{"ticker":"FIEE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":8328598.0,"Share Issued":8328598.0,"Total Debt":14953.0,"Tangible Book Value":4051001.0,"Invested Capital":7256983.0,"Working Capital":3295655.0,"Net Tangible Assets":5690780.0,"Capital Lease Obligations":14953.0,"Common Stock Equity":7256983.0,"Preferred Stock Equity":1639779.0,"Total Capitalization":8896762.0,"Total Equity Gross Minority Interest":8896762.0,"Stockholders Equity":8896762.0,"Gains Losses Not Affecting Retained Earnings":-44745.0,"Other Equity Adjustments":-44745.0,"Retained Earnings":-95270063.0,"Additional Paid In Capital":102488505.0,"Capital Stock":1723065.0,"Common Stock":83286.0,"Preferred Stock":1639779.0,"Total Liabilities Net Minority Interest":2943201.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":2943201.0,"Other Current Liabilities":null,"Current Deferred Liabilities":668903.0,"Current Deferred Revenue":668903.0,"Current Debt And Capital Lease Obligation":14953.0,"Current Capital Lease Obligation":14953.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":2259345.0,"Current Accrued Expenses":941838.0,"Payables":1317507.0,"Other Payable":114959.0,"Dueto Related Parties Current":null,"Total Tax Payable":938578.0,"Income Tax Payable":856870.0,"Accounts Payable":263970.0,"Total Assets":11839963.0,"Total Non Current Assets":5601107.0,"Other Non Current Assets":1452799.0,"Non Current Deferred Assets":26731.0,"Non Current Deferred Taxes Assets":26731.0,"Goodwill And Other Intangible Assets":3205982.0,"Other Intangible Assets":3205982.0,"Net PPE":915595.0,"Accumulated Depreciation":-75717.0,"Gross PPE":991312.0,"Other Properties":23640.0,"Machinery Furniture Equipment":402110.0,"Buildings And Improvements":146142.0,"Land And Improvements":419420.0,"Properties":0.0,"Current Assets":6238856.0,"Other Current Assets":218882.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1440064.0,"Other Receivables":18051.0,"Accounts Receivable":1422013.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4579910.0,"Cash And Cash Equivalents":4579910.0},"2025-12-31":{"Ordinary Shares Number":7934122.0,"Share Issued":7934122.0,"Total Debt":30350.0,"Tangible Book Value":1419764.0,"Invested Capital":4949599.0,"Working Capital":2430420.0,"Net Tangible Assets":3059543.0,"Capital Lease Obligations":30350.0,"Common Stock Equity":4949599.0,"Preferred Stock Equity":1639779.0,"Total Capitalization":6589378.0,"Total Equity Gross Minority Interest":6589378.0,"Stockholders Equity":6589378.0,"Gains Losses Not Affecting Retained Earnings":-8443.0,"Other Equity Adjustments":-8443.0,"Retained Earnings":-95621579.0,"Additional Paid In Capital":100500280.0,"Capital Stock":1719120.0,"Common Stock":79341.0,"Preferred Stock":1639779.0,"Total Liabilities Net Minority Interest":4181757.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":4181757.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1497721.0,"Current Deferred Revenue":1497721.0,"Current Debt And Capital Lease Obligation":30350.0,"Current Capital Lease Obligation":30350.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":26905.0,"Payables And Accrued Expenses":2626781.0,"Current Accrued Expenses":625167.0,"Payables":2001614.0,"Other Payable":435957.0,"Dueto Related Parties Current":null,"Total Tax Payable":1054451.0,"Income Tax Payable":972743.0,"Accounts Payable":511206.0,"Total Assets":10771135.0,"Total Non Current Assets":4158958.0,"Other Non Current Assets":231680.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":3529835.0,"Other Intangible Assets":3529835.0,"Net PPE":397443.0,"Accumulated Depreciation":-46638.0,"Gross PPE":444081.0,"Other Properties":39141.0,"Machinery Furniture Equipment":404940.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6612177.0,"Other Current Assets":199309.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3328407.0,"Other Receivables":1217692.0,"Accounts Receivable":2110715.