{"ticker":"FFIV","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":56826000.0,"Share Issued":56826000.0,"Total Debt":252380000.0,"Tangible Book Value":1303682000.0,"Invested Capital":3855729000.0,"Working Capital":1176807000.0,"Net Tangible Assets":1303682000.0,"Capital Lease Obligations":252380000.0,"Common Stock Equity":3855729000.0,"Total Capitalization":3855729000.0,"Total Equity Gross Minority Interest":3855729000.0,"Stockholders Equity":3855729000.0,"Gains Losses Not Affecting Retained Earnings":-19046000.0,"Other Equity Adjustments":-19046000.0,"Retained Earnings":3824233000.0,"Capital Stock":50542000.0,"Common Stock":50542000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2973345000.0,"Total Non Current Liabilities Net Minority Interest":1203179000.0,"Other Non Current Liabilities":12570000.0,"Tradeand Other Payables Non Current":66829000.0,"Non Current Deferred Liabilities":905080000.0,"Non Current Deferred Revenue":903131000.0,"Non Current Deferred Taxes Liabilities":1949000.0,"Long Term Debt And Capital Lease Obligation":218700000.0,"Long Term Capital Lease Obligation":218700000.0,"Current Liabilities":1770166000.0,"Current Deferred Liabilities":1289567000.0,"Current Deferred Revenue":1289567000.0,"Current Debt And Capital Lease Obligation":33680000.0,"Current Capital Lease Obligation":33680000.0,"Payables And Accrued Expenses":446919000.0,"Current Accrued Expenses":263030000.0,"Payables":183889000.0,"Total Tax Payable":47732000.0,"Accounts Payable":136157000.0,"Total Assets":6829074000.0,"Total Non Current Assets":3882101000.0,"Other Non Current Assets":88252000.0,"Non Current Deferred Assets":532697000.0,"Non Current Deferred Taxes Assets":487177000.0,"Non Current Accounts Receivable":311591000.0,"Investments And Advances":21991000.0,"Long Term Equity Investment":21991000.0,"Goodwill And Other Intangible Assets":2552047000.0,"Other Intangible Assets":69552000.0,"Goodwill":2482495000.0,"Net PPE":375523000.0,"Accumulated Depreciation":null,"Gross PPE":375523000.0,"Leases":null,"Other Properties":375523000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2946973000.0,"Other Current Assets":42323000.0,"Current Deferred Assets":41515000.0,"Prepaid Assets":118734000.0,"Inventory":126890000.0,"Finished Goods":31015000.0,"Raw Materials":95875000.0,"Receivables":1011729000.0,"Other Receivables":583051000.0,"Accounts Receivable":428678000.0,"Allowance For Doubtful Accounts Receivable":-2788000.0,"Gross Accounts Receivable":431466000.0,"Cash Cash Equivalents And Short Term Investments":1605782000.0,"Cash And Cash Equivalents":1605782000.0},"2026-03-31":{"Ordinary Shares Number":56753000.0,"Share Issued":56753000.0,"Total Debt":259861000.0,"Tangible Book Value":1133823000.0,"Invested Capital":3649575000.0,"Working Capital":1025343000.0,"Net Tangible Assets":1133823000.0,"Capital Lease Obligations":259861000.0,"Common Stock Equity":3649575000.0,"Total Capitalization":3649575000.0,"Total Equity Gross Minority Interest":3649575000.0,"Stockholders Equity":3649575000.0,"Gains Losses Not Affecting Retained Earnings":-19035000.0,"Other Equity Adjustments":-19035000.0,"Retained Earnings":3616025000.0,"Capital Stock":52585000.0,"Common Stock":52585000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2847897000.0,"Total Non Current Liabilities Net Minority Interest":1170738000.0,"Other Non Current Liabilities":11379000.0,"Tradeand Other Payables Non Current":81114000.0,"Non Current Deferred Liabilities":851666000.0,"Non Current Deferred Revenue":849740000.0,"Non Current Deferred