{"ticker":"FHI","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":75912653.0,"Share Issued":75912653.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2026-03-31":{"Treasury Shares Number":23986443.0,"Ordinary Shares Number":75528013.0,"Share Issued":99514456.0,"Total Debt":450510000.0,"Tangible Book Value":30334000.0,"Invested Capital":1552754000.0,"Working Capital":547890000.0,"Net Tangible Assets":30334000.0,"Capital Lease Obligations":102076000.0,"Common Stock Equity":1204320000.0,"Total Capitalization":1552754000.0,"Total Equity Gross Minority Interest":1262840000.0,"Minority Interest":58520000.0,"Stockholders Equity":1204320000.0,"Gains Losses Not Affecting Retained Earnings":-2418000.0,"Other Equity Adjustments":-2418000.0,"Treasury Stock":929505000.0,"Retained Earnings":1591369000.0,"Additional Paid In Capital":null,"Capital Stock":544874000.0,"Common Stock":544874000.0,"Total Liabilities Net Minority Interest":880967000.0,"Total Non Current Liabilities Net Minority Interest":640287000.0,"Other Non Current Liabilities":24348000.0,"Non Current Deferred Liabilities":184317000.0,"Non Current Deferred Taxes Liabilities":184317000.0,"Long Term Debt And Capital Lease Obligation":431622000.0,"Long Term Capital Lease Obligation":83188000.0,"Long Term Debt":348434000.0,"Current Liabilities":240680000.0,"Other Current Liabilities":18801000.0,"Current Debt And Capital Lease Obligation":18888000.0,"Current Capital Lease Obligation":18888000.0,"Pensionand Other Post Retirement Benefit Plans Current":72206000.0,"Payables And Accrued Expenses":130785000.0,"Payables":130785000.0,"Total Tax Payable":28606000.0,"Income Tax Payable":28606000.0,"Accounts Payable":102179000.0,"Total Assets":2143807000.0,"Total Non Current Assets":1355237000.0,"Other Non Current Assets":63728000.0,"Goodwill And Other Intangible Assets":1173986000.0,"Other Intangible Assets":325051000.0,"Goodwill":848935000.0,"Net PPE":117523000.0,"Accumulated Depreciation":-87208000.0,"Gross PPE":204731000.0,"Leases":null,"Other Properties":204731000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":788570000.0,"Other Current Assets":12769000.0,"Prepaid Assets":36687000.0,"Receivables":93697000.0,"Duefrom Related Parties Current":43361000.0,"Accounts Receivable":50336000.0,"Allowance For Doubtful Accounts Receivable":-21000.0,"Gross Accounts Receivable":50357000.0,"Cash Cash Equivalents And Short Term Investments":645417000.0,"Other Short Term Investments":131533000.0,"Cash And Cash Equivalents":513884000.0},"2025-12-31":{"Treasury Shares Number":23118490.0,"Ordinary Shares Number":76395966.0,"Share Issued":99514456.0,"Total Debt":457007000.0,"Tangible Book Value":13336000.0,"Invested Capital":1545317000.0,"Working Capital":549651000.0,"Net Tangible Assets":13336000.0,"Capital Lease Obligations":108638000.0,"Common Stock Equity":1196948000.0,"Total Capitalization":1545317000.0,"Total Equity Gross Minority Interest":1263477000.0,"Minority Interest":66529000.0,"Stockholders Equity":1196948000.0,"Gains Losses Not Affecting Retained Earnings":6484000.0,"Other Equity Adjustments":6484000.0,"Treasury Stock":873214000.0,"Retained Earnings":1531076000.0,"Additional Paid In Capital":null,"Capital Stock":532602000.0,"Common Stock":532602000.0,"Total Liabilities Net Minority Interest":965860000.0,"Total Non Current Liabilities Net Minority Interest":651719000.0,"Other Non Current Liabilities":31317000.0,"Non Current Deferred Liabilities":183542000.0,"Non Current Deferred Taxes Liabilities":183542000.0,"Long Term Debt And Capital Lease Obligation":436860000.0,"Long Term Capital Lease Obligation":88491000.0,"Long