{"ticker":"FIVN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":76563988.0,"Share Issued":76563988.0,"Net Debt":549978000.0,"Total Debt":805036000.0,"Tangible Book Value":374204000.0,"Invested Capital":1522087000.0,"Working Capital":722053000.0,"Net Tangible Assets":374204000.0,"Capital Lease Obligations":67753000.0,"Common Stock Equity":784804000.0,"Total Capitalization":1522087000.0,"Total Equity Gross Minority Interest":784804000.0,"Stockholders Equity":784804000.0,"Gains Losses Not Affecting Retained Earnings":451000.0,"Other Equity Adjustments":451000.0,"Retained Earnings":-356450000.0,"Additional Paid In Capital":1140728000.0,"Capital Stock":75000.0,"Common Stock":75000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1045256000.0,"Total Non Current Liabilities Net Minority Interest":815991000.0,"Other Non Current Liabilities":31196000.0,"Tradeand Other Payables Non Current":1639000.0,"Non Current Deferred Liabilities":968000.0,"Non Current Deferred Revenue":915000.0,"Non Current Deferred Taxes Liabilities":53000.0,"Long Term Debt And Capital Lease Obligation":782188000.0,"Long Term Capital Lease Obligation":44905000.0,"Long Term Debt":737283000.0,"Current Liabilities":229265000.0,"Other Current Liabilities":10779000.0,"Current Deferred Liabilities":73417000.0,"Current Deferred Revenue":73417000.0,"Current Debt And Capital Lease Obligation":22848000.0,"Current Capital Lease Obligation":22848000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":53066000.0,"Payables And Accrued Expenses":69155000.0,"Current Accrued Expenses":29251000.0,"Payables":39904000.0,"Total Tax Payable":2586000.0,"Accounts Payable":37318000.0,"Total Assets":1830060000.0,"Total Non Current Assets":878742000.0,"Other Non Current Assets":42880000.0,"Non Current Deferred Assets":192660000.0,"Non Current Deferred Taxes Assets":2818000.0,"Investments And Advances":750000.0,"Long Term Equity Investment":750000.0,"Goodwill And Other Intangible Assets":410600000.0,"Other Intangible Assets":44347000.0,"Goodwill":366253000.0,"Net PPE":231852000.0,"Accumulated Depreciation":-211663000.0,"Gross PPE":443515000.0,"Leases":5577000.0,"Construction In Progress":121314000.0,"Other Properties":52204000.0,"Machinery Furniture Equipment":264420000.0,"Properties":0.0,"Current Assets":951318000.0,"Other Current Assets":16629000.0,"Current Deferred Assets":94262000.0,"Prepaid Assets":39217000.0,"Receivables":147148000.0,"Receivables Adjustments Allowances":-395000.0,"Other Receivables":27844000.0,"Accounts Receivable":119699000.0,"Cash Cash Equivalents And Short Term Investments":654062000.0,"Other Short Term Investments":466757000.0,"Cash And Cash Equivalents":187305000.0,"Cash Equivalents":40125000.0,"Cash Financial":147180000.0},"2026-03-31":{"Ordinary Shares Number":76563988.0,"Share Issued":76563988.0,"Net Debt":463359000.0,"Total Debt":800311000.0,"Tangible Book Value":415622000.0,"Invested Capital":1566001000.0,"Working Capital":782553000.0,"Net Tangible Assets":415622000.0,"Capital Lease Obligations":63941000.0,"Common Stock Equity":829631000.0,"Total Capitalization":1566001000.0,"Total Equity Gross Minority Interest":829631000.0,"Stockholders Equity":829631000.0,"Gains Losses Not Affecting Retained Earnings":872000.0,"Other Equity Adjustments":872000.0,"Retained Earnings":-359817000.0,"Additional Paid In Capital":1188499000.0,"Capital Stock":77000.0,"Common Stock":77000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1035679000.0,"Total Non Current Liabilities Net Minority Interest":812875000.0,"Other Non Current Liabilities":30634000.0,"Tradeand Other Payables Non Current":1467000.0,"Non Current Deferred Liabilities":1386000.0,"Non Current Deferred Revenue":1333000.0,"Non Current Deferred Taxes Liabilities":53000.0,"Long Term Debt And Capital Lease Obligation":779388000.0,"Long Term Capital Lease Obligation":43018000.0,"Long Term Debt":736370000.0,"Current Liabilities":222804000.0,"Other Current