139808000.0,"Minority Interest":null,"Stockholders Equity":139808000.0,"Gains Losses Not Affecting Retained Earnings":8050000.0,"Other Equity Adjustments":8050000.0,"Retained Earnings":-4324624000.0,"Additional Paid In Capital":4456374000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":270776000.0,"Total Non Current Liabilities Net Minority Interest":81998000.0,"Other Non Current Liabilities":1075000.0,"Derivative Product Liabilities":17057000.0,"Long Term Debt And Capital Lease Obligation":63866000.0,"Long Term Capital Lease Obligation":40499000.0,"Long Term Debt":23367000.0,"Current Liabilities":188778000.0,"Other Current Liabilities":46639000.0,"Current Deferred Liabilities":3003000.0,"Current Deferred Revenue":3003000.0,"Current Debt And Capital Lease Obligation":10597000.0,"Current Capital Lease Obligation":2167000.0,"Current Debt":8430000.0,"Other Current Borrowings":8430000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":128539000.0,"Current Accrued Expenses":57842000.0,"Interest Payable":22368000.0,"Payables":70697000.0,"Accounts Payable":70697000.0,"Total Assets":410584000.0,"Total Non Current Assets":334113000.0,"Other Non Current Assets":1440000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":332673000.0,"Accumulated Depreciation":-137036000.0,"Gross PPE":469709000.0,"Construction In Progress":28797000.0,"Other Properties":1208000.0,"Machinery Furniture Equipment":327554000.0,"Properties":112150000.0,"Current Assets":76471000.0,"Other Current Assets":1249000.0,"Restricted Cash":35000.0,"Prepaid Assets":37941000.0,"Inventory":27124000.0,"Finished Goods":199000.0,"Work In Process":152000.0,"Raw Materials":26773000.0,"Receivables":664000.0,"Notes Receivable":null,"Accounts Receivable":664000.0,"Cash Cash Equivalents And Short Term Investments":9458000.0,"Cash And Cash Equivalents":9458000.0,"Cash Financial":9458000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":5310000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":1042000.0,"Other Intangible Assets":1042000.0,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":0.0,"Work In Process":46000.0,"Raw Materials":27440000.0,"Receivables":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2778800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-23782000.0,"Total Unusual Items":-6947000.0,"Total Unusual Items Excluding Goodwill":-6947000.0,"Net Income From Continuing Operation Net Minority Interest":-38856000.0,"Reconciled Depreciation":9091000.0,"Reconciled Cost Of Revenue":11890000.0,"EBITDA":-30729000.0,"EBIT":-39820000.0,"Net Interest Income":-2478000.0,"Interest Expense":2478000.0,"Normalized Income":-34687800.0,"Net Income From Continuing And Discontinued Operation":-38856000.0,"Total Expenses":33691000.0,"Total Operating Income As Reported":-35905000.0,"Diluted Average Shares":1430019.0,"Basic Average Shares":1430019.0,"Diluted EPS":-27.0,"Basic EPS":-27.0,"Diluted NI Availto Com Stockholders":-38856000.0,"Net Income Common Stockholders":-38856000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-38856000.0,"Minority Interests":3461000.0,"Net Income Including Noncontrolling Interests":-42317000.0,"Net Income Continuous Operations":-42317000.0,"Tax Provision":19000.0,"Pretax Income":-42298000.0,"Other Income Expense":-6641000.0,"Other Non Operating Income Expenses":306000.0,"Special Income Charges":-11157000.0,"Gain On Sale Of Ppe":-328000.0,"Other Special Charges":8431000.0,"Write Off":143000.0,"Impairment Of Capital Assets":2255000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":4210000.0,"Net Non Operating Interest Income Expense":-2478000.0,"Interest Expense Non Operating":2478000.0,"Operating Income":-33179000.0,"Operating Expense":21801000.0,"Research And Development":6990000.0,"Selling General And Administration":14811000.0,"Selling And Marketing Expense":5616000.0,"General And Administrative Expense":9195000.0,"Other Gand A":9195000.0,"Gross Profit":-11378000.0,"Cost Of Revenue":11890000.0,"Total Revenue":512000.0,"Operating Revenue":512000.0},"2025-12-31":{"Tax Effect Of Unusual Items":18562950.