{"ticker":"FIP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":118163555.0,"Share Issued":118163555.0,"Net Debt":3775290000.0,"Total Debt":3909724000.0,"Tangible Book Value":-530336000.0,"Invested Capital":3690687000.0,"Working Capital":35855000.0,"Net Tangible Assets":592822000.0,"Capital Lease Obligations":96574000.0,"Common Stock Equity":-122463000.0,"Preferred Stock Equity":1123158000.0,"Total Capitalization":4788412000.0,"Total Equity Gross Minority Interest":820062000.0,"Minority Interest":-180633000.0,"Stockholders Equity":1000695000.0,"Gains Losses Not Affecting Retained Earnings":-87295000.0,"Other Equity Adjustments":-87295000.0,"Retained Earnings":-625943000.0,"Additional Paid In Capital":589593000.0,"Capital Stock":1124340000.0,"Common Stock":1182000.0,"Preferred Stock":1123158000.0,"Total Liabilities Net Minority Interest":4868470000.0,"Total Non Current Liabilities Net Minority Interest":4506748000.0,"Other Non Current Liabilities":90562000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":241154000.0,"Non Current Deferred Liabilities":301831000.0,"Non Current Deferred Taxes Liabilities":301831000.0,"Long Term Debt And Capital Lease Obligation":3873201000.0,"Long Term Capital Lease Obligation":85484000.0,"Long Term Debt":3787717000.0,"Current Liabilities":361722000.0,"Other Current Liabilities":73329000.0,"Current Debt And Capital Lease Obligation":36523000.0,"Current Capital Lease Obligation":11090000.0,"Current Debt":25433000.0,"Other Current Borrowings":25433000.0,"Payables And Accrued Expenses":251870000.0,"Payables":251870000.0,"Accounts Payable":251870000.0,"Total Assets":5688532000.0,"Total Non Current Assets":5290955000.0,"Other Non Current Assets":99441000.0,"Investments And Advances":21726000.0,"Long Term Equity Investment":21726000.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":21726000.0,"Investmentsin Subsidiariesat Cost":0.0,"Goodwill And Other Intangible Assets":407873000.0,"Other Intangible Assets":42170000.0,"Goodwill":365703000.0,"Net PPE":4761915000.0,"Accumulated Depreciation":-539925000.0,"Gross PPE":5301840000.0,"Construction In Progress":300359000.0,"Other Properties":228882000.0,"Machinery Furniture Equipment":2754275000.0,"Buildings And Improvements":73005000.0,"Land And Improvements":1484058000.0,"Properties":461261000.0,"Current Assets":397577000.0,"Other Current Assets":13071000.0,"Restricted Cash":189571000.0,"Prepaid Assets":22646000.0,"Inventory":958000.0,"Receivables":133471000.0,"Other Receivables":31103000.0,"Notes Receivable":5000000.0,"Accounts Receivable":97368000.0,"Cash Cash Equivalents And Short Term Investments":37860000.0,"Cash And Cash Equivalents":37860000.0},"2025-12-31":{"Ordinary Shares Number":116294461.0,"Share Issued":116294461.0,"Net Debt":3716822000.0,"Total Debt":3854281000.0,"Tangible Book Value":-387552000.0,"Invested Capital":3795497000.0,"Working Capital":74014000.0,"Net Tangible Assets":702668000.0,"Capital Lease Obligations":80108000.0,"Common Stock Equity":21324000.0,"Preferred Stock Equity":1090220000.0,"Total Capitalization":4820279000.0,"Total Equity Gross Minority Interest":943983000.0,"Minority Interest":-167561000.0,"Stockholders Equity":1111544000.0,"Gains Losses Not Affecting Retained Earnings":-90618000.0,"Other Equity Adjustments":-90618000.0,"Retained Earnings":-512992000.0,"Additional Paid In Capital":623771000.0,"Capital Stock":1091383000.0,"Common Stock":1163000.0,"Preferred Stock":1090220000.0,"Total Liabilities Net Minority Interest":4804678000.0,"Total Non Current Liabilities Net Minority Interest":4394681000.0,"Other Non Current Liabilities":44000000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":270715000.0,"Non Current Deferred Liabilities":300231000.0,"Non Current Deferred Taxes Liabilities":300231000.0,"Long Term Debt And Capital Lease Obligation":3779735000.0,"Long Term Capital Lease Obligation":71000000.0,"Long Term Debt":3708735000.0,"Current Liabilities":409997000.0,"Other Current Liabilities":54744000.0,"Current Debt And Capital Lease Obligation":74546000.0,"Current Capital Lease Obligation":9108000.0,"Current Debt":65438000.0,"Other Current Borrowings":65438000.0,"Payables And Accrued Expenses":280707000.0,"Payables":280707000.0,"Accounts Payable":280707000.0,"Total Assets":5748661000.0,"Total Non Current Assets":5264650000.0,"Other Non Current Assets":81697000.0,"Investments And Advances":22243000.0,"Long Term Equity Investment":22243000.