Term Debt":348369000.0,"Current Liabilities":314141000.0,"Other Current Liabilities":18619000.0,"Current Debt And Capital Lease Obligation":20147000.0,"Current Capital Lease Obligation":20147000.0,"Pensionand Other Post Retirement Benefit Plans Current":176329000.0,"Payables And Accrued Expenses":99046000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":2229337000.0,"Total Non Current Assets":1365545000.0,"Other Non Current Assets":61302000.0,"Goodwill And Other Intangible Assets":1183612000.0,"Other Intangible Assets":331510000.0,"Goodwill":852102000.0,"Net PPE":120631000.0,"Accumulated Depreciation":-86955000.0,"Gross PPE":207586000.0,"Leases":46813000.0,"Other Properties":95793000.0,"Machinery Furniture Equipment":64980000.0,"Properties":0.0,"Current Assets":863792000.0,"Other Current Assets":12885000.0,"Prepaid Assets":36832000.0,"Receivables":89778000.0,"Duefrom Related Parties Current":42225000.0,"Accounts Receivable":47553000.0,"Allowance For Doubtful Accounts Receivable":-21000.0,"Gross Accounts Receivable":47574000.0,"Cash Cash Equivalents And Short Term Investments":724297000.0,"Other Short Term Investments":141755000.0,"Cash And Cash Equivalents":582542000.0},"2025-09-30":{"Treasury Shares Number":21967589.0,"Ordinary Shares Number":77546867.0,"Share Issued":99514456.0,"Total Debt":460852000.0,"Tangible Book Value":-8706000.0,"Invested Capital":1535589000.0,"Working Capital":545936000.0,"Net Tangible Assets":-8706000.0,"Capital Lease Obligations":112549000.0,"Common Stock Equity":1187286000.0,"Total Capitalization":1535589000.0,"Total Equity Gross Minority Interest":1250801000.0,"Minority Interest":63515000.0,"Stockholders Equity":1187286000.0,"Gains Losses Not Affecting Retained Earnings":5413000.0,"Other Equity Adjustments":5413000.0,"Treasury Stock":806597000.0,"Retained Earnings":1461790000.0,"Additional Paid In Capital":6000.0,"Capital Stock":526674000.0,"Common Stock":526674000.0,"Total Liabilities Net Minority Interest":931469000.0,"Total Non Current Liabilities Net Minority Interest":675069000.0,"Other Non Current Liabilities":39703000.0,"Non Current Deferred Liabilities":192671000.0,"Non Current Deferred Taxes Liabilities":192671000.0,"Long Term Debt And Capital Lease Obligation":442695000.0,"Long Term Capital Lease Obligation":94392000.0,"Long Term Debt":348303000.0,"Current Liabilities":256400000.0,"Other Current Liabilities":10494000.0,"Current Debt And Capital Lease Obligation":18157000.0,"Current Capital Lease Obligation":18157000.0,"Pensionand Other Post Retirement Benefit Plans Current":136334000.0,"Payables And Accrued Expenses":91415000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":2182270000.0,"Total Non Current Assets":1379934000.0,"Other Non Current Assets":54903000.0,"Goodwill And Other Intangible Assets":1195992000.0,"Other Intangible Assets":335042000.0,"Goodwill":860950000.0,"Net PPE":129039000.0,"Accumulated Depreciation":-101676000.0,"Gross PPE":230715000.0,"Leases":null,"Other Properties":230715000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":802336000.0,"Other Current Assets":11490000.0,"Prepaid Assets":41035000.0,"Receivables":102420000.0,"Duefrom Related Parties Current":42445000.0,"Accounts Receivable":59975000.0,"Allowance For Doubtful Accounts Receivable":-21000.0,"Gross Accounts Receivable":59996000.0,"Cash Cash Equivalents And Short Term Investments":647391000.0,"Other Short Term Investments":141112000.0,"Cash And Cash Equivalents":506279000.0},"2025-06-30":{"Treasury Shares Number":21946781.0,"Ordinary Shares Number":77567675.0,"Share Issued":99514456.0,"Total