Taxes Liabilities":1926000.0,"Long Term Debt And Capital Lease Obligation":226579000.0,"Long Term Capital Lease Obligation":226579000.0,"Current Liabilities":1677159000.0,"Current Deferred Liabilities":1268570000.0,"Current Deferred Revenue":1268570000.0,"Current Debt And Capital Lease Obligation":33282000.0,"Current Capital Lease Obligation":33282000.0,"Payables And Accrued Expenses":375307000.0,"Current Accrued Expenses":254507000.0,"Payables":120800000.0,"Total Tax Payable":41279000.0,"Accounts Payable":79521000.0,"Total Assets":6497472000.0,"Total Non Current Assets":3794970000.0,"Other Non Current Assets":86444000.0,"Non Current Deferred Assets":509600000.0,"Non Current Deferred Taxes Assets":467457000.0,"Non Current Accounts Receivable":302543000.0,"Investments And Advances":20814000.0,"Long Term Equity Investment":20814000.0,"Goodwill And Other Intangible Assets":2515752000.0,"Other Intangible Assets":72147000.0,"Goodwill":2443605000.0,"Net PPE":359817000.0,"Accumulated Depreciation":null,"Gross PPE":359817000.0,"Leases":null,"Other Properties":359817000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2702502000.0,"Other Current Assets":56322000.0,"Current Deferred Assets":39501000.0,"Prepaid Assets":131742000.0,"Inventory":90297000.0,"Finished Goods":34075000.0,"Raw Materials":56222000.0,"Receivables":941829000.0,"Other Receivables":516189000.0,"Accounts Receivable":425640000.0,"Allowance For Doubtful Accounts Receivable":-3173000.0,"Gross Accounts Receivable":428813000.0,"Cash Cash Equivalents And Short Term Investments":1442811000.0,"Cash And Cash Equivalents":1442811000.0},"2025-12-31":{"Ordinary Shares Number":56887000.0,"Share Issued":56887000.0,"Total Debt":267718000.0,"Tangible Book Value":1010176000.0,"Invested Capital":3538264000.0,"Working Capital":896501000.0,"Net Tangible Assets":1010176000.0,"Capital Lease Obligations":267718000.0,"Common Stock Equity":3538264000.0,"Total Capitalization":3538264000.0,"Total Equity Gross Minority Interest":3538264000.0,"Stockholders Equity":3538264000.0,"Gains Losses Not Affecting Retained Earnings":-18195000.0,"Other Equity Adjustments":-18195000.0,"Retained Earnings":3550589000.0,"Capital Stock":5870000.0,"Common Stock":5870000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2753418000.0,"Total Non Current Liabilities Net Minority Interest":1134500000.0,"Other Non Current Liabilities":11212000.0,"Tradeand Other Payables Non Current":77925000.0,"Non Current Deferred Liabilities":810501000.0,"Non Current Deferred Revenue":808590000.0,"Non Current Deferred Taxes Liabilities":1911000.0,"Long Term Debt And Capital Lease Obligation":234862000.0,"Long Term Capital Lease Obligation":234862000.0,"Current Liabilities":1618918000.0,"Current Deferred Liabilities":1253071000.0,"Current Deferred Revenue":1253071000.0,"Current Debt And Capital Lease Obligation":32856000.0,"Current Capital Lease Obligation":32856000.0,"Payables And Accrued Expenses":332991000.0,"Current Accrued Expenses":211353000.0,"Payables":121638000.0,"Total Tax Payable":60979000.0,"Accounts Payable":60659000.0,"Total Assets":6291682000.0,"Total Non Current Assets":3776263000.0,"Other Non Current Assets":81146000.0,"Non Current Deferred Assets":496722000.0,"Non Current Deferred Taxes Assets":456184000.0,"Non Current Accounts Receivable":303892000.0,"Investments And Advances":17965000.0,"Long Term Equity Investment":17965000.0,"Goodwill And Other Intangible Assets":2528088000.0,"Other Intangible Assets":84206000.0,"Goodwill":2443882000.0,"Net PPE":348450000.0,"Accumulated