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":22243000.0,"Investmentsin Subsidiariesat Cost":0.0,"Goodwill And Other Intangible Assets":408876000.0,"Other Intangible Assets":43173000.0,"Goodwill":365703000.0,"Net PPE":4751834000.0,"Accumulated Depreciation":-490928000.0,"Gross PPE":5242762000.0,"Construction In Progress":263495000.0,"Other Properties":213508000.0,"Machinery Furniture Equipment":2760205000.0,"Buildings And Improvements":72997000.0,"Land And Improvements":1483386000.0,"Properties":449171000.0,"Current Assets":484011000.0,"Other Current Assets":12996000.0,"Restricted Cash":268595000.0,"Prepaid Assets":24220000.0,"Inventory":1269000.0,"Receivables":119580000.0,"Other Receivables":10587000.0,"Notes Receivable":13605000.0,"Accounts Receivable":95388000.0,"Cash Cash Equivalents And Short Term Investments":57351000.0,"Cash And Cash Equivalents":57351000.0},"2025-09-30":{"Ordinary Shares Number":116294461.0,"Share Issued":116294461.0,"Net Debt":3693669000.0,"Total Debt":3797210000.0,"Tangible Book Value":-264368000.0,"Invested Capital":3909450000.0,"Working Capital":-1327869000.0,"Net Tangible Assets":794332000.0,"Capital Lease Obligations":68819000.0,"Common Stock Equity":181059000.0,"Preferred Stock Equity":1058700000.0,"Total Capitalization":3453389000.0,"Total Equity Gross Minority Interest":1078773000.0,"Minority Interest":-160986000.0,"Stockholders Equity":1239759000.0,"Gains Losses Not Affecting Retained Earnings":-56261000.0,"Other Equity Adjustments":-56261000.0,"Retained Earnings":-438640000.0,"Additional Paid In Capital":674797000.0,"Capital Stock":1059863000.0,"Common Stock":1163000.0,"Preferred Stock":1058700000.0,"Total Liabilities Net Minority Interest":4372947000.0,"Total Non Current Liabilities Net Minority Interest":2602251000.0,"Other Non Current Liabilities":72989000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":254288000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2274974000.0,"Long Term Capital Lease Obligation":61344000.0,"Long Term Debt":2213630000.0,"Current Liabilities":1770696000.0,"Other Current Liabilities":45089000.0,"Current Debt And Capital Lease Obligation":1522236000.0,"Current Capital Lease Obligation":7475000.0,"Current Debt":1514761000.0,"Other Current Borrowings":1514761000.0,"Payables And Accrued Expenses":203371000.0,"Payables":203371000.0,"Accounts Payable":203371000.0,"Total Assets":5451720000.0,"Total Non Current Assets":5008893000.0,"Other Non Current Assets":70630000.0,"Investments And Advances":1132381000.0,"Long Term Equity Investment":1132381000.0,"Investments In Other Ventures Under Equity Method":1112739000.0,"Investmentsin Associatesat Cost":19642000.0,"Investmentsin Subsidiariesat Cost":0.0,"Goodwill And Other Intangible Assets":445427000.0,"Other Intangible Assets":44198000.0,"Goodwill":401229000.0,"Net PPE":3360455000.0,"Accumulated Depreciation":-453307000.0,"Gross PPE":3813762000.0,"Construction In Progress":358279000.0,"Other Properties":143965000.0,"Machinery Furniture Equipment":2428084000.0,"Buildings And Improvements":68345000.0,"Land And Improvements":529102000.0,"Properties":285987000.0,"Current Assets":442827000.0,"Other Current Assets":13847000.0,"Restricted Cash":319194000.0,"Prepaid Assets":9453000.0,"Inventory":null,"Receivables":65611000.0,"Other Receivables":1947000.0,"Notes Receivable":null,"Accounts Receivable":63664000.0,"Cash Cash Equivalents And Short Term Investments":34722000.0,"Cash And Cash Equivalents":34722000.0},"2025-06-30":{"Ordinary Shares Number":115087817.0,"Share Issued":115087817.0,"Net Debt":3050737000.0,"Total Debt":3151266000.0,"Tangible Book Value":-70983000.0,"Invested Capital":3459832000.0,"Working Capital":176281000.0,"Net Tangible Assets":479311000.0,"Capital Lease Obligations":66903000.0,"Common Stock Equity":375469000.0,"Preferred Stock Equity":550294000.0,"Total Capitalization":3927372000.0,"Total