{"ticker":"FGNX","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2174846.0,"Preferred Shares Number":677160.0,"Ordinary Shares Number":6530207.0,"Share Issued":8705053.0,"Total Debt":1863000.0,"Tangible Book Value":56589000.0,"Invested Capital":75685000.0,"Working Capital":26710000.0,"Net Tangible Assets":73518000.0,"Capital Lease Obligations":null,"Common Stock Equity":73822000.0,"Preferred Stock Equity":16929000.0,"Total Capitalization":90751000.0,"Total Equity Gross Minority Interest":90751000.0,"Minority Interest":null,"Stockholders Equity":90751000.0,"Gains Losses Not Affecting Retained Earnings":-428000.0,"Other Equity Adjustments":-428000.0,"Treasury Stock":34880000.0,"Retained Earnings":-107739000.0,"Additional Paid In Capital":216799000.0,"Capital Stock":16999000.0,"Common Stock":70000.0,"Preferred Stock":16929000.0,"Total Liabilities Net Minority Interest":4930000.0,"Total Non Current Liabilities Net Minority Interest":351000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":351000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":351000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":4579000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":1863000.0,"Current Debt":1863000.0,"Other Current Borrowings":1863000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":2716000.0,"Payables":2716000.0,"Accounts Payable":2716000.0,"Total Assets":95681000.0,"Total Non Current Assets":64392000.0,"Other Non Current Assets":45061000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":17233000.0,"Other Intangible Assets":17233000.0,"Net PPE":2098000.0,"Accumulated Depreciation":null,"Gross PPE":2098000.0,"Construction In Progress":null,"Other Properties":2098000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":31289000.0,"Assets Held For Sale Current":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":31289000.0,"Other Short Term Investments":17148000.0,"Cash And Cash Equivalents":14141000.0,"Equity Investments":null},"2025-12-31":{"Treasury Shares Number":1618248.0,"Preferred Shares Number":null,"Ordinary Shares Number":7080747.0,"Share Issued":8698995.0,"Total Debt":1923000.0,"Tangible Book Value":121268000.0,"Invested Capital":123191000.0,"Working Capital":10590000.0,"Net Tangible Assets":143491000.0,"Capital Lease Obligations":null,"Common Stock Equity":121268000.0,"Preferred Stock Equity":22223000.0,"Total Capitalization":143491000.0,"Total Equity Gross Minority Interest":143491000.0,"Minority Interest":0.0,"Stockholders Equity":143491000.0,"Gains Losses Not Affecting Retained Earnings":-608000.0,"Other Equity Adjustments":-608000.0,"Treasury Stock":26133000.0,"Retained Earnings":-68743000.0,"Additional Paid In Capital":216682000.0,"Capital Stock":22293000.0,"Common Stock":70000.0,"Preferred Stock":22223000.0,"Total Liabilities Net Minority Interest":20353000.0,"Total Non Current Liabilities Net Minority Interest":3665000.0,"Other Non Current Liabilities":3300000.0,"Non Current Deferred Liabilities":365000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":365000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":16688000.0,"Other Current Liabilities":9427000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":1923000.0,"Current Debt":1923000.0,"Other Current Borrowings":1923000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":5338000.0,"Payables":5338000.0,"Accounts Payable":5338000.0,"Total Assets":163844000.0,"Total Non Current Assets":136566000.0,"Other Non Current Assets":119688000.0,"Investments And Advances":14670000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":14670000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2208000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":27278000.0,"Assets Held For Sale Current":13883000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":13395000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":13395000.0,"Equity Investments":null},"2025-09-30":{"Treasury Shares Number":null,"Preferred Shares Number":894580.0,"Ordinary Shares Number":7966837.0,"Share Issued":7966837.0,"Total Debt":1918000.0,"Tangible Book Value":208656000.0,"Invested Capital":210574000.0,"Working Capital":6358000.0,"Net Tangible Assets":231021000.0,"Capital Lease Obligations":null,"Common Stock Equity":208656000.0,"Preferred Stock Equity":22365000.0,"Total Capitalization":231021000.0,"Total Equity Gross Minority Interest":231021000.0,"Minority Interest":null,"Stockholders Equity":231021000.0,"Gains Losses Not Affecting Retained Earnings":2162000.0,"Other Equity Adjustments":2162000.0,"Treasury