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-115899000.0,"Total Unusual Items":88395000.0,"Total Unusual Items Excluding Goodwill":88395000.0,"Net Income From Continuing Operation Net Minority Interest":-33555000.0,"Reconciled Depreciation":9098000.0,"Reconciled Cost Of Revenue":15753000.0,"EBITDA":-27504000.0,"EBIT":-36602000.0,"Net Interest Income":-3291000.0,"Interest Expense":3291000.0,"Normalized Income":-103387050.0,"Net Income From Continuing And Discontinued Operation":-33555000.0,"Total Expenses":23993000.0,"Total Operating Income As Reported":-32304000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-33555000.0,"Net Income Common Stockholders":-33555000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-33555000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-39941000.0,"Net Income Continuous Operations":-39941000.0,"Tax Provision":48000.0,"Pretax Income":-39893000.0,"Other Income Expense":-12738000.0,"Other Non Operating Income Expenses":-101133000.0,"Special Income Charges":74367000.0,"Gain On Sale Of Ppe":-744000.0,"Other Special Charges":-82807000.0,"Write Off":null,"Impairment Of Capital Assets":3402000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":14028000.0,"Net Non Operating Interest Income Expense":-3291000.0,"Interest Expense Non Operating":3291000.0,"Operating Income":-23864000.0,"Operating Expense":8240000.0,"Research And Development":-1460000.0,"Selling General And Administration":9700000.0,"Selling And Marketing Expense":1428000.0,"General And Administrative Expense":8272000.0,"Other Gand A":8272000.0,"Gross Profit":-15624000.0,"Cost Of Revenue":15753000.0,"Total Revenue":129000.0,"Operating Revenue":129000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-32111100.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-46891000.0,"Total Unusual Items":-152910000.0,"Total Unusual Items Excluding Goodwill":-152910000.0,"Net Income From Continuing Operation Net Minority Interest":-222187000.0,"Reconciled Depreciation":20137000.0,"Reconciled Cost Of Revenue":34256000.0,"EBITDA":-199801000.0,"EBIT":-219938000.0,"Net Interest Income":-2244000.0,"Interest Expense":2244000.0,"Normalized Income":-101388100.0,"Net Income From Continuing And Discontinued Operation":-222187000.0,"Total Expenses":66966000.0,"Total Operating Income As Reported":-206807000.0,"Diluted Average Shares":954394.0,"Basic Average Shares":954394.0,"Diluted EPS":-232.499999,"Basic EPS":-232.499999,"Diluted NI Availto Com Stockholders":-222187000.0,"Net Income Common Stockholders":-222187000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-222187000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-222187000.0,"Net Income Continuous Operations":-222187000.0,"Tax Provision":5000.0,"Pretax Income":-222182000.0,"Other Income Expense":-153009000.0,"Other Non Operating Income Expenses":-99000.0,"Special Income Charges":-186395000.0,"Gain On Sale Of Ppe":-1395000.0,"Other Special Charges":46517000.0,"Write Off":null,"Impairment Of Capital Assets":138483000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":33485000.0,"Net Non Operating Interest Income Expense":-2244000.0,"Interest Expense Non Operating":2244000.0,"Operating Income":-66929000.0,"Operating Expense":32710000.0,"Research And Development":6640000.0,"Selling General And Administration":26070000.0,"Selling And Marketing Expense":6380000.0,"General And Administrative Expense":19690000.0,"Other Gand A":19690000.0,"Gross Profit":-34219000.0,"Cost Of Revenue":34256000.0,"Total Revenue":37000.0,"Operating Revenue":37000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-27518000.0,"Total Unusual Items":-75822000.0,"Total Unusual Items Excluding Goodwill":-75822000.0,"Net Income From Continuing Operation Net Minority Interest":-124676000.0,"Reconciled Depreciation":20524000.0,"Reconciled Cost Of Revenue":26912000.0,"EBITDA":-103340000.0,"EBIT":-123864000.0,"Net Interest Income":-812000.0,"Interest Expense":812000.0,"Normalized Income":-48854000.0,"Net Income From Continuing And Discontinued Operation":-124676000.0,"Total Expenses":47886000.0,"Total Operating Income As Reported":-48108000.0,"Diluted Average Shares":691414.0,"Basic Average Shares":691414.0,"Diluted EPS":-179.999999,"Basic EPS":-179.999999,"Diluted NI Availto Com Stockholders":-124676000.0,"Net Income Common Stockholders":-124676000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-124676000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-124676000.0,"Net