{"ticker":"FICO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":23190906.0,"Share Issued":23190906.0,"Net Debt":5333945000.0,"Total Debt":5598010000.0,"Tangible Book Value":-4888950000.0,"Invested Capital":1485254000.0,"Working Capital":136372000.0,"Net Tangible Assets":-4888950000.0,"Capital Lease Obligations":15621000.0,"Common Stock Equity":-4097135000.0,"Total Capitalization":1185254000.0,"Total Equity Gross Minority Interest":-4097135000.0,"Stockholders Equity":-4097135000.0,"Gains Losses Not Affecting Retained Earnings":-96081000.0,"Other Equity Adjustments":-96081000.0,"Treasury Stock":10276707000.0,"Retained Earnings":5212819000.0,"Additional Paid In Capital":1062618000.0,"Capital Stock":216000.0,"Common Stock":216000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6134508000.0,"Total Non Current Liabilities Net Minority Interest":5389317000.0,"Other Non Current Liabilities":91307000.0,"Long Term Debt And Capital Lease Obligation":5298010000.0,"Long Term Capital Lease Obligation":15621000.0,"Long Term Debt":5282389000.0,"Current Liabilities":745191000.0,"Current Deferred Liabilities":205424000.0,"Current Deferred Revenue":205424000.0,"Current Debt And Capital Lease Obligation":300000000.0,"Current Debt":300000000.0,"Other Current Borrowings":300000000.0,"Pensionand Other Post Retirement Benefit Plans Current":110863000.0,"Payables And Accrued Expenses":128904000.0,"Current Accrued Expenses":102026000.0,"Interest Payable":37727000.0,"Payables":26878000.0,"Accounts Payable":26878000.0,"Total Assets":2037373000.0,"Total Non Current Assets":1155810000.0,"Other Non Current Assets":101443000.0,"Non Current Deferred Assets":92384000.0,"Non Current Deferred Taxes Assets":92384000.0,"Investments And Advances":56093000.0,"Investmentin Financial Assets":56093000.0,"Available For Sale Securities":56093000.0,"Trading Securities":null,"Goodwill And Other Intangible Assets":791815000.0,"Goodwill":791815000.0,"Net PPE":114075000.0,"Accumulated Depreciation":-49631000.0,"Gross PPE":163706000.0,"Leases":null,"Other Properties":90064000.0,"Machinery Furniture Equipment":73642000.0,"Properties":null,"Current Assets":881563000.0,"Other Current Assets":40589000.0,"Receivables":592530000.0,"Accounts Receivable":592530000.0,"Cash Cash Equivalents And Short Term Investments":248444000.0,"Cash And Cash Equivalents":248444000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":65562000.0,"Ordinary Shares Number":23294783.0,"Share Issued":88856783.0,"Net Debt":3419644000.0,"Total Debt":3656618000.0,"Tangible Book Value":-2883040000.0,"Invested Capital":1537413000.0,"Working Capital":495483000.0,"Net Tangible Assets":-2883040000.0,"Capital Lease Obligations":17555000.0,"Common Stock Equity":-2101650000.0,"Total Capitalization":1537413000.0,"Total Equity Gross Minority Interest":-2101650000.0,"Stockholders Equity":-2101650000.0,"Gains Losses Not Affecting Retained Earnings":-95545000.0,"Other Equity Adjustments":-95545000.0,"Treasury Stock":8298729000.0,"Retained Earnings":4975647000.0,"Additional Paid In Capital":1316744000.0,"Capital Stock":233000.0,"Common Stock":233000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4149899000.0,"Total Non Current Liabilities Net Minority Interest":3744609000.0,"Other Non Current Liabilities":87991000.0,"Long Term Debt And Capital Lease Obligation":3656618000.0,"Long Term Capital Lease Obligation":17555000.0,"Long Term Debt":3639063000.0,"Current Liabilities":405290000.0,"Current Deferred Liabilities":183163000.0,"Current Deferred Revenue":183163000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":87259000.0,"Payables And Accrued Expenses":134868000.0,"Current Accrued