Liabilities":10779000.0,"Current Deferred Liabilities":83334000.0,"Current Deferred Revenue":83334000.0,"Current Debt And Capital Lease Obligation":20923000.0,"Current Capital Lease Obligation":20923000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":47981000.0,"Payables And Accrued Expenses":59787000.0,"Current Accrued Expenses":26799000.0,"Payables":32988000.0,"Total Tax Payable":2402000.0,"Accounts Payable":30586000.0,"Total Assets":1865310000.0,"Total Non Current Assets":859953000.0,"Other Non Current Assets":42397000.0,"Non Current Deferred Assets":180339000.0,"Non Current Deferred Taxes Assets":2960000.0,"Investments And Advances":750000.0,"Long Term Equity Investment":750000.0,"Goodwill And Other Intangible Assets":414009000.0,"Other Intangible Assets":47756000.0,"Goodwill":366253000.0,"Net PPE":222458000.0,"Accumulated Depreciation":-200666000.0,"Gross PPE":423124000.0,"Leases":7652000.0,"Construction In Progress":109893000.0,"Other Properties":55260000.0,"Machinery Furniture Equipment":250319000.0,"Properties":0.0,"Current Assets":1005357000.0,"Other Current Assets":12804000.0,"Current Deferred Assets":90241000.0,"Prepaid Assets":36089000.0,"Receivables":142347000.0,"Receivables Adjustments Allowances":-442000.0,"Other Receivables":23740000.0,"Accounts Receivable":119049000.0,"Cash Cash Equivalents And Short Term Investments":723876000.0,"Other Short Term Investments":450865000.0,"Cash And Cash Equivalents":273011000.0,"Cash Equivalents":68694000.0,"Cash Financial":204317000.0},"2025-12-31":{"Ordinary Shares Number":77194499.0,"Share Issued":77194499.0,"Net Debt":503406000.0,"Total Debt":805098000.0,"Tangible Book Value":368398000.0,"Invested Capital":1521307000.0,"Working Capital":746714000.0,"Net Tangible Assets":368398000.0,"Capital Lease Obligations":69608000.0,"Common Stock Equity":785817000.0,"Total Capitalization":1521307000.0,"Total Equity Gross Minority Interest":785817000.0,"Stockholders Equity":785817000.0,"Gains Losses Not Affecting Retained Earnings":897000.0,"Other Equity Adjustments":897000.0,"Retained Earnings":-378229000.0,"Additional Paid In Capital":1163072000.0,"Capital Stock":77000.0,"Common Stock":77000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1004253000.0,"Total Non Current Liabilities Net Minority Interest":791243000.0,"Other Non Current Liabilities":4589000.0,"Tradeand Other Payables Non Current":1357000.0,"Non Current Deferred Liabilities":1601000.0,"Non Current Deferred Revenue":1545000.0,"Non Current Deferred Taxes Liabilities":56000.0,"Long Term Debt And Capital Lease Obligation":783696000.0,"Long Term Capital Lease Obligation":48206000.0,"Long Term Debt":735490000.0,"Current Liabilities":213010000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":77515000.0,"Current Deferred Revenue":77515000.0,"Current Debt And Capital Lease Obligation":21402000.0,"Current Capital Lease Obligation":21402000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":52387000.0,"Payables And Accrued Expenses":61706000.0,"Current Accrued Expenses":28461000.0,"Payables":33245000.0,"Total Tax Payable":3272000.0,"Accounts Payable":29973000.0,"Total Assets":1790070000.0,"Total Non Current Assets":830346000.0,"Other Non Current Assets":7136000.0,"Non Current Deferred Assets":179815000.0,"Non Current Deferred Taxes Assets":2839000.0,"Investments And Advances":750000.0,"Long Term Equity Investment":750000.0,"Goodwill And Other Intangible Assets":417419000.0,"Other Intangible Assets":51166000.0,"Goodwill":366253000.0,"Net PPE":225226000.0,"Accumulated Depreciation":-187257000.0,"Gross PPE":412483000.0,"Leases":6757000.0,"Construction In Progress":98542000.0,"Other Properties":60591000.0,"Machinery Furniture Equipment":246593000.0,"Properties":0.0,"Current Assets":959724000.0,"Other Current Assets":14797000.0,"Current Deferred Assets":88714000.0,"Prepaid Assets":24209000.0,"Receivables":135085000.0,"Receivables Adjustments Allowances":-435000.0,"Other