{"ticker":"FIGS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":166735224.0,"Share Issued":166735224.0,"Total Debt":57668000.0,"Tangible Book Value":442365000.0,"Invested Capital":442365000.0,"Working Capital":361543000.0,"Net Tangible Assets":442365000.0,"Capital Lease Obligations":57668000.0,"Common Stock Equity":442365000.0,"Total Capitalization":442365000.0,"Total Equity Gross Minority Interest":442365000.0,"Stockholders Equity":442365000.0,"Gains Losses Not Affecting Retained Earnings":-240000.0,"Other Equity Adjustments":-240000.0,"Retained Earnings":133391000.0,"Additional Paid In Capital":309198000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":140312000.0,"Total Non Current Liabilities Net Minority Interest":48929000.0,"Other Non Current Liabilities":264000.0,"Long Term Debt And Capital Lease Obligation":48665000.0,"Long Term Capital Lease Obligation":48665000.0,"Current Liabilities":91383000.0,"Current Deferred Liabilities":14232000.0,"Current Deferred Revenue":14232000.0,"Current Debt And Capital Lease Obligation":9003000.0,"Current Capital Lease Obligation":9003000.0,"Pensionand Other Post Retirement Benefit Plans Current":10541000.0,"Current Provisions":4081000.0,"Payables And Accrued Expenses":53526000.0,"Current Accrued Expenses":39529000.0,"Payables":13997000.0,"Total Tax Payable":4933000.0,"Income Tax Payable":1022000.0,"Accounts Payable":9064000.0,"Total Assets":582677000.0,"Total Non Current Assets":129751000.0,"Other Non Current Assets":2469000.0,"Non Current Deferred Assets":12175000.0,"Non Current Deferred Taxes Assets":12175000.0,"Investments And Advances":27735000.0,"Investmentin Financial Assets":27735000.0,"Available For Sale Securities":27735000.0,"Net PPE":87372000.0,"Accumulated Depreciation":-27891000.0,"Gross PPE":115263000.0,"Leases":8666000.0,"Construction In Progress":739000.0,"Other Properties":53976000.0,"Machinery Furniture Equipment":51882000.0,"Properties":0.0,"Current Assets":452926000.0,"Other Current Assets":1117000.0,"Prepaid Assets":12670000.0,"Inventory":119557000.0,"Finished Goods":119557000.0,"Receivables":23293000.0,"Other Receivables":16540000.0,"Accounts Receivable":6753000.0,"Cash Cash Equivalents And Short Term Investments":296289000.0,"Other Short Term Investments":187750000.0,"Cash And Cash Equivalents":108539000.0},"2026-03-31":{"Ordinary Shares Number":166735224.0,"Share Issued":166735224.0,"Total Debt":60601000.0,"Tangible Book Value":430640000.0,"Invested Capital":430640000.0,"Working Capital":351985000.0,"Net Tangible Assets":430640000.0,"Capital Lease Obligations":60601000.0,"Common Stock Equity":430640000.0,"Total Capitalization":430640000.0,"Total Equity Gross Minority Interest":430640000.0,"Stockholders Equity":430640000.0,"Gains Losses Not Affecting Retained Earnings":-103000.0,"Other Equity Adjustments":-103000.0,"Retained Earnings":105012000.0,"Additional Paid In Capital":325715000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":132802000.0,"Total Non Current Liabilities Net Minority Interest":52599000.0,"Other Non Current Liabilities":263000.0,"Long Term Debt And Capital Lease Obligation":52336000.0,"Long Term Capital Lease Obligation":52336000.0,"Current Liabilities":80203000.0,"Current Deferred Liabilities":13458000.0,"Current Deferred Revenue":13458000.0,"Current Debt And Capital Lease Obligation":8265000.0,"Current Capital Lease Obligation":8265000.0,"Pensionand Other Post Retirement Benefit Plans Current":4853000.0,"Current Provisions":3958000.0,"Payables And Accrued Expenses":49669000.0,"Current Accrued Expenses":35664000.0,"Payables":14005000.0,"Total Tax Payable":6230000.0,"Income Tax Payable":1303000.0,"Accounts Payable":7775000.0,"Total Assets":563442000.0,"Total Non Current Assets":131254000.0,"Other Non Current Assets":1650000.0,"Non Current Deferred Assets":12181000.0,"Non Current Deferred Taxes