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3084461.0,"Cash And Cash Equivalents":3084461.0},"2025-09-30":{"Ordinary Shares Number":6295961.0,"Share Issued":6295961.0,"Total Debt":352864.0,"Tangible Book Value":1095940.0,"Invested Capital":2575704.0,"Working Capital":2128380.0,"Net Tangible Assets":2735719.0,"Capital Lease Obligations":44193.0,"Common Stock Equity":2267033.0,"Preferred Stock Equity":1639779.0,"Total Capitalization":3906812.0,"Total Equity Gross Minority Interest":3906812.0,"Stockholders Equity":3906812.0,"Gains Losses Not Affecting Retained Earnings":2953.0,"Other Equity Adjustments":2953.0,"Retained Earnings":-97960588.0,"Additional Paid In Capital":100161708.0,"Capital Stock":1702739.0,"Common Stock":62960.0,"Preferred Stock":1639779.0,"Total Liabilities Net Minority Interest":4601098.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":4601098.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2460483.0,"Current Deferred Revenue":2460483.0,"Current Debt And Capital Lease Obligation":352864.0,"Current Capital Lease Obligation":44193.0,"Current Debt":308671.0,"Other Current Borrowings":308671.0,"Current Provisions":26905.0,"Payables And Accrued Expenses":1760846.0,"Current Accrued Expenses":606467.0,"Payables":1154379.0,"Other Payable":785457.0,"Dueto Related Parties Current":null,"Total Tax Payable":221976.0,"Income Tax Payable":140268.0,"Accounts Payable":146946.0,"Total Assets":8507910.0,"Total Non Current Assets":1778432.0,"Other Non Current Assets":89725.0,"Non Current Deferred Assets":150000.0,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1171093.0,"Other Intangible Assets":1171093.0,"Net PPE":367614.0,"Accumulated Depreciation":-2620692.0,"Gross PPE":2988306.0,"Other Properties":2673330.0,"Machinery Furniture Equipment":314976.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6729478.0,"Other Current Assets":205937.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":618169.0,"Other Receivables":430822.0,"Accounts Receivable":187347.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5905372.0,"Cash And Cash Equivalents":5905372.0},"2025-06-30":{"Ordinary Shares Number":6224389.0,"Share Issued":6224389.0,"Total Debt":364226.0,"Tangible Book Value":23943.0,"Invested Capital":1599026.0,"Working Capital":1086406.0,"Net Tangible Assets":1663722.0,"Capital Lease Obligations":58801.0,"Common Stock Equity":1293601.0,"Preferred Stock Equity":1639779.0,"Total Capitalization":2933380.0,"Total Equity Gross Minority Interest":2933380.0,"Stockholders Equity":2933380.0,"Gains Losses Not Affecting Retained Earnings":2919.0,"Other Equity Adjustments":2919.0,"Retained Earnings":-97707603.0,"Additional Paid In Capital":98936041.0,"Capital Stock":1702023.0,"Common Stock":62244.0,"Preferred Stock":1639779.0,"Total Liabilities Net Minority Interest":4117237.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":4117237.0,"Other Current Liabilities":75000.0,"Current Deferred Liabilities":1468346.0,"Current Deferred Revenue":1468346.0,"Current Debt And Capital Lease Obligation":364226.0,"Current Capital Lease Obligation":58801.0,"Current Debt":305425.0,"Other Current Borrowings":305425.0,"Current Provisions":26905.0,"Payables And Accrued Expenses":2182760.0,"Current Accrued Expenses":573119.0,"Payables":1609641.0,"Other Payable":1527933.0,"Dueto Related Parties Current":null,"Total Tax Payable":81708.0,"Income Tax Payable":null,"Accounts Payable":0.0,"Total Assets":7050617.0,"Total Non Current Assets":1846974.0,"Other Non Current Assets":99664.0,"Non Current Deferred Assets":150000.0,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1269658.0,"Other Intangible Assets":1269658.0,"Net PPE":327652.0,"Accumulated Depreciation":-2573633.0,"Gross PPE":2901285.0,"Other Properties":2682065.0,"Machinery Furniture Equipment":219220.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5203643.0,"Other Current Assets":179742.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":519822.0,"Other Receivables":519822.