Equity Gross Minority Interest":775920000.0,"Minority Interest":-149843000.0,"Stockholders Equity":925763000.0,"Gains Losses Not Affecting Retained Earnings":-17084000.0,"Other Equity Adjustments":-17084000.0,"Retained Earnings":-333112000.0,"Additional Paid In Capital":724514000.0,"Capital Stock":551445000.0,"Common Stock":1151000.0,"Preferred Stock":550294000.0,"Total Liabilities Net Minority Interest":3631040000.0,"Total Non Current Liabilities Net Minority Interest":3268276000.0,"Other Non Current Liabilities":68692000.0,"Preferred Securities Outside Stock Equity":397652000.0,"Derivative Product Liabilities":138340000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":3061244000.0,"Long Term Capital Lease Obligation":59635000.0,"Long Term Debt":3001609000.0,"Current Liabilities":362764000.0,"Other Current Liabilities":49244000.0,"Current Debt And Capital Lease Obligation":90022000.0,"Current Capital Lease Obligation":7268000.0,"Current Debt":82754000.0,"Other Current Borrowings":82754000.0,"Payables And Accrued Expenses":223498000.0,"Payables":223498000.0,"Accounts Payable":223498000.0,"Total Assets":4406960000.0,"Total Non Current Assets":3867915000.0,"Other Non Current Assets":67077000.0,"Investments And Advances":17730000.0,"Long Term Equity Investment":17730000.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":17730000.0,"Investmentsin Subsidiariesat Cost":0.0,"Goodwill And Other Intangible Assets":446452000.0,"Other Intangible Assets":45223000.0,"Goodwill":401229000.0,"Net PPE":3336656000.0,"Accumulated Depreciation":-419520000.0,"Gross PPE":3756176000.0,"Construction In Progress":481749000.0,"Other Properties":141825000.0,"Machinery Furniture Equipment":2367317000.0,"Buildings And Improvements":68153000.0,"Land And Improvements":528617000.0,"Properties":168515000.0,"Current Assets":539045000.0,"Other Current Assets":7905000.0,"Restricted Cash":414637000.0,"Prepaid Assets":12014000.0,"Inventory":null,"Receivables":70863000.0,"Other Receivables":2713000.0,"Notes Receivable":null,"Accounts Receivable":68150000.0,"Cash Cash Equivalents And Short Term Investments":33626000.0,"Cash And Cash Equivalents":33626000.0},"2025-03-31":{"Ordinary Shares Number":114761435.0,"Share Issued":114761435.0,"Net Debt":2728586000.0,"Total Debt":2822266000.0,"Tangible Book Value":26518000.0,"Invested Capital":3231114000.0,"Working Capital":-52443000.0,"Net Tangible Assets":555854000.0,"Capital Lease Obligations":67355000.0,"Common Stock Equity":476203000.0,"Preferred Stock Equity":529336000.0,"Total Capitalization":3669135000.0,"Total Equity Gross Minority Interest":866438000.0,"Minority Interest":-139101000.0,"Stockholders Equity":1005539000.0,"Gains Losses Not Affecting Retained Earnings":943000.0,"Other Equity Adjustments":943000.0,"Retained Earnings":-274253000.0,"Additional Paid In Capital":748365000.0,"Capital Stock":530484000.0,"Common Stock":1148000.0,"Preferred Stock":529336000.0,"Total Liabilities Net Minority Interest":3275428000.0,"Total Non Current Liabilities Net Minority Interest":2904283000.0,"Other Non Current Liabilities":68308000.0,"Preferred Securities Outside Stock Equity":376694000.0,"Derivative Product Liabilities":112219000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2723756000.0,"Long Term Capital Lease Obligation":60160000.0,"Long Term Debt":2663596000.0,"Current Liabilities":371145000.0,"Other Current Liabilities":62871000.0,"Current Debt And Capital Lease Obligation":98510000.0,"Current Capital Lease Obligation":7195000.0,"Current Debt":91315000.0,"Other Current Borrowings":91315000.0,"Payables And Accrued Expenses":209764000.0,"Payables":209764000.0,"Accounts Payable":209764000.0,"Total Assets":4141866000.0,"Total Non Current Assets":3823164000.0,"Other Non Current Assets":67468000.0,"Investments And Advances":14082000.0,"Long Term Equity Investment":14082000.