Depreciation":null,"Gross PPE":348450000.0,"Leases":null,"Other Properties":348450000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2515419000.0,"Other Current Assets":46093000.0,"Current Deferred Assets":38087000.0,"Prepaid Assets":145388000.0,"Inventory":79895000.0,"Finished Goods":35302000.0,"Raw Materials":44593000.0,"Receivables":1006222000.0,"Other Receivables":512595000.0,"Accounts Receivable":493627000.0,"Allowance For Doubtful Accounts Receivable":-2882000.0,"Gross Accounts Receivable":496509000.0,"Cash Cash Equivalents And Short Term Investments":1199734000.0,"Cash And Cash Equivalents":1199734000.0},"2025-09-30":{"Ordinary Shares Number":57684000.0,"Share Issued":57684000.0,"Total Debt":261791000.0,"Tangible Book Value":1051851000.0,"Invested Capital":3591999000.0,"Working Capital":906120000.0,"Net Tangible Assets":1051851000.0,"Capital Lease Obligations":261791000.0,"Common Stock Equity":3591999000.0,"Total Capitalization":3591999000.0,"Total Equity Gross Minority Interest":3591999000.0,"Stockholders Equity":3591999000.0,"Gains Losses Not Affecting Retained Earnings":-18324000.0,"Other Equity Adjustments":-18324000.0,"Retained Earnings":3568300000.0,"Capital Stock":42023000.0,"Common Stock":42023000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2727493000.0,"Total Non Current Liabilities Net Minority Interest":1114912000.0,"Other Non Current Liabilities":10953000.0,"Tradeand Other Payables Non Current":85278000.0,"Non Current Deferred Liabilities":787932000.0,"Non Current Deferred Revenue":786011000.0,"Non Current Deferred Taxes Liabilities":1921000.0,"Long Term Debt And Capital Lease Obligation":230749000.0,"Long Term Capital Lease Obligation":230749000.0,"Current Liabilities":1612581000.0,"Current Deferred Liabilities":1213226000.0,"Current Deferred Revenue":1213226000.0,"Current Debt And Capital Lease Obligation":31042000.0,"Current Capital Lease Obligation":31042000.0,"Payables And Accrued Expenses":368313000.0,"Current Accrued Expenses":240290000.0,"Payables":128023000.0,"Total Tax Payable":44051000.0,"Accounts Payable":83972000.0,"Total Assets":6319492000.0,"Total Non Current Assets":3800791000.0,"Other Non Current Assets":76332000.0,"Non Current Deferred Assets":485917000.0,"Non Current Deferred Taxes Assets":446388000.0,"Non Current Accounts Receivable":340153000.0,"Investments And Advances":15693000.0,"Long Term Equity Investment":15693000.0,"Goodwill And Other Intangible Assets":2540148000.0,"Other Intangible Assets":96266000.0,"Goodwill":2443882000.0,"Net PPE":342548000.0,"Accumulated Depreciation":-379915000.0,"Gross PPE":722463000.0,"Leases":190637000.0,"Other Properties":185601000.0,"Machinery Furniture Equipment":346225000.0,"Properties":0.0,"Current Assets":2518701000.0,"Other Current Assets":61109000.0,"Current Deferred Assets":37023000.0,"Prepaid Assets":86346000.0,"Inventory":77229000.0,"Finished Goods":26933000.0,"Raw Materials":50296000.0,"Receivables":912721000.0,"Other Receivables":498288000.0,"Accounts Receivable":414433000.0,"Allowance For Doubtful Accounts Receivable":-2877000.0,"Gross Accounts Receivable":417310000.0,"Cash Cash Equivalents And Short Term Investments":1344273000.0,"Cash And Cash Equivalents":1344273000.0},"2025-06-30":{"Ordinary Shares Number":57867000.0,"Share Issued":57867000.0,"Total Debt":259818000.0,"Tangible Book Value":1058877000.0,"Invested Capital":3471684000.0,"Working Capital":933862000.0,"Net Tangible Assets":1058877000.0,"Capital Lease Obligations":259818000.0,"Common Stock Equity":3471684000.0,"Total