Stock":null,"Retained Earnings":-9244000.0,"Additional Paid In Capital":215671000.0,"Capital Stock":22432000.0,"Common Stock":67000.0,"Preferred Stock":22365000.0,"Total Liabilities Net Minority Interest":13716000.0,"Total Non Current Liabilities Net Minority Interest":2171000.0,"Other Non Current Liabilities":459000.0,"Non Current Deferred Liabilities":1712000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":1712000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":11545000.0,"Other Current Liabilities":7144000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":1918000.0,"Current Debt":1918000.0,"Other Current Borrowings":1918000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":2483000.0,"Payables":2483000.0,"Accounts Payable":2483000.0,"Total Assets":244737000.0,"Total Non Current Assets":226834000.0,"Other Non Current Assets":211783000.0,"Investments And Advances":12804000.0,"Investmentin Financial Assets":0.0,"Long Term Equity Investment":12804000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2247000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":17903000.0,"Assets Held For Sale Current":10408000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7495000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7495000.0,"Equity Investments":null},"2025-06-30":{"Treasury Shares Number":null,"Preferred Shares Number":894580.0,"Ordinary Shares Number":256927.0,"Share Issued":256927.0,"Total Debt":3456000.0,"Tangible Book Value":46982000.0,"Invested Capital":49169000.0,"Working Capital":null,"Net Tangible Assets":69347000.0,"Capital Lease Obligations":1269000.0,"Common Stock Equity":46982000.0,"Preferred Stock Equity":22365000.0,"Total Capitalization":69550000.0,"Total Equity Gross Minority Interest":69347000.0,"Minority Interest":null,"Stockholders Equity":69347000.0,"Gains Losses Not Affecting Retained Earnings":1325000.0,"Other Equity Adjustments":1325000.0,"Treasury Stock":null,"Retained Earnings":-5406000.0,"Additional Paid In Capital":51034000.0,"Capital Stock":22394000.0,"Common Stock":29000.0,"Preferred Stock":22365000.0,"Total Liabilities Net Minority Interest":23515000.0,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":2426000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":2426000.0,"Long Term Debt And Capital Lease Obligation":1472000.0,"Long Term Capital Lease Obligation":1269000.0,"Long Term Debt":203000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":1984000.0,"Current Debt":1984000.0,"Other Current Borrowings":1984000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":6459000.0,"Payables":null,"Accounts Payable":null,"Total Assets":92862000.0,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":4666000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":3931000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":4521000.0,"Accounts Receivable":4521000.0,"Cash Cash Equivalents And Short Term Investments":11076000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":11076000.0,"Equity Investments":4666000.0},"2025-03-31":{"Treasury Shares Number":null,"Preferred Shares Number":894580.0,"Ordinary Shares Number":254323.0,"Share Issued":254323.0,"Total Debt":3418000.0,"Tangible Book Value":41788000.0,"Invested Capital":43962000.0,"Working Capital":15842000.0,"Net Tangible Assets":64153000.0,"Capital Lease Obligations":1244000.0,"Common Stock Equity":41788000.0,"Preferred Stock Equity":22365000.0,"Total Capitalization":64387000.0,"Total Equity Gross Minority Interest":64153000.0,"Minority Interest":null,"Stockholders Equity":64153000.0,"Gains Losses Not Affecting Retained Earnings":1091000.0,"Other Equity Adjustments":1091000.0,"Treasury Stock":null,"Retained Earnings":-10431000.0,"Additional Paid In Capital":51099000.0,"Capital Stock":22394000.0,"Common Stock":29000.0,"Preferred Stock":22365000.0,"Total Liabilities Net Minority Interest":36156000.0,"Total Non Current Liabilities Net Minority Interest":3888000.0,"Other Non Current Liabilities":140000.0,"Non Current Deferred Liabilities":2270000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":2270000.0,"Long Term Debt And Capital Lease Obligation":1478000.0,"Long Term Capital Lease Obligation":1244000.0,"Long Term Debt":234000.0,"Current Liabilities":32268000.0,"Other Current Liabilities":23289000.0,"Current Deferred Liabilities":1314000.0,"Current Deferred Revenue":1314000.0,"Current Deferred Taxes Liabilities":2270000.0,"Current Debt And Capital Lease Obligation":1940000.0,"Current Debt":1940000.0,"Other Current