{"ticker":"FIRY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":7100000.0,"Ordinary Shares Number":15830063.0,"Share Issued":22930063.0,"Total Debt":129076000.0,"Tangible Book Value":102213000.0,"Invested Capital":230323000.0,"Working Capital":24774000.0,"Net Tangible Assets":102213000.0,"Capital Lease Obligations":966000.0,"Common Stock Equity":102213000.0,"Total Capitalization":102213000.0,"Total Equity Gross Minority Interest":102213000.0,"Stockholders Equity":102213000.0,"Gains Losses Not Affecting Retained Earnings":-1297000.0,"Other Equity Adjustments":-1297000.0,"Treasury Stock":41606000.0,"Retained Earnings":-1102611000.0,"Additional Paid In Capital":1247726000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":185135000.0,"Total Non Current Liabilities Net Minority Interest":807000.0,"Other Non Current Liabilities":260000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":547000.0,"Long Term Capital Lease Obligation":547000.0,"Long Term Debt":null,"Current Liabilities":184328000.0,"Other Current Liabilities":9172000.0,"Current Debt And Capital Lease Obligation":128529000.0,"Current Capital Lease Obligation":419000.0,"Current Debt":128110000.0,"Other Current Borrowings":128110000.0,"Pensionand Other Post Retirement Benefit Plans Current":5695000.0,"Payables And Accrued Expenses":40932000.0,"Current Accrued Expenses":19945000.0,"Interest Payable":3877000.0,"Payables":20987000.0,"Total Tax Payable":12378000.0,"Accounts Payable":8609000.0,"Total Assets":287348000.0,"Total Non Current Assets":78246000.0,"Other Non Current Assets":3582000.0,"Investments And Advances":52768000.0,"Investmentin Financial Assets":52768000.0,"Available For Sale Securities":52768000.0,"Net PPE":21896000.0,"Accumulated Depreciation":-13140000.0,"Gross PPE":35036000.0,"Leases":122000.0,"Construction In Progress":1903000.0,"Other Properties":917000.0,"Machinery Furniture Equipment":18276000.0,"Buildings And Improvements":12838000.0,"Land And Improvements":980000.0,"Properties":0.0,"Current Assets":209102000.0,"Other Current Assets":1544000.0,"Restricted Cash":null,"Prepaid Assets":6095000.0,"Receivables":16062000.0,"Accounts Receivable":16062000.0,"Allowance For Doubtful Accounts Receivable":-257000.0,"Gross Accounts Receivable":16319000.0,"Cash Cash Equivalents And Short Term Investments":185401000.0,"Cash And Cash Equivalents":185401000.0,"Cash Equivalents":159929000.0,"Cash Financial":25472000.0},"2025-12-31":{"Treasury Shares Number":7100000.0,"Ordinary Shares Number":15630063.0,"Share Issued":22730063.0,"Total Debt":128721000.0,"Tangible Book Value":111820000.0,"Invested Capital":239409000.0,"Working Capital":35767000.0,"Net Tangible Assets":111820000.0,"Capital Lease Obligations":1132000.0,"Common Stock Equity":111820000.0,"Total Capitalization":111820000.0,"Total Equity Gross Minority Interest":111820000.0,"Stockholders Equity":111820000.0,"Gains Losses Not Affecting Retained Earnings":-371000.0,"Other Equity Adjustments":-371000.0,"Treasury Stock":41606000.0,"Retained Earnings":-1091666000.0,"Additional Paid In Capital":1245462000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":181635000.0,"Total Non Current Liabilities Net Minority Interest":924000.0,"Other Non Current Liabilities":259000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":665000.0,"Long Term Capital Lease Obligation":665000.0,"Long Term Debt":null,"Current Liabilities":180711000.0,"Other Current Liabilities":8706000.0,"Current Debt And Capital Lease Obligation":128056000.0,"Current Capital Lease Obligation":467000.0,"Current Debt":127589000.0,"Other Current Borrowings":127589000.0,"Pensionand Other Post Retirement Benefit Plans Current":4475000.0,"Payables And Accrued Expenses":39474000.0,"Current Accrued Expenses":17126000.0,"Interest Payable":554000.0,"Payables":22348000.0,"Total Tax Payable":12635000.0,"Accounts Payable":9713000.0,"Total Assets":293455000.0,"Total Non Current