Capitalization":3471684000.0,"Total Equity Gross Minority Interest":3471684000.0,"Stockholders Equity":3471684000.0,"Gains Losses Not Affecting Retained Earnings":-18558000.0,"Other Equity Adjustments":-18558000.0,"Retained Earnings":3449498000.0,"Capital Stock":40744000.0,"Common Stock":40744000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2641815000.0,"Total Non Current Liabilities Net Minority Interest":1090639000.0,"Other Non Current Liabilities":11963000.0,"Tradeand Other Payables Non Current":84649000.0,"Non Current Deferred Liabilities":764616000.0,"Non Current Deferred Revenue":755908000.0,"Non Current Deferred Taxes Liabilities":8708000.0,"Long Term Debt And Capital Lease Obligation":229411000.0,"Long Term Capital Lease Obligation":229411000.0,"Current Liabilities":1551176000.0,"Current Deferred Liabilities":1201054000.0,"Current Deferred Revenue":1201054000.0,"Current Debt And Capital Lease Obligation":30407000.0,"Current Capital Lease Obligation":30407000.0,"Payables And Accrued Expenses":319715000.0,"Current Accrued Expenses":212416000.0,"Payables":107299000.0,"Total Tax Payable":38590000.0,"Accounts Payable":68709000.0,"Total Assets":6113499000.0,"Total Non Current Assets":3628461000.0,"Other Non Current Assets":69462000.0,"Non Current Deferred Assets":467666000.0,"Non Current Deferred Taxes Assets":430632000.0,"Non Current Accounts Receivable":328828000.0,"Investments And Advances":15034000.0,"Long Term Equity Investment":15034000.0,"Goodwill And Other Intangible Assets":2412807000.0,"Other Intangible Assets":88479000.0,"Goodwill":2324328000.0,"Net PPE":334664000.0,"Accumulated Depreciation":null,"Gross PPE":334664000.0,"Leases":null,"Other Properties":334664000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2485038000.0,"Other Current Assets":47212000.0,"Current Deferred Assets":35258000.0,"Prepaid Assets":88660000.0,"Inventory":66920000.0,"Finished Goods":28230000.0,"Raw Materials":38690000.0,"Receivables":820031000.0,"Other Receivables":460172000.0,"Accounts Receivable":359859000.0,"Allowance For Doubtful Accounts Receivable":-3284000.0,"Gross Accounts Receivable":363143000.0,"Cash Cash Equivalents And Short Term Investments":1426957000.0,"Cash And Cash Equivalents":1426957000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2386.084819,"Tax Rate For Calcs":0.079536,"Normalized EBITDA":236635000.0,"Total Unusual Items":30000.0,"Total Unusual Items Excluding Goodwill":30000.0,"Net Income From Continuing Operation Net Minority Interest":208208000.0,"Reconciled Depreciation":23428000.0,"Reconciled Cost Of Revenue":153564000.0,"EBITDA":236665000.0,"EBIT":213237000.0,"Normalized Income":208180386.084819,"Net Income From Continuing And Discontinued Operation":208208000.0,"Total Expenses":651840000.0,"Total Operating Income As Reported":213267000.0,"Diluted Average Shares":57550000.0,"Basic Average Shares":56726000.0,"Diluted EPS":3.62,"Basic EPS":3.67,"Diluted NI Availto Com Stockholders":208208000.0,"Net Income Common Stockholders":208208000.0,"Net Income":208208000.0,"Net Income Including Noncontrolling Interests":208208000.0,"Net Income Continuous Operations":208208000.0,"Tax Provision":17991000.0,"Pretax Income":226199000.0,"Other Income Expense":12962000.0,"Other Non Operating Income Expenses":12932000.0,"Special Income Charges":30000.0,"Restructuring And Mergern Acquisition":-30000.0,"Operating Income":213237000.0,"Operating Expense":498276000.0,"Research And Development":164661000.0,"Selling General And Administration":333615000.0,"Selling And Marketing