Income Continuous Operations":-124676000.0,"Tax Provision":0.0,"Pretax Income":-124676000.0,"Other Income Expense":-76032000.0,"Other Non Operating Income Expenses":-210000.0,"Special Income Charges":-24594000.0,"Gain On Sale Of Ppe":-276000.0,"Other Special Charges":24318000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-51228000.0,"Net Non Operating Interest Income Expense":-812000.0,"Interest Expense Non Operating":812000.0,"Operating Income":-47832000.0,"Operating Expense":20974000.0,"Research And Development":5004000.0,"Selling General And Administration":15970000.0,"Selling And Marketing Expense":1873000.0,"General And Administrative Expense":14097000.0,"Other Gand A":14097000.0,"Gross Profit":-26858000.0,"Cost Of Revenue":26912000.0,"Total Revenue":54000.0,"Operating Revenue":54000.0},"2025-03-31":{"Tax Effect Of Unusual Items":7147770.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-23923000.0,"Total Unusual Items":34037000.0,"Total Unusual Items Excluding Goodwill":34037000.0,"Net Income From Continuing Operation Net Minority Interest":-10278000.0,"Reconciled Depreciation":18080000.0,"Reconciled Cost Of Revenue":21381000.0,"EBITDA":10114000.0,"EBIT":-7966000.0,"Net Interest Income":-2302000.0,"Interest Expense":2302000.0,"Normalized Income":-37167230.0,"Net Income From Continuing And Discontinued Operation":-10278000.0,"Total Expenses":44103000.0,"Total Operating Income As Reported":-43831000.0,"Diluted Average Shares":504999.0,"Basic Average Shares":504999.0,"Diluted EPS":-21.0,"Basic EPS":-21.0,"Diluted NI Availto Com Stockholders":-10278000.0,"Net Income Common Stockholders":-10278000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-10278000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-10278000.0,"Net Income Continuous Operations":-10278000.0,"Tax Provision":10000.0,"Pretax Income":-10268000.0,"Other Income Expense":35821000.0,"Other Non Operating Income Expenses":1784000.0,"Special Income Charges":-17144000.0,"Gain On Sale Of Ppe":-44000.0,"Other Special Charges":17100000.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":51181000.0,"Net Non Operating Interest Income Expense":-2302000.0,"Interest Expense Non Operating":2302000.0,"Operating Income":-43787000.0,"Operating Expense":22722000.0,"Research And Development":6419000.0,"Selling General And Administration":16303000.0,"Selling And Marketing Expense":2629000.0,"General And Administrative Expense":13674000.0,"Other Gand A":13674000.0,"Gross Profit":-21065000.0,"Cost Of Revenue":21381000.0,"Total Revenue":316000.0,"Operating Revenue":316000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-31967000.0,"Repayment Of Debt":-498000.0,"Issuance Of Debt":8820000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-495000.0,"Interest Paid Supplemental Data":1726000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":12260000.0,"Beginning Cash Position":34954000.0,"Effect Of Exchange Rate Changes":-331000.0,"Changes In Cash":-22363000.0,"Financing Cash Flow":7835000.0,"Cash Flow From Continuing Financing Activities":7835000.0,"Net Other Financing Charges":-487000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":8322000.0,"Net Long Term Debt Issuance":8322000.0,"Long Term Debt Payments":-498000.0,"Long Term Debt Issuance":8820000.0,"Investing Cash Flow":1274000.0,"Cash Flow From Continuing Investing Activities":1274000.0,"Net Investment Purchase And Sale":1769000.0,"Sale Of Investment":2107000.0,"Purchase Of Investment":-338000.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":-274000.0,"Purchase Of Intangibles":-274000.0,"Net PPE Purchase And Sale":-221000.0,"Sale Of PPE":null,"Purchase Of PPE":-221000.0,"Operating Cash Flow":-31472000.0,"Cash Flow From Continuing Operating Activities":-31472000.0,"Change In Working Capital":-7563000.0,"Change In Other Current Liabilities":-2521000.0,"Change In Other Current Assets":1377000.0,"Change In Payables And Accrued Expense":-5754000.0,"Change In Accrued Expense":-1993000.0,"Change In Interest Payable":null,"Change In Payable":-3761000.0,"Change In Account Payable":-3761000.0,"Change In Prepaid Assets":-2678000.0,"Change In Inventory":2029000.0,"Change In Receivables":-16000.0,"Changes