Assets":76977000.0,"Other Non Current Assets":2351000.0,"Investments And Advances":52768000.0,"Investmentin Financial Assets":52768000.0,"Available For Sale Securities":52768000.0,"Net PPE":21858000.0,"Accumulated Depreciation":-12442000.0,"Gross PPE":34300000.0,"Leases":122000.0,"Construction In Progress":2246000.0,"Other Properties":1082000.0,"Machinery Furniture Equipment":17039000.0,"Buildings And Improvements":12831000.0,"Land And Improvements":980000.0,"Properties":0.0,"Current Assets":216478000.0,"Other Current Assets":1130000.0,"Restricted Cash":0.0,"Prepaid Assets":6423000.0,"Receivables":14412000.0,"Accounts Receivable":14412000.0,"Allowance For Doubtful Accounts Receivable":-257000.0,"Gross Accounts Receivable":14669000.0,"Cash Cash Equivalents And Short Term Investments":194513000.0,"Cash And Cash Equivalents":194513000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":6849640.0,"Ordinary Shares Number":15308093.0,"Share Issued":22157733.0,"Total Debt":128300000.0,"Tangible Book Value":127176000.0,"Invested Capital":254259000.0,"Working Capital":179173000.0,"Net Tangible Assets":127176000.0,"Capital Lease Obligations":1217000.0,"Common Stock Equity":127176000.0,"Total Capitalization":254259000.0,"Total Equity Gross Minority Interest":127176000.0,"Stockholders Equity":127176000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":40072000.0,"Retained Earnings":-1073764000.0,"Additional Paid In Capital":1241011000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":182069000.0,"Total Non Current Liabilities Net Minority Interest":128125000.0,"Other Non Current Liabilities":299000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":127826000.0,"Long Term Capital Lease Obligation":743000.0,"Long Term Debt":127083000.0,"Current Liabilities":53944000.0,"Other Current Liabilities":7058000.0,"Current Debt And Capital Lease Obligation":474000.0,"Current Capital Lease Obligation":474000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4964000.0,"Payables And Accrued Expenses":41448000.0,"Current Accrued Expenses":18850000.0,"Interest Payable":3877000.0,"Payables":22598000.0,"Total Tax Payable":14606000.0,"Accounts Payable":7992000.0,"Total Assets":309245000.0,"Total Non Current Assets":76128000.0,"Other Non Current Assets":1915000.0,"Investments And Advances":52768000.0,"Investmentin Financial Assets":52768000.0,"Available For Sale Securities":52768000.0,"Net PPE":21445000.0,"Accumulated Depreciation":-11784000.0,"Gross PPE":33229000.0,"Leases":122000.0,"Construction In Progress":5399000.0,"Other Properties":1196000.0,"Machinery Furniture Equipment":12739000.0,"Buildings And Improvements":12793000.0,"Land And Improvements":980000.0,"Properties":0.0,"Current Assets":233117000.0,"Other Current Assets":1103000.0,"Restricted Cash":0.0,"Prepaid Assets":5949000.0,"Receivables":14264000.0,"Accounts Receivable":14264000.0,"Allowance For Doubtful Accounts Receivable":-257000.0,"Gross Accounts Receivable":14521000.0,"Cash Cash Equivalents And Short Term Investments":211801000.0,"Cash And Cash Equivalents":211801000.0,"Cash Equivalents":200108000.0,"Cash Financial":11693000.0},"2025-06-30":{"Treasury Shares Number":6800000.0,"Ordinary Shares Number":15330063.0,"Share Issued":22130063.0,"Total Debt":126892000.0,"Tangible Book Value":140343000.0,"Invested Capital":266936000.0,"Working Capital":193252000.0,"Net Tangible Assets":140343000.0,"Capital Lease Obligations":299000.0,"Common Stock Equity":140343000.0,"Total Capitalization":266936000.0,"Total Equity Gross Minority Interest":140343000.0,"Stockholders Equity":140343000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":40057000.0,"Retained Earnings":-1056322000.0,"Additional Paid In Capital":1236721000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":187860000.0,"Total Non Current Liabilities Net Minority Interest":126926000.0,"Other Non Current Liabilities":299000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":126627000.0,"Long