{"ticker":"FIVE","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":55296561.0,"Share Issued":55296561.0,"Total Debt":1998709000.0,"Tangible Book Value":2312471000.0,"Invested Capital":2312471000.0,"Working Capital":1079237000.0,"Net Tangible Assets":2312471000.0,"Capital Lease Obligations":1998709000.0,"Common Stock Equity":2312471000.0,"Total Capitalization":2312471000.0,"Total Equity Gross Minority Interest":2312471000.0,"Stockholders Equity":2312471000.0,"Retained Earnings":2137004000.0,"Additional Paid In Capital":174915000.0,"Capital Stock":552000.0,"Common Stock":552000.0,"Total Liabilities Net Minority Interest":2742532000.0,"Total Non Current Liabilities Net Minority Interest":1759821000.0,"Other Non Current Liabilities":10890000.0,"Non Current Deferred Liabilities":50767000.0,"Non Current Deferred Taxes Liabilities":50767000.0,"Long Term Debt And Capital Lease Obligation":1698164000.0,"Long Term Capital Lease Obligation":1698164000.0,"Current Liabilities":982711000.0,"Current Debt And Capital Lease Obligation":300545000.0,"Current Capital Lease Obligation":300545000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":682166000.0,"Current Accrued Expenses":235388000.0,"Payables":446778000.0,"Total Tax Payable":95234000.0,"Income Tax Payable":95234000.0,"Accounts Payable":351544000.0,"Total Assets":5055003000.0,"Total Non Current Assets":2993055000.0,"Other Non Current Assets":25396000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":2967659000.0,"Accumulated Depreciation":-971525000.0,"Gross PPE":3939184000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3939184000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":2061948000.0,"Other Current Assets":84076000.0,"Prepaid Assets":46100000.0,"Inventory":813300000.0,"Receivables":5210000.0,"Taxes Receivable":5210000.0,"Cash Cash Equivalents And Short Term Investments":1113262000.0,"Other Short Term Investments":474370000.0,"Cash And Cash Equivalents":638892000.0},"2026-01-31":{"Ordinary Shares Number":55228735.0,"Share Issued":55228735.0,"Total Debt":2032189000.0,"Tangible Book Value":2193290000.0,"Invested Capital":2193290000.0,"Working Capital":962717000.0,"Net Tangible Assets":2193290000.0,"Capital Lease Obligations":2032189000.0,"Common Stock Equity":2193290000.0,"Total Capitalization":2193290000.0,"Total Equity Gross Minority Interest":2193290000.0,"Stockholders Equity":2193290000.0,"Retained Earnings":2013948000.0,"Additional Paid In Capital":178791000.0,"Capital Stock":551000.0,"Common Stock":551000.0,"Total Liabilities Net Minority Interest":2743729000.0,"Total Non Current Liabilities Net Minority Interest":1789723000.0,"Other Non Current Liabilities":8667000.0,"Non Current Deferred Liabilities":50015000.0,"Non Current Deferred Taxes Liabilities":50015000.0,"Long Term Debt And Capital Lease Obligation":1731041000.0,"Long Term Capital Lease Obligation":1731041000.0,"Current Liabilities":954006000.0,"Current Debt And Capital Lease Obligation":301148000.0,"Current Capital Lease Obligation":301148000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":652858000.0,"Current Accrued Expenses":227833000.0,"Payables":425025000.0,"Total Tax Payable":56644000.0,"Income Tax Payable":56644000.0,"Accounts Payable":368381000.0,"Total Assets":4937019000.0,"Total Non Current Assets":3020296000.0,"Other Non Current Assets":20261000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":3000035000.0,"Accumulated Depreciation":-921027000.0,"Gross PPE":3921062000.0,"Leases":903773000.0,"Construction In Progress":68435000.0,"Other Properties":1765704000.0,"Machinery Furniture Equipment":1152779000.0,"Land And Improvements":30371000.0,"Properties":0.0,"Current Assets":1916723000.0,"Other Current Assets":96597000.0,"Prepaid Assets":36100000.0,"Inventory":846609000.0,"Receivables":5210000.0,"Taxes Receivable":5210000.0,"Cash Cash Equivalents And Short Term Investments":932207000.0,"Other Short Term Investments":208508000.0,"Cash And Cash Equivalents":723699000.0},"2025-10-31":{"Ordinary Shares Number":55158204.0,"Share Issued":55158204.0,"Total