Borrowings":1940000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":5725000.0,"Payables":5725000.0,"Accounts Payable":5725000.0,"Total Assets":100309000.0,"Total Non Current Assets":52199000.0,"Other Non Current Assets":1034000.0,"Investments And Advances":47300000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":47300000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":3865000.0,"Accumulated Depreciation":-1631000.0,"Gross PPE":5496000.0,"Construction In Progress":14000.0,"Other Properties":1184000.0,"Machinery Furniture Equipment":1003000.0,"Buildings And Improvements":3250000.0,"Land And Improvements":45000.0,"Properties":0.0,"Current Assets":48110000.0,"Assets Held For Sale Current":31961000.0,"Inventory":2085000.0,"Finished Goods":2082000.0,"Work In Process":3000.0,"Raw Materials":0.0,"Receivables":3675000.0,"Accounts Receivable":3675000.0,"Cash Cash Equivalents And Short Term Investments":10389000.0,"Other Short Term Investments":4720000.0,"Cash And Cash Equivalents":5669000.0,"Equity Investments":null},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":894580.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":19517000.0,"Net Tangible Assets":null,"Capital Lease Obligations":1372000.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":2640000.0,"Other Non Current Liabilities":228000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":857000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1673000.0,"Long Term Capital Lease Obligation":1372000.0,"Long Term Debt":301000.0,"Current Liabilities":32632000.0,"Other Current Liabilities":29722000.0,"Current Deferred Liabilities":857000.0,"Current Deferred Revenue":857000.0,"Current Deferred Taxes Liabilities":2412000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Payables":842000.0,"Accounts Payable":842000.0,"Total Assets":null,"Total Non Current Assets":57320000.0,"Other Non Current Assets":606000.0,"Investments And Advances":54310000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":54310000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-1514000.0,"Gross PPE":5601000.0,"Construction In Progress":null,"Other Properties":1306000.0,"Machinery Furniture Equipment":1003000.0,"Buildings And Improvements":3247000.0,"Land And Improvements":45000.0,"Properties":0.0,"Current Assets":52149000.0,"Assets Held For Sale Current":39824000.0,"Inventory":1432000.0,"Finished Goods":1432000.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":3384000.0,"Accounts Receivable":3384000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":5763000.0,"Cash And Cash Equivalents":null,"Equity Investments":5763000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-4198.74851,"Tax Rate For Calcs":0.000223,"Normalized EBITDA":15193000.0,"Total Unusual Items":-18788000.0,"Total Unusual Items Excluding Goodwill":-18788000.0,"Net Income From Continuing Operation Net Minority Interest":-40263000.0,"Reconciled Depreciation":74000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-3595000.0,"EBIT":-3669000.0,"Net Interest Income":44000.0,"Interest Expense":null,"Normalized Income":-21479198.74851,"Net Income From Continuing And Discontinued Operation":-38638000.0,"Total Expenses":3797000.0,"Total Operating Income As Reported":-40224000.0,"Diluted Average Shares":6632000.0,"Basic Average Shares":6632000.0,"Diluted EPS":-5.88,"Basic EPS":-5.88,"Diluted NI Availto Com Stockholders":-38996000.0,"Net Income Common Stockholders":-38996000.0,"Otherunder Preferred Stock Dividend":-12000.0,"Preferred Stock Dividends":370000.0,"Net Income":-38638000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-38638000.0,"Net Income Discontinuous Operations":1625000.0,"Net Income Continuous Operations":-40263000.0,"Tax Provision":-9000.0,"Pretax Income":-40272000.0,"Other Income Expense":-36647000.0,"Other Non Operating Income Expenses":-17891000.0,"Special Income Charges":-18664000.0,"Gain On Sale Of Ppe":-18664000.