Receivables":22602000.0,"Accounts Receivable":112918000.0,"Cash Cash Equivalents And Short Term Investments":696919000.0,"Other Short Term Investments":464835000.0,"Cash And Cash Equivalents":232084000.0,"Cash Equivalents":104384000.0,"Cash Financial":127700000.0},"2025-09-30":{"Ordinary Shares Number":78214000.0,"Share Issued":78214000.0,"Net Debt":541144000.0,"Total Debt":798006000.0,"Tangible Book Value":354429000.0,"Invested Capital":1509839000.0,"Working Capital":743665000.0,"Net Tangible Assets":354429000.0,"Capital Lease Obligations":63453000.0,"Common Stock Equity":775286000.0,"Total Capitalization":1509839000.0,"Total Equity Gross Minority Interest":775286000.0,"Stockholders Equity":775286000.0,"Gains Losses Not Affecting Retained Earnings":749000.0,"Other Equity Adjustments":749000.0,"Retained Earnings":-397942000.0,"Additional Paid In Capital":1172401000.0,"Capital Stock":78000.0,"Common Stock":78000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":993119000.0,"Total Non Current Liabilities Net Minority Interest":787371000.0,"Other Non Current Liabilities":6363000.0,"Tradeand Other Payables Non Current":1248000.0,"Non Current Deferred Liabilities":1767000.0,"Non Current Deferred Revenue":1767000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":777993000.0,"Long Term Capital Lease Obligation":43440000.0,"Long Term Debt":734553000.0,"Current Liabilities":205748000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":74737000.0,"Current Deferred Revenue":74737000.0,"Current Debt And Capital Lease Obligation":20013000.0,"Current Capital Lease Obligation":20013000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":50493000.0,"Payables And Accrued Expenses":60505000.0,"Current Accrued Expenses":27123000.0,"Payables":33382000.0,"Total Tax Payable":2952000.0,"Accounts Payable":30430000.0,"Total Assets":1768405000.0,"Total Non Current Assets":818992000.0,"Other Non Current Assets":8013000.0,"Non Current Deferred Assets":170865000.0,"Non Current Deferred Taxes Assets":2344000.0,"Investments And Advances":750000.0,"Long Term Equity Investment":750000.0,"Goodwill And Other Intangible Assets":420857000.0,"Other Intangible Assets":54604000.0,"Goodwill":366253000.0,"Net PPE":218507000.0,"Accumulated Depreciation":-175858000.0,"Gross PPE":394365000.0,"Leases":6743000.0,"Construction In Progress":86087000.0,"Other Properties":54202000.0,"Machinery Furniture Equipment":247333000.0,"Properties":0.0,"Current Assets":949413000.0,"Other Current Assets":14131000.0,"Current Deferred Assets":85181000.0,"Prepaid Assets":32210000.0,"Receivables":141735000.0,"Receivables Adjustments Allowances":-361000.0,"Other Receivables":25032000.0,"Accounts Receivable":117064000.0,"Cash Cash Equivalents And Short Term Investments":676156000.0,"Other Short Term Investments":482747000.0,"Cash And Cash Equivalents":193409000.0,"Cash Equivalents":80611000.0,"Cash Financial":112798000.0},"2025-06-30":{"Ordinary Shares Number":77263000.0,"Share Issued":77263000.0,"Net Debt":528141000.0,"Total Debt":799504000.0,"Tangible Book Value":292611000.0,"Invested Capital":1450997000.0,"Working Capital":692605000.0,"Net Tangible Assets":292611000.0,"Capital Lease Obligations":65884000.0,"Common Stock Equity":717377000.0,"Total Capitalization":1450997000.0,"Total Equity Gross Minority Interest":717377000.0,"Stockholders Equity":717377000.0,"Gains Losses Not Affecting Retained Earnings":108000.0,"Other Equity Adjustments":108000.0,"Retained Earnings":-415915000.0,"Additional Paid In Capital":1133107000.0,"Capital Stock":77000.0,"Common Stock":77000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":987483000.0,"Total Non Current Liabilities Net Minority Interest":785894000.0,"Other Non Current Liabilities":4990000.0,"Tradeand Other Payables Non Current":1080000.0,"Non Current Deferred Liabilities":967000.0,"Non Current Deferred Revenue":507000.0,"Non Current Deferred Taxes Liabilities":460000.0,"Long Term