Expense":238026000.0,"General And Administrative Expense":95589000.0,"Other Gand A":95589000.0,"Gross Profit":711513000.0,"Cost Of Revenue":153564000.0,"Total Revenue":865077000.0,"Operating Revenue":865077000.0},"2026-03-31":{"Tax Effect Of Unusual Items":68985.0,"Tax Rate For Calcs":0.219,"Normalized EBITDA":202962000.0,"Total Unusual Items":315000.0,"Total Unusual Items Excluding Goodwill":315000.0,"Net Income From Continuing Operation Net Minority Interest":147755000.0,"Reconciled Depreciation":24574000.0,"Reconciled Cost Of Revenue":150900000.0,"EBITDA":203277000.0,"EBIT":178703000.0,"Normalized Income":147508985.0,"Net Income From Continuing And Discontinued Operation":147755000.0,"Total Expenses":632997000.0,"Total Operating Income As Reported":179018000.0,"Diluted Average Shares":57298000.0,"Basic Average Shares":56708000.0,"Diluted EPS":2.58,"Basic EPS":2.61,"Diluted NI Availto Com Stockholders":147755000.0,"Net Income Common Stockholders":147755000.0,"Net Income":147755000.0,"Net Income Including Noncontrolling Interests":147755000.0,"Net Income Continuous Operations":147755000.0,"Tax Provision":41462000.0,"Pretax Income":189217000.0,"Other Income Expense":10514000.0,"Other Non Operating Income Expenses":10199000.0,"Special Income Charges":315000.0,"Restructuring And Mergern Acquisition":-315000.0,"Operating Income":178703000.0,"Operating Expense":482097000.0,"Research And Development":151039000.0,"Selling General And Administration":331058000.0,"Selling And Marketing Expense":239411000.0,"General And Administrative Expense":91647000.0,"Other Gand A":91647000.0,"Gross Profit":660800000.0,"Cost Of Revenue":150900000.0,"Total Revenue":811700000.0,"Operating Revenue":811700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":8256.0,"Tax Rate For Calcs":0.192,"Normalized EBITDA":238712000.0,"Total Unusual Items":43000.0,"Total Unusual Items Excluding Goodwill":43000.0,"Net Income From Continuing Operation Net Minority Interest":180054000.0,"Reconciled Depreciation":24611000.0,"Reconciled Cost Of Revenue":151785000.0,"EBITDA":238755000.0,"EBIT":214144000.0,"Normalized Income":180019256.0,"Net Income From Continuing And Discontinued Operation":180054000.0,"Total Expenses":608321000.0,"Total Operating Income As Reported":214187000.0,"Diluted Average Shares":58164000.0,"Basic Average Shares":57650000.0,"Diluted EPS":3.1,"Basic EPS":3.12,"Diluted NI Availto Com Stockholders":180054000.0,"Net Income Common Stockholders":180054000.0,"Net Income":180054000.0,"Net Income Including Noncontrolling Interests":180054000.0,"Net Income Continuous Operations":180054000.0,"Tax Provision":42868000.0,"Pretax Income":222922000.0,"Other Income Expense":8778000.0,"Other Non Operating Income Expenses":8735000.0,"Special Income Charges":43000.0,"Restructuring And Mergern Acquisition":-43000.0,"Operating Income":214144000.0,"Operating Expense":456536000.0,"Research And Development":141161000.0,"Selling General And Administration":315375000.0,"Selling And Marketing Expense":224777000.0,"General And Administrative Expense":90598000.0,"Other Gand A":90598000.0,"Gross Profit":670680000.0,"Cost Of Revenue":151785000.0,"Total Revenue":822465000.0,"Operating Revenue":822465000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1618410.314829,"Tax Rate For Calcs":0.11427,"Normalized EBITDA":258770000.0,"Total Unusual Items":-14163000.0,"Total Unusual Items Excluding Goodwill":-14163000.0,"Net Income From Continuing Operation Net Minority Interest":190493000.0,"Reconciled Depreciation":24791000.0,"Reconciled