Assets":12181000.0,"Investments And Advances":27735000.0,"Investmentin Financial Assets":27735000.0,"Available For Sale Securities":27735000.0,"Net PPE":89688000.0,"Accumulated Depreciation":-25128000.0,"Gross PPE":114816000.0,"Leases":8163000.0,"Construction In Progress":1018000.0,"Other Properties":56544000.0,"Machinery Furniture Equipment":49091000.0,"Properties":0.0,"Current Assets":432188000.0,"Other Current Assets":1075000.0,"Prepaid Assets":9463000.0,"Inventory":139382000.0,"Finished Goods":139382000.0,"Receivables":5240000.0,"Other Receivables":1224000.0,"Accounts Receivable":4016000.0,"Cash Cash Equivalents And Short Term Investments":277028000.0,"Other Short Term Investments":202724000.0,"Cash And Cash Equivalents":74304000.0},"2025-12-31":{"Ordinary Shares Number":165843197.0,"Share Issued":165843197.0,"Total Debt":60004000.0,"Tangible Book Value":437462000.0,"Invested Capital":437462000.0,"Working Capital":356762000.0,"Net Tangible Assets":437462000.0,"Capital Lease Obligations":60004000.0,"Common Stock Equity":437462000.0,"Total Capitalization":437462000.0,"Total Equity Gross Minority Interest":437462000.0,"Stockholders Equity":437462000.0,"Gains Losses Not Affecting Retained Earnings":196000.0,"Other Equity Adjustments":196000.0,"Retained Earnings":98724000.0,"Additional Paid In Capital":338526000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":142534000.0,"Total Non Current Liabilities Net Minority Interest":52011000.0,"Other Non Current Liabilities":182000.0,"Long Term Debt And Capital Lease Obligation":51829000.0,"Long Term Capital Lease Obligation":51829000.0,"Current Liabilities":90523000.0,"Current Deferred Liabilities":16107000.0,"Current Deferred Revenue":16107000.0,"Current Debt And Capital Lease Obligation":8175000.0,"Current Capital Lease Obligation":8175000.0,"Pensionand Other Post Retirement Benefit Plans Current":17194000.0,"Current Provisions":4171000.0,"Payables And Accrued Expenses":44876000.0,"Current Accrued Expenses":20529000.0,"Payables":24347000.0,"Total Tax Payable":6160000.0,"Income Tax Payable":1894000.0,"Accounts Payable":18187000.0,"Total Assets":579996000.0,"Total Non Current Assets":132711000.0,"Other Non Current Assets":1717000.0,"Non Current Deferred Assets":12187000.0,"Non Current Deferred Taxes Assets":12187000.0,"Investments And Advances":27735000.0,"Investmentin Financial Assets":27735000.0,"Available For Sale Securities":27735000.0,"Net PPE":91072000.0,"Accumulated Depreciation":-21717000.0,"Gross PPE":112789000.0,"Leases":7571000.0,"Construction In Progress":693000.0,"Other Properties":57134000.0,"Machinery Furniture Equipment":47391000.0,"Properties":0.0,"Current Assets":447285000.0,"Other Current Assets":1118000.0,"Prepaid Assets":11082000.0,"Inventory":127966000.0,"Finished Goods":null,"Receivables":6271000.0,"Other Receivables":919000.0,"Accounts Receivable":5352000.0,"Cash Cash Equivalents And Short Term Investments":300848000.0,"Other Short Term Investments":218863000.0,"Cash And Cash Equivalents":81985000.0},"2025-09-30":{"Ordinary Shares Number":164157393.0,"Share Issued":164157393.0,"Total Debt":54115000.0,"Tangible Book Value":413329000.0,"Invested Capital":413329000.0,"Working Capital":331359000.0,"Net Tangible Assets":413329000.0,"Capital Lease Obligations":54115000.0,"Common Stock Equity":413329000.0,"Total Capitalization":413329000.0,"Total Equity Gross Minority Interest":413329000.0,"Stockholders Equity":413329000.0,"Gains Losses Not Affecting Retained Earnings":162000.0,"Other Equity Adjustments":162000.0,"Retained Earnings":80217000.0,"Additional Paid In Capital":332935000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":131409000.0,"Total Non Current Liabilities Net Minority Interest":44750000.0,"Other Non Current Liabilities":83000.0,"Long Term Debt And Capital Lease Obligation":44667000.0,"Long Term Capital Lease Obligation":44667000.0,"Current