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":14082000.0,"Investmentsin Subsidiariesat Cost":0.0,"Goodwill And Other Intangible Assets":449685000.0,"Other Intangible Assets":46733000.0,"Goodwill":402952000.0,"Net PPE":3291929000.0,"Accumulated Depreciation":-386537000.0,"Gross PPE":3678466000.0,"Construction In Progress":412012000.0,"Other Properties":141899000.0,"Machinery Furniture Equipment":2366116000.0,"Buildings And Improvements":76254000.0,"Land And Improvements":513807000.0,"Properties":168378000.0,"Current Assets":318702000.0,"Other Current Assets":11852000.0,"Restricted Cash":197082000.0,"Prepaid Assets":16489000.0,"Inventory":377000.0,"Receivables":66577000.0,"Other Receivables":1292000.0,"Notes Receivable":null,"Accounts Receivable":65285000.0,"Cash Cash Equivalents And Short Term Investments":26325000.0,"Cash And Cash Equivalents":26325000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":381218000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":9639000.0,"Non Current Deferred Taxes Liabilities":9639000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":311000.0,"Receivables":null,"Other Receivables":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":118163955.0,"Basic Average Shares":118163955.0,"Diluted EPS":-1.41,"Basic EPS":-1.41,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-21320000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":62790000.0,"Total Unusual Items":-53300000.0,"Total Unusual Items Excluding Goodwill":-53300000.0,"Net Income From Continuing Operation Net Minority Interest":-112951000.0,"Reconciled Depreciation":50691000.0,"EBITDA":9490000.0,"EBIT":-41201000.0,"Net Interest Income":-82487000.0,"Interest Expense":82487000.0,"Normalized Income":-80971000.0,"Net Income From Continuing And Discontinued Operation":-112951000.0,"Total Expenses":178731000.0,"Diluted Average Shares":116689474.0,"Basic Average Shares":116689474.0,"Diluted EPS":-1.32,"Basic EPS":-1.32,"Diluted NI Availto Com Stockholders":-154525000.0,"Net Income Common Stockholders":-154525000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":41574000.0,"Net Income":-112951000.0,"Minority Interests":14260000.0,"Net Income Including Noncontrolling Interests":-127211000.0,"Net Income Continuous Operations":-127211000.0,"Tax Provision":3523000.0,"Pretax Income":-123688000.0,"Other Income Expense":-50834000.0,"Other Non Operating Income Expenses":2984000.0,"Special Income Charges":-53300000.0,"Gain On Sale Of Ppe":-566000.0,"Other Special Charges":45914000.0,"Write Off":null,"Restructuring And Mergern Acquisition":6820000.0,"Earnings From Equity Interest":-518000.0,"Net Non Operating Interest Income Expense":-82487000.0,"Interest Expense Non Operating":82487000.0,"Operating Income":9633000.0,"Operating Expense":178731000.0,"Other Operating Expenses":124486000.0,"Depreciation Amortization Depletion Income Statement":50691000.0,"Depreciation And Amortization In Income Statement":50691000.0,"Selling General And Administration":3554000.0,"General And Administrative Expense":3554000.0,"Other Gand A":3554000.0,"Total Revenue":188364000.0,"Operating Revenue":187234000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-578340.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":66148000.0,"Total Unusual Items":-2754000.0,"Total Unusual Items Excluding Goodwill":-2754000.0,"Net Income From Continuing Operation Net Minority Interest":-86839000.0,"Reconciled Depreciation":38666000.0,"EBITDA":63394000.0,"EBIT":24728000.0,"Net Interest Income":-90286000.0,"Interest Expense":90286000.0,"Normalized Income":-84663340.0,"Net Income From Continuing And Discontinued Operation":-86839000.0,"Total Expenses":130543000.0,"Diluted Average Shares":116294461.0,"Basic Average Shares":116294461.0,"Diluted EPS":-1.08,"Basic EPS":-1.06,"Diluted NI Availto Com Stockholders":-125482000.0,"Net Income Common Stockholders":-125482000.0,"Otherunder Preferred Stock Dividend":2185000.0,"Preferred Stock Dividends":36458000.0,"Net Income":-86839000.0,"Minority Interests":10882000.0,"Net Income Including Noncontrolling Interests":-97721000.0,"Net Income Continuous Operations":-97721000.0,"Tax Provision":32163000.0,"Pretax Income":-65558000.0,"Other Income Expense":11754000.0,"Other Non Operating Income Expenses":8452000.0,"Special Income Charges":-2754000.0,"Gain On Sale Of Ppe":8986000.0,"Other Special Charges":42000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":11698000.0,"Earnings From Equity Interest":6056000.0,"Net Non Operating Interest Income Expense":-90286000.0,"Interest Expense Non Operating":90286000.0,"Operating Income":12974000.0,"Operating Expense":130543000.0,"Other Operating Expenses":87832000.0,"Depreciation Amortization Depletion Income Statement":38666000.0,"Depreciation And Amortization In Income Statement":38666000.0,"Selling General And Administration":4045000.0,"General And Administrative Expense":4045000.0,"Other Gand A":4045000.0,"Total Revenue":143517000.0,"Operating Revenue":143473000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-12264210.