Term Capital Lease Obligation":34000.0,"Long Term Debt":126593000.0,"Current Liabilities":60934000.0,"Other Current Liabilities":6756000.0,"Current Debt And Capital Lease Obligation":265000.0,"Current Capital Lease Obligation":265000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4797000.0,"Payables And Accrued Expenses":49116000.0,"Current Accrued Expenses":25141000.0,"Interest Payable":554000.0,"Payables":23975000.0,"Total Tax Payable":15360000.0,"Accounts Payable":8615000.0,"Total Assets":328203000.0,"Total Non Current Assets":74017000.0,"Other Non Current Assets":1979000.0,"Investments And Advances":52768000.0,"Investmentin Financial Assets":52768000.0,"Available For Sale Securities":52768000.0,"Net PPE":19270000.0,"Accumulated Depreciation":-11562000.0,"Gross PPE":30832000.0,"Leases":122000.0,"Construction In Progress":4445000.0,"Other Properties":223000.0,"Machinery Furniture Equipment":12381000.0,"Buildings And Improvements":12681000.0,"Land And Improvements":980000.0,"Properties":0.0,"Current Assets":254186000.0,"Other Current Assets":858000.0,"Restricted Cash":9000000.0,"Prepaid Assets":6693000.0,"Receivables":8978000.0,"Accounts Receivable":8978000.0,"Allowance For Doubtful Accounts Receivable":-265000.0,"Gross Accounts Receivable":9243000.0,"Cash Cash Equivalents And Short Term Investments":228657000.0,"Cash And Cash Equivalents":228657000.0,"Cash Equivalents":208014000.0,"Cash Financial":20643000.0},"2025-03-31":{"Treasury Shares Number":6261982.0,"Ordinary Shares Number":15891340.0,"Share Issued":22153322.0,"Total Debt":136905000.0,"Tangible Book Value":156808000.0,"Invested Capital":282924000.0,"Working Capital":219741000.0,"Net Tangible Assets":156808000.0,"Capital Lease Obligations":10789000.0,"Common Stock Equity":156808000.0,"Total Capitalization":282924000.0,"Total Equity Gross Minority Interest":156808000.0,"Stockholders Equity":156808000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":37081000.0,"Retained Earnings":-1038400000.0,"Additional Paid In Capital":1232288000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":203071000.0,"Total Non Current Liabilities Net Minority Interest":135351000.0,"Other Non Current Liabilities":327000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":135024000.0,"Long Term Capital Lease Obligation":8908000.0,"Long Term Debt":126116000.0,"Current Liabilities":67720000.0,"Other Current Liabilities":7784000.0,"Current Debt And Capital Lease Obligation":1881000.0,"Current Capital Lease Obligation":1881000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":3044000.0,"Payables And Accrued Expenses":55011000.0,"Current Accrued Expenses":30238000.0,"Interest Payable":3877000.0,"Payables":24773000.0,"Total Tax Payable":15387000.0,"Accounts Payable":9386000.0,"Total Assets":359879000.0,"Total Non Current Assets":72418000.0,"Other Non Current Assets":1867000.0,"Investments And Advances":52768000.0,"Investmentin Financial Assets":52768000.0,"Available For Sale Securities":52768000.0,"Net PPE":17783000.0,"Accumulated Depreciation":-11370000.0,"Gross PPE":29153000.0,"Leases":122000.0,"Construction In Progress":3272000.0,"Other Properties":266000.0,"Machinery Furniture Equipment":11849000.0,"Buildings And Improvements":12664000.0,"Land And Improvements":980000.0,"Properties":0.0,"Current Assets":287461000.0,"Other Current Assets":9175000.0,"Restricted Cash":9000000.0,"Prepaid Assets":6820000.0,"Receivables":8125000.0,"Accounts Receivable":8125000.0,"Allowance For Doubtful Accounts Receivable":-265000.0,"Gross Accounts Receivable":8390000.0,"Cash Cash Equivalents And Short Term Investments":254341000.0,"Cash And Cash Equivalents":254341000.0,"Cash Equivalents":234708000.0,"Cash Financial":19633000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":125654000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":9000000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":3000000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-13811000.0,"Total