Expenses":98533000.0,"Interest Payable":46718000.0,"Payables":36335000.0,"Accounts Payable":36335000.0,"Total Assets":2048249000.0,"Total Non Current Assets":1147476000.0,"Other Non Current Assets":104956000.0,"Non Current Deferred Assets":103436000.0,"Non Current Deferred Taxes Assets":103436000.0,"Investments And Advances":53046000.0,"Investmentin Financial Assets":53046000.0,"Available For Sale Securities":53046000.0,"Trading Securities":null,"Goodwill And Other Intangible Assets":781390000.0,"Goodwill":781390000.0,"Net PPE":104648000.0,"Accumulated Depreciation":-49418000.0,"Gross PPE":154066000.0,"Leases":null,"Other Properties":89658000.0,"Machinery Furniture Equipment":64408000.0,"Properties":null,"Current Assets":900773000.0,"Other Current Assets":61397000.0,"Receivables":619957000.0,"Accounts Receivable":619957000.0,"Cash Cash Equivalents And Short Term Investments":219419000.0,"Cash And Cash Equivalents":219419000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":65094000.0,"Ordinary Shares Number":23762783.0,"Share Issued":88856783.0,"Net Debt":3034795000.0,"Total Debt":3214724000.0,"Tangible Book Value":-2591654000.0,"Invested Capital":1388695000.0,"Working Capital":-53252000.0,"Net Tangible Assets":-2591654000.0,"Capital Lease Obligations":17895000.0,"Common Stock Equity":-1808134000.0,"Total Capitalization":988957000.0,"Total Equity Gross Minority Interest":-1808134000.0,"Stockholders Equity":-1808134000.0,"Gains Losses Not Affecting Retained Earnings":-92117000.0,"Other Equity Adjustments":-92117000.0,"Treasury Stock":7689462000.0,"Retained Earnings":4711189000.0,"Additional Paid In Capital":1262018000.0,"Capital Stock":238000.0,"Common Stock":238000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3662294000.0,"Total Non Current Liabilities Net Minority Interest":2910235000.0,"Other Non Current Liabilities":95249000.0,"Long Term Debt And Capital Lease Obligation":2814986000.0,"Long Term Capital Lease Obligation":17895000.0,"Long Term Debt":2797091000.0,"Current Liabilities":752059000.0,"Current Deferred Liabilities":173371000.0,"Current Deferred Revenue":173371000.0,"Current Debt And Capital Lease Obligation":399738000.0,"Current Debt":399738000.0,"Other Current Borrowings":399738000.0,"Pensionand Other Post Retirement Benefit Plans Current":76809000.0,"Payables And Accrued Expenses":102141000.0,"Current Accrued Expenses":75576000.0,"Interest Payable":16580000.0,"Payables":26565000.0,"Accounts Payable":26565000.0,"Total Assets":1854160000.0,"Total Non Current Assets":1155353000.0,"Other Non Current Assets":106551000.0,"Non Current Deferred Assets":110980000.0,"Non Current Deferred Taxes Assets":110980000.0,"Investments And Advances":55866000.0,"Investmentin Financial Assets":55866000.0,"Available For Sale Securities":55866000.0,"Trading Securities":null,"Goodwill And Other Intangible Assets":783520000.0,"Goodwill":783520000.0,"Net PPE":98436000.0,"Accumulated Depreciation":-48086000.0,"Gross PPE":146522000.0,"Leases":null,"Other Properties":90891000.0,"Machinery Furniture Equipment":55631000.0,"Properties":null,"Current Assets":698807000.0,"Other Current Assets":41656000.0,"Receivables":495117000.0,"Accounts Receivable":495117000.0,"Cash Cash Equivalents And Short Term Investments":162034000.0,"Cash And Cash Equivalents":162034000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":65093000.0,"Ordinary Shares Number":23763783.0,"Share Issued":88856783.0,"Net Debt":2921555000.0,"Total Debt":3074878000.0,"Tangible Book Value":-2529124000.0,"Invested Capital":1309907000.0,"Working Capital":-144050000.0,"Net Tangible Assets":-2529124000.0,"Capital Lease Obligations":19187000.0,"Common Stock