Debt":460501000.0,"Tangible Book Value":-92934000.0,"Invested Capital":1462342000.0,"Working Capital":534953000.0,"Net Tangible Assets":-92934000.0,"Capital Lease Obligations":112264000.0,"Common Stock Equity":1114105000.0,"Total Capitalization":1462342000.0,"Total Equity Gross Minority Interest":1277098000.0,"Minority Interest":162993000.0,"Stockholders Equity":1114105000.0,"Gains Losses Not Affecting Retained Earnings":15666000.0,"Other Equity Adjustments":15666000.0,"Treasury Stock":806602000.0,"Retained Earnings":1384017000.0,"Additional Paid In Capital":6000.0,"Capital Stock":521018000.0,"Common Stock":521018000.0,"Total Liabilities Net Minority Interest":874487000.0,"Total Non Current Liabilities Net Minority Interest":648758000.0,"Other Non Current Liabilities":33457000.0,"Non Current Deferred Liabilities":172395000.0,"Non Current Deferred Taxes Liabilities":172395000.0,"Long Term Debt And Capital Lease Obligation":442906000.0,"Long Term Capital Lease Obligation":94669000.0,"Long Term Debt":348237000.0,"Current Liabilities":225729000.0,"Other Current Liabilities":17918000.0,"Current Debt And Capital Lease Obligation":17595000.0,"Current Capital Lease Obligation":17595000.0,"Pensionand Other Post Retirement Benefit Plans Current":101955000.0,"Payables And Accrued Expenses":88261000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":2151585000.0,"Total Non Current Assets":1390903000.0,"Other Non Current Assets":59137000.0,"Goodwill And Other Intangible Assets":1207039000.0,"Other Intangible Assets":342275000.0,"Goodwill":864764000.0,"Net PPE":124727000.0,"Accumulated Depreciation":-123951000.0,"Gross PPE":248678000.0,"Leases":null,"Other Properties":248678000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":760682000.0,"Other Current Assets":15927000.0,"Prepaid Assets":34821000.0,"Receivables":102455000.0,"Duefrom Related Parties Current":38476000.0,"Accounts Receivable":63979000.0,"Allowance For Doubtful Accounts Receivable":-21000.0,"Gross Accounts Receivable":64000000.0,"Cash Cash Equivalents And Short Term Investments":607479000.0,"Other Short Term Investments":236492000.0,"Cash And Cash Equivalents":370987000.0},"2025-03-31":{"Treasury Shares Number":20409299.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":459097000.0,"Tangible Book Value":-62691000.0,"Invested Capital":1424313000.0,"Working Capital":455581000.0,"Net Tangible Assets":-62691000.0,"Capital Lease Obligations":110926000.0,"Common Stock Equity":1076142000.0,"Total Capitalization":1424313000.0,"Total Equity Gross Minority Interest":1143332000.0,"Minority Interest":67190000.0,"Stockholders Equity":1076142000.0,"Gains Losses Not Affecting Retained Earnings":-16916000.0,"Other Equity Adjustments":-16916000.0,"Treasury Stock":741578000.0,"Retained Earnings":1319995000.0,"Additional Paid In Capital":null,"Capital Stock":514641000.0,"Common Stock":514641000.0,"Total Liabilities Net Minority Interest":858721000.0,"Total Non Current Liabilities Net Minority Interest":635728000.0,"Other Non Current Liabilities":21244000.0,"Non Current Deferred Liabilities":172248000.0,"Non Current Deferred Taxes Liabilities":172248000.0,"Long Term Debt And Capital Lease Obligation":442236000.0,"Long Term Capital Lease Obligation":94065000.0,"Long Term Debt":348171000.0,"Current Liabilities":222993000.0,"Other Current Liabilities":14979000.0,"Current Debt And Capital Lease Obligation":16861000.0,"Current Capital Lease Obligation":16861000.0,"Pensionand Other Post Retirement Benefit Plans Current":68924000.0,"Payables And Accrued Expenses":122229000.0,"Payables":122229000.0,"Total Tax Payable":29816000.0,"Income