Unusual Items":7500000.0,"Total Unusual Items Excluding Goodwill":7500000.0,"Net Income From Continuing Operation Net Minority Interest":-10945000.0,"Reconciled Depreciation":716000.0,"Reconciled Cost Of Revenue":3597000.0,"EBITDA":-6311000.0,"EBIT":-7027000.0,"Net Interest Income":-2280000.0,"Interest Expense":3844000.0,"Interest Income":1564000.0,"Normalized Income":-15445000.0,"Net Income From Continuing And Discontinued Operation":-10945000.0,"Total Expenses":45355000.0,"Total Operating Income As Reported":-8750000.0,"Diluted Average Shares":15832060.0,"Basic Average Shares":15832060.0,"Diluted EPS":-0.69,"Basic EPS":-0.69,"Diluted NI Availto Com Stockholders":-10945000.0,"Net Income Common Stockholders":-10945000.0,"Net Income":-10945000.0,"Net Income Including Noncontrolling Interests":-10945000.0,"Net Income Continuous Operations":-10945000.0,"Tax Provision":74000.0,"Pretax Income":-10871000.0,"Other Income Expense":7659000.0,"Other Non Operating Income Expenses":159000.0,"Special Income Charges":7500000.0,"Other Special Charges":-7500000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2280000.0,"Interest Expense Non Operating":3844000.0,"Interest Income Non Operating":1564000.0,"Operating Income":-16250000.0,"Operating Expense":41758000.0,"Research And Development":5063000.0,"Selling General And Administration":36695000.0,"Selling And Marketing Expense":17283000.0,"General And Administrative Expense":19412000.0,"Other Gand A":19412000.0,"Gross Profit":25508000.0,"Cost Of Revenue":3597000.0,"Total Revenue":29105000.0,"Operating Revenue":29105000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13228000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-17902000.0,"Reconciled Depreciation":796000.0,"Reconciled Cost Of Revenue":3511000.0,"EBITDA":-13228000.0,"EBIT":-14024000.0,"Net Interest Income":-1863000.0,"Interest Expense":3829000.0,"Interest Income":1966000.0,"Normalized Income":-17902000.0,"Net Income From Continuing And Discontinued Operation":-17902000.0,"Total Expenses":46200000.0,"Total Operating Income As Reported":-16189000.0,"Diluted Average Shares":16683099.0,"Basic Average Shares":16683099.0,"Diluted EPS":-1.07,"Basic EPS":-1.07,"Diluted NI Availto Com Stockholders":-17902000.0,"Net Income Common Stockholders":-17902000.0,"Net Income":-17902000.0,"Net Income Including Noncontrolling Interests":-17902000.0,"Net Income Continuous Operations":-17902000.0,"Tax Provision":49000.0,"Pretax Income":-17853000.0,"Other Income Expense":199000.0,"Other Non Operating Income Expenses":199000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1863000.0,"Interest Expense Non Operating":3829000.0,"Interest Income Non Operating":1966000.0,"Operating Income":-16189000.0,"Operating Expense":42689000.0,"Research And Development":5519000.0,"Selling General And Administration":37170000.0,"Selling And Marketing Expense":19321000.0,"General And Administrative Expense":17849000.0,"Other Gand A":17849000.0,"Gross Profit":26500000.0,"Cost Of Revenue":3511000.0,"Total Revenue":30011000.0,"Operating Revenue":30011000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13363000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-17442000.0,"Reconciled Depreciation":224000.0,"Reconciled Cost Of Revenue":3355000.0,"EBITDA":-13363000.0,"EBIT":-13587000.0,"Net Interest Income":-1560000.0,"Interest Expense":3815000.0,"Interest Income":2255000.0,"Normalized Income":-17442000.0,"Net Income From Continuing And Discontinued Operation":-17442000.0,"Total Expenses":43646000.0,"Total Operating Income As Reported":-16272000.0,"Diluted Average Shares":15308114.0,"Basic Average Shares":15308114.0,"Diluted EPS":-1.14,"Basic EPS":-1.14,"Diluted NI Availto Com Stockholders":-17442000.0,"Net Income Common Stockholders":-17442000.0,"Net Income":-17442000.0,"Net Income Including Noncontrolling