Equity":-1745784000.0,"Total Capitalization":910366000.0,"Total Equity Gross Minority Interest":-1745784000.0,"Stockholders Equity":-1745784000.0,"Gains Losses Not Affecting Retained Earnings":-92050000.0,"Other Equity Adjustments":-92050000.0,"Treasury Stock":7537908000.0,"Retained Earnings":4552816000.0,"Additional Paid In Capital":1331120000.0,"Capital Stock":238000.0,"Common Stock":238000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3613917000.0,"Total Non Current Liabilities Net Minority Interest":2764702000.0,"Other Non Current Liabilities":89365000.0,"Long Term Debt And Capital Lease Obligation":2675337000.0,"Long Term Capital Lease Obligation":19187000.0,"Long Term Debt":2656150000.0,"Current Liabilities":849215000.0,"Current Deferred Liabilities":187372000.0,"Current Deferred Revenue":187372000.0,"Current Debt And Capital Lease Obligation":399541000.0,"Current Debt":399541000.0,"Other Current Borrowings":399541000.0,"Pensionand Other Post Retirement Benefit Plans Current":115369000.0,"Payables And Accrued Expenses":146933000.0,"Current Accrued Expenses":114618000.0,"Interest Payable":53500000.0,"Payables":32315000.0,"Accounts Payable":32315000.0,"Total Assets":1868133000.0,"Total Non Current Assets":1162968000.0,"Other Non Current Assets":112524000.0,"Non Current Deferred Assets":118553000.0,"Non Current Deferred Taxes Assets":118553000.0,"Investments And Advances":54625000.0,"Investmentin Financial Assets":54625000.0,"Available For Sale Securities":null,"Trading Securities":54625000.0,"Goodwill And Other Intangible Assets":783340000.0,"Goodwill":783340000.0,"Net PPE":93926000.0,"Accumulated Depreciation":-45572000.0,"Gross PPE":139498000.0,"Leases":15900000.0,"Other Properties":26213000.0,"Machinery Furniture Equipment":97385000.0,"Properties":0.0,"Current Assets":705165000.0,"Other Current Assets":41881000.0,"Receivables":529148000.0,"Accounts Receivable":529148000.0,"Cash Cash Equivalents And Short Term Investments":134136000.0,"Cash And Cash Equivalents":134136000.0,"Cash Equivalents":6000.0,"Cash Financial":134130000.0},"2025-06-30":{"Treasury Shares Number":64761000.0,"Ordinary Shares Number":24095783.0,"Share Issued":88856783.0,"Net Debt":2590505000.0,"Total Debt":2800678000.0,"Tangible Book Value":-2182894000.0,"Invested Capital":1382108000.0,"Working Capital":-60764000.0,"Net Tangible Assets":-2182894000.0,"Capital Lease Obligations":21124000.0,"Common Stock Equity":-1397446000.0,"Total Capitalization":982763000.0,"Total Equity Gross Minority Interest":-1397446000.0,"Stockholders Equity":-1397446000.0,"Gains Losses Not Affecting Retained Earnings":-88273000.0,"Other Equity Adjustments":-88273000.0,"Treasury Stock":6999328000.0,"Retained Earnings":4397802000.0,"Additional Paid In Capital":1292112000.0,"Capital Stock":241000.0,"Common Stock":241000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3259469000.0,"Total Non Current Liabilities Net Minority Interest":2488861000.0,"Other Non Current Liabilities":87528000.0,"Long Term Debt And Capital Lease Obligation":2401333000.0,"Long Term Capital Lease Obligation":21124000.0,"Long Term Debt":2380209000.0,"Current Liabilities":770608000.0,"Current Deferred Liabilities":171713000.0,"Current Deferred Revenue":171713000.0,"Current Debt And Capital Lease Obligation":399345000.0,"Current Debt":399345000.0,"Other Current Borrowings":399345000.0,"Pensionand Other Post Retirement Benefit Plans Current":95901000.0,"Payables And Accrued Expenses":103649000.0,"Current Accrued Expenses":74313000.0,"Interest Payable":16101000.0,"Payables":29336000.0,"Accounts Payable":29336000.0,"Total Assets":1862023000.0,"Total Non Current Assets":1152179000.0,"Other Non Current