Tax Payable":29816000.0,"Accounts Payable":92413000.0,"Total Assets":2002053000.0,"Total Non Current Assets":1323479000.0,"Other Non Current Assets":60794000.0,"Goodwill And Other Intangible Assets":1138833000.0,"Other Intangible Assets":329922000.0,"Goodwill":808911000.0,"Net PPE":123852000.0,"Accumulated Depreciation":-120635000.0,"Gross PPE":244487000.0,"Leases":null,"Other Properties":244487000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":678574000.0,"Other Current Assets":2170000.0,"Prepaid Assets":31567000.0,"Receivables":103011000.0,"Duefrom Related Parties Current":38689000.0,"Accounts Receivable":64322000.0,"Allowance For Doubtful Accounts Receivable":-21000.0,"Gross Accounts Receivable":64343000.0,"Cash Cash Equivalents And Short Term Investments":541826000.0,"Other Short Term Investments":154259000.0,"Cash And Cash Equivalents":387567000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":41764000.0,"Other Properties":null,"Machinery Furniture Equipment":101904000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":71947000.0,"Basic Average Shares":71944000.0,"Diluted EPS":1.38,"Basic EPS":1.38,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":843291.0,"Tax Rate For Calcs":0.261,"Normalized EBITDA":134975000.0,"Total Unusual Items":3231000.0,"Total Unusual Items Excluding Goodwill":3231000.0,"Net Income From Continuing Operation Net Minority Interest":96378000.0,"Reconciled Depreciation":5252000.0,"Reconciled Cost Of Revenue":154119000.0,"EBITDA":138206000.0,"EBIT":132954000.0,"Net Interest Income":-3185000.0,"Interest Expense":3185000.0,"Normalized Income":93990291.0,"Net Income From Continuing And Discontinued Operation":96378000.0,"Total Expenses":349204000.0,"Rent Expense Supplemental":10062000.0,"Total Operating Income As Reported":126331000.0,"Diluted Average Shares":72650000.0,"Basic Average Shares":72648000.0,"Diluted EPS":1.266208,"Basic EPS":1.27,"Diluted NI Availto Com Stockholders":91990000.0,"Net Income Common Stockholders":91990000.0,"Otherunder Preferred Stock Dividend":4388000.0,"Minority Interests":432000.0,"Net Income Including Noncontrolling Interests":95946000.0,"Net Income Continuous Operations":95946000.0,"Tax Provision":33823000.0,"Pretax Income":129769000.0,"Other Income Expense":3201000.0,"Other Non Operating Income Expenses":-30000.0,"Special Income Charges":-3422000.0,"Impairment Of Capital Assets":3422000.0,"Gain On Sale Of Security":6653000.0,"Net Non Operating Interest Income Expense":-3185000.0,"Interest Expense Non Operating":3185000.0,"Operating Income":129753000.0,"Operating Expense":195085000.0,"Other Operating Expenses":7381000.0,"Selling General And Administration":187704000.0,"Selling And Marketing Expense":129843000.0,"General And Administrative Expense":57861000.0,"Other Gand A":47799000.0,"Rent And Landing Fees":10062000.0,"Gross Profit":324838000.0,"Cost Of Revenue":154119000.0,"Total Revenue":478957000.0,"Operating Revenue":478957000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1033632.321922,"Tax Rate For Calcs":0.234437,"Normalized EBITDA":144698000.0,"Total Unusual Items":4409000.0,"Total Unusual Items Excluding Goodwill":4409000.0,"Net Income From Continuing Operation Net Minority Interest":107039000.0,"Reconciled Depreciation":5574000.0,"Reconciled Cost Of Revenue":144981000.0,"EBITDA":149107000.0,"EBIT":143533000.0,"Net Interest Income":-3201000.0,"Interest Expense":3201000.0,"Normalized Income":103663632.321922,"Net Income From Continuing And Discontinued Operation":107039000.0,"Total Expenses":343783000.0,"Rent Expense Supplemental":9704000.0,"Total Operating