Debt":2014193000.0,"Tangible Book Value":1950236000.0,"Invested Capital":1950236000.0,"Working Capital":663189000.0,"Net Tangible Assets":1950236000.0,"Capital Lease Obligations":2014193000.0,"Common Stock Equity":1950236000.0,"Total Capitalization":1950236000.0,"Total Equity Gross Minority Interest":1950236000.0,"Stockholders Equity":1950236000.0,"Retained Earnings":1775722000.0,"Additional Paid In Capital":173964000.0,"Capital Stock":550000.0,"Common Stock":550000.0,"Total Liabilities Net Minority Interest":2839082000.0,"Total Non Current Liabilities Net Minority Interest":1742149000.0,"Other Non Current Liabilities":8760000.0,"Non Current Deferred Liabilities":54283000.0,"Non Current Deferred Taxes Liabilities":54283000.0,"Long Term Debt And Capital Lease Obligation":1679106000.0,"Long Term Capital Lease Obligation":1679106000.0,"Current Liabilities":1096933000.0,"Current Debt And Capital Lease Obligation":335087000.0,"Current Capital Lease Obligation":335087000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":761846000.0,"Current Accrued Expenses":242113000.0,"Payables":519733000.0,"Total Tax Payable":82000.0,"Income Tax Payable":82000.0,"Accounts Payable":519651000.0,"Total Assets":4789318000.0,"Total Non Current Assets":3029196000.0,"Other Non Current Assets":21858000.0,"Investments And Advances":11261000.0,"Investmentin Financial Assets":11261000.0,"Held To Maturity Securities":11261000.0,"Net PPE":2996077000.0,"Accumulated Depreciation":-889949000.0,"Gross PPE":3886026000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3886026000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1760122000.0,"Other Current Assets":110834000.0,"Prepaid Assets":null,"Inventory":1112263000.0,"Receivables":12527000.0,"Taxes Receivable":12527000.0,"Cash Cash Equivalents And Short Term Investments":524498000.0,"Other Short Term Investments":173515000.0,"Cash And Cash Equivalents":350983000.0},"2025-07-31":{"Ordinary Shares Number":55146485.0,"Share Issued":55146485.0,"Total Debt":2018626000.0,"Tangible Book Value":1907247000.0,"Invested Capital":1907247000.0,"Working Capital":660294000.0,"Net Tangible Assets":1907247000.0,"Capital Lease Obligations":2018626000.0,"Common Stock Equity":1907247000.0,"Total Capitalization":1907247000.0,"Total Equity Gross Minority Interest":1907247000.0,"Stockholders Equity":1907247000.0,"Retained Earnings":1739217000.0,"Additional Paid In Capital":167480000.0,"Capital Stock":550000.0,"Common Stock":550000.0,"Total Liabilities Net Minority Interest":2699291000.0,"Total Non Current Liabilities Net Minority Interest":1774667000.0,"Other Non Current Liabilities":10288000.0,"Non Current Deferred Liabilities":57118000.0,"Non Current Deferred Taxes Liabilities":57118000.0,"Long Term Debt And Capital Lease Obligation":1707261000.0,"Long Term Capital Lease Obligation":1707261000.0,"Current Liabilities":924624000.0,"Current Debt And Capital Lease Obligation":311365000.0,"Current Capital Lease Obligation":311365000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":613259000.0,"Current Accrued Expenses":241458000.0,"Payables":371801000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":371801000.0,"Total Assets":4606538000.0,"Total Non Current Assets":3021620000.0,"Other Non Current Assets":21557000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":3000063000.0,"Accumulated Depreciation":-841073000.0,"Gross PPE":3841136000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3841136000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1584918000.0,"Other Current Assets":110495000.0,"Prepaid Assets":null,"Inventory":799602000.0,"Receivables":4657000.0,"Taxes Receivable":4657000.0,"Cash Cash Equivalents And Short Term Investments":670164000.0,"Other Short Term Investments":107418000.0,"Cash And Cash Equivalents":562746000.0},"2025-04-30":{"Ordinary Shares Number":55059215.0,"Share Issued":55059215.0,"Total Debt":1975118000.0,"Tangible Book Value":1858062000.0,"Invested Capital":1858062000.0,"Working Capital":611373000.0,"Net Tangible Assets":1858062000.0,"Capital