Assets":121776000.0,"Non Current Deferred Assets":105912000.0,"Non Current Deferred Taxes Assets":105912000.0,"Investments And Advances":50726000.0,"Investmentin Financial Assets":50726000.0,"Available For Sale Securities":50726000.0,"Trading Securities":null,"Goodwill And Other Intangible Assets":785448000.0,"Goodwill":785448000.0,"Net PPE":88317000.0,"Accumulated Depreciation":-65583000.0,"Gross PPE":153900000.0,"Leases":null,"Other Properties":115402000.0,"Machinery Furniture Equipment":38498000.0,"Properties":null,"Current Assets":709844000.0,"Other Current Assets":66689000.0,"Receivables":454106000.0,"Accounts Receivable":454106000.0,"Cash Cash Equivalents And Short Term Investments":189049000.0,"Cash And Cash Equivalents":189049000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":64505000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":15000000.0,"Current Debt":15000000.0,"Other Current Borrowings":15000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":45400000.0,"Trading Securities":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246257,"Normalized EBITDA":378754000.0,"Net Income From Continuing Operation Net Minority Interest":237172000.0,"Reconciled Depreciation":4218000.0,"Reconciled Cost Of Revenue":87017000.0,"EBITDA":378754000.0,"EBIT":374536000.0,"Net Interest Income":-59877000.0,"Interest Expense":59877000.0,"Normalized Income":237172000.0,"Net Income From Continuing And Discontinued Operation":237172000.0,"Total Expenses":311560000.0,"Total Operating Income As Reported":362628000.0,"Diluted Average Shares":22703000.0,"Basic Average Shares":22670000.0,"Diluted EPS":10.45,"Basic EPS":10.46,"Diluted NI Availto Com Stockholders":237172000.0,"Net Income Common Stockholders":237172000.0,"Net Income":237172000.0,"Net Income Including Noncontrolling Interests":237172000.0,"Net Income Continuous Operations":237172000.0,"Tax Provision":77487000.0,"Pretax Income":314659000.0,"Other Income Expense":11908000.0,"Other Non Operating Income Expenses":11908000.0,"Net Non Operating Interest Income Expense":-59877000.0,"Interest Expense Non Operating":59877000.0,"Operating Income":362628000.0,"Operating Expense":224543000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":53708000.0,"Selling General And Administration":170835000.0,"Gross Profit":587171000.0,"Cost Of Revenue":87017000.0,"Total Revenue":674188000.0,"Operating Revenue":674188000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257,"Normalized EBITDA":404496000.0,"Net Income From Continuing Operation Net Minority Interest":264458000.0,"Reconciled Depreciation":3888000.0,"Reconciled Cost Of Revenue":91199000.0,"EBITDA":404496000.0,"EBIT":400608000.0,"Net Interest Income":-44579000.0,"Interest Expense":44579000.0,"Normalized Income":264458000.0,"Net Income From Continuing And Discontinued Operation":264458000.0,"Total Expenses":289212000.0,"Total Operating Income As Reported":402465000.0,"Diluted Average Shares":23748000.0,"Basic Average Shares":23628000.0,"Diluted EPS":11.14,"Basic EPS":11.19,"Diluted NI Availto Com Stockholders":264458000.0,"Net Income Common Stockholders":264458000.0,"Net Income":264458000.0,"Net Income Including Noncontrolling Interests":264458000.0,"Net Income Continuous Operations":264458000.0,"Tax Provision":91571000.0,"Pretax Income":356029000.0,"Other Income Expense":-1857000.0,"Other Non Operating Income Expenses":-1857000.0,"Net Non Operating Interest Income Expense":-44579000.0,"Interest Expense Non Operating":44579000.0,"Operating Income":402465000.0,"Operating Expense":198013000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":53916000.0,"Selling General And Administration":144097000.0,"Gross