In Account Receivables":-16000.0,"Other Non Cash Items":1226000.0,"Stock Based Compensation":-802000.0,"Unrealized Gain Loss On Investment Securities":-4210000.0,"Provisionand Write Offof Assets":143000.0,"Asset Impairment Charge":2255000.0,"Depreciation Amortization Depletion":9091000.0,"Depreciation And Amortization":9091000.0,"Depreciation":9091000.0,"Operating Gains Losses":10705000.0,"Gain Loss On Investment Securities":1946000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":328000.0,"Net Income From Continuing Operations":-42317000.0},"2025-12-31":{"Free Cash Flow":-19280000.0,"Repayment Of Debt":-3907000.0,"Issuance Of Debt":19348000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":1986000.0,"Income Tax Paid Supplemental Data":14000.0,"End Cash Position":34954000.0,"Beginning Cash Position":62937000.0,"Effect Of Exchange Rate Changes":-1463000.0,"Changes In Cash":-26520000.0,"Financing Cash Flow":25619000.0,"Cash Flow From Continuing Financing Activities":25619000.0,"Net Other Financing Charges":279000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":15441000.0,"Net Long Term Debt Issuance":15441000.0,"Long Term Debt Payments":-3907000.0,"Long Term Debt Issuance":19348000.0,"Investing Cash Flow":-23734000.0,"Cash Flow From Continuing Investing Activities":-23734000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-9898000.0,"Net Intangibles Purchase And Sale":10244000.0,"Purchase Of Intangibles":10244000.0,"Net PPE Purchase And Sale":-9612000.0,"Sale Of PPE":-8493000.0,"Purchase Of PPE":-1119000.0,"Operating Cash Flow":-28405000.0,"Cash Flow From Continuing Operating Activities":-28405000.0,"Change In Working Capital":-19188000.0,"Change In Other Current Liabilities":3504000.0,"Change In Other Current Assets":-18732000.0,"Change In Payables And Accrued Expense":-572000.0,"Change In Accrued Expense":4433000.0,"Change In Interest Payable":0.0,"Change In Payable":-5005000.0,"Change In Account Payable":-5005000.0,"Change In Prepaid Assets":-2958000.0,"Change In Inventory":-762000.0,"Change In Receivables":332000.0,"Changes In Account Receivables":332000.0,"Other Non Cash Items":35099000.0,"Stock Based Compensation":658000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":7738000.0,"Asset Impairment Charge":3402000.0,"Depreciation Amortization Depletion":9098000.0,"Depreciation And Amortization":9098000.0,"Depreciation":9098000.0,"Operating Gains Losses":22195000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":361000.0,"Net Income From Continuing Operations":-39941000.0},"2025-09-30":{"Free Cash Flow":-47581000.0,"Repayment Of Debt":-4060000.0,"Issuance Of Debt":79567000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-12018000.0,"Interest Paid Supplemental Data":1376000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":62937000.0,"Beginning Cash Position":13261000.0,"Effect Of Exchange Rate Changes":-776000.0,"Changes In Cash":50452000.0,"Financing Cash Flow":80731000.0,"Cash Flow From Continuing Financing Activities":80731000.0,"Net Other Financing Charges":3783000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":75507000.0,"Net Long Term Debt Issuance":128311000.0,"Long Term Debt Payments":-4427000.0,"Long Term Debt Issuance":132738000.0,"Investing Cash Flow":5284000.0,"Cash Flow From Continuing Investing Activities":5284000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":7007000.0,"Sale Of PPE":8525000.0,"Purchase Of PPE":-1518000.0,"Operating Cash Flow":-35563000.0,"Cash Flow From Continuing Operating Activities":-35563000.0,"Change In Working Capital":176000.0,"Change In Other Current Liabilities":-5099000.0,"Change In Other Current Assets":16078000.0,"Change In Payables And Accrued Expense":-16610000.0,"Change In Accrued Expense":-9831000.0,"Change In Interest Payable":96000.0,"Change In Payable":-6779000.0,"Change In Account Payable":-6779000.0,"Change In Prepaid Assets":4913000.0,"Change In Inventory":838000.0,"Change In Receivables":56000.0,"Changes In Account Receivables":56000.0,"Other Non Cash Items":-70771000.0,"Stock Based Compensation":1294000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":10632000.0,"Asset Impairment Charge":138483000.0,"Depreciation Amortization Depletion":20137000.0,"Depreciation