Interests":-17442000.0,"Net Income Continuous Operations":-17442000.0,"Tax Provision":40000.0,"Pretax Income":-17402000.0,"Other Income Expense":430000.0,"Other Non Operating Income Expenses":430000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1560000.0,"Interest Expense Non Operating":3815000.0,"Interest Income Non Operating":2255000.0,"Operating Income":-16272000.0,"Operating Expense":40291000.0,"Research And Development":5444000.0,"Selling General And Administration":34847000.0,"Selling And Marketing Expense":17368000.0,"General And Administrative Expense":17479000.0,"Other Gand A":17479000.0,"Gross Profit":24019000.0,"Cost Of Revenue":3355000.0,"Total Revenue":27374000.0,"Operating Revenue":27374000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0011,"Normalized EBITDA":-13942000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-17922000.0,"Reconciled Depreciation":194000.0,"Reconciled Cost Of Revenue":3220000.0,"EBITDA":-13942000.0,"EBIT":-14136000.0,"Net Interest Income":-1321000.0,"Interest Expense":3805000.0,"Interest Income":2484000.0,"Normalized Income":-17922000.0,"Net Income From Continuing And Discontinued Operation":-17922000.0,"Total Expenses":41197000.0,"Total Operating Income As Reported":-15983000.0,"Diluted Average Shares":15491239.0,"Basic Average Shares":15491239.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-17922000.0,"Net Income Common Stockholders":-17922000.0,"Net Income":-17922000.0,"Net Income Including Noncontrolling Interests":-17922000.0,"Net Income Continuous Operations":-17922000.0,"Tax Provision":-19000.0,"Pretax Income":-17941000.0,"Other Income Expense":-637000.0,"Other Non Operating Income Expenses":-637000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1321000.0,"Interest Expense Non Operating":3805000.0,"Interest Income Non Operating":2484000.0,"Operating Income":-15983000.0,"Operating Expense":37977000.0,"Research And Development":4840000.0,"Selling General And Administration":33137000.0,"Selling And Marketing Expense":16431000.0,"General And Administrative Expense":16706000.0,"Other Gand A":16706000.0,"Gross Profit":21994000.0,"Cost Of Revenue":3220000.0,"Total Revenue":25214000.0,"Operating Revenue":25214000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1575000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-20640000.0,"Total Unusual Items":7500000.0,"Total Unusual Items Excluding Goodwill":7500000.0,"Net Income From Continuing Operation Net Minority Interest":-17142000.0,"Reconciled Depreciation":167000.0,"Reconciled Cost Of Revenue":2965000.0,"EBITDA":-13140000.0,"EBIT":-13307000.0,"Net Interest Income":-1071000.0,"Interest Expense":3796000.0,"Interest Income":2725000.0,"Normalized Income":-23067000.0,"Net Income From Continuing And Discontinued Operation":-17142000.0,"Total Expenses":44870000.0,"Total Operating Income As Reported":-15473000.0,"Diluted Average Shares":16289299.0,"Basic Average Shares":16289299.0,"Diluted EPS":-0.92,"Basic EPS":-0.92,"Diluted NI Availto Com Stockholders":-17142000.0,"Net Income Common Stockholders":-17142000.0,"Net Income":-17142000.0,"Net Income Including Noncontrolling Interests":-17142000.0,"Net Income Continuous Operations":-17142000.0,"Tax Provision":39000.0,"Pretax Income":-17103000.0,"Other Income Expense":6941000.0,"Other Non Operating Income Expenses":-559000.0,"Special Income Charges":7500000.0,"Other Special Charges":-7500000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1071000.0,"Interest Expense Non Operating":3796000.0,"Interest Income Non Operating":2725000.0,"Operating Income":-22973000.0,"Operating Expense":41905000.0,"Research And Development":4817000.0,"Selling General And Administration":37088000.0,"Selling And Marketing Expense":18005000.0,"General And Administrative Expense":19083000.0,"Other Gand A":19083000.0,"Gross Profit":18932000.0,"Cost Of Revenue":2965000.0,"Total Revenue":21897000.0,"Operating