Income As Reported":135574000.0,"Diluted Average Shares":73795000.0,"Basic Average Shares":73795000.0,"Diluted EPS":1.39,"Basic EPS":1.39,"Diluted NI Availto Com Stockholders":102240000.0,"Net Income Common Stockholders":102240000.0,"Otherunder Preferred Stock Dividend":4799000.0,"Minority Interests":-394000.0,"Net Income Including Noncontrolling Interests":107433000.0,"Net Income Continuous Operations":107433000.0,"Tax Provision":32899000.0,"Pretax Income":140332000.0,"Other Income Expense":4483000.0,"Other Non Operating Income Expenses":74000.0,"Special Income Charges":-3476000.0,"Impairment Of Capital Assets":3476000.0,"Gain On Sale Of Security":7885000.0,"Net Non Operating Interest Income Expense":-3201000.0,"Interest Expense Non Operating":3201000.0,"Operating Income":139050000.0,"Operating Expense":198802000.0,"Other Operating Expenses":11640000.0,"Selling General And Administration":187162000.0,"Selling And Marketing Expense":129340000.0,"General And Administrative Expense":57822000.0,"Other Gand A":48118000.0,"Rent And Landing Fees":9704000.0,"Gross Profit":337852000.0,"Cost Of Revenue":144981000.0,"Total Revenue":482833000.0,"Operating Revenue":482833000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2573956.0,"Tax Rate For Calcs":0.244,"Normalized EBITDA":138593000.0,"Total Unusual Items":10549000.0,"Total Unusual Items Excluding Goodwill":10549000.0,"Net Income From Continuing Operation Net Minority Interest":104126000.0,"Reconciled Depreciation":5633000.0,"Reconciled Cost Of Revenue":144563000.0,"EBITDA":149142000.0,"EBIT":143509000.0,"Net Interest Income":-3182000.0,"Interest Expense":3182000.0,"Normalized Income":96150956.0,"Net Income From Continuing And Discontinued Operation":104126000.0,"Total Expenses":336438000.0,"Rent Expense Supplemental":10129000.0,"Total Operating Income As Reported":129452000.0,"Diluted Average Shares":74057000.0,"Basic Average Shares":74057000.0,"Diluted EPS":1.34,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":99448000.0,"Net Income Common Stockholders":99448000.0,"Otherunder Preferred Stock Dividend":4678000.0,"Minority Interests":-1969000.0,"Net Income Including Noncontrolling Interests":106095000.0,"Net Income Continuous Operations":106095000.0,"Tax Provision":34232000.0,"Pretax Income":140327000.0,"Other Income Expense":10501000.0,"Other Non Operating Income Expenses":-48000.0,"Special Income Charges":-3556000.0,"Impairment Of Capital Assets":3556000.0,"Gain On Sale Of Security":14105000.0,"Net Non Operating Interest Income Expense":-3182000.0,"Interest Expense Non Operating":3182000.0,"Operating Income":133008000.0,"Operating Expense":191875000.0,"Other Operating Expenses":16651000.0,"Selling General And Administration":175224000.0,"Selling And Marketing Expense":118833000.0,"General And Administrative Expense":56391000.0,"Other Gand A":46262000.0,"Rent And Landing Fees":10129000.0,"Gross Profit":324883000.0,"Cost Of Revenue":144563000.0,"Total Revenue":469446000.0,"Operating Revenue":469446000.0},"2025-06-30":{"Tax Effect Of Unusual Items":3507796.156727,"Tax Rate For Calcs":0.260919,"Normalized EBITDA":126189000.0,"Total Unusual Items":13444000.0,"Total Unusual Items Excluding Goodwill":13444000.0,"Net Income From Continuing Operation Net Minority Interest":91000000.0,"Reconciled Depreciation":5637000.0,"Reconciled Cost Of Revenue":144872000.0,"EBITDA":139633000.0,"EBIT":133996000.0,"Net Interest Income":-3170000.0,"Interest Expense":3170000.0,"Normalized Income":81063796.156727,"Net Income From Continuing And Discontinued Operation":91000000.0,"Total Expenses":304257000.0,"Rent Expense