Cost Of Revenue":143881000.0,"EBITDA":244607000.0,"EBIT":219816000.0,"Normalized Income":203037589.685171,"Net Income From Continuing And Discontinued Operation":190493000.0,"Total Expenses":590274000.0,"Total Operating Income As Reported":205653000.0,"Diluted Average Shares":58418000.0,"Basic Average Shares":57653000.0,"Diluted EPS":3.26,"Basic EPS":3.3,"Diluted NI Availto Com Stockholders":190493000.0,"Net Income Common Stockholders":190493000.0,"Net Income":190493000.0,"Net Income Including Noncontrolling Interests":190493000.0,"Net Income Continuous Operations":190493000.0,"Tax Provision":24576000.0,"Pretax Income":215069000.0,"Other Income Expense":-4747000.0,"Other Non Operating Income Expenses":9416000.0,"Special Income Charges":-14163000.0,"Restructuring And Mergern Acquisition":14163000.0,"Operating Income":219816000.0,"Operating Expense":446393000.0,"Research And Development":136391000.0,"Selling General And Administration":310002000.0,"Selling And Marketing Expense":215982000.0,"General And Administrative Expense":94020000.0,"Other Gand A":94020000.0,"Gross Profit":666209000.0,"Cost Of Revenue":143881000.0,"Total Revenue":810090000.0,"Operating Revenue":810090000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.108491,"Normalized EBITDA":218788000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":189912000.0,"Reconciled Depreciation":22471000.0,"Reconciled Cost Of Revenue":148628000.0,"EBITDA":218788000.0,"EBIT":196317000.0,"Normalized Income":189912000.0,"Net Income From Continuing And Discontinued Operation":189912000.0,"Total Expenses":584053000.0,"Total Operating Income As Reported":196317000.0,"Diluted Average Shares":58492000.0,"Basic Average Shares":57772000.0,"Diluted EPS":3.25,"Basic EPS":3.29,"Diluted NI Availto Com Stockholders":189912000.0,"Net Income Common Stockholders":189912000.0,"Net Income":189912000.0,"Net Income Including Noncontrolling Interests":189912000.0,"Net Income Continuous Operations":189912000.0,"Tax Provision":23111000.0,"Pretax Income":213023000.0,"Other Income Expense":16706000.0,"Other Non Operating Income Expenses":16706000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Operating Income":196317000.0,"Operating Expense":435425000.0,"Research And Development":136345000.0,"Selling General And Administration":299080000.0,"Selling And Marketing Expense":220428000.0,"General And Administrative Expense":78652000.0,"Other Gand A":78652000.0,"Gross Profit":631742000.0,"Cost Of Revenue":148628000.0,"Total Revenue":780370000.0,"Operating Revenue":780370000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":280606000.0,"Repurchase Of Capital Stock":-100007000.0,"Capital Expenditure":-35639000.0,"End Cash Position":1607992000.0,"Beginning Cash Position":1444954000.0,"Effect Of Exchange Rate Changes":-344000.0,"Changes In Cash":163382000.0,"Financing Cash Flow":-67897000.0,"Cash Flow From Continuing Financing Activities":-67897000.0,"Net Other Financing Charges":-4546000.0,"Proceeds From Stock Option Exercised":36656000.0,"Net Common Stock Issuance":-100007000.0,"Common Stock Payments":-100007000.0,"Investing Cash Flow":-84966000.0,"Cash Flow From Continuing Investing Activities":-84966000.0,"Net Investment Purchase And Sale":-1708000.0,"Sale Of Investment":232000.0,"Purchase Of Investment":-1940000.0,"Net Business Purchase And Sale":-47619000.0,"Purchase Of Business":-47619000.0,"Net PPE Purchase And Sale":-35639000.0,"Purchase Of PPE":-35639000.0,"Operating Cash Flow":316245000.0,"Cash Flow From Continuing Operating