Revenue":21897000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7701000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Capital Expenditure":-965000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":11000.0,"End Cash Position":186401000.0,"Beginning Cash Position":195513000.0,"Effect Of Exchange Rate Changes":-926000.0,"Changes In Cash":-8186000.0,"Financing Cash Flow":-485000.0,"Cash Flow From Continuing Financing Activities":-485000.0,"Net Other Financing Charges":-485000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-965000.0,"Cash Flow From Continuing Investing Activities":-965000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-363000.0,"Purchase Of PPE":-363000.0,"Capital Expenditure Reported":-602000.0,"Operating Cash Flow":-6736000.0,"Cash Flow From Continuing Operating Activities":-6736000.0,"Change In Working Capital":92000.0,"Change In Other Current Liabilities":-124000.0,"Change In Payables And Accrued Expense":3185000.0,"Change In Accrued Expense":4243000.0,"Change In Payable":-1058000.0,"Change In Account Payable":-1058000.0,"Change In Prepaid Assets":-1318000.0,"Change In Receivables":-1651000.0,"Changes In Account Receivables":-1651000.0,"Other Non Cash Items":644000.0,"Stock Based Compensation":2757000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":716000.0,"Depreciation And Amortization":716000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-10945000.0},"2025-12-31":{"Free Cash Flow":-14109000.0,"Repurchase Of Capital Stock":-1534000.0,"Repayment Of Debt":-18000.0,"Capital Expenditure":-1414000.0,"Interest Paid Supplemental Data":6600000.0,"Income Tax Paid Supplemental Data":98000.0,"End Cash Position":195513000.0,"Beginning Cash Position":212801000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-16917000.0,"Financing Cash Flow":-2808000.0,"Cash Flow From Continuing Financing Activities":-2808000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-1256000.0,"Net Common Stock Issuance":-1534000.0,"Common Stock Payments":-1534000.0,"Net Issuance Payments Of Debt":-18000.0,"Net Long Term Debt Issuance":-18000.0,"Long Term Debt Payments":-18000.0,"Investing Cash Flow":-1414000.0,"Cash Flow From Continuing Investing Activities":-1414000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":705000.0,"Purchase Of PPE":705000.0,"Capital Expenditure Reported":-2119000.0,"Operating Cash Flow":-12695000.0,"Cash Flow From Continuing Operating Activities":-12695000.0,"Change In Working Capital":-1784000.0,"Change In Other Current Liabilities":204000.0,"Change In Payables And Accrued Expense":-919000.0,"Change In Accrued Expense":-3137000.0,"Change In Payable":2218000.0,"Change In Account Payable":2218000.0,"Change In Prepaid Assets":-937000.0,"Change In Receivables":-132000.0,"Changes In Account Receivables":-132000.0,"Other Non Cash Items":812000.0,"Stock Based Compensation":5399000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":796000.0,"Depreciation And Amortization":796000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-17902000.0},"2025-09-30":{"Free Cash Flow":-25786000.0,"Repurchase Of Capital Stock":-15000.0,"Repayment Of Debt":-55000.0,"Capital Expenditure":-1295000.0,"Interest Paid Supplemental Data":23000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":212801000.0,"Beginning Cash Position":238657000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-25856000.0,"Financing Cash Flow":-70000.0,"Cash Flow From Continuing Financing Activities":-70000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-15000.0,"Common Stock Payments":-15000.0,"Net Issuance Payments Of Debt":-55000.0,"Net Long Term Debt Issuance":-55000.0,"Long Term Debt Payments":-55000.0,"Investing Cash Flow":-1295000.0,"Cash Flow From Continuing Investing Activities":-1295000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-268000.0,"Purchase Of PPE":-268000.0,"Capital Expenditure Reported":-1027000.0,"Operating Cash Flow":-24491000.0,"Cash