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":67069000.0,"Total Unusual Items":-58401000.0,"Total Unusual Items Excluding Goodwill":-58401000.0,"Net Income From Continuing Operation Net Minority Interest":-93041000.0,"Reconciled Depreciation":34813000.0,"EBITDA":8668000.0,"EBIT":-26145000.0,"Net Interest Income":-73312000.0,"Interest Expense":73312000.0,"Normalized Income":-46904210.0,"Net Income From Continuing And Discontinued Operation":-93041000.0,"Total Expenses":116782000.0,"Diluted Average Shares":115555973.0,"Basic Average Shares":115555973.0,"Diluted EPS":-1.38,"Basic EPS":-1.38,"Diluted NI Availto Com Stockholders":-159283000.0,"Net Income Common Stockholders":-159283000.0,"Otherunder Preferred Stock Dividend":36700000.0,"Preferred Stock Dividends":29542000.0,"Net Income":-93041000.0,"Minority Interests":11497000.0,"Net Income Including Noncontrolling Interests":-104538000.0,"Net Income Continuous Operations":-104538000.0,"Tax Provision":5081000.0,"Pretax Income":-99457000.0,"Other Income Expense":-49919000.0,"Other Non Operating Income Expenses":5554000.0,"Special Income Charges":-58401000.0,"Gain On Sale Of Ppe":28000.0,"Other Special Charges":55208000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":3221000.0,"Earnings From Equity Interest":2928000.0,"Net Non Operating Interest Income Expense":-73312000.0,"Interest Expense Non Operating":73312000.0,"Operating Income":23774000.0,"Operating Expense":116782000.0,"Other Operating Expenses":78767000.0,"Depreciation Amortization Depletion Income Statement":34813000.0,"Depreciation And Amortization In Income Statement":34813000.0,"Selling General And Administration":3202000.0,"General And Administrative Expense":3202000.0,"Other Gand A":3202000.0,"Total Revenue":140556000.0,"Operating Revenue":140556000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3605910.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":41366000.0,"Total Unusual Items":-17171000.0,"Total Unusual Items Excluding Goodwill":-17171000.0,"Net Income From Continuing Operation Net Minority Interest":-58859000.0,"Reconciled Depreciation":33998000.0,"EBITDA":24195000.0,"EBIT":-9803000.0,"Net Interest Income":-59204000.0,"Interest Expense":59204000.0,"Normalized Income":-45293910.0,"Net Income From Continuing And Discontinued Operation":-58859000.0,"Total Expenses":115975000.0,"Diluted Average Shares":114880817.0,"Basic Average Shares":114880817.0,"Diluted EPS":-0.73,"Basic EPS":-0.73,"Diluted NI Availto Com Stockholders":-83898000.0,"Net Income Common Stockholders":-83898000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":25039000.0,"Net Income":-58859000.0,"Minority Interests":11100000.0,"Net Income Including Noncontrolling Interests":-69959000.0,"Net Income Continuous Operations":-69959000.0,"Tax Provision":952000.0,"Pretax Income":-69007000.0,"Other Income Expense":-16114000.0,"Other Non Operating Income Expenses":3052000.0,"Special Income Charges":-17171000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":4066000.0,"Write Off":4401000.0,"Restructuring And Mergern Acquisition":8704000.0,"Earnings From Equity Interest":-1995000.0,"Net Non Operating Interest Income Expense":-59204000.0,"Interest Expense Non Operating":59204000.0,"Operating Income":6311000.0,"Operating Expense":115975000.0,"Other Operating Expenses":78115000.0,"Depreciation Amortization Depletion Income Statement":33998000.0,"Depreciation And Amortization In Income Statement":33998000.0,"Selling General And Administration":3862000.0,"General And Administrative Expense":3862000.0,"Other Gand A":3862000.0,"Total Revenue":122286000.0,"Operating Revenue":122007000.0},"2025-03-31":{"Tax Effect Of Unusual Items":24424260.