And Amortization":20137000.0,"Depreciation":20137000.0,"Operating Gains Losses":86673000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":1778000.0,"Net Income From Continuing Operations":-222187000.0},"2025-06-30":{"Free Cash Flow":-26752000.0,"Repayment Of Debt":-673000.0,"Issuance Of Debt":33679000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3439000.0,"Interest Paid Supplemental Data":1442000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":13261000.0,"Beginning Cash Position":9493000.0,"Effect Of Exchange Rate Changes":69000.0,"Changes In Cash":3699000.0,"Financing Cash Flow":30451000.0,"Cash Flow From Continuing Financing Activities":30451000.0,"Net Other Financing Charges":-2555000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":33006000.0,"Net Long Term Debt Issuance":-19798000.0,"Long Term Debt Payments":-306000.0,"Long Term Debt Issuance":-19492000.0,"Investing Cash Flow":-3439000.0,"Cash Flow From Continuing Investing Activities":-3439000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-3439000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3439000.0,"Operating Cash Flow":-23313000.0,"Cash Flow From Continuing Operating Activities":-23313000.0,"Change In Working Capital":-802000.0,"Change In Other Current Liabilities":-1274000.0,"Change In Other Current Assets":-949000.0,"Change In Payables And Accrued Expense":642000.0,"Change In Accrued Expense":4050000.0,"Change In Interest Payable":-96000.0,"Change In Payable":-3408000.0,"Change In Account Payable":-3408000.0,"Change In Prepaid Assets":492000.0,"Change In Inventory":268000.0,"Change In Receivables":19000.0,"Changes In Account Receivables":19000.0,"Other Non Cash Items":39594000.0,"Stock Based Compensation":897000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":3753000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":20524000.0,"Depreciation And Amortization":20524000.0,"Depreciation":20524000.0,"Operating Gains Losses":-13784000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":276000.0,"Net Income From Continuing Operations":-124676000.0},"2025-03-31":{"Free Cash Flow":-21863000.0,"Repayment Of Debt":-309000.0,"Issuance Of Debt":23876000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1568000.0,"Interest Paid Supplemental Data":1376000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":9493000.0,"Beginning Cash Position":7174000.0,"Effect Of Exchange Rate Changes":-419000.0,"Changes In Cash":2738000.0,"Financing Cash Flow":24601000.0,"Cash Flow From Continuing Financing Activities":24601000.0,"Net Other Financing Charges":1034000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":23567000.0,"Net Long Term Debt Issuance":23567000.0,"Long Term Debt Payments":-309000.0,"Long Term Debt Issuance":23876000.0,"Investing Cash Flow":-1568000.0,"Cash Flow From Continuing Investing Activities":-1568000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1568000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1568000.0,"Operating Cash Flow":-20295000.0,"Cash Flow From Continuing Operating Activities":-20295000.0,"Change In Working Capital":5120000.0,"Change In Other Current Liabilities":-703000.0,"Change In Other Current Assets":2515000.0,"Change In Payables And Accrued Expense":6433000.0,"Change In Accrued Expense":7084000.0,"Change In Interest Payable":0.0,"Change In Payable":-651000.0,"Change In Account Payable":-651000.0,"Change In Prepaid Assets":-2823000.0,"Change In Inventory":362000.0,"Change In Receivables":-664000.0,"Changes In Account Receivables":-664000.0,"Other Non Cash Items":519000.0,"Stock Based Compensation":301000.0,"Unrealized Gain Loss On Investment Securities":-51181000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":18080000.0,"Depreciation And Amortization":18080000.0,"Depreciation":18080000.0,"Operating Gains Losses":17144000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":44000.0,"Net Income From Continuing Operations":-10278000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6921000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":111000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":1166000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":40000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}