Activities":316245000.0,"Change In Working Capital":29531000.0,"Change In Other Working Capital":73193000.0,"Change In Other Current Liabilities":-8673000.0,"Change In Other Current Assets":-57022000.0,"Change In Payables And Accrued Expense":61137000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-36593000.0,"Change In Receivables":-2511000.0,"Changes In Account Receivables":-2511000.0,"Other Non Cash Items":7606000.0,"Stock Based Compensation":65534000.0,"Deferred Tax":-18062000.0,"Deferred Income Tax":-18062000.0,"Depreciation Amortization Depletion":23428000.0,"Depreciation And Amortization":23428000.0,"Net Income From Continuing Operations":208208000.0},"2026-03-31":{"Free Cash Flow":347571000.0,"Repurchase Of Capital Stock":-100007000.0,"Capital Expenditure":-18346000.0,"End Cash Position":1444954000.0,"Beginning Cash Position":1201870000.0,"Effect Of Exchange Rate Changes":-900000.0,"Changes In Cash":243984000.0,"Financing Cash Flow":-103259000.0,"Cash Flow From Continuing Financing Activities":-103259000.0,"Net Other Financing Charges":-3348000.0,"Proceeds From Stock Option Exercised":96000.0,"Net Common Stock Issuance":-100007000.0,"Common Stock Payments":-100007000.0,"Investing Cash Flow":-18674000.0,"Cash Flow From Continuing Investing Activities":-18674000.0,"Net Investment Purchase And Sale":-328000.0,"Sale Of Investment":402000.0,"Purchase Of Investment":-730000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-18346000.0,"Purchase Of PPE":-18346000.0,"Operating Cash Flow":365917000.0,"Cash Flow From Continuing Operating Activities":365917000.0,"Change In Working Capital":131512000.0,"Change In Other Working Capital":56649000.0,"Change In Other Current Liabilities":-8542000.0,"Change In Other Current Assets":-8400000.0,"Change In Payables And Accrued Expense":34549000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-10402000.0,"Change In Receivables":67658000.0,"Changes In Account Receivables":67658000.0,"Other Non Cash Items":5069000.0,"Stock Based Compensation":67996000.0,"Deferred Tax":-10989000.0,"Deferred Income Tax":-10989000.0,"Depreciation Amortization Depletion":24574000.0,"Depreciation And Amortization":24574000.0,"Net Income From Continuing Operations":147755000.0},"2025-12-31":{"Free Cash Flow":149491000.0,"Repurchase Of Capital Stock":-301095000.0,"Capital Expenditure":-9720000.0,"End Cash Position":1201870000.0,"Beginning Cash Position":1346368000.0,"Effect Of Exchange Rate Changes":-131000.0,"Changes In Cash":-144367000.0,"Financing Cash Flow":-293021000.0,"Cash Flow From Continuing Financing Activities":-293021000.0,"Net Other Financing Charges":-14770000.0,"Proceeds From Stock Option Exercised":22844000.0,"Net Common Stock Issuance":-301095000.0,"Common Stock Payments":-301095000.0,"Investing Cash Flow":-10557000.0,"Cash Flow From Continuing Investing Activities":-10557000.0,"Net Investment Purchase And Sale":-837000.0,"Sale Of Investment":1343000.0,"Purchase Of Investment":-2180000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9720000.0,"Purchase Of PPE":-9720000.0,"Operating Cash Flow":159211000.0,"Cash Flow From Continuing Operating Activities":159211000.0,"Change In Working Capital":-102268000.0,"Change In Other Working Capital":62424000.0,"Change In Other Current Liabilities":-7961000.0,"Change In Other Current Assets":-29965000.0,"Change In Payables And Accrued Expense":-44691000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-2666000.0,"Change In Receivables":-79409000.0,"Changes In Account Receivables":-79409000.0,"Other Non Cash