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":30468000.0,"Total Unusual Items":116306000.0,"Total Unusual Items Excluding Goodwill":116306000.0,"Net Income From Continuing Operation Net Minority Interest":131565000.0,"Reconciled Depreciation":25012000.0,"EBITDA":146774000.0,"EBIT":121762000.0,"Net Interest Income":-43112000.0,"Interest Expense":43112000.0,"Normalized Income":39683260.0,"Net Income From Continuing And Discontinued Operation":131565000.0,"Total Expenses":99712000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":108257000.0,"Net Income Common Stockholders":108257000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":23308000.0,"Net Income":131565000.0,"Minority Interests":11401000.0,"Net Income Including Noncontrolling Interests":120164000.0,"Net Income Continuous Operations":120164000.0,"Tax Provision":-41514000.0,"Pretax Income":78650000.0,"Other Income Expense":125313000.0,"Other Non Operating Income Expenses":3693000.0,"Special Income Charges":116306000.0,"Gain On Sale Of Ppe":119828000.0,"Other Special Charges":7000.0,"Write Off":1375000.0,"Restructuring And Mergern Acquisition":3515000.0,"Earnings From Equity Interest":5314000.0,"Net Non Operating Interest Income Expense":-43112000.0,"Interest Expense Non Operating":43112000.0,"Operating Income":-3551000.0,"Operating Expense":99712000.0,"Other Operating Expenses":69587000.0,"Depreciation Amortization Depletion Income Statement":25012000.0,"Depreciation And Amortization In Income Statement":25012000.0,"Selling General And Administration":5113000.0,"General And Administrative Expense":5113000.0,"Other Gand A":5113000.0,"Total Revenue":96161000.0,"Operating Revenue":96160000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":72336000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-115853000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1320589000.0,"Issuance Of Debt":1359459000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-46476000.0,"End Cash Position":227431000.0,"Beginning Cash Position":325946000.0,"Changes In Cash":-98515000.0,"Financing Cash Flow":15617000.0,"Cash Flow From Continuing Financing Activities":15617000.0,"Net Other Financing Charges":-11885000.0,"Proceeds From Stock Option Exercised":-2823000.0,"Cash Dividends Paid":-8545000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-8545000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":38870000.0,"Net Long Term Debt Issuance":38870000.0,"Long Term Debt Payments":-1320589000.0,"Long Term Debt Issuance":1359459000.0,"Investing Cash Flow":-44755000.0,"Cash Flow From Continuing Investing Activities":-44755000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-7180000.0,"Sale Of Business":0.0,"Purchase Of Business":-7180000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-37575000.0,"Sale Of PPE":8901000.0,"Purchase Of PPE":-46476000.0,"Operating Cash Flow":-69377000.0,"Cash Flow From Continuing Operating Activities":-69377000.0,"Change In Working Capital":-60955000.0,"Change In Other Current Liabilities":-925000.0,"Change In Other Current Assets":-19570000.0,"Change In Payables And Accrued Expense":-38458000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":-2002000.0,"Changes In Account Receivables":-2002000.0,"Other Non Cash Items":9088000.0,"Stock Based Compensation":10978000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":1600000.0,"Deferred Income Tax":1600000.0,"Depreciation Amortization Depletion":50691000.0,"Depreciation And Amortization":50691000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":46432000.0,"Earnings Losses From Equity Investments":518000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-127211000.0},"2025-12-31":{"Free Cash Flow":-68752000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-17002000.0,"Issuance Of Debt":49999000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-65999000.0,"End Cash Position":325946000.0,"Beginning Cash Position":353916000.0,"Changes In Cash":-27970000.0,"Financing Cash Flow":20570000.0,"Cash Flow From Continuing