Debt And Capital Lease Obligation":778857000.0,"Long Term Capital Lease Obligation":45237000.0,"Long Term Debt":733620000.0,"Current Liabilities":201589000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":68009000.0,"Current Deferred Revenue":68009000.0,"Current Debt And Capital Lease Obligation":20647000.0,"Current Capital Lease Obligation":20647000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":46403000.0,"Payables And Accrued Expenses":66530000.0,"Current Accrued Expenses":33183000.0,"Payables":33347000.0,"Total Tax Payable":2284000.0,"Accounts Payable":31063000.0,"Total Assets":1704860000.0,"Total Non Current Assets":810666000.0,"Other Non Current Assets":7735000.0,"Non Current Deferred Assets":166680000.0,"Non Current Deferred Taxes Assets":2767000.0,"Investments And Advances":750000.0,"Long Term Equity Investment":750000.0,"Goodwill And Other Intangible Assets":424766000.0,"Other Intangible Assets":58068000.0,"Goodwill":366698000.0,"Net PPE":210735000.0,"Accumulated Depreciation":-173337000.0,"Gross PPE":384072000.0,"Leases":6746000.0,"Construction In Progress":72900000.0,"Other Properties":56236000.0,"Machinery Furniture Equipment":248190000.0,"Properties":0.0,"Current Assets":894194000.0,"Other Current Assets":10416000.0,"Current Deferred Assets":82497000.0,"Prepaid Assets":34516000.0,"Receivables":130889000.0,"Receivables Adjustments Allowances":-384000.0,"Other Receivables":20650000.0,"Accounts Receivable":110623000.0,"Cash Cash Equivalents And Short Term Investments":635876000.0,"Other Short Term Investments":430397000.0,"Cash And Cash Equivalents":205479000.0,"Cash Equivalents":37579000.0,"Cash Financial":167900000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":434031000.0,"Other Current Borrowings":434031000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":433490000.0,"Other Current Borrowings":433490000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218431,"Normalized EBITDA":33145000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3367000.0,"Reconciled Depreciation":25330000.0,"Reconciled Cost Of Revenue":145700000.0,"EBITDA":33145000.0,"EBIT":7815000.0,"Net Interest Income":2331000.0,"Interest Expense":3507000.0,"Interest Income":5838000.0,"Normalized Income":3367000.0,"Net Income From Continuing And Discontinued Operation":3367000.0,"Total Expenses":310467000.0,"Total Operating Income As Reported":1977000.0,"Diluted Average Shares":85479000.0,"Basic Average Shares":75452000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":3367000.0,"Net Income Common Stockholders":3367000.0,"Net Income":3367000.0,"Net Income Including Noncontrolling Interests":3367000.0,"Net Income Continuous Operations":3367000.0,"Tax Provision":941000.0,"Pretax Income":4308000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":2331000.0,"Interest Expense Non Operating":3507000.0,"Interest Income Non Operating":5838000.0,"Operating Income":1977000.0,"Operating Expense":164767000.0,"Research And Development":42068000.0,"Selling General And Administration":122699000.0,"Selling And Marketing Expense":79703000.0,"General And Administrative Expense":42996000.0,"Other Gand A":42996000.0,"Gross Profit":166744000.0,"Cost Of Revenue":145700000.0,"Total Revenue":312444000.0,"Operating Revenue":312444000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.104605,"Normalized EBITDA":46858000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":18412000.0,"Reconciled Depreciation":23153000.0,"Reconciled Cost Of Revenue":134792000.0,"EBITDA":46858000.0,"EBIT":23705000.0,"Net Interest Income":2070000.0,"Interest Expense":3142000.0,"Interest Income":5212000.0,"Normalized Income":18412000.0,"Net Income From Continuing And Discontinued Operation":18412000.0,"Total Expenses":286826000.0,"Total Operating Income As Reported":18493000.0,"Diluted Average Shares":86298000.0,"Basic Average Shares":76823000.0,"Diluted EPS":0.21,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":18412000.0,"Net