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":32000.0,"Gain On Sale Of Security":-124000.0,"Net Non Operating Interest Income Expense":44000.0,"Total Other Finance Cost":-44000.0,"Interest Expense Non Operating":null,"Operating Income":-3669000.0,"Operating Expense":3797000.0,"Other Operating Expenses":null,"Selling General And Administration":3797000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":3797000.0,"Other Gand A":3680000.0,"Salaries And Wages":117000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":128000.0,"Operating Revenue":128000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-20276.647735,"Tax Rate For Calcs":0.00525,"Normalized EBITDA":-49961000.0,"Total Unusual Items":-3862000.0,"Total Unusual Items Excluding Goodwill":-3862000.0,"Net Income From Continuing Operation Net Minority Interest":-60250000.0,"Reconciled Depreciation":73000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-53823000.0,"EBIT":-53896000.0,"Net Interest Income":-92000.0,"Interest Expense":null,"Normalized Income":-56408276.647735,"Net Income From Continuing And Discontinued Operation":-59067000.0,"Total Expenses":7250000.0,"Total Operating Income As Reported":-64373000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-59498000.0,"Net Income Common Stockholders":-59498000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":447000.0,"Net Income":-59067000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-59067000.0,"Net Income Discontinuous Operations":1183000.0,"Net Income Continuous Operations":-60250000.0,"Tax Provision":-318000.0,"Pretax Income":-60568000.0,"Other Income Expense":-54302000.0,"Other Non Operating Income Expenses":-52405000.0,"Special Income Charges":-5819000.0,"Gain On Sale Of Ppe":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":4000.0,"Earnings From Equity Interest":1965000.0,"Gain On Sale Of Security":1957000.0,"Net Non Operating Interest Income Expense":-92000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":-6174000.0,"Operating Expense":7250000.0,"Other Operating Expenses":null,"Selling General And Administration":7250000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":7250000.0,"Other Gand A":7265000.0,"Salaries And Wages":-15000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":1076000.0,"Operating Revenue":1076000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5460.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-9784000.0,"Total Unusual Items":-26000.0,"Total Unusual Items Excluding Goodwill":-26000.0,"Net Income From Continuing Operation Net Minority Interest":-3137000.0,"Reconciled Depreciation":-150000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-9810000.0,"EBIT":-9810000.0,"Net Interest Income":13000.0,"Interest Expense":null,"Normalized Income":-3116460.0,"Net Income From Continuing And Discontinued Operation":-3391000.0,"Total Expenses":10702000.0,"Total Operating Income As Reported":4247000.0,"Diluted Average Shares":468520.0,"Basic Average Shares":468520.0,"Diluted EPS":-8.25,"Basic EPS":-8.25,"Diluted NI Availto Com Stockholders":-3838000.0,"Net Income Common Stockholders":-3838000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":447000.0,"Net Income":-3391000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-3391000.0,"Net Income Discontinuous Operations":-254000.0,"Net Income Continuous Operations":-3137000.0,"Tax Provision":103000.0,"Pretax Income":-3034000.0,"Other Income Expense":6763000.0,"Other Non Operating Income Expenses":14078000.0,"Special Income Charges":-5000.0,"Gain On Sale Of Ppe":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":5000.0,"Earnings From Equity Interest":-7289000.0,"Gain On Sale Of Security":-21000.0,"Net Non Operating Interest Income Expense":13000.0,"Total Other Finance Cost":-13000.0,"Interest Expense Non Operating":null,"Operating Income":-9810000.0,"Operating Expense":10702000.0,"Other Operating Expenses":null,"Selling General And Administration":10702000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":10702000.0,"Other Gand A":3352000.0,"Salaries And Wages":7350000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":892000.0,"Operating Revenue":892000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-519.208825,"Tax Rate For Calcs":0.039939,"Normalized EBITDA":5596000.0,"Total Unusual Items":-13000.0,"Total Unusual Items Excluding Goodwill":-13000.0,"Net Income From Continuing Operation Net Minority Interest":5048000.0,"Reconciled Depreciation":303000.0,"Reconciled Cost Of Revenue":null,"EBITDA":5583000.0,"EBIT":5280000.0,"Net Interest Income":-22000.0,"Interest Expense":22000.0,"Normalized Income":5060480.791175,"Net Income From Continuing And Discontinued Operation":5472000.0,"Total Expenses":3827000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":255600.0,"Basic Average Shares":255600.0,"Diluted EPS":19.65,"Basic EPS":19.65,"Diluted NI Availto Com Stockholders":5025000.0,"Net Income Common Stockholders":5025000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":447000.0,"Net Income":5472000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":5472000.0,"Net Income Discontinuous Operations":424000.0,"Net Income Continuous Operations":5048000.0,"Tax Provision":210000.0,"Pretax Income":5258000.0,"Other Income Expense":5251000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-13000.0,"Gain On Sale Of Ppe":null,"Write Off":5000.0,"Restructuring And Mergern Acquisition":8000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-22000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":22000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":4271000.0,"Selling General And Administration":2964000.0,"Selling And Marketing Expense":348000.0,"General And Administrative Expense":2616000.0,"Other Gand A":2616000.