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4504079.0,"Cash And Cash Equivalents":4504079.0},"2025-03-31":{"Ordinary Shares Number":3713792.0,"Share Issued":3713792.0,"Total Debt":73781.0,"Tangible Book Value":-2143681.0,"Invested Capital":-2143681.0,"Working Capital":-743250.0,"Net Tangible Assets":-503902.0,"Capital Lease Obligations":73781.0,"Common Stock Equity":-2143681.0,"Preferred Stock Equity":1639779.0,"Total Capitalization":-503902.0,"Total Equity Gross Minority Interest":-503902.0,"Stockholders Equity":-503902.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-97066966.0,"Additional Paid In Capital":94433140.0,"Capital Stock":2129924.0,"Common Stock":490145.0,"Preferred Stock":1639779.0,"Total Liabilities Net Minority Interest":861796.0,"Total Non Current Liabilities Net Minority Interest":15093.0,"Long Term Debt And Capital Lease Obligation":15093.0,"Long Term Capital Lease Obligation":15093.0,"Current Liabilities":846703.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1375.0,"Current Deferred Revenue":1375.0,"Current Debt And Capital Lease Obligation":58688.0,"Current Capital Lease Obligation":58688.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":786640.0,"Current Accrued Expenses":181034.0,"Payables":605606.0,"Other Payable":67962.0,"Dueto Related Parties Current":355170.0,"Total Tax Payable":81708.0,"Income Tax Payable":null,"Accounts Payable":100766.0,"Total Assets":357894.0,"Total Non Current Assets":254441.0,"Other Non Current Assets":109876.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":144565.0,"Accumulated Depreciation":null,"Gross PPE":144565.0,"Other Properties":144565.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":103453.0,"Other Current Assets":94349.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9104.0,"Cash And Cash Equivalents":9104.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":957.0,"Other Equity Adjustments":957.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":26905.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-2501835.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":0.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":0.0,"Finished Goods":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":9805.221421,"Tax Rate For Calcs":0.280189,"Normalized EBITDA":750278.0,"Total Unusual Items":34995.0,"Total Unusual Items Excluding Goodwill":34995.0,"Net Income From Continuing Operation Net Minority Interest":351516.0,"Reconciled Depreciation":358828.0,"Reconciled Cost Of Revenue":627745.0,"EBITDA":785273.0,"EBIT":426445.0,"Net Interest Income":0.0,"Normalized Income":326326.221421,"Net Income From Continuing And Discontinued Operation":351516.0,"Total Expenses":1695544.0,"Total Operating Income As Reported":426445.0,"Diluted Average Shares":10440594.0,"Basic Average Shares":7938505.0,"Diluted EPS":0.02,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":249911.0,"Net Income Common Stockholders":249911.0,"Preferred Stock Dividends":101605.0,"Net Income":351516.0,"Net Income Including Noncontrolling Interests":351516.0,"Net Income Continuous Operations":351516.0,"Tax Provision":136829.0,"Pretax Income":488345.0,"Other Income Expense":61900.0,"Other Non Operating Income Expenses":26905.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":34995.0,"Net Non Operating Interest Income Expense":0.0,"Total Other Finance Cost":null,"Operating Income":426445.0,"Operating Expense":1067799.0,"Research And Development":36587.0,"Selling General And Administration":1031212.0,"Selling And Marketing Expense":34339.0,"General And Administrative Expense":996873.0,"Other Gand A":996873.0,"Gross Profit":1494244.0,"Cost Of Revenue":627745.0,"Total Revenue":2121989.0,"Operating Revenue":2121989.0},"2025-12-31":{"Tax Effect Of Unusual Items":-609.282366,"Tax Rate For Calcs":0.116364,"Normalized EBITDA":2896098.0,"Total Unusual Items":-5236.0,"Total Unusual Items Excluding Goodwill":-5236.0,"Net Income From Continuing Operation Net Minority Interest":2339009.0,"Reconciled Depreciation":231705.0,"Reconciled Cost Of Revenue":503599.0,"EBITDA":2890862.0,"EBIT":2659157.0,"Net Interest Income":-280.0,"Normalized Income":2343635.717634,"Net Income From Continuing And Discontinued Operation":2339009.0,"Total Expenses":1549799.0,"Total Operating Income As Reported":2659157.