Profit":600478000.0,"Cost Of Revenue":91199000.0,"Total Revenue":691677000.0,"Operating Revenue":691677000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.175,"Normalized EBITDA":237954000.0,"Net Income From Continuing Operation Net Minority Interest":158373000.0,"Reconciled Depreciation":4017000.0,"Reconciled Cost Of Revenue":87261000.0,"EBITDA":237954000.0,"EBIT":233937000.0,"Net Interest Income":-42006000.0,"Interest Expense":42006000.0,"Normalized Income":158373000.0,"Net Income From Continuing And Discontinued Operation":158373000.0,"Total Expenses":277910000.0,"Total Operating Income As Reported":234049000.0,"Diluted Average Shares":23958000.0,"Basic Average Shares":23723000.0,"Diluted EPS":6.61,"Basic EPS":6.68,"Diluted NI Availto Com Stockholders":158373000.0,"Net Income Common Stockholders":158373000.0,"Net Income":158373000.0,"Net Income Including Noncontrolling Interests":158373000.0,"Net Income Continuous Operations":158373000.0,"Tax Provision":33558000.0,"Pretax Income":191931000.0,"Other Income Expense":-112000.0,"Other Non Operating Income Expenses":-112000.0,"Net Non Operating Interest Income Expense":-42006000.0,"Interest Expense Non Operating":42006000.0,"Operating Income":234049000.0,"Operating Expense":190649000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":49912000.0,"Selling General And Administration":140737000.0,"Gross Profit":424698000.0,"Cost Of Revenue":87261000.0,"Total Revenue":511959000.0,"Operating Revenue":511959000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.234344,"Normalized EBITDA":246362000.0,"Net Income From Continuing Operation Net Minority Interest":155014000.0,"Reconciled Depreciation":4021000.0,"Reconciled Cost Of Revenue":87155000.0,"EBITDA":246362000.0,"EBIT":242341000.0,"Net Interest Income":-39882000.0,"Interest Expense":39882000.0,"Normalized Income":155014000.0,"Net Income From Continuing And Discontinued Operation":155014000.0,"Total Expenses":267673000.0,"Total Operating Income As Reported":237156000.0,"Diluted Average Shares":24160000.0,"Basic Average Shares":23909000.0,"Diluted EPS":6.42,"Basic EPS":6.48,"Diluted NI Availto Com Stockholders":155014000.0,"Net Income Common Stockholders":155014000.0,"Net Income":155014000.0,"Net Income Including Noncontrolling Interests":155014000.0,"Net Income Continuous Operations":155014000.0,"Tax Provision":47445000.0,"Pretax Income":202459000.0,"Other Income Expense":-5737000.0,"Other Non Operating Income Expenses":5185000.0,"Net Non Operating Interest Income Expense":-39882000.0,"Interest Expense Non Operating":39882000.0,"Operating Income":248078000.0,"Operating Expense":176497000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":50953000.0,"Selling General And Administration":125544000.0,"Gross Profit":424575000.0,"Cost Of Revenue":91176000.0,"Total Revenue":515751000.0,"Operating Revenue":515751000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232929,"Normalized EBITDA":273871000.0,"Net Income From Continuing Operation Net Minority Interest":181789000.0,"Reconciled Depreciation":3981000.0,"Reconciled Cost Of Revenue":87571000.0,"EBITDA":273871000.0,"EBIT":269890000.0,"Net Interest Income":-32899000.0,"Interest Expense":32899000.0,"Normalized Income":181789000.0,"Net Income From Continuing And Discontinued Operation":181789000.0,"Total Expenses":273897000.0,"Total Operating Income As Reported":262518000.0,"Diluted Average Shares":24575000.0,"Basic Average Shares":24284000.0,"Diluted EPS":7.4,"Basic EPS":7.49,"Diluted NI Availto Com Stockholders":181789000.0,"Net Income Common Stockholders":181789000.0,"Net Income":181789000.0,"Net Income Including Noncontrolling Interests":181789000.0,"Net Income