Income Common Stockholders":18412000.0,"Net Income":18412000.0,"Net Income Including Noncontrolling Interests":18412000.0,"Net Income Continuous Operations":18412000.0,"Tax Provision":2151000.0,"Pretax Income":20563000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":2070000.0,"Interest Expense Non Operating":3142000.0,"Interest Income Non Operating":5212000.0,"Operating Income":18493000.0,"Operating Expense":152034000.0,"Research And Development":39676000.0,"Selling General And Administration":112358000.0,"Selling And Marketing Expense":79489000.0,"General And Administrative Expense":32869000.0,"Other Gand A":32869000.0,"Gross Profit":170527000.0,"Cost Of Revenue":134792000.0,"Total Revenue":305319000.0,"Operating Revenue":305319000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.14403,"Normalized EBITDA":27763000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":19713000.0,"Reconciled Depreciation":1679000.0,"Reconciled Cost Of Revenue":133844000.0,"EBITDA":27763000.0,"EBIT":26084000.0,"Net Interest Income":3234000.0,"Interest Expense":3054000.0,"Interest Income":6288000.0,"Normalized Income":19713000.0,"Net Income From Continuing And Discontinued Operation":19713000.0,"Total Expenses":280486000.0,"Total Operating Income As Reported":19796000.0,"Diluted Average Shares":87037000.0,"Basic Average Shares":77509000.0,"Diluted EPS":0.23,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":19713000.0,"Net Income Common Stockholders":19713000.0,"Net Income":19713000.0,"Net Income Including Noncontrolling Interests":19713000.0,"Net Income Continuous Operations":19713000.0,"Tax Provision":3317000.0,"Pretax Income":23030000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":3234000.0,"Interest Expense Non Operating":3054000.0,"Interest Income Non Operating":6288000.0,"Operating Income":19796000.0,"Operating Expense":146642000.0,"Research And Development":36104000.0,"Selling General And Administration":110538000.0,"Selling And Marketing Expense":76636000.0,"General And Administrative Expense":33902000.0,"Other Gand A":33902000.0,"Gross Profit":166438000.0,"Cost Of Revenue":133844000.0,"Total Revenue":300282000.0,"Operating Revenue":300282000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.03454,"Normalized EBITDA":42569000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":17973000.0,"Reconciled Depreciation":20866000.0,"Reconciled Cost Of Revenue":128552000.0,"EBITDA":42569000.0,"EBIT":21703000.0,"Net Interest Income":2573000.0,"Interest Expense":3087000.0,"Interest Income":5660000.0,"Normalized Income":17973000.0,"Net Income From Continuing And Discontinued Operation":17973000.0,"Total Expenses":269789000.0,"Total Operating Income As Reported":16043000.0,"Diluted Average Shares":87295000.0,"Basic Average Shares":77528000.0,"Diluted EPS":0.21,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":17973000.0,"Net Income Common Stockholders":17973000.0,"Net Income":17973000.0,"Net Income Including Noncontrolling Interests":17973000.0,"Net Income Continuous Operations":17973000.0,"Tax Provision":643000.0,"Pretax Income":18616000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":2573000.0,"Interest Expense Non Operating":3087000.0,"Interest Income Non Operating":5660000.0,"Operating Income":16043000.0,"Operating Expense":141237000.0,"Research And Development":35218000.0,"Selling General And Administration":106019000.0,"Selling And Marketing Expense":71657000.0,"General And Administrative Expense":34362000.0,"Other Gand A":34362000.0,"Gross Profit":157280000.0,"Cost Of Revenue":128552000.0,"Total Revenue":285832000.0,"Operating Revenue":285832000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":26001000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1154000.0,"Reconciled Depreciation":19645000.0,"Reconciled Cost Of Revenue":127865000.0,"EBITDA":26001000.0,"EBIT":6356000.0,"Net Interest Income":4097000.0,"Interest