Liabilities":86659000.0,"Current Deferred Liabilities":18326000.0,"Current Deferred Revenue":18326000.0,"Current Debt And Capital Lease Obligation":9448000.0,"Current Capital Lease Obligation":9448000.0,"Pensionand Other Post Retirement Benefit Plans Current":12404000.0,"Current Provisions":3217000.0,"Payables And Accrued Expenses":43264000.0,"Current Accrued Expenses":34189000.0,"Payables":9075000.0,"Total Tax Payable":3730000.0,"Income Tax Payable":0.0,"Accounts Payable":5345000.0,"Total Assets":544738000.0,"Total Non Current Assets":126720000.0,"Other Non Current Assets":1633000.0,"Non Current Deferred Assets":13098000.0,"Non Current Deferred Taxes Assets":13098000.0,"Investments And Advances":27735000.0,"Investmentin Financial Assets":27735000.0,"Available For Sale Securities":27735000.0,"Net PPE":84254000.0,"Accumulated Depreciation":-19187000.0,"Gross PPE":103441000.0,"Leases":5484000.0,"Construction In Progress":2833000.0,"Other Properties":50689000.0,"Machinery Furniture Equipment":44435000.0,"Properties":0.0,"Current Assets":418018000.0,"Other Current Assets":925000.0,"Prepaid Assets":12116000.0,"Inventory":151233000.0,"Finished Goods":151233000.0,"Receivables":12218000.0,"Other Receivables":981000.0,"Accounts Receivable":11237000.0,"Cash Cash Equivalents And Short Term Investments":241526000.0,"Other Short Term Investments":195072000.0,"Cash And Cash Equivalents":46454000.0},"2025-06-30":{"Ordinary Shares Number":163120470.0,"Share Issued":163120470.0,"Total Debt":51695000.0,"Tangible Book Value":396531000.0,"Invested Capital":396531000.0,"Working Capital":315249000.0,"Net Tangible Assets":396531000.0,"Capital Lease Obligations":51695000.0,"Common Stock Equity":396531000.0,"Total Capitalization":396531000.0,"Total Equity Gross Minority Interest":396531000.0,"Stockholders Equity":396531000.0,"Gains Losses Not Affecting Retained Earnings":70000.0,"Other Equity Adjustments":70000.0,"Retained Earnings":71471000.0,"Additional Paid In Capital":324975000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":120593000.0,"Total Non Current Liabilities Net Minority Interest":42230000.0,"Other Non Current Liabilities":83000.0,"Long Term Debt And Capital Lease Obligation":42147000.0,"Long Term Capital Lease Obligation":42147000.0,"Current Liabilities":78363000.0,"Current Deferred Liabilities":13019000.0,"Current Deferred Revenue":13019000.0,"Current Debt And Capital Lease Obligation":9548000.0,"Current Capital Lease Obligation":9548000.0,"Pensionand Other Post Retirement Benefit Plans Current":7379000.0,"Current Provisions":3002000.0,"Payables And Accrued Expenses":45415000.0,"Current Accrued Expenses":22236000.0,"Payables":23179000.0,"Total Tax Payable":4156000.0,"Income Tax Payable":654000.0,"Accounts Payable":19023000.0,"Total Assets":517124000.0,"Total Non Current Assets":123512000.0,"Other Non Current Assets":1830000.0,"Non Current Deferred Assets":11541000.0,"Non Current Deferred Taxes Assets":11541000.0,"Investments And Advances":27735000.0,"Investmentin Financial Assets":27735000.0,"Available For Sale Securities":27735000.0,"Net PPE":82406000.0,"Accumulated Depreciation":-16974000.0,"Gross PPE":99380000.0,"Leases":5475000.0,"Construction In Progress":963000.0,"Other Properties":49297000.0,"Machinery Furniture Equipment":43645000.0,"Properties":0.0,"Current Assets":393612000.0,"Other Current Assets":806000.0,"Prepaid Assets":9313000.0,"Inventory":135528000.0,"Finished Goods":135528000.0,"Receivables":9125000.0,"Other Receivables":1204000.0,"Accounts Receivable":7921000.0,"Cash Cash Equivalents And Short Term Investments":238840000.0,"Other Short Term Investments":187991000.0,"Cash And Cash Equivalents":50849000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":131577000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.230525,"Normalized EBITDA":37633000.0,"Net Income From Continuing Operation