Continuous Operations":181789000.0,"Tax Provision":55202000.0,"Pretax Income":236991000.0,"Other Income Expense":7372000.0,"Other Non Operating Income Expenses":7372000.0,"Net Non Operating Interest Income Expense":-32899000.0,"Interest Expense Non Operating":32899000.0,"Operating Income":262518000.0,"Operating Expense":186326000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":47212000.0,"Selling General And Administration":139114000.0,"Gross Profit":448844000.0,"Cost Of Revenue":87571000.0,"Total Revenue":536415000.0,"Operating Revenue":536415000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":370342000.0,"Repurchase Of Capital Stock":-2269427000.0,"Repayment Of Debt":-125116000.0,"Issuance Of Debt":2070000000.0,"Capital Expenditure":-10098000.0,"Interest Paid Supplemental Data":69248000.0,"Income Tax Paid Supplemental Data":42740000.0,"End Cash Position":248444000.0,"Beginning Cash Position":219419000.0,"Effect Of Exchange Rate Changes":-186000.0,"Changes In Cash":29211000.0,"Financing Cash Flow":-333101000.0,"Cash Flow From Continuing Financing Activities":-333101000.0,"Net Other Financing Charges":-8558000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-2269427000.0,"Common Stock Payments":-2269427000.0,"Net Issuance Payments Of Debt":1944884000.0,"Net Long Term Debt Issuance":1934884000.0,"Long Term Debt Payments":-1015116000.0,"Long Term Debt Issuance":2950000000.0,"Investing Cash Flow":-18128000.0,"Cash Flow From Continuing Investing Activities":-18128000.0,"Net Investment Purchase And Sale":-8030000.0,"Sale Of Investment":10457000.0,"Purchase Of Investment":-18487000.0,"Net PPE Purchase And Sale":-863000.0,"Purchase Of PPE":-863000.0,"Capital Expenditure Reported":-9235000.0,"Operating Cash Flow":380440000.0,"Cash Flow From Continuing Operating Activities":380440000.0,"Change In Working Capital":81015000.0,"Change In Other Working Capital":20623000.0,"Change In Other Current Liabilities":-5014000.0,"Change In Payables And Accrued Expense":13908000.0,"Change In Accrued Expense":23521000.0,"Change In Payable":-9613000.0,"Change In Account Payable":-9613000.0,"Change In Prepaid Assets":20013000.0,"Change In Receivables":31485000.0,"Changes In Account Receivables":31485000.0,"Other Non Cash Items":2447000.0,"Stock Based Compensation":52331000.0,"Provisionand Write Offof Assets":6000.0,"Deferred Tax":10965000.0,"Deferred Income Tax":10965000.0,"Depreciation Amortization Depletion":4218000.0,"Depreciation And Amortization":4218000.0,"Operating Gains Losses":-7714000.0,"Gain Loss On Investment Securities":-7745000.0,"Gain Loss On Sale Of PPE":31000.0,"Net Income From Continuing Operations":237172000.0},"2026-03-31":{"Free Cash Flow":214316000.0,"Repurchase Of Capital Stock":-605396000.0,"Repayment Of Debt":-1172768000.0,"Issuance Of Debt":1620000000.0,"Capital Expenditure":-9042000.0,"Interest Paid Supplemental Data":14360000.0,"Income Tax Paid Supplemental Data":111045000.0,"End Cash Position":219419000.0,"Beginning Cash Position":162034000.0,"Effect Of Exchange Rate Changes":-1797000.0,"Changes In Cash":59182000.0,"Financing Cash Flow":-155762000.0,"Cash Flow From Continuing Financing Activities":-155762000.0,"Net Other Financing Charges":-10401000.0,"Proceeds From Stock Option Exercised":12803000.0,"Net Common Stock Issuance":-605396000.0,"Common Stock Payments":-605396000.0,"Net Issuance Payments Of Debt":447232000.0,"Net Long Term Debt Issuance":457232000.0,"Long Term Debt Payments":-282768000.0,"Long Term Debt Issuance":740000000.0,"Investing Cash Flow":-8414000.0,"Cash Flow From Continuing Investing Activities":-8414000.0,"Net Investment Purchase And Sale":628000.0,"Sale Of Investment":5161000.0,"Purchase