Expense":3820000.0,"Interest Income":7917000.0,"Normalized Income":1154000.0,"Net Income From Continuing And Discontinued Operation":1154000.0,"Total Expenses":284830000.0,"Total Operating Income As Reported":-1561000.0,"Diluted Average Shares":null,"Basic Average Shares":76654000.0,"Diluted EPS":0.01,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1154000.0,"Net Income Common Stockholders":1154000.0,"Net Income":1154000.0,"Net Income Including Noncontrolling Interests":1154000.0,"Net Income Continuous Operations":1154000.0,"Tax Provision":1382000.0,"Pretax Income":2536000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":4097000.0,"Interest Expense Non Operating":3820000.0,"Interest Income Non Operating":7917000.0,"Operating Income":-1561000.0,"Operating Expense":156965000.0,"Research And Development":39912000.0,"Selling General And Administration":117053000.0,"Selling And Marketing Expense":80668000.0,"General And Administrative Expense":36385000.0,"Other Gand A":36385000.0,"Gross Profit":155404000.0,"Cost Of Revenue":127865000.0,"Total Revenue":283269000.0,"Operating Revenue":283269000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":89275000.0,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":15193000.0,"Repurchase Of Capital Stock":-89999000.0,"Repayment Of Debt":-2442000.0,"Issuance Of Debt":null,"Capital Expenditure":-26889000.0,"Interest Paid Supplemental Data":725000.0,"Income Tax Paid Supplemental Data":1249000.0,"End Cash Position":189426000.0,"Beginning Cash Position":275073000.0,"Changes In Cash":-85647000.0,"Financing Cash Flow":-85433000.0,"Cash Flow From Continuing Financing Activities":-85433000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":7008000.0,"Net Common Stock Issuance":-89999000.0,"Common Stock Payments":-89999000.0,"Net Issuance Payments Of Debt":-2442000.0,"Net Long Term Debt Issuance":-2442000.0,"Long Term Debt Payments":-2442000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-42296000.0,"Cash Flow From Continuing Investing Activities":-42296000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-15407000.0,"Sale Of Investment":70177000.0,"Purchase Of Investment":-85584000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-17626000.0,"Purchase Of PPE":-17626000.0,"Capital Expenditure Reported":-9263000.0,"Operating Cash Flow":42082000.0,"Cash Flow From Continuing Operating Activities":42082000.0,"Change In Working Capital":-53083000.0,"Change In Other Working Capital":-51325000.0,"Change In Other Current Liabilities":634000.0,"Change In Other Current Assets":-408000.0,"Change In Payables And Accrued Expense":9222000.0,"Change In Accrued Expense":2490000.0,"Change In Payable":6732000.0,"Change In Account Payable":6732000.0,"Change In Prepaid Assets":-6006000.0,"Change In Receivables":-5200000.0,"Changes In Account Receivables":-5200000.0,"Other Non Cash Items":25805000.0,"Stock Based Compensation":32980000.0,"Provisionand Write Offof Assets":235000.0,"Asset Impairment Charge":8382000.0,"Amortization Of Securities":-1061000.0,"Deferred Tax":127000.0,"Deferred Income Tax":127000.0,"Depreciation Amortization Depletion":25330000.0,"Depreciation And Amortization":25330000.0,"Depreciation":25330000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":3367000.0},"2026-03-31":{"Free Cash Flow":49441000.0,"Repurchase Of Capital Stock":-10012000.0,"Repayment Of Debt":-13261000.0,"Issuance Of Debt":null,"Capital Expenditure":-14475000.0,"Interest Paid Supplemental Data":4131000.0,"Income Tax Paid Supplemental Data":17000.0,"End Cash Position":275073000.0,"Beginning Cash Position":234131000.0,"Changes In Cash":40942000.0,"Financing Cash Flow":-22828000.0,"Cash Flow From Continuing Financing Activities":-22828000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":445000.0,"Net Common Stock Issuance":-10012000.0,"Common Stock Payments":-10012000.0,"Net Issuance Payments Of Debt":-13261000.0,"Net Long Term Debt Issuance":-13261000.0,"Long