Flow From Continuing Operating Activities":-24491000.0,"Change In Working Capital":-12032000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-7309000.0,"Change In Accrued Expense":-6686000.0,"Change In Payable":-623000.0,"Change In Account Payable":-623000.0,"Change In Prepaid Assets":563000.0,"Change In Receivables":-5286000.0,"Changes In Account Receivables":-5286000.0,"Other Non Cash Items":490000.0,"Stock Based Compensation":4269000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":224000.0,"Depreciation And Amortization":224000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-17442000.0},"2025-06-30":{"Free Cash Flow":-22511000.0,"Repurchase Of Capital Stock":-2976000.0,"Repayment Of Debt":-197000.0,"Capital Expenditure":-1701000.0,"Interest Paid Supplemental Data":6657000.0,"Income Tax Paid Supplemental Data":17000.0,"End Cash Position":238657000.0,"Beginning Cash Position":264341000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-25684000.0,"Financing Cash Flow":-3173000.0,"Cash Flow From Continuing Financing Activities":-3173000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-2976000.0,"Common Stock Payments":-2976000.0,"Net Issuance Payments Of Debt":-197000.0,"Net Long Term Debt Issuance":-197000.0,"Long Term Debt Payments":-197000.0,"Investing Cash Flow":-1701000.0,"Cash Flow From Continuing Investing Activities":-1701000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-648000.0,"Purchase Of PPE":-648000.0,"Capital Expenditure Reported":-1053000.0,"Operating Cash Flow":-20810000.0,"Cash Flow From Continuing Operating Activities":-20810000.0,"Change In Working Capital":-7895000.0,"Change In Other Current Liabilities":-10531000.0,"Change In Payables And Accrued Expense":-4827000.0,"Change In Accrued Expense":-4379000.0,"Change In Payable":-448000.0,"Change In Account Payable":-448000.0,"Change In Prepaid Assets":8332000.0,"Change In Receivables":-869000.0,"Changes In Account Receivables":-869000.0,"Other Non Cash Items":435000.0,"Stock Based Compensation":4362000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":194000.0,"Depreciation And Amortization":194000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-17922000.0},"2025-03-31":{"Free Cash Flow":-12658000.0,"Repurchase Of Capital Stock":-4732000.0,"Repayment Of Debt":-192000.0,"Capital Expenditure":-1727000.0,"Interest Paid Supplemental Data":11000.0,"Income Tax Paid Supplemental Data":34000.0,"End Cash Position":264341000.0,"Beginning Cash Position":281923000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-17582000.0,"Financing Cash Flow":-4924000.0,"Cash Flow From Continuing Financing Activities":-4924000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-4732000.0,"Common Stock Payments":-4732000.0,"Net Issuance Payments Of Debt":-192000.0,"Net Long Term Debt Issuance":-192000.0,"Long Term Debt Payments":-192000.0,"Investing Cash Flow":-1727000.0,"Cash Flow From Continuing Investing Activities":-1727000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-1192000.0,"Purchase Of PPE":-1192000.0,"Capital Expenditure Reported":-535000.0,"Operating Cash Flow":-10931000.0,"Cash Flow From Continuing Operating Activities":-10931000.0,"Change In Working Capital":6000.0,"Change In Other Current Liabilities":-42000.0,"Change In Payables And Accrued Expense":2032000.0,"Change In Accrued Expense":2768000.0,"Change In Payable":-736000.0,"Change In Account Payable":-736000.0,"Change In Prepaid Assets":1235000.0,"Change In Receivables":-3219000.0,"Changes In Account Receivables":-3219000.0,"Other Non Cash Items":504000.0,"Stock Based Compensation":5550000.0,"Provisionand Write Offof Assets":-16000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":167000.0,"Depreciation And Amortization":167000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-17142000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-200000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}