Supplemental":9910000.0,"Total Operating Income As Reported":117084000.0,"Diluted Average Shares":75072000.0,"Basic Average Shares":75064000.0,"Diluted EPS":1.16,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":86857000.0,"Net Income Common Stockholders":86857000.0,"Otherunder Preferred Stock Dividend":4143000.0,"Minority Interests":-5691000.0,"Net Income Including Noncontrolling Interests":96691000.0,"Net Income Continuous Operations":96691000.0,"Tax Provision":34135000.0,"Pretax Income":130826000.0,"Other Income Expense":13409000.0,"Other Non Operating Income Expenses":-35000.0,"Special Income Charges":-3503000.0,"Impairment Of Capital Assets":3503000.0,"Gain On Sale Of Security":16947000.0,"Net Non Operating Interest Income Expense":-3170000.0,"Interest Expense Non Operating":3170000.0,"Operating Income":120587000.0,"Operating Expense":159385000.0,"Other Operating Expenses":1821000.0,"Selling General And Administration":157564000.0,"Selling And Marketing Expense":105545000.0,"General And Administrative Expense":52019000.0,"Other Gand A":42109000.0,"Rent And Landing Fees":9910000.0,"Gross Profit":279972000.0,"Cost Of Revenue":144872000.0,"Total Revenue":424844000.0,"Operating Revenue":424844000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1009844.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":140357000.0,"Total Unusual Items":4279000.0,"Total Unusual Items Excluding Goodwill":4279000.0,"Net Income From Continuing Operation Net Minority Interest":101134000.0,"Reconciled Depreciation":5416000.0,"Reconciled Cost Of Revenue":143270000.0,"EBITDA":144636000.0,"EBIT":139220000.0,"Net Interest Income":-3179000.0,"Interest Expense":3179000.0,"Normalized Income":97864844.0,"Net Income From Continuing And Discontinued Operation":101134000.0,"Total Expenses":288572000.0,"Rent Expense Supplemental":9952000.0,"Total Operating Income As Reported":131772000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":96622000.0,"Net Income Common Stockholders":96622000.0,"Otherunder Preferred Stock Dividend":4512000.0,"Minority Interests":-2742000.0,"Net Income Including Noncontrolling Interests":103876000.0,"Net Income Continuous Operations":103876000.0,"Tax Provision":32165000.0,"Pretax Income":136041000.0,"Other Income Expense":4252000.0,"Other Non Operating Income Expenses":-27000.0,"Special Income Charges":-3196000.0,"Impairment Of Capital Assets":3196000.0,"Gain On Sale Of Security":7475000.0,"Net Non Operating Interest Income Expense":-3179000.0,"Interest Expense Non Operating":3179000.0,"Operating Income":134968000.0,"Operating Expense":145302000.0,"Other Operating Expenses":-11085000.0,"Selling General And Administration":156387000.0,"Selling And Marketing Expense":103661000.0,"General And Administrative Expense":52726000.0,"Other Gand A":42774000.0,"Rent And Landing Fees":9952000.0,"Gross Profit":280270000.0,"Cost Of Revenue":143270000.0,"Total Revenue":423540000.0,"Operating Revenue":423540000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":24004000.0,"Repurchase Of Capital Stock":-64721000.0,"Capital Expenditure":-4844000.0,"End Cash Position":514375000.0,"Beginning Cash Position":584381000.0,"Effect Of Exchange Rate Changes":-2765000.0,"Changes In Cash":-67241000.0,"Financing Cash Flow":-97248000.0,"Cash Flow From Continuing Financing Activities":-97248000.0,"Net Other Financing Charges":-6580000.0,"Cash Dividends Paid":-25947000.0,"Common Stock Dividend Paid":-25947000.0,"Net Common Stock Issuance":-64721000.0,"Common Stock Payments":-64721000.0,"Investing Cash Flow":1159000.0,"Cash Flow From Continuing Investing