Net Minority Interest":28379000.0,"Reconciled Depreciation":2371000.0,"Reconciled Cost Of Revenue":48764000.0,"EBITDA":37633000.0,"EBIT":35262000.0,"Net Interest Income":2145000.0,"Interest Income":2145000.0,"Normalized Income":28379000.0,"Net Income From Continuing And Discontinued Operation":28379000.0,"Total Expenses":161357000.0,"Total Operating Income As Reported":35262000.0,"Diluted Average Shares":195139642.0,"Basic Average Shares":166467633.0,"Diluted EPS":0.15,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":28379000.0,"Net Income Common Stockholders":28379000.0,"Net Income":28379000.0,"Net Income Including Noncontrolling Interests":28379000.0,"Net Income Continuous Operations":28379000.0,"Tax Provision":8502000.0,"Pretax Income":36881000.0,"Other Income Expense":-526000.0,"Other Non Operating Income Expenses":-526000.0,"Net Non Operating Interest Income Expense":2145000.0,"Interest Income Non Operating":2145000.0,"Operating Income":35262000.0,"Operating Expense":112593000.0,"Selling General And Administration":112593000.0,"Selling And Marketing Expense":72213000.0,"General And Administrative Expense":40380000.0,"Other Gand A":40380000.0,"Gross Profit":147855000.0,"Cost Of Revenue":48764000.0,"Total Revenue":196619000.0,"Operating Revenue":196619000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.024,"Normalized EBITDA":7894000.0,"Net Income From Continuing Operation Net Minority Interest":6288000.0,"Reconciled Depreciation":3411000.0,"Reconciled Cost Of Revenue":51604000.0,"EBITDA":7894000.0,"EBIT":4483000.0,"Net Interest Income":2239000.0,"Interest Income":2239000.0,"Normalized Income":6288000.0,"Net Income From Continuing And Discontinued Operation":6288000.0,"Total Expenses":155419000.0,"Total Operating Income As Reported":4483000.0,"Diluted Average Shares":196090295.0,"Basic Average Shares":166460085.0,"Diluted EPS":0.03,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":6288000.0,"Net Income Common Stockholders":6288000.0,"Net Income":6288000.0,"Net Income Including Noncontrolling Interests":6288000.0,"Net Income Continuous Operations":6288000.0,"Tax Provision":157000.0,"Pretax Income":6445000.0,"Other Income Expense":-277000.0,"Other Non Operating Income Expenses":-277000.0,"Net Non Operating Interest Income Expense":2239000.0,"Interest Income Non Operating":2239000.0,"Operating Income":4483000.0,"Operating Expense":103815000.0,"Selling General And Administration":103815000.0,"Selling And Marketing Expense":65932000.0,"General And Administrative Expense":37883000.0,"Other Gand A":37883000.0,"Gross Profit":108298000.0,"Cost Of Revenue":51604000.0,"Total Revenue":159902000.0,"Operating Revenue":159902000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.133283,"Normalized EBITDA":21365000.0,"Net Income From Continuing Operation Net Minority Interest":18507000.0,"Reconciled Depreciation":2557000.0,"Reconciled Cost Of Revenue":74830000.0,"EBITDA":21365000.0,"EBIT":18808000.0,"Net Interest Income":2238000.0,"Interest Income":2238000.0,"Normalized Income":18507000.0,"Net Income From Continuing And Discontinued Operation":18507000.0,"Total Expenses":183088000.0,"Total Operating Income As Reported":18808000.0,"Diluted Average Shares":190008150.0,"Basic Average Shares":165003284.0,"Diluted EPS":0.1,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":18507000.0,"Net Income Common Stockholders":18507000.0,"Net Income":18507000.0,"Net Income Including Noncontrolling Interests":18507000.0,"Net Income Continuous Operations":18507000.0,"Tax Provision":2846000.0,"Pretax Income":21353000.0,"Other Income Expense":307000.0,"Other Non Operating Income Expenses":307000.0,"Net Non Operating Interest Income Expense":2238000.0,"Interest Income Non Operating":2238000.0,"Operating Income":18808000.0,"Operating Expense":108258000.0,"Selling General And Administration":108258000.0,"Selling And Marketing