Lease Obligations":1975118000.0,"Common Stock Equity":1858062000.0,"Total Capitalization":1858062000.0,"Total Equity Gross Minority Interest":1858062000.0,"Stockholders Equity":1858062000.0,"Retained Earnings":1696455000.0,"Additional Paid In Capital":161058000.0,"Capital Stock":549000.0,"Common Stock":549000.0,"Total Liabilities Net Minority Interest":2594740000.0,"Total Non Current Liabilities Net Minority Interest":1732991000.0,"Other Non Current Liabilities":8049000.0,"Non Current Deferred Liabilities":54774000.0,"Non Current Deferred Taxes Liabilities":54774000.0,"Long Term Debt And Capital Lease Obligation":1670168000.0,"Long Term Capital Lease Obligation":1670168000.0,"Current Liabilities":861749000.0,"Current Debt And Capital Lease Obligation":304950000.0,"Current Capital Lease Obligation":304950000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":556799000.0,"Current Accrued Expenses":207929000.0,"Payables":348870000.0,"Total Tax Payable":72365000.0,"Income Tax Payable":72365000.0,"Accounts Payable":276505000.0,"Total Assets":4452802000.0,"Total Non Current Assets":2979680000.0,"Other Non Current Assets":21968000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":2957712000.0,"Accumulated Depreciation":-796329000.0,"Gross PPE":3754041000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3754041000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1473122000.0,"Other Current Assets":142429000.0,"Prepaid Assets":null,"Inventory":702053000.0,"Receivables":4649000.0,"Taxes Receivable":4649000.0,"Cash Cash Equivalents And Short Term Investments":623991000.0,"Other Short Term Investments":196529000.0,"Cash And Cash Equivalents":427462000.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":843044000.0,"Construction In Progress":83489000.0,"Other Properties":null,"Machinery Furniture Equipment":1054747000.0,"Land And Improvements":30371000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":37700000.0,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.242723,"Normalized EBITDA":205366000.0,"Net Income From Continuing Operation Net Minority Interest":123056000.0,"Reconciled Depreciation":51123000.0,"Reconciled Cost Of Revenue":806960000.0,"EBITDA":205366000.0,"EBIT":154243000.0,"Net Interest Income":8255000.0,"Interest Income":8255000.0,"Normalized Income":123056000.0,"Net Income From Continuing And Discontinued Operation":123056000.0,"Total Expenses":1131359000.0,"Total Operating Income As Reported":154243000.0,"Diluted Average Shares":55607222.0,"Basic Average Shares":55262924.0,"Diluted EPS":2.21,"Basic EPS":2.23,"Diluted NI Availto Com Stockholders":123056000.0,"Net Income Common Stockholders":123056000.0,"Net Income":123056000.0,"Net Income Including Noncontrolling Interests":123056000.0,"Net Income Continuous Operations":123056000.0,"Tax Provision":39442000.0,"Pretax Income":162498000.0,"Net Non Operating Interest Income Expense":8255000.0,"Interest Income Non Operating":8255000.0,"Operating Income":154243000.0,"Operating Expense":324399000.0,"Depreciation Amortization Depletion Income Statement":51123000.0,"Depreciation And Amortization In Income Statement":51123000.0,"Selling General And Administration":273276000.0,"Gross Profit":478642000.0,"Cost Of Revenue":806960000.0,"Total Revenue":1285602000.0,"Operating Revenue":1285602000.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.248152,"Normalized EBITDA":359874000.0,"Net Income From Continuing Operation Net Minority Interest":238226000.0,"Reconciled Depreciation":48992000.0,"Reconciled Cost Of Revenue":1031496000.0,"EBITDA":359874000.0,"EBIT":310882000.0,"Net Interest Income":5972000.0,"Interest Income":5972000.0,"Normalized Income":238226000.0,"Net Income From Continuing And Discontinued Operation":238226000.0,"Total Expenses":1417598000.0,"Total Operating Income As Reported":310882000.0,"Diluted Average Shares":55597007.0,"Basic Average Shares":55179228.0,"Diluted EPS":4.28,"Basic EPS":4.32,"Diluted NI Availto Com Stockholders":238226000.0,"Net Income Common Stockholders":238226000.0,"Net Income":238226000.0,"Net