Of Investment":-4533000.0,"Net PPE Purchase And Sale":-266000.0,"Purchase Of PPE":-266000.0,"Capital Expenditure Reported":-8776000.0,"Operating Cash Flow":223358000.0,"Cash Flow From Continuing Operating Activities":223358000.0,"Change In Working Capital":-102148000.0,"Change In Other Working Capital":10582000.0,"Change In Other Current Liabilities":10570000.0,"Change In Payables And Accrued Expense":20332000.0,"Change In Accrued Expense":10506000.0,"Change In Payable":9826000.0,"Change In Account Payable":9826000.0,"Change In Prepaid Assets":-21591000.0,"Change In Receivables":-122041000.0,"Changes In Account Receivables":-122041000.0,"Other Non Cash Items":2453000.0,"Stock Based Compensation":45310000.0,"Provisionand Write Offof Assets":351000.0,"Deferred Tax":6859000.0,"Deferred Income Tax":6859000.0,"Depreciation Amortization Depletion":3888000.0,"Depreciation And Amortization":3888000.0,"Operating Gains Losses":2187000.0,"Gain Loss On Investment Securities":2192000.0,"Gain Loss On Sale Of PPE":-5000.0,"Net Income From Continuing Operations":264458000.0},"2025-12-31":{"Free Cash Flow":165376000.0,"Repurchase Of Capital Stock":-171169000.0,"Repayment Of Debt":-120066000.0,"Issuance Of Debt":260000000.0,"Capital Expenditure":-8706000.0,"Interest Paid Supplemental Data":78812000.0,"Income Tax Paid Supplemental Data":9097000.0,"End Cash Position":162034000.0,"Beginning Cash Position":134136000.0,"Effect Of Exchange Rate Changes":32000.0,"Changes In Cash":27866000.0,"Financing Cash Flow":-133482000.0,"Cash Flow From Continuing Financing Activities":-133482000.0,"Net Other Financing Charges":-104379000.0,"Proceeds From Stock Option Exercised":2132000.0,"Net Common Stock Issuance":-171169000.0,"Common Stock Payments":-171169000.0,"Net Issuance Payments Of Debt":139934000.0,"Net Long Term Debt Issuance":139934000.0,"Long Term Debt Payments":-120066000.0,"Long Term Debt Issuance":260000000.0,"Investing Cash Flow":-12734000.0,"Cash Flow From Continuing Investing Activities":-12734000.0,"Net Investment Purchase And Sale":-4028000.0,"Sale Of Investment":948000.0,"Purchase Of Investment":-4976000.0,"Net PPE Purchase And Sale":-226000.0,"Purchase Of PPE":-226000.0,"Capital Expenditure Reported":-8480000.0,"Operating Cash Flow":174082000.0,"Cash Flow From Continuing Operating Activities":174082000.0,"Change In Working Capital":-45135000.0,"Change In Other Working Capital":-14273000.0,"Change In Other Current Liabilities":-26663000.0,"Change In Payables And Accrued Expense":-44197000.0,"Change In Accrued Expense":-38446000.0,"Change In Payable":-5751000.0,"Change In Account Payable":-5751000.0,"Change In Prepaid Assets":208000.0,"Change In Receivables":39790000.0,"Changes In Account Receivables":39790000.0,"Other Non Cash Items":2258000.0,"Stock Based Compensation":44269000.0,"Provisionand Write Offof Assets":-357000.0,"Deferred Tax":7869000.0,"Deferred Income Tax":7869000.0,"Depreciation Amortization Depletion":4017000.0,"Depreciation And Amortization":4017000.0,"Operating Gains Losses":2788000.0,"Gain Loss On Investment Securities":2788000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":158373000.0},"2025-09-30":{"Free Cash Flow":210844000.0,"Repurchase Of Capital Stock":-547982000.0,"Repayment Of Debt":-65000.0,"Issuance Of Debt":275000000.0,"Capital Expenditure":-12825000.0,"Interest Paid Supplemental Data":2452000.0,"Income Tax Paid Supplemental Data":33011000.0,"End Cash Position":134136000.0,"Beginning Cash Position":189049000.0,"Effect Of Exchange Rate Changes":-1716000.0,"Changes In Cash":-53197000.0,"Financing Cash Flow":-263537000.0,"Cash Flow From Continuing Financing Activities":-263537000.0,"Net