Activities":1159000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":6003000.0,"Sale Of Business":7406000.0,"Purchase Of Business":-1403000.0,"Net PPE Purchase And Sale":-4844000.0,"Purchase Of PPE":-4844000.0,"Operating Cash Flow":28848000.0,"Cash Flow From Continuing Operating Activities":28848000.0,"Change In Working Capital":-89182000.0,"Change In Other Current Liabilities":18282000.0,"Change In Payables And Accrued Expense":-103145000.0,"Change In Prepaid Assets":302000.0,"Change In Receivables":-4621000.0,"Stock Based Compensation":12272000.0,"Unrealized Gain Loss On Investment Securities":1863000.0,"Asset Impairment Charge":null,"Deferred Tax":1210000.0,"Deferred Income Tax":1210000.0,"Depreciation Amortization Depletion":5252000.0,"Depreciation And Amortization":5252000.0,"Operating Gains Losses":1487000.0,"Gain Loss On Sale Of Business":3763000.0,"Net Income From Continuing Operations":95946000.0},"2025-12-31":{"Free Cash Flow":161626000.0,"Repurchase Of Capital Stock":-77099000.0,"Capital Expenditure":null,"End Cash Position":584381000.0,"Beginning Cash Position":506771000.0,"Effect Of Exchange Rate Changes":796000.0,"Changes In Cash":76814000.0,"Financing Cash Flow":-98486000.0,"Cash Flow From Continuing Financing Activities":-98486000.0,"Net Other Financing Charges":4969000.0,"Cash Dividends Paid":-26356000.0,"Common Stock Dividend Paid":-26356000.0,"Net Common Stock Issuance":-77099000.0,"Common Stock Payments":-77099000.0,"Investing Cash Flow":14100000.0,"Cash Flow From Continuing Investing Activities":14100000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":13674000.0,"Sale Of Business":26758000.0,"Purchase Of Business":-13084000.0,"Net PPE Purchase And Sale":426000.0,"Purchase Of PPE":426000.0,"Operating Cash Flow":161200000.0,"Cash Flow From Continuing Operating Activities":161200000.0,"Change In Working Capital":54785000.0,"Change In Other Current Liabilities":-25766000.0,"Change In Payables And Accrued Expense":46940000.0,"Change In Prepaid Assets":21114000.0,"Change In Receivables":12497000.0,"Stock Based Compensation":5952000.0,"Unrealized Gain Loss On Investment Securities":2936000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-9179000.0,"Deferred Income Tax":-9179000.0,"Depreciation Amortization Depletion":5574000.0,"Depreciation And Amortization":5574000.0,"Operating Gains Losses":-6301000.0,"Gain Loss On Sale Of Business":-2078000.0,"Net Income From Continuing Operations":107433000.0},"2025-09-30":{"Free Cash Flow":101629000.0,"Repurchase Of Capital Stock":-21000.0,"Capital Expenditure":-1430000.0,"End Cash Position":506771000.0,"Beginning Cash Position":371470000.0,"Effect Of Exchange Rate Changes":-3072000.0,"Changes In Cash":138373000.0,"Financing Cash Flow":29864000.0,"Cash Flow From Continuing Financing Activities":29864000.0,"Net Other Financing Charges":56250000.0,"Cash Dividends Paid":-26365000.0,"Common Stock Dividend Paid":-26365000.0,"Net Common Stock Issuance":-21000.0,"Common Stock Payments":-21000.0,"Investing Cash Flow":5450000.0,"Cash Flow From Continuing Investing Activities":5450000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":6880000.0,"Sale Of Business":9750000.0,"Purchase Of Business":-2870000.0,"Net PPE Purchase And Sale":-1430000.0,"Purchase Of PPE":-1430000.0,"Operating Cash Flow":103059000.0,"Cash Flow From Continuing Operating Activities":103059000.0,"Change In Working Capital":41427000.0,"Change In Other Current Liabilities":42006000.0,"Change In Payables And Accrued Expense":38050000.0,"Change In Prepaid Assets":-35664000.0,"Change In Receivables":-2965000.0,"Stock Based Compensation":5669000.0,"Unrealized