Expense":71225000.0,"General And Administrative Expense":37033000.0,"Other Gand A":37033000.0,"Gross Profit":127066000.0,"Cost Of Revenue":74830000.0,"Total Revenue":201896000.0,"Operating Revenue":201896000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.269,"Normalized EBITDA":11961000.0,"Net Income From Continuing Operation Net Minority Interest":8746000.0,"Reconciled Depreciation":2326000.0,"Reconciled Cost Of Revenue":45593000.0,"EBITDA":11961000.0,"EBIT":9635000.0,"Net Interest Income":2315000.0,"Interest Income":2315000.0,"Normalized Income":8746000.0,"Net Income From Continuing And Discontinued Operation":8746000.0,"Total Expenses":142026000.0,"Total Operating Income As Reported":9635000.0,"Diluted Average Shares":180875933.0,"Basic Average Shares":163665566.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":8746000.0,"Net Income Common Stockholders":8746000.0,"Net Income":8746000.0,"Net Income Including Noncontrolling Interests":8746000.0,"Net Income Continuous Operations":8746000.0,"Tax Provision":3213000.0,"Pretax Income":11959000.0,"Other Income Expense":9000.0,"Other Non Operating Income Expenses":9000.0,"Net Non Operating Interest Income Expense":2315000.0,"Interest Income Non Operating":2315000.0,"Operating Income":9635000.0,"Operating Expense":96433000.0,"Selling General And Administration":96433000.0,"Selling And Marketing Expense":59313000.0,"General And Administrative Expense":37120000.0,"Other Gand A":37120000.0,"Gross Profit":106068000.0,"Cost Of Revenue":45593000.0,"Total Revenue":151661000.0,"Operating Revenue":151661000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12068000.0,"Net Income From Continuing Operation Net Minority Interest":7099000.0,"Reconciled Depreciation":2153000.0,"Reconciled Cost Of Revenue":50394000.0,"EBITDA":12068000.0,"EBIT":9915000.0,"Net Interest Income":2119000.0,"Interest Income":2119000.0,"Normalized Income":7099000.0,"Net Income From Continuing And Discontinued Operation":7099000.0,"Total Expenses":142725000.0,"Total Operating Income As Reported":9915000.0,"Diluted Average Shares":172929960.0,"Basic Average Shares":162683329.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":7099000.0,"Net Income Common Stockholders":7099000.0,"Net Income":7099000.0,"Net Income Including Noncontrolling Interests":7099000.0,"Net Income Continuous Operations":7099000.0,"Tax Provision":4932000.0,"Pretax Income":12031000.0,"Other Income Expense":-3000.0,"Other Non Operating Income Expenses":-3000.0,"Net Non Operating Interest Income Expense":2119000.0,"Interest Income Non Operating":2119000.0,"Operating Income":9915000.0,"Operating Expense":92331000.0,"Selling General And Administration":92331000.0,"Selling And Marketing Expense":57584000.0,"General And Administrative Expense":34747000.0,"Other Gand A":34747000.0,"Gross Profit":102246000.0,"Cost Of Revenue":50394000.0,"Total Revenue":152640000.0,"Operating Revenue":152640000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":44255000.0,"Repurchase Of Capital Stock":-24020000.0,"Capital Expenditure":-2602000.0,"End Cash Position":108539000.0,"Beginning Cash Position":74304000.0,"Effect Of Exchange Rate Changes":-61000.0,"Changes In Cash":34296000.0,"Financing Cash Flow":-23485000.0,"Cash Flow From Continuing Financing Activities":-23485000.0,"Proceeds From Stock Option Exercised":535000.0,"Net Common Stock Issuance":-24020000.0,"Common Stock Payments":-24020000.0,"Investing Cash Flow":10924000.0,"Cash Flow From Continuing Investing Activities":10924000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":14903000.0,"Sale Of Investment":80185000.0,"Purchase Of Investment":-65282000.0,"Net PPE Purchase And Sale":-2602000.0,"Purchase Of PPE":-2602000.0,"Operating Cash Flow":46857000.0,"Cash Flow From Continuing Operating Activities":46857000.0,"Change In Working Capital":6570000.0,"Change In Other Working