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":9085000.0,"Operating Revenue":9085000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.007819,"Normalized EBITDA":-2306000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-8629000.0,"Reconciled Depreciation":78000.0,"Reconciled Cost Of Revenue":5717000.0,"EBITDA":-2306000.0,"EBIT":-2384000.0,"Net Interest Income":-4000.0,"Interest Expense":33000.0,"Normalized Income":-8629000.0,"Net Income From Continuing And Discontinued Operation":-9755000.0,"Total Expenses":2512000.0,"Total Operating Income As Reported":-2274000.0,"Diluted Average Shares":254000.0,"Basic Average Shares":254000.0,"Diluted EPS":-40.17,"Basic EPS":-40.17,"Diluted NI Availto Com Stockholders":-10202000.0,"Net Income Common Stockholders":-10202000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":447000.0,"Net Income":-9755000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-9755000.0,"Net Income Discontinuous Operations":-1126000.0,"Net Income Continuous Operations":-8629000.0,"Tax Provision":-68000.0,"Pretax Income":-8697000.0,"Other Income Expense":-6309000.0,"Other Non Operating Income Expenses":110000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":-18000.0,"Earnings From Equity Interest":-6419000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4000.0,"Total Other Finance Cost":4000.0,"Interest Expense Non Operating":33000.0,"Operating Income":-2384000.0,"Operating Expense":2512000.0,"Other Operating Expenses":null,"Selling General And Administration":2512000.0,"Selling And Marketing Expense":268000.0,"General And Administrative Expense":2512000.0,"Other Gand A":2337000.0,"Salaries And Wages":175000.0,"Gross Profit":-5325000.0,"Cost Of Revenue":5717000.0,"Total Revenue":128000.0,"Operating Revenue":128000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":60000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":253000.0,"Basic Average Shares":253000.0,"Diluted EPS":-31.15,"Basic EPS":-31.15,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":-472000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":60000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":3067000.0,"Selling General And Administration":null,"Selling And Marketing Expense":305000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-6229000.0,"Repurchase Of Capital Stock":-14029000.0,"Repayment Of Debt":-28000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":14141000.0,"Beginning Cash Position":13395000.0,"Effect Of Exchange Rate Changes":-8000.0,"Changes In Cash":754000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-14427000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-14427000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-370000.0,"Preferred Stock Dividend Paid":-370000.0,"Net Preferred Stock Issuance":-5282000.0,"Preferred Stock Payments":-5282000.0,"Net Common Stock Issuance":-8747000.0,"Common Stock Payments":-8747000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-28000.0,"Net Short Term Debt Issuance":-28000.0,"Short Term Debt Payments":-28000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":21410000.0,"Cash From Discontinued Investing Activities":-250000.0,"Cash Flow From Continuing Investing Activities":21660000.0,"Net Other Investing Changes":150000.0,"Net Investment Purchase And Sale":21510000.0,"Sale Of Investment":22010000.0,"Purchase Of Investment":-500000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":-6229000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-6229000.0,"Change In Working Capital":-2784000.0,"Change In Other Working Capital":-1022000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-201000.0,"Change In Payables And Accrued Expense":-1561000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":117000.0,"Unrealized Gain Loss On Investment Securities":17995000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":74000.0,"Depreciation And Amortization":74000.0,"Operating