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1947884.0,"Net Income Common Stockholders":1947884.0,"Preferred Stock Dividends":null,"Net Income":2339009.0,"Net Income Including Noncontrolling Interests":2339009.0,"Net Income Continuous Operations":2339009.0,"Tax Provision":308019.0,"Pretax Income":2647028.0,"Other Income Expense":-11849.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-5236.0,"Net Non Operating Interest Income Expense":-280.0,"Total Other Finance Cost":280.0,"Operating Income":2659157.0,"Operating Expense":1046200.0,"Research And Development":0.0,"Selling General And Administration":1046200.0,"Selling And Marketing Expense":368851.0,"General And Administrative Expense":677349.0,"Other Gand A":677349.0,"Gross Profit":3705357.0,"Cost Of Revenue":503599.0,"Total Revenue":4208956.0,"Operating Revenue":4208956.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1476.42,"Tax Rate For Calcs":0.165,"Normalized EBITDA":76440.0,"Total Unusual Items":-8948.0,"Total Unusual Items Excluding Goodwill":-8948.0,"Net Income From Continuing Operation Net Minority Interest":-252985.0,"Reconciled Depreciation":168098.0,"Reconciled Cost Of Revenue":291739.0,"EBITDA":67492.0,"EBIT":-100606.0,"Net Interest Income":-3246.0,"Normalized Income":-245513.42,"Net Income From Continuing And Discontinued Operation":-252985.0,"Total Expenses":2040148.0,"Total Operating Income As Reported":-100606.0,"Diluted Average Shares":6295961.0,"Basic Average Shares":6295961.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-252985.0,"Net Income Common Stockholders":-252985.0,"Preferred Stock Dividends":null,"Net Income":-252985.0,"Net Income Including Noncontrolling Interests":-252985.0,"Net Income Continuous Operations":-252985.0,"Tax Provision":140185.0,"Pretax Income":-112800.0,"Other Income Expense":-8948.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-8948.0,"Net Non Operating Interest Income Expense":-3246.0,"Total Other Finance Cost":3246.0,"Operating Income":-100606.0,"Operating Expense":1748409.0,"Research And Development":0.0,"Selling General And Administration":1748409.0,"Selling And Marketing Expense":32349.0,"General And Administrative Expense":1716060.0,"Other Gand A":1716060.0,"Gross Profit":1647803.0,"Cost Of Revenue":291739.0,"Total Revenue":1939542.0,"Operating Revenue":1939542.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-605027.0,"Total Unusual Items":-131.0,"Total Unusual Items Excluding Goodwill":-131.0,"Net Income From Continuing Operation Net Minority Interest":-639680.0,"Reconciled Depreciation":31753.0,"Reconciled Cost Of Revenue":43930.0,"EBITDA":-605158.0,"EBIT":-636911.0,"Net Interest Income":-2638.0,"Normalized Income":-639549.0,"Net Income From Continuing And Discontinued Operation":-639680.0,"Total Expenses":681904.0,"Total Operating Income As Reported":-636911.0,"Diluted Average Shares":5090949.0,"Basic Average Shares":5090949.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-639680.0,"Net Income Common Stockholders":-639680.0,"Preferred Stock Dividends":null,"Net Income":-639680.0,"Net Income Including Noncontrolling Interests":-639680.0,"Net Income Continuous Operations":-639680.0,"Tax Provision":0.0,"Pretax Income":-639680.0,"Other Income Expense":-131.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-131.0,"Net Non Operating Interest Income Expense":-2638.0,"Total Other Finance Cost":2638.0,"Operating Income":-636911.0,"Operating Expense":637974.0,"Research And Development":17419.0,"Selling General And Administration":620555.0,"Selling And Marketing Expense":16811.0,"General And Administrative Expense":603744.0,"Other Gand A":603744.0,"Gross Profit":1063.0,"Cost Of Revenue":43930.0,"Total Revenue":44993.0,"Operating Revenue":44993.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-311331.