Capital":155000.0,"Change In Other Current Liabilities":-2190000.0,"Change In Other Current Assets":411000.0,"Change In Payables And Accrued Expense":9671000.0,"Change In Accrued Expense":9558000.0,"Change In Payable":113000.0,"Change In Account Payable":1410000.0,"Change In Tax Payable":-1297000.0,"Change In Income Tax Payable":-1297000.0,"Change In Prepaid Assets":-3249000.0,"Change In Inventory":19825000.0,"Change In Receivables":-18053000.0,"Changes In Account Receivables":-18053000.0,"Other Non Cash Items":2806000.0,"Stock Based Compensation":6730000.0,"Amortization Of Securities":8000.0,"Deferred Tax":6000.0,"Deferred Income Tax":6000.0,"Depreciation Amortization Depletion":2371000.0,"Depreciation And Amortization":2371000.0,"Operating Gains Losses":-13000.0,"Gain Loss On Investment Securities":-13000.0,"Net Income From Continuing Operations":28379000.0},"2026-03-31":{"Free Cash Flow":-5628000.0,"Repurchase Of Capital Stock":-8799000.0,"Capital Expenditure":-2424000.0,"End Cash Position":74304000.0,"Beginning Cash Position":81985000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-7666000.0,"Financing Cash Flow":-18262000.0,"Cash Flow From Continuing Financing Activities":-18262000.0,"Proceeds From Stock Option Exercised":-9463000.0,"Net Common Stock Issuance":-8799000.0,"Common Stock Payments":-8799000.0,"Investing Cash Flow":13800000.0,"Cash Flow From Continuing Investing Activities":13800000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":16224000.0,"Sale Of Investment":121676000.0,"Purchase Of Investment":-105452000.0,"Net PPE Purchase And Sale":-2424000.0,"Purchase Of PPE":-2424000.0,"Operating Cash Flow":-3204000.0,"Cash Flow From Continuing Operating Activities":-3204000.0,"Change In Working Capital":-20382000.0,"Change In Other Working Capital":-2499000.0,"Change In Other Current Liabilities":-1486000.0,"Change In Other Current Assets":67000.0,"Change In Payables And Accrued Expense":-7741000.0,"Change In Accrued Expense":2789000.0,"Change In Payable":-10530000.0,"Change In Account Payable":-10600000.0,"Change In Tax Payable":70000.0,"Change In Income Tax Payable":70000.0,"Change In Prepaid Assets":1662000.0,"Change In Inventory":-11416000.0,"Change In Receivables":1031000.0,"Changes In Account Receivables":1031000.0,"Other Non Cash Items":2391000.0,"Stock Based Compensation":5451000.0,"Amortization Of Securities":-337000.0,"Deferred Tax":6000.0,"Deferred Income Tax":6000.0,"Depreciation Amortization Depletion":3411000.0,"Depreciation And Amortization":3411000.0,"Operating Gains Losses":-32000.0,"Gain Loss On Investment Securities":-32000.0,"Net Income From Continuing Operations":6288000.0},"2025-12-31":{"Free Cash Flow":58065000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-2863000.0,"End Cash Position":81985000.0,"Beginning Cash Position":46454000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":35431000.0,"Financing Cash Flow":401000.0,"Cash Flow From Continuing Financing Activities":401000.0,"Proceeds From Stock Option Exercised":401000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-25898000.0,"Cash Flow From Continuing Investing Activities":-25898000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-23236000.0,"Sale Of Investment":48100000.0,"Purchase Of Investment":-71336000.0,"Net PPE Purchase And Sale":-2863000.0,"Purchase Of PPE":-2863000.0,"Operating Cash Flow":60928000.0,"Cash Flow From Continuing Operating Activities":60928000.0,"Change In Working Capital":31894000.0,"Change In Other Working Capital":-3364000.0,"Change In Other Current Liabilities":-972000.0,"Change In Other Current Assets":-84000.0,"Change In Payables And Accrued Expense":6335000.0,"Change In Accrued Expense":-8870000.0,"Change In Payable":15205000.0,"Change In Account Payable":12775000.0,"Change In Tax Payable":2430000.0,"Change In Income Tax Payable":2430000.0,"Change In Prepaid