Gains Losses":18632000.0,"Earnings Losses From Equity Investments":-32000.0,"Gain Loss On Investment Securities":18664000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-40263000.0},"2025-12-31":{"Free Cash Flow":-1499000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-28000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":536000.0,"Capital Expenditure":null,"End Cash Position":13395000.0,"Beginning Cash Position":7495000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":5898000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-26346000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-26346000.0,"Net Other Financing Charges":-147000.0,"Cash Dividends Paid":-447000.0,"Preferred Stock Dividend Paid":-447000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-25597000.0,"Common Stock Payments":null,"Common Stock Issuance":536000.0,"Net Issuance Payments Of Debt":-28000.0,"Net Short Term Debt Issuance":-28000.0,"Short Term Debt Payments":-28000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":33743000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":33743000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":33743000.0,"Sale Of Business":0.0,"Purchase Of Business":33743000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-1499000.0,"Cash From Discontinued Operating Activities":1037000.0,"Cash Flow From Continuing Operating Activities":-2536000.0,"Change In Working Capital":3635000.0,"Change In Other Working Capital":-74000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":1040000.0,"Change In Payables And Accrued Expense":2669000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-874000.0,"Stock Based Compensation":-13000.0,"Unrealized Gain Loss On Investment Securities":52405000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-1342000.0,"Deferred Income Tax":-1342000.0,"Depreciation Amortization Depletion":73000.0,"Depreciation And Amortization":73000.0,"Operating Gains Losses":3830000.0,"Earnings Losses From Equity Investments":-1964000.0,"Gain Loss On Investment Securities":5794000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-60250000.0},"2025-09-30":{"Free Cash Flow":-617000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":260000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":7495000.0,"Beginning Cash Position":11076000.0,"Effect Of Exchange Rate Changes":13000.0,"Changes In Cash":-2362000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":163649000.0,"Cash From Discontinued Financing Activities":-408000.0,"Cash Flow From Continuing Financing Activities":164057000.0,"Net Other Financing Charges":-3842000.0,"Cash Dividends Paid":-446000.0,"Preferred Stock Dividend Paid":-446000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":260000.0,"Net Short Term Debt Issuance":-27000.0,"Short Term Debt Payments":-27000.0,"Net Long Term Debt Issuance":287000.0,"Long Term Debt Payments":287000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-165379000.0,"Cash From Discontinued Investing Activities":-37000.0,"Cash Flow From Continuing Investing Activities":-165342000.0,"Net Other Investing Changes":-111000.0,"Net Investment Purchase And Sale":6474000.0,"Sale Of Investment":7099000.0,"Purchase Of Investment":-625000.0,"Net Business Purchase And Sale":-171720000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-632000.0,"Cash From Discontinued Operating Activities":47000.0,"Cash Flow From Continuing Operating Activities":-679000.0,"Change In Working Capital":3224000.0,"Change In Other Working Capital":-170000.0,"Change In Other Current Liabilities":102000.0,"Change In Other Current Assets":66000.0,"Change In Payables And Accrued Expense":2358000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-740000.0,"Stock Based Compensation":7350000.0,"Unrealized Gain Loss On Investment Securities":-15373000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-709000.0,"Deferred Income Tax":-709000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":-150000.0,"Operating Gains Losses":9354000.0,"Earnings Losses From Equity Investments":9911000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-578000.0,"Net Income From Continuing Operations":-3635000.0},"2025-06-30":{"Free Cash Flow":-1211000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-348000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1000.0,"End Cash Position":11076000.0,"Beginning Cash Position":4437000.0,"Effect Of Exchange Rate Changes":10000.0,"Changes In Cash":5397000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-969000.0,"Cash