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-373910.0,"Reconciled Depreciation":59790.0,"Reconciled Cost Of Revenue":750.0,"EBITDA":-311331.0,"EBIT":-371121.0,"Net Interest Income":-2789.0,"Normalized Income":-373910.0,"Net Income From Continuing And Discontinued Operation":-373910.0,"Total Expenses":371246.0,"Total Operating Income As Reported":-371121.0,"Diluted Average Shares":3713792.0,"Basic Average Shares":3713792.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-373910.0,"Net Income Common Stockholders":-373910.0,"Preferred Stock Dividends":null,"Net Income":-373910.0,"Net Income Including Noncontrolling Interests":-373910.0,"Net Income Continuous Operations":-373910.0,"Tax Provision":0.0,"Pretax Income":-373910.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2789.0,"Total Other Finance Cost":2789.0,"Operating Income":-371121.0,"Operating Expense":370496.0,"Research And Development":30000.0,"Selling General And Administration":340496.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":340496.0,"Other Gand A":340496.0,"Gross Profit":-625.0,"Cost Of Revenue":750.0,"Total Revenue":125.0,"Operating Revenue":125.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-451459.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1999993.0,"Capital Expenditure":-518047.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":4579910.0,"Beginning Cash Position":3084461.0,"Effect Of Exchange Rate Changes":-28085.0,"Changes In Cash":1523534.0,"Financing Cash Flow":1974993.0,"Cash Flow From Continuing Financing Activities":1974993.0,"Net Other Financing Charges":-25000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":1999993.0,"Common Stock Issuance":1999993.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-518047.0,"Cash Flow From Continuing Investing Activities":-518047.0,"Net PPE Purchase And Sale":-518047.0,"Purchase Of PPE":-518047.0,"Capital Expenditure Reported":null,"Operating Cash Flow":66588.0,"Cash Flow From Continuing Operating Activities":66588.0,"Change In Working Capital":-734727.0,"Change In Other Working Capital":-828818.0,"Change In Other Current Liabilities":-14787.0,"Change In Other Current Assets":4002.0,"Change In Payables And Accrued Expense":71549.0,"Change In Accrued Expense":81272.0,"Change In Payable":-9723.0,"Change In Account Payable":106150.0,"Change In Tax Payable":-115873.0,"Change In Income Tax Payable":-115873.0,"Change In Prepaid Assets":-63374.0,"Change In Inventory":null,"Change In Receivables":96701.0,"Changes In Account Receivables":-1031238.0,"Other Non Cash Items":null,"Stock Based Compensation":46000.0,"Provisionand Write Offof Assets":71702.0,"Deferred Tax":-26731.0,"Deferred Income Tax":-26731.0,"Depreciation Amortization Depletion":358828.0,"Depreciation And Amortization":358828.0,"Depreciation":358828.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":351516.0},"2025-12-31":{"Free Cash Flow":1877791.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3084461.0,"Beginning Cash Position":5905372.0,"Effect Of Exchange Rate Changes":-11398.0,"Changes In Cash":-2809513.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3967304.0,"Cash Flow From Continuing Investing Activities":-3967304.0,"Net PPE Purchase And Sale":-180000.0,"Purchase Of PPE":-180000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":1157791.0,"Cash Flow From Continuing Operating Activities":1157791.0,"Change In Working Capital":-1465818.0,"Change In Other Working Capital":-962762.0,"Change In Other Current Liabilities":-15095.0,"Change In Other Current Assets":8045.0,"Change In Payables And Accrued Expense":575422.0,"Change In Accrued Expense":6619.0,"Change In Payable":568803.0,"Change In Account Payable":214395.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":44443.0,"Change In Inventory":0.0,"Change In Receivables":-1115871.0,"Changes In Account Receivables":-401568.0,"Other Non Cash Items":282.0,"Stock Based Compensation":46000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":231705.0,"Depreciation And Amortization":231705.0,"Depreciation":231705.0,"Operating Gains Losses":6613.