Other Financing Charges":-1405000.0,"Proceeds From Stock Option Exercised":10915000.0,"Net Common Stock Issuance":-547982000.0,"Common Stock Payments":-547982000.0,"Net Issuance Payments Of Debt":274935000.0,"Net Long Term Debt Issuance":274935000.0,"Long Term Debt Payments":-65000.0,"Long Term Debt Issuance":275000000.0,"Investing Cash Flow":-13329000.0,"Cash Flow From Continuing Investing Activities":-13329000.0,"Net Investment Purchase And Sale":-504000.0,"Sale Of Investment":328000.0,"Purchase Of Investment":-832000.0,"Net PPE Purchase And Sale":-4171000.0,"Purchase Of PPE":-4171000.0,"Capital Expenditure Reported":-8654000.0,"Operating Cash Flow":223669000.0,"Cash Flow From Continuing Operating Activities":223669000.0,"Change In Working Capital":46414000.0,"Change In Other Working Capital":14863000.0,"Change In Other Current Liabilities":48146000.0,"Change In Payables And Accrued Expense":25294000.0,"Change In Accrued Expense":19721000.0,"Change In Payable":5573000.0,"Change In Account Payable":5573000.0,"Change In Prepaid Assets":25704000.0,"Change In Receivables":-67593000.0,"Changes In Account Receivables":-67593000.0,"Other Non Cash Items":2178000.0,"Stock Based Compensation":32379000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-13059000.0,"Deferred Income Tax":-13059000.0,"Depreciation Amortization Depletion":4021000.0,"Depreciation And Amortization":4021000.0,"Operating Gains Losses":-3278000.0,"Gain Loss On Investment Securities":-3395000.0,"Gain Loss On Sale Of PPE":117000.0,"Net Income From Continuing Operations":155014000.0},"2025-06-30":{"Free Cash Flow":276239000.0,"Repurchase Of Capital Stock":-486782000.0,"Repayment Of Debt":-1236313000.0,"Issuance Of Debt":1500000000.0,"Capital Expenditure":-9984000.0,"Interest Paid Supplemental Data":40173000.0,"Income Tax Paid Supplemental Data":36865000.0,"End Cash Position":189049000.0,"Beginning Cash Position":146641000.0,"Effect Of Exchange Rate Changes":5761000.0,"Changes In Cash":36647000.0,"Financing Cash Flow":-239069000.0,"Cash Flow From Continuing Financing Activities":-239069000.0,"Net Other Financing Charges":-21820000.0,"Proceeds From Stock Option Exercised":5846000.0,"Net Common Stock Issuance":-486782000.0,"Common Stock Payments":-486782000.0,"Net Issuance Payments Of Debt":263687000.0,"Net Long Term Debt Issuance":581187000.0,"Long Term Debt Payments":-1368813000.0,"Long Term Debt Issuance":1950000000.0,"Investing Cash Flow":-10507000.0,"Cash Flow From Continuing Investing Activities":-10507000.0,"Net Investment Purchase And Sale":-523000.0,"Sale Of Investment":361000.0,"Purchase Of Investment":-884000.0,"Net PPE Purchase And Sale":-1791000.0,"Purchase Of PPE":-1791000.0,"Capital Expenditure Reported":-8193000.0,"Operating Cash Flow":286223000.0,"Cash Flow From Continuing Operating Activities":286223000.0,"Change In Working Capital":67241000.0,"Change In Other Working Capital":-3255000.0,"Change In Other Current Liabilities":-2564000.0,"Change In Payables And Accrued Expense":21007000.0,"Change In Accrued Expense":18527000.0,"Change In Payable":2480000.0,"Change In Account Payable":2480000.0,"Change In Prepaid Assets":18119000.0,"Change In Receivables":33934000.0,"Changes In Account Receivables":33934000.0,"Other Non Cash Items":2213000.0,"Stock Based Compensation":41930000.0,"Provisionand Write Offof Assets":495000.0,"Deferred Tax":-6646000.0,"Deferred Income Tax":-6646000.0,"Depreciation Amortization Depletion":3981000.0,"Depreciation And Amortization":3981000.0,"Operating Gains Losses":-4780000.0,"Gain Loss On Investment Securities":-4803000.0,"Gain Loss On Sale Of PPE":23000.0,"Net Income From Continuing Operations":181789000.0}}}