Term Debt Payments":-13261000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-146000.0,"Cash Flow From Continuing Investing Activities":-146000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":14329000.0,"Sale Of Investment":128393000.0,"Purchase Of Investment":-114064000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5265000.0,"Purchase Of PPE":-5265000.0,"Capital Expenditure Reported":-9210000.0,"Operating Cash Flow":63916000.0,"Cash Flow From Continuing Operating Activities":63916000.0,"Change In Working Capital":-35401000.0,"Change In Other Working Capital":-20211000.0,"Change In Other Current Liabilities":-740000.0,"Change In Other Current Assets":3239000.0,"Change In Payables And Accrued Expense":-9831000.0,"Change In Accrued Expense":-10990000.0,"Change In Payable":1159000.0,"Change In Account Payable":1159000.0,"Change In Prepaid Assets":-1935000.0,"Change In Receivables":-5923000.0,"Changes In Account Receivables":-5923000.0,"Other Non Cash Items":25805000.0,"Stock Based Compensation":32664000.0,"Provisionand Write Offof Assets":365000.0,"Asset Impairment Charge":136000.0,"Amortization Of Securities":-1233000.0,"Deferred Tax":15000.0,"Deferred Income Tax":15000.0,"Depreciation Amortization Depletion":23153000.0,"Depreciation And Amortization":23153000.0,"Depreciation":23153000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":18412000.0},"2025-12-31":{"Free Cash Flow":67311000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2587000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-16255000.0,"Interest Paid Supplemental Data":248000.0,"Income Tax Paid Supplemental Data":1679000.0,"End Cash Position":234131000.0,"Beginning Cash Position":195430000.0,"Changes In Cash":38701000.0,"Financing Cash Flow":-48017000.0,"Cash Flow From Continuing Financing Activities":-48017000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4570000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2587000.0,"Net Long Term Debt Issuance":-2587000.0,"Long Term Debt Payments":-2587000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":3152000.0,"Cash Flow From Continuing Investing Activities":3152000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":19407000.0,"Sale Of Investment":195635000.0,"Purchase Of Investment":-176228000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6241000.0,"Purchase Of PPE":-6241000.0,"Capital Expenditure Reported":-10014000.0,"Operating Cash Flow":83566000.0,"Cash Flow From Continuing Operating Activities":83566000.0,"Change In Working Capital":-14830000.0,"Change In Other Working Capital":-31919000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-15000.0,"Change In Payables And Accrued Expense":5040000.0,"Change In Accrued Expense":2373000.0,"Change In Payable":2667000.0,"Change In Account Payable":2667000.0,"Change In Prepaid Assets":6483000.0,"Change In Receivables":7139000.0,"Changes In Account Receivables":7139000.0,"Other Non Cash Items":23550000.0,"Stock Based Compensation":33625000.0,"Provisionand Write Offof Assets":363000.0,"Asset Impairment Charge":20277000.0,"Amortization Of Securities":null,"Deferred Tax":423000.0,"Deferred Income Tax":423000.0,"Depreciation Amortization Depletion":1679000.0,"Depreciation And Amortization":1679000.0,"Depreciation":1679000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":19713000.0},"2025-09-30":{"Free Cash Flow":38301000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2512000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-20895000.0,"Interest Paid Supplemental Data":4022000.0,"Income Tax Paid Supplemental Data":241000.0,"End Cash Position":195430000.0,"Beginning Cash Position":207568000.0,"Changes In Cash":-12138000.0,"Financing Cash Flow":576000.0,"Cash Flow From Continuing Financing Activities":576000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3088000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2512000.0,"Net Long Term Debt