Income Including Noncontrolling Interests":238226000.0,"Net Income Continuous Operations":238226000.0,"Tax Provision":78628000.0,"Pretax Income":316854000.0,"Net Non Operating Interest Income Expense":5972000.0,"Interest Income Non Operating":5972000.0,"Operating Income":310882000.0,"Operating Expense":386102000.0,"Depreciation Amortization Depletion Income Statement":48992000.0,"Depreciation And Amortization In Income Statement":48992000.0,"Selling General And Administration":337110000.0,"Gross Profit":696984000.0,"Cost Of Revenue":1031496000.0,"Total Revenue":1728480000.0,"Operating Revenue":1728480000.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25679,"Normalized EBITDA":92182000.0,"Net Income From Continuing Operation Net Minority Interest":36505000.0,"Reconciled Depreciation":48877000.0,"Reconciled Cost Of Revenue":686873000.0,"EBITDA":92182000.0,"EBIT":43305000.0,"Net Interest Income":5813000.0,"Interest Income":5813000.0,"Normalized Income":36505000.0,"Net Income From Continuing And Discontinued Operation":36505000.0,"Total Expenses":994988000.0,"Total Operating Income As Reported":43305000.0,"Diluted Average Shares":55570844.0,"Basic Average Shares":55151044.0,"Diluted EPS":0.66,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":36505000.0,"Net Income Common Stockholders":36505000.0,"Net Income":36505000.0,"Net Income Including Noncontrolling Interests":36505000.0,"Net Income Continuous Operations":36505000.0,"Tax Provision":12613000.0,"Pretax Income":49118000.0,"Net Non Operating Interest Income Expense":5813000.0,"Interest Income Non Operating":5813000.0,"Operating Income":43305000.0,"Operating Expense":308115000.0,"Depreciation Amortization Depletion Income Statement":48877000.0,"Depreciation And Amortization In Income Statement":48877000.0,"Selling General And Administration":259238000.0,"Gross Profit":351420000.0,"Cost Of Revenue":686873000.0,"Total Revenue":1038293000.0,"Operating Revenue":1038293000.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261515,"Normalized EBITDA":100055000.0,"Net Income From Continuing Operation Net Minority Interest":42762000.0,"Reconciled Depreciation":47690000.0,"Reconciled Cost Of Revenue":684478000.0,"EBITDA":100055000.0,"EBIT":52365000.0,"Net Interest Income":5540000.0,"Interest Income":5540000.0,"Normalized Income":42762000.0,"Net Income From Continuing And Discontinued Operation":42762000.0,"Total Expenses":974482000.0,"Total Operating Income As Reported":52365000.0,"Diluted Average Shares":55389479.0,"Basic Average Shares":55072140.0,"Diluted EPS":0.77,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":42762000.0,"Net Income Common Stockholders":42762000.0,"Net Income":42762000.0,"Net Income Including Noncontrolling Interests":42762000.0,"Net Income Continuous Operations":42762000.0,"Tax Provision":15143000.0,"Pretax Income":57905000.0,"Net Non Operating Interest Income Expense":5540000.0,"Interest Income Non Operating":5540000.0,"Operating Income":52365000.0,"Operating Expense":290004000.0,"Depreciation Amortization Depletion Income Statement":47690000.0,"Depreciation And Amortization In Income Statement":47690000.0,"Selling General And Administration":242314000.0,"Gross Profit":342369000.0,"Cost Of Revenue":684478000.0,"Total Revenue":1026847000.0,"Operating Revenue":1026847000.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.271639,"Normalized EBITDA":97411000.0,"Net Income From Continuing Operation Net Minority Interest":41148000.0,"Reconciled Depreciation":46564000.0,"Reconciled Cost Of Revenue":646614000.0,"EBITDA":97411000.0,"EBIT":50847000.0,"Net Interest Income":5647000.0,"Interest Income":5647000.0,"Normalized Income":41148000.0,"Net Income From Continuing And Discontinued Operation":41148000.0,"Total Expenses":919680000.0,"Total Operating Income As Reported":50847000.0,"Diluted Average Shares":55189813.0,"Basic Average Shares":55045966.0,"Diluted EPS":0.75,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":41148000.0,"Net Income Common Stockholders":41148000.0,"Net Income":41148000.0,"Net Income Including Noncontrolling Interests":41148000.0,"Net Income Continuous Operations":41148000.0,"Tax Provision":15346000.0,"Pretax Income":56494000.0,"Net Non Operating Interest Income Expense":5647000.0,"Interest Income Non Operating":5647000.0,"Operating Income":50847000.0,"Operating Expense":273066000.0,"Depreciation Amortization Depletion Income Statement":46564000.0,"Depreciation And Amortization In Income Statement":46564000.0,"Selling General And Administration":226502000.0,"Gross Profit":323913000.0,"Cost Of Revenue":646614000.0,"Total Revenue":970527000.0,"Operating Revenue":970527000.