From Discontinued Financing Activities":142000.0,"Cash Flow From Continuing Financing Activities":-1111000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-448000.0,"Preferred Stock Dividend Paid":-448000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-348000.0,"Net Short Term Debt Issuance":-61000.0,"Short Term Debt Payments":-61000.0,"Net Long Term Debt Issuance":-145000.0,"Long Term Debt Payments":-145000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":7562000.0,"Cash From Discontinued Investing Activities":5643000.0,"Cash Flow From Continuing Investing Activities":1919000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":1820000.0,"Sale Of Investment":1805000.0,"Purchase Of Investment":15000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-1000.0,"Operating Cash Flow":-1196000.0,"Cash From Discontinued Operating Activities":-122000.0,"Cash Flow From Continuing Operating Activities":-1074000.0,"Change In Working Capital":-605000.0,"Change In Other Working Capital":13000.0,"Change In Other Current Liabilities":-51000.0,"Change In Other Current Assets":-914000.0,"Change In Payables And Accrued Expense":1266000.0,"Change In Inventory":null,"Change In Receivables":-850000.0,"Changes In Account Receivables":-850000.0,"Other Non Cash Items":24000.0,"Stock Based Compensation":250000.0,"Unrealized Gain Loss On Investment Securities":1295000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":143000.0,"Deferred Income Tax":143000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":303000.0,"Operating Gains Losses":-7411000.0,"Earnings Losses From Equity Investments":-7708000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":292000.0,"Net Income From Continuing Operations":4880000.0},"2025-03-31":{"Free Cash Flow":-2923000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-131000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-14000.0,"End Cash Position":4437000.0,"Beginning Cash Position":6562000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":-2124000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-720000.0,"Cash From Discontinued Financing Activities":-142000.0,"Cash Flow From Continuing Financing Activities":-578000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-447000.0,"Preferred Stock Dividend Paid":-447000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-131000.0,"Net Short Term Debt Issuance":-131000.0,"Short Term Debt Payments":-131000.0,"Net Long Term Debt Issuance":-142000.0,"Long Term Debt Payments":-142000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1519000.0,"Cash From Discontinued Investing Activities":-14000.0,"Cash Flow From Continuing Investing Activities":1533000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":1533000.0,"Sale Of Investment":1810000.0,"Purchase Of Investment":-277000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-14000.0,"Operating Cash Flow":-2923000.0,"Cash From Discontinued Operating Activities":-549000.0,"Cash Flow From Continuing Operating Activities":-2374000.0,"Change In Working Capital":-314000.0,"Change In Other Working Capital":83000.0,"Change In Other Current Liabilities":-51000.0,"Change In Other Current Assets":124000.0,"Change In Payables And Accrued Expense":-521000.0,"Change In Inventory":-638000.0,"Change In Receivables":-18000.0,"Changes In Account Receivables":-18000.0,"Other Non Cash Items":47000.0,"Stock Based Compensation":175000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":9000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-151000.0,"Deferred Income Tax":-151000.0,"Depreciation Amortization Depletion":78000.0,"Depreciation And Amortization":78000.0,"Operating Gains Losses":6467000.0,"Earnings Losses From Equity Investments":7237000.0,"Gain Loss On Investment Securities":4000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-770000.0,"Net Income From Continuing Operations":-8629000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":58000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":-35000.0,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-79000.0,"Long Term Debt Payments":-137000.0,"Long Term Debt Issuance":58000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":153000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":6000.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-50000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":967000.0,"Changes In Account Receivables":967000.0,"Other Non Cash Items":-418000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}