Gain Loss On Investment Securities":-4787000.0,"Asset Impairment Charge":0.0,"Deferred Tax":20797000.0,"Deferred Income Tax":20797000.0,"Depreciation Amortization Depletion":5633000.0,"Depreciation And Amortization":5633000.0,"Operating Gains Losses":-71775000.0,"Gain Loss On Sale Of Business":-68930000.0,"Net Income From Continuing Operations":106095000.0},"2025-06-30":{"Free Cash Flow":18001000.0,"Repurchase Of Capital Stock":-65524000.0,"Capital Expenditure":-786000.0,"End Cash Position":371470000.0,"Beginning Cash Position":388036000.0,"Effect Of Exchange Rate Changes":12356000.0,"Changes In Cash":-28922000.0,"Financing Cash Flow":-31693000.0,"Cash Flow From Continuing Financing Activities":-31693000.0,"Net Other Financing Charges":60677000.0,"Cash Dividends Paid":-26846000.0,"Common Stock Dividend Paid":-26846000.0,"Net Common Stock Issuance":-65524000.0,"Common Stock Payments":-65524000.0,"Investing Cash Flow":-16016000.0,"Cash Flow From Continuing Investing Activities":-16016000.0,"Net Other Investing Changes":-6000000.0,"Net Business Purchase And Sale":-9230000.0,"Sale Of Business":4505000.0,"Purchase Of Business":-980000.0,"Net PPE Purchase And Sale":-786000.0,"Purchase Of PPE":-786000.0,"Operating Cash Flow":18787000.0,"Cash Flow From Continuing Operating Activities":18787000.0,"Change In Working Capital":-9037000.0,"Change In Other Current Liabilities":-31614000.0,"Change In Payables And Accrued Expense":22157000.0,"Change In Prepaid Assets":-5028000.0,"Change In Receivables":5448000.0,"Stock Based Compensation":6392000.0,"Unrealized Gain Loss On Investment Securities":-9511000.0,"Asset Impairment Charge":null,"Deferred Tax":-1380000.0,"Deferred Income Tax":-1380000.0,"Depreciation Amortization Depletion":5637000.0,"Depreciation And Amortization":5637000.0,"Operating Gains Losses":-70005000.0,"Gain Loss On Sale Of Business":-68303000.0,"Net Income From Continuing Operations":96691000.0},"2025-03-31":{"Free Cash Flow":13327000.0,"Repurchase Of Capital Stock":-120131000.0,"Capital Expenditure":-972000.0,"End Cash Position":388036000.0,"Beginning Cash Position":507567000.0,"Effect Of Exchange Rate Changes":5266000.0,"Changes In Cash":-124797000.0,"Financing Cash Flow":-137568000.0,"Cash Flow From Continuing Financing Activities":-137568000.0,"Net Other Financing Charges":7868000.0,"Cash Dividends Paid":-25305000.0,"Common Stock Dividend Paid":-25305000.0,"Net Common Stock Issuance":-120131000.0,"Common Stock Payments":-120131000.0,"Investing Cash Flow":-1528000.0,"Cash Flow From Continuing Investing Activities":-1528000.0,"Net Other Investing Changes":-28000.0,"Net Business Purchase And Sale":-528000.0,"Sale Of Business":1230000.0,"Purchase Of Business":-1758000.0,"Net PPE Purchase And Sale":-972000.0,"Purchase Of PPE":-972000.0,"Operating Cash Flow":14299000.0,"Cash Flow From Continuing Operating Activities":14299000.0,"Change In Working Capital":-90538000.0,"Change In Other Current Liabilities":20355000.0,"Change In Payables And Accrued Expense":-101218000.0,"Change In Prepaid Assets":1280000.0,"Change In Receivables":-10955000.0,"Stock Based Compensation":11117000.0,"Unrealized Gain Loss On Investment Securities":568000.0,"Asset Impairment Charge":null,"Deferred Tax":531000.0,"Deferred Income Tax":531000.0,"Depreciation Amortization Depletion":5416000.0,"Depreciation And Amortization":5416000.0,"Operating Gains Losses":-16671000.0,"Gain Loss On Sale Of Business":-15141000.0,"Net Income From Continuing Operations":103876000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":-505000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}