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":190035000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-37189000.0,"End Cash Position":638892000.0,"Beginning Cash Position":723699000.0,"Changes In Cash":-84807000.0,"Financing Cash Flow":-8980000.0,"Cash Flow From Continuing Financing Activities":-8980000.0,"Net Other Financing Charges":-8981000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":-303051000.0,"Cash Flow From Continuing Investing Activities":-303051000.0,"Net Investment Purchase And Sale":-265862000.0,"Sale Of Investment":5971000.0,"Purchase Of Investment":-271833000.0,"Capital Expenditure Reported":-37189000.0,"Operating Cash Flow":227224000.0,"Cash Flow From Continuing Operating Activities":227224000.0,"Change In Working Capital":45573000.0,"Change In Other Working Capital":7014000.0,"Change In Payables And Accrued Expense":7900000.0,"Change In Accrued Expense":-10452000.0,"Change In Payable":18352000.0,"Change In Account Payable":-20238000.0,"Change In Tax Payable":38590000.0,"Change In Income Tax Payable":38590000.0,"Change In Prepaid Assets":-2650000.0,"Change In Inventory":33309000.0,"Other Non Cash Items":1588000.0,"Stock Based Compensation":5132000.0,"Deferred Tax":752000.0,"Deferred Income Tax":752000.0,"Depreciation Amortization Depletion":51123000.0,"Depreciation And Amortization":51123000.0,"Net Income From Continuing Operations":123056000.0},"2026-01-31":{"Free Cash Flow":400114000.0,"Repurchase Of Capital Stock":5083000.0,"Issuance Of Capital Stock":464000.0,"Capital Expenditure":-40781000.0,"End Cash Position":723699000.0,"Beginning Cash Position":350983000.0,"Changes In Cash":372716000.0,"Financing Cash Flow":-3666000.0,"Cash Flow From Continuing Financing Activities":-3666000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":5547000.0,"Common Stock Payments":5083000.0,"Common Stock Issuance":464000.0,"Investing Cash Flow":-64513000.0,"Cash Flow From Continuing Investing Activities":-64513000.0,"Net Investment Purchase And Sale":-23732000.0,"Sale Of Investment":82342000.0,"Purchase Of Investment":-106074000.0,"Capital Expenditure Reported":-40781000.0,"Operating Cash Flow":440895000.0,"Cash Flow From Continuing Operating Activities":440895000.0,"Change In Working Capital":147398000.0,"Change In Other Working Capital":-3843000.0,"Change In Payables And Accrued Expense":-101428000.0,"Change In Accrued Expense":-7304000.0,"Change In Payable":-94124000.0,"Change In Account Payable":-150686000.0,"Change In Tax Payable":56562000.0,"Change In Income Tax Payable":56562000.0,"Change In Prepaid Assets":-12985000.0,"Change In Inventory":265654000.0,"Other Non Cash Items":2039000.0,"Stock Based Compensation":8508000.0,"Deferred Tax":-4268000.0,"Deferred Income Tax":-4268000.0,"Depreciation Amortization Depletion":48992000.0,"Depreciation And Amortization":48992000.0,"Net Income From Continuing Operations":238226000.0},"2025-10-31":{"Free Cash Flow":-133157000.0,"Repurchase Of Capital Stock":-1248000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-53032000.0,"End Cash Position":350983000.0,"Beginning Cash Position":562746000.0,"Changes In Cash":-211763000.0,"Financing Cash Flow":-1248000.0,"Cash Flow From Continuing Financing Activities":-1248000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-1248000.0,"Common Stock Payments":-1248000.