Items":6402000.0,"Stock Based Compensation":60005000.0,"Deferred Tax":-9593000.0,"Deferred Income Tax":-9593000.0,"Depreciation Amortization Depletion":24611000.0,"Depreciation And Amortization":24611000.0,"Net Income From Continuing Operations":180054000.0},"2025-09-30":{"Free Cash Flow":191927000.0,"Repurchase Of Capital Stock":-125008000.0,"Capital Expenditure":-16141000.0,"End Cash Position":1346368000.0,"Beginning Cash Position":1429031000.0,"Effect Of Exchange Rate Changes":226000.0,"Changes In Cash":-82889000.0,"Financing Cash Flow":-127155000.0,"Cash Flow From Continuing Financing Activities":-127155000.0,"Net Other Financing Charges":-2280000.0,"Proceeds From Stock Option Exercised":133000.0,"Net Common Stock Issuance":-125008000.0,"Common Stock Payments":-125008000.0,"Investing Cash Flow":-163802000.0,"Cash Flow From Continuing Investing Activities":-163802000.0,"Net Investment Purchase And Sale":-772000.0,"Sale Of Investment":548000.0,"Purchase Of Investment":-1320000.0,"Net Business Purchase And Sale":-146889000.0,"Purchase Of Business":-146889000.0,"Net PPE Purchase And Sale":-16141000.0,"Purchase Of PPE":-16141000.0,"Operating Cash Flow":208068000.0,"Cash Flow From Continuing Operating Activities":208068000.0,"Change In Working Capital":-58069000.0,"Change In Other Working Capital":41486000.0,"Change In Other Current Liabilities":-9178000.0,"Change In Other Current Assets":-72753000.0,"Change In Payables And Accrued Expense":47930000.0,"Change In Payable":47930000.0,"Change In Account Payable":47930000.0,"Change In Inventory":-10309000.0,"Change In Receivables":-55245000.0,"Changes In Account Receivables":-55245000.0,"Other Non Cash Items":9473000.0,"Stock Based Compensation":57248000.0,"Deferred Tax":-15868000.0,"Deferred Income Tax":-15868000.0,"Depreciation Amortization Depletion":24791000.0,"Depreciation And Amortization":24791000.0,"Net Income From Continuing Operations":190493000.0},"2025-06-30":{"Free Cash Flow":273676000.0,"Repurchase Of Capital Stock":-125009000.0,"Capital Expenditure":-8543000.0,"End Cash Position":1429031000.0,"Beginning Cash Position":1261257000.0,"Effect Of Exchange Rate Changes":4048000.0,"Changes In Cash":163726000.0,"Financing Cash Flow":-93380000.0,"Cash Flow From Continuing Financing Activities":-93380000.0,"Net Other Financing Charges":-3518000.0,"Proceeds From Stock Option Exercised":35147000.0,"Net Common Stock Issuance":-125009000.0,"Common Stock Payments":-125009000.0,"Investing Cash Flow":-25113000.0,"Cash Flow From Continuing Investing Activities":-25113000.0,"Net Investment Purchase And Sale":-2500000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-2500000.0,"Net Business Purchase And Sale":-14070000.0,"Purchase Of Business":-14070000.0,"Net PPE Purchase And Sale":-8543000.0,"Purchase Of PPE":-8543000.0,"Operating Cash Flow":282219000.0,"Cash Flow From Continuing Operating Activities":282219000.0,"Change In Working Capital":21374000.0,"Change In Other Working Capital":34363000.0,"Change In Other Current Liabilities":-7357000.0,"Change In Other Current Assets":-40964000.0,"Change In Payables And Accrued Expense":14813000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":960000.0,"Change In Receivables":19559000.0,"Changes In Account Receivables":19559000.0,"Other Non Cash Items":8107000.0,"Stock Based Compensation":57451000.0,"Deferred Tax":-17096000.0,"Deferred Income Tax":-17096000.0,"Depreciation Amortization Depletion":22471000.0,"Depreciation And Amortization":22471000.0,"Net Income From Continuing Operations":189912000.0}}}