Financing Activities":20570000.0,"Net Other Financing Charges":-4087000.0,"Proceeds From Stock Option Exercised":-4851000.0,"Cash Dividends Paid":-3489000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-3489000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":32997000.0,"Net Long Term Debt Issuance":32997000.0,"Long Term Debt Payments":-17002000.0,"Long Term Debt Issuance":49999000.0,"Investing Cash Flow":-45787000.0,"Cash Flow From Continuing Investing Activities":-45787000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":11001000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":20097000.0,"Sale Of Business":null,"Purchase Of Business":246725000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-65884000.0,"Sale Of PPE":115000.0,"Purchase Of PPE":-65999000.0,"Operating Cash Flow":-2753000.0,"Cash Flow From Continuing Operating Activities":-2753000.0,"Change In Working Capital":29295000.0,"Change In Other Current Liabilities":3589000.0,"Change In Other Current Assets":-12260000.0,"Change In Payables And Accrued Expense":49924000.0,"Change In Payable":49924000.0,"Change In Account Payable":49924000.0,"Change In Receivables":-11958000.0,"Changes In Account Receivables":-11958000.0,"Other Non Cash Items":9285000.0,"Stock Based Compensation":7391000.0,"Provisionand Write Offof Assets":-544000.0,"Asset Impairment Charge":0.0,"Deferred Tax":30304000.0,"Deferred Income Tax":30304000.0,"Depreciation Amortization Depletion":38666000.0,"Depreciation And Amortization":38666000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-19429000.0,"Earnings Losses From Equity Investments":-6056000.0,"Gain Loss On Investment Securities":-4429000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-8969000.0,"Net Income From Continuing Operations":-97721000.0},"2025-09-30":{"Free Cash Flow":-90751000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-637260000.0,"Issuance Of Debt":1250001000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-66368000.0,"End Cash Position":353916000.0,"Beginning Cash Position":448263000.0,"Changes In Cash":-94347000.0,"Financing Cash Flow":1105274000.0,"Cash Flow From Continuing Financing Activities":1105274000.0,"Net Other Financing Charges":-58930000.0,"Proceeds From Stock Option Exercised":-654000.0,"Cash Dividends Paid":-3456000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-3456000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":612741000.0,"Net Long Term Debt Issuance":612741000.0,"Long Term Debt Payments":-637260000.0,"Long Term Debt Issuance":1250001000.0,"Investing Cash Flow":-1175238000.0,"Cash Flow From Continuing Investing Activities":-1175238000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-1109332000.0,"Sale Of Business":0.0,"Purchase Of Business":-1109332000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-65906000.0,"Sale Of PPE":462000.0,"Purchase Of PPE":-66368000.0,"Operating Cash Flow":-24383000.0,"Cash Flow From Continuing Operating Activities":-24383000.0,"Change In Working Capital":-17855000.0,"Change In Other Current Liabilities":-5547000.0,"Change In Other Current Assets":-3562000.0,"Change In Payables And Accrued Expense":-13772000.0,"Change In Payable":-13772000.0,"Change In Account Payable":-13772000.0,"Change In Receivables":5026000.0,"Changes In Account Receivables":5026000.0,"Other Non Cash Items":3934000.0,"Stock Based Compensation":1522000.0,"Provisionand Write Offof Assets":-539000.0,"Asset Impairment Charge":0.0,"Deferred Tax":5230000.0,"Deferred Income Tax":5230000.0,"Depreciation Amortization Depletion":34813000.0,"Depreciation And Amortization":34813000.0,"Amortization Cash Flow":1025000.0,"Amortization Of Intangibles":1025000.0,"Depreciation":33788000.0,"Operating Gains Losses":53050000.0,"Earnings Losses From Equity Investments":-2928000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-104538000.0},"2025-06-30":{"Free Cash Flow":-87575000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-126102000.0,"Issuance Of Debt":465837000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-82354000.0,"End Cash Position":448263000.0,"Beginning Cash Position":223407000.0,"Changes In