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-130390000.0,"Cash Flow From Continuing Investing Activities":-130390000.0,"Net Investment Purchase And Sale":-77358000.0,"Sale Of Investment":73305000.0,"Purchase Of Investment":-150663000.0,"Capital Expenditure Reported":-53032000.0,"Operating Cash Flow":-80125000.0,"Cash Flow From Continuing Operating Activities":-80125000.0,"Change In Working Capital":-170617000.0,"Change In Other Working Capital":-2043000.0,"Change In Payables And Accrued Expense":152633000.0,"Change In Accrued Expense":6985000.0,"Change In Payable":145648000.0,"Change In Account Payable":145566000.0,"Change In Tax Payable":82000.0,"Change In Income Tax Payable":82000.0,"Change In Prepaid Assets":-8546000.0,"Change In Inventory":-312661000.0,"Other Non Cash Items":192000.0,"Stock Based Compensation":7753000.0,"Deferred Tax":-2835000.0,"Deferred Income Tax":-2835000.0,"Depreciation Amortization Depletion":48877000.0,"Depreciation And Amortization":48877000.0,"Net Income From Continuing Operations":36505000.0},"2025-07-31":{"Free Cash Flow":48277000.0,"Repurchase Of Capital Stock":-3835000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-44719000.0,"End Cash Position":562746000.0,"Beginning Cash Position":427462000.0,"Changes In Cash":135284000.0,"Financing Cash Flow":-2103000.0,"Cash Flow From Continuing Financing Activities":-2103000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":-3358000.0,"Common Stock Payments":-3835000.0,"Common Stock Issuance":null,"Investing Cash Flow":44391000.0,"Cash Flow From Continuing Investing Activities":44391000.0,"Net Investment Purchase And Sale":89110000.0,"Sale Of Investment":102365000.0,"Purchase Of Investment":-13255000.0,"Capital Expenditure Reported":-44719000.0,"Operating Cash Flow":92996000.0,"Cash Flow From Continuing Operating Activities":92996000.0,"Change In Working Capital":-9020000.0,"Change In Other Working Capital":-5830000.0,"Change In Payables And Accrued Expense":62058000.0,"Change In Accrued Expense":38520000.0,"Change In Payable":23538000.0,"Change In Account Payable":95903000.0,"Change In Tax Payable":-72365000.0,"Change In Income Tax Payable":-72365000.0,"Change In Prepaid Assets":32301000.0,"Change In Inventory":-97549000.0,"Other Non Cash Items":660000.0,"Stock Based Compensation":8560000.0,"Deferred Tax":2344000.0,"Deferred Income Tax":2344000.0,"Depreciation Amortization Depletion":47690000.0,"Depreciation And Amortization":47690000.0,"Net Income From Continuing Operations":42762000.0},"2025-04-30":{"Free Cash Flow":96453000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-36209000.0,"End Cash Position":427462000.0,"Beginning Cash Position":331718000.0,"Changes In Cash":95744000.0,"Financing Cash Flow":-1254000.0,"Cash Flow From Continuing Financing Activities":-1254000.0,"Net Other Financing Charges":-1254000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Investing Cash Flow":-35664000.0,"Cash Flow From Continuing Investing Activities":-35664000.0,"Net Investment Purchase And Sale":545000.0,"Sale Of Investment":82938000.0,"Purchase Of Investment":-82393000.0,"Capital Expenditure Reported":-36209000.0,"Operating Cash Flow":132662000.0,"Cash Flow From Continuing Operating Activities":132662000.0,"Change In Working Capital":40114000.0,"Change In Other Working Capital":3176000.0,"Change In Payables And Accrued Expense":65560000.0,"Change In Accrued Expense":30460000.0,"Change In Payable":35100000.0,"Change In Account Payable":14733000.0,"Change In Tax Payable":20367000.0,"Change In Income Tax Payable":20367000.0,"Change In Prepaid Assets":13931000.0,"Change In Inventory":-42553000.0,"Other Non Cash Items":94000.0,"Stock Based Compensation":9859000.0,"Deferred Tax":-5117000.0,"Deferred Income Tax":-5117000.0,"Depreciation Amortization Depletion":46564000.0,"Depreciation And Amortization":46564000.0,"Net Income From Continuing Operations":41148000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-66000.0,"Issuance Of Capital Stock":479000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":413000.0,"Common Stock Payments":-66000.0,"Common Stock Issuance":479000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}