Issuance":-2512000.0,"Long Term Debt Payments":-2512000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-71910000.0,"Cash Flow From Continuing Investing Activities":-71910000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-50729000.0,"Sale Of Investment":203275000.0,"Purchase Of Investment":-254004000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10504000.0,"Purchase Of PPE":-10504000.0,"Capital Expenditure Reported":-10391000.0,"Operating Cash Flow":59196000.0,"Cash Flow From Continuing Operating Activities":59196000.0,"Change In Working Capital":-36001000.0,"Change In Other Working Capital":-21324000.0,"Change In Other Current Liabilities":1061000.0,"Change In Other Current Assets":93000.0,"Change In Payables And Accrued Expense":-3307000.0,"Change In Accrued Expense":23000.0,"Change In Payable":-3330000.0,"Change In Account Payable":-3330000.0,"Change In Prepaid Assets":-1563000.0,"Change In Receivables":-10961000.0,"Changes In Account Receivables":-10961000.0,"Other Non Cash Items":23529000.0,"Stock Based Compensation":33339000.0,"Provisionand Write Offof Assets":309000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-1333000.0,"Deferred Tax":514000.0,"Deferred Income Tax":514000.0,"Depreciation Amortization Depletion":20866000.0,"Depreciation And Amortization":20866000.0,"Depreciation":20866000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":17973000.0},"2025-06-30":{"Free Cash Flow":21569000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-436910000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-13492000.0,"Interest Paid Supplemental Data":1402000.0,"Income Tax Paid Supplemental Data":2923000.0,"End Cash Position":207568000.0,"Beginning Cash Position":372303000.0,"Changes In Cash":-164735000.0,"Financing Cash Flow":-428962000.0,"Cash Flow From Continuing Financing Activities":-428962000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":7948000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-436910000.0,"Net Long Term Debt Issuance":-436910000.0,"Long Term Debt Payments":-436910000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":229166000.0,"Cash Flow From Continuing Investing Activities":229166000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":242658000.0,"Sale Of Investment":281865000.0,"Purchase Of Investment":-39207000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3494000.0,"Purchase Of PPE":-3494000.0,"Capital Expenditure Reported":-9998000.0,"Operating Cash Flow":35061000.0,"Cash Flow From Continuing Operating Activities":35061000.0,"Change In Working Capital":-49144000.0,"Change In Other Working Capital":-37713000.0,"Change In Other Current Liabilities":522000.0,"Change In Other Current Assets":1709000.0,"Change In Payables And Accrued Expense":-3766000.0,"Change In Accrued Expense":-4888000.0,"Change In Payable":1122000.0,"Change In Account Payable":1122000.0,"Change In Prepaid Assets":-154000.0,"Change In Receivables":-9742000.0,"Changes In Account Receivables":-9742000.0,"Other Non Cash Items":22683000.0,"Stock Based Compensation":41859000.0,"Provisionand Write Offof Assets":522000.0,"Asset Impairment Charge":513000.0,"Amortization Of Securities":-2012000.0,"Deferred Tax":-159000.0,"Deferred Income Tax":-159000.0,"Depreciation Amortization Depletion":19645000.0,"Depreciation And Amortization":19645000.0,"Depreciation":19645000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":1154000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-25000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":-3313000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":2212000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2212000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":2212000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":15000.0,"Sale Of Business":0.0,"Purchase Of Business":15000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-20818000.0,"Net Income From Continuing Operations":null}}}