Cash":224856000.0,"Financing Cash Flow":316017000.0,"Cash Flow From Continuing Financing Activities":316017000.0,"Net Other Financing Charges":-20275000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-3443000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-3443000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":339735000.0,"Net Long Term Debt Issuance":339735000.0,"Long Term Debt Payments":-126102000.0,"Long Term Debt Issuance":465837000.0,"Investing Cash Flow":-85940000.0,"Cash Flow From Continuing Investing Activities":-85940000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-5642000.0,"Sale Of Business":0.0,"Purchase Of Business":-5642000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-80298000.0,"Sale Of PPE":2056000.0,"Purchase Of PPE":-82354000.0,"Operating Cash Flow":-5221000.0,"Cash Flow From Continuing Operating Activities":-5221000.0,"Change In Working Capital":14995000.0,"Change In Other Current Liabilities":-2534000.0,"Change In Other Current Assets":6942000.0,"Change In Payables And Accrued Expense":13666000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":-3079000.0,"Changes In Account Receivables":-3079000.0,"Other Non Cash Items":3525000.0,"Stock Based Compensation":910000.0,"Provisionand Write Offof Assets":214000.0,"Asset Impairment Charge":3026000.0,"Deferred Tax":529000.0,"Deferred Income Tax":529000.0,"Depreciation Amortization Depletion":33998000.0,"Depreciation And Amortization":33998000.0,"Amortization Cash Flow":1010000.0,"Amortization Of Intangibles":1010000.0,"Depreciation":32988000.0,"Operating Gains Losses":6185000.0,"Earnings Losses From Equity Investments":1995000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-69959000.0},"2025-03-31":{"Free Cash Flow":-152180000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":28237000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-66529000.0,"End Cash Position":223407000.0,"Beginning Cash Position":147296000.0,"Changes In Cash":76111000.0,"Financing Cash Flow":-2537000.0,"Cash Flow From Continuing Financing Activities":-2537000.0,"Net Other Financing Charges":-1270000.0,"Proceeds From Stock Option Exercised":-545000.0,"Cash Dividends Paid":-28959000.0,"Preferred Stock Dividend Paid":-25516000.0,"Common Stock Dividend Paid":-3443000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":28237000.0,"Net Long Term Debt Issuance":28237000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":28237000.0,"Investing Cash Flow":164299000.0,"Cash Flow From Continuing Investing Activities":164299000.0,"Net Other Investing Changes":11001000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":219685000.0,"Sale Of Business":226628000.0,"Purchase Of Business":-6943000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-66387000.0,"Sale Of PPE":142000.0,"Purchase Of PPE":-66529000.0,"Operating Cash Flow":-85651000.0,"Cash Flow From Continuing Operating Activities":-85651000.0,"Change In Working Capital":-68311000.0,"Change In Other Current Liabilities":-65927000.0,"Change In Other Current Assets":-4402000.0,"Change In Payables And Accrued Expense":1927000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":91000.0,"Changes In Account Receivables":91000.0,"Other Non Cash Items":3317000.0,"Stock Based Compensation":1253000.0,"Provisionand Write Offof Assets":-19000.0,"Asset Impairment Charge":1375000.0,"Deferred Tax":-41827000.0,"Deferred Income Tax":-41827000.0,"Depreciation Amortization Depletion":25012000.0,"Depreciation And Amortization":25012000.0,"Amortization Cash Flow":996000.0,"Amortization Of Intangibles":996000.0,"Depreciation":24016000.0,"Operating Gains Losses":-125259000.0,"Earnings Losses From Equity Investments":-5314000.0,"Gain Loss On Investment Securities":-66713000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-119952000.0,"Net Income From Continuing Operations":120164000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":62000.0,"Purchase Of Investment":62000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":3294000.0,"Change In Account Payable":3294000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":73199000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}