Assets":841000.0,"Change In Inventory":23267000.0,"Change In Receivables":5871000.0,"Changes In Account Receivables":5871000.0,"Other Non Cash Items":2614000.0,"Stock Based Compensation":5191000.0,"Amortization Of Securities":-746000.0,"Deferred Tax":911000.0,"Deferred Income Tax":911000.0,"Depreciation Amortization Depletion":2557000.0,"Depreciation And Amortization":2557000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":18507000.0},"2025-09-30":{"Free Cash Flow":531000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-2906000.0,"End Cash Position":46454000.0,"Beginning Cash Position":50849000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-4395000.0,"Financing Cash Flow":1133000.0,"Cash Flow From Continuing Financing Activities":1133000.0,"Proceeds From Stock Option Exercised":1133000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-8965000.0,"Cash Flow From Continuing Investing Activities":-8965000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-6059000.0,"Sale Of Investment":43200000.0,"Purchase Of Investment":-49259000.0,"Net PPE Purchase And Sale":-2906000.0,"Purchase Of PPE":-2906000.0,"Operating Cash Flow":3437000.0,"Cash Flow From Continuing Operating Activities":3437000.0,"Change In Working Capital":-14590000.0,"Change In Other Working Capital":5527000.0,"Change In Other Current Liabilities":-1554000.0,"Change In Other Current Assets":197000.0,"Change In Payables And Accrued Expense":2998000.0,"Change In Accrued Expense":16978000.0,"Change In Payable":-13980000.0,"Change In Account Payable":-13554000.0,"Change In Tax Payable":-426000.0,"Change In Income Tax Payable":-426000.0,"Change In Prepaid Assets":-2922000.0,"Change In Inventory":-15705000.0,"Change In Receivables":-3131000.0,"Changes In Account Receivables":-3131000.0,"Other Non Cash Items":2577000.0,"Stock Based Compensation":6827000.0,"Amortization Of Securities":-892000.0,"Deferred Tax":-1557000.0,"Deferred Income Tax":-1557000.0,"Depreciation Amortization Depletion":2326000.0,"Depreciation And Amortization":2326000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":8746000.0},"2025-06-30":{"Free Cash Flow":-13519000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-1089000.0,"End Cash Position":50849000.0,"Beginning Cash Position":90008000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-39159000.0,"Financing Cash Flow":185000.0,"Cash Flow From Continuing Financing Activities":185000.0,"Proceeds From Stock Option Exercised":185000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-26914000.0,"Cash Flow From Continuing Investing Activities":-26914000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-25624000.0,"Sale Of Investment":56149000.0,"Purchase Of Investment":-81773000.0,"Net PPE Purchase And Sale":-1089000.0,"Purchase Of PPE":-1089000.0,"Operating Cash Flow":-12430000.0,"Cash Flow From Continuing Operating Activities":-12430000.0,"Change In Working Capital":-29932000.0,"Change In Other Working Capital":338000.0,"Change In Other Current Liabilities":-2517000.0,"Change In Other Current Assets":77000.0,"Change In Payables And Accrued Expense":-21665000.0,"Change In Accrued Expense":-29680000.0,"Change In Payable":8015000.0,"Change In Account Payable":8233000.0,"Change In Tax Payable":-218000.0,"Change In Income Tax Payable":-218000.0,"Change In Prepaid Assets":250000.0,"Change In Inventory":-3951000.0,"Change In Receivables":-2464000.0,"Changes In Account Receivables":-2464000.0,"Other Non Cash Items":2502000.0,"Stock Based Compensation":7617000.0,"Amortization Of Securities":-976000.0,"Deferred Tax":-893000.0,"Deferred Income Tax":-893000.0,"Depreciation Amortization Depletion":2153000.0,"Depreciation And Amortization":2153000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":7099000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-201000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}