{"ticker":"FKWL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2549208.0,"Ordinary Shares Number":11784280.0,"Share Issued":14333488.0,"Total Debt":1117725.0,"Tangible Book Value":32198278.0,"Invested Capital":33495805.0,"Working Capital":31379026.0,"Net Tangible Assets":32198278.0,"Capital Lease Obligations":1117725.0,"Common Stock Equity":33495805.0,"Total Capitalization":33495805.0,"Total Equity Gross Minority Interest":36398238.0,"Minority Interest":2902433.0,"Stockholders Equity":33495805.0,"Gains Losses Not Affecting Retained Earnings":-1339856.0,"Other Equity Adjustments":-1339856.0,"Treasury Stock":3554893.0,"Retained Earnings":24038465.0,"Additional Paid In Capital":14337826.0,"Capital Stock":14263.0,"Common Stock":14263.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13986446.0,"Total Non Current Liabilities Net Minority Interest":786607.0,"Long Term Debt And Capital Lease Obligation":786607.0,"Long Term Capital Lease Obligation":786607.0,"Current Liabilities":13199839.0,"Current Deferred Liabilities":114288.0,"Current Deferred Revenue":114288.0,"Current Debt And Capital Lease Obligation":331118.0,"Current Capital Lease Obligation":331118.0,"Pensionand Other Post Retirement Benefit Plans Current":3162643.0,"Payables And Accrued Expenses":9591790.0,"Current Accrued Expenses":190207.0,"Payables":9401583.0,"Total Tax Payable":39004.0,"Income Tax Payable":39004.0,"Accounts Payable":9362579.0,"Total Assets":50384684.0,"Total Non Current Assets":5805819.0,"Other Non Current Assets":123440.0,"Non Current Deferred Assets":3237598.0,"Non Current Deferred Taxes Assets":3237598.0,"Goodwill And Other Intangible Assets":1297527.0,"Other Intangible Assets":1024242.0,"Goodwill":273285.0,"Net PPE":1147254.0,"Gross PPE":1147254.0,"Other Properties":1147254.0,"Current Assets":44578865.0,"Other Current Assets":366529.0,"Prepaid Assets":32357.0,"Inventory":7933422.0,"Finished Goods":null,"Receivables":3309011.0,"Other Receivables":662596.0,"Accounts Receivable":2646415.0,"Cash Cash Equivalents And Short Term Investments":32937546.0,"Other Short Term Investments":23632389.0,"Cash And Cash Equivalents":9305157.0},"2025-12-31":{"Treasury Shares Number":2549208.0,"Ordinary Shares Number":11784280.0,"Share Issued":14333488.0,"Total Debt":1195513.0,"Tangible Book Value":33904193.0,"Invested Capital":35130451.0,"Working Capital":33245002.0,"Net Tangible Assets":33904193.0,"Capital Lease Obligations":1195513.0,"Common Stock Equity":35130451.0,"Total Capitalization":35130451.0,"Total Equity Gross Minority Interest":38264199.0,"Minority Interest":3133748.0,"Stockholders Equity":35130451.0,"Gains Losses Not Affecting Retained Earnings":-1263582.0,"Other Equity Adjustments":-1263582.0,"Treasury Stock":3554893.0,"Retained Earnings":25596837.0,"Additional Paid In Capital":14337826.0,"Capital Stock":14263.0,"Common Stock":14263.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14764268.0,"Total Non Current Liabilities Net Minority Interest":843684.0,"Long Term Debt And Capital Lease Obligation":843684.0,"Long Term Capital Lease Obligation":843684.0,"Current Liabilities":13920584.0,"Current Deferred Liabilities":121354.0,"Current Deferred Revenue":121354.0,"Current Debt And Capital Lease Obligation":351829.0,"Current Capital Lease Obligation":351829.0,"Pensionand Other Post Retirement Benefit Plans Current":3030893.0,"Payables And Accrued Expenses":10416508.0,"Current Accrued Expenses":193257.0,"Payables":10223251.0,"Total Tax Payable":3754.0,"Income Tax Payable":3754.0,"Accounts Payable":10219497.0,"Total Assets":53028467.0,"Total Non Current Assets":5862881.0,"Other Non Current Assets":128216.0,"Non Current Deferred Assets":3254625.0,"Non Current Deferred Taxes Assets":3254625.0,"Goodwill And Other Intangible Assets":1226258.0,"Other Intangible Assets":952973.0,"Goodwill":273285.0,"Net PPE":1253782.0,"Gross PPE":1253782.0,"Other Properties":1253782.0,"Current Assets":47165586.0,"Other Current