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":2339009.0},"2025-09-30":{"Free Cash Flow":1400779.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5905372.0,"Beginning Cash Position":4504079.0,"Effect Of Exchange Rate Changes":514.0,"Changes In Cash":1400779.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-906095.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":2306874.0,"Cash Flow From Continuing Operating Activities":2306874.0,"Change In Working Capital":1237132.0,"Change In Other Working Capital":992137.0,"Change In Other Current Liabilities":-15289.0,"Change In Other Current Assets":9939.0,"Change In Payables And Accrued Expense":374887.0,"Change In Accrued Expense":173616.0,"Change In Payable":201271.0,"Change In Account Payable":146946.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-26195.0,"Change In Inventory":0.0,"Change In Receivables":-98347.0,"Changes In Account Receivables":-187347.0,"Other Non Cash Items":3246.0,"Stock Based Compensation":76667.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":168098.0,"Depreciation And Amortization":168098.0,"Depreciation":168098.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-252985.0},"2025-06-30":{"Free Cash Flow":543013.0,"Repayment Of Debt":null,"Issuance Of Debt":-50000.0,"Issuance Of Capital Stock":4000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4504079.0,"Beginning Cash Position":9104.0,"Effect Of Exchange Rate Changes":1962.0,"Changes In Cash":4493013.0,"Financing Cash Flow":3950000.0,"Cash Flow From Continuing Financing Activities":3950000.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":4000000.0,"Common Stock Issuance":4000000.0,"Net Issuance Payments Of Debt":-50000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-50000.0,"Long Term Debt Issuance":-50000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":543013.0,"Cash Flow From Continuing Operating Activities":543013.0,"Change In Working Capital":1146134.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-20181.0,"Change In Other Current Assets":10212.0,"Change In Payables And Accrued Expense":292972.0,"Change In Accrued Expense":360975.0,"Change In Payable":-68003.0,"Change In Account Payable":-100766.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-85393.0,"Change In Inventory":0.0,"Change In Receivables":-519822.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":4806.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":31753.0,"Depreciation And Amortization":31753.0,"Depreciation":31753.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-639680.0},"2025-03-31":{"Free Cash Flow":-371058.0,"Repayment Of Debt":null,"Issuance Of Debt":350000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":9104.0,"Beginning Cash Position":30162.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-21058.0,"Financing Cash Flow":350000.0,"Cash Flow From Continuing Financing Activities":350000.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":350000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":350000.0,"Long Term Debt Issuance":350000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-371058.0,"Cash Flow From Continuing Operating Activities":-371058.0,"Change In Working Capital":-57557.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-87631.0,"Change In Payables And Accrued Expense":-10334.0,"Change In Accrued Expense":27144.0,"Change In Payable":-37478.0,"Change In Account Payable":-42648.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":40408.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":619.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":59790.0,"Depreciation And Amortization":59790.0,"Depreciation":59790.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-373910.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":281206.0,"Preferred Stock Issuance":281206.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":11642.0,"Net PPE Purchase And Sale":11642.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}