{"ticker":"FJDIU","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":15560000.0,"Share Issued":15560000.0,"Net Debt":178261.0,"Total Debt":178261.0,"Tangible Book Value":-92302.0,"Invested Capital":85959.0,"Working Capital":null,"Net Tangible Assets":-92302.0,"Common Stock Equity":-92302.0,"Total Capitalization":-92302.0,"Total Equity Gross Minority Interest":-92302.0,"Stockholders Equity":-92302.0,"Other Equity Interest":-25000.0,"Retained Earnings":-92302.0,"Additional Paid In Capital":24482.0,"Capital Stock":518.0,"Common Stock":518.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":255728.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":255728.0,"Current Debt And Capital Lease Obligation":178261.0,"Current Debt":178261.0,"Other Current Borrowings":178261.0,"Payables And Accrued Expenses":77467.0,"Current Accrued Expenses":77467.0,"Total Assets":163426.0,"Total Non Current Assets":163426.0,"Non Current Deferred Assets":163426.0,"Current Assets":null,"Prepaid Assets":null},"2025-10-31":{"Ordinary Shares Number":15560000.0,"Share Issued":15560000.0,"Net Debt":90900.0,"Total Debt":90900.0,"Tangible Book Value":-22068.0,"Invested Capital":68832.0,"Working Capital":-26337.0,"Net Tangible Assets":-22068.0,"Common Stock Equity":-22068.0,"Total Capitalization":-22068.0,"Total Equity Gross Minority Interest":-22068.0,"Stockholders Equity":-22068.0,"Other Equity Interest":-25000.0,"Retained Earnings":-22068.0,"Additional Paid In Capital":24261.0,"Capital Stock":739.0,"Common Stock":739.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":94400.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":94400.0,"Current Debt And Capital Lease Obligation":90900.0,"Current Debt":90900.0,"Other Current Borrowings":90900.0,"Payables And Accrued Expenses":3500.0,"Current Accrued Expenses":3500.0,"Total Assets":72332.0,"Total Non Current Assets":4269.0,"Non Current Deferred Assets":4269.0,"Current Assets":68063.0,"Prepaid Assets":68063.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5598.0,"Net Income From Continuing Operation Net Minority Interest":-5598.0,"EBITDA":-5598.0,"EBIT":-5598.0,"Normalized Income":-5598.0,"Net Income From Continuing And Discontinued Operation":-5598.0,"Total Expenses":5598.0,"Diluted NI Availto Com Stockholders":-5598.0,"Net Income Common Stockholders":-5598.0,"Net Income":-5598.0,"Net Income Including Noncontrolling Interests":-5598.0,"Net Income Continuous Operations":-5598.0,"Pretax Income":-5598.0,"Operating Income":-5598.0,"Operating Expense":5598.0,"Other Operating Expenses":5598.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-86704.0,"Net Income From Continuing Operation Net Minority Interest":-86704.0,"EBITDA":-86704.0,"EBIT":-86704.0,"Normalized Income":-86704.0,"Net Income From Continuing And Discontinued Operation":-86704.0,"Total Expenses":86704.0,"Diluted NI Availto Com Stockholders":-86704.0,"Net Income Common Stockholders":-86704.0,"Net Income":-86704.0,"Net Income Including Noncontrolling Interests":-86704.0,"Net Income Continuous Operations":-86704.0,"Pretax Income":-86704.0,"Operating Income":-86704.0,"Operating Expense":86704.0,"Other Operating Expenses":86704.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3866.0,"Issuance Of Debt":3866.0,"End Cash Position":null,"Beginning Cash Position":0.0,"Financing Cash Flow":3866.0,"Cash Flow From Continuing Financing Activities":3866.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":3866.0,"Net Short Term Debt Issuance":3866.0,"Short Term Debt Issuance":3866.0,"Operating Cash Flow":-3866.0,"Cash Flow From Continuing Operating Activities":-3866.0,"Change In Working Capital":1732.0,"Change In Payables And Accrued Expense":1732.0,"Change In Accrued Expense":1732.0,"Net Income From Continuing Operations":-5598.0},"2025-12-31":{"Free Cash Flow":-69659.0,"Issuance Of Debt":174395.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Financing Cash Flow":69659.0,"Cash Flow From Continuing Financing Activities":69659.0,"Net Other Financing Charges":-104736.0,"Net Issuance Payments Of Debt":174395.0,"Net Short Term Debt Issuance":174395.0,"Short Term Debt Issuance":174395.0,"Operating Cash Flow":-69659.0,"Cash Flow From Continuing Operating Activities":-69659.0,"Change In Working Capital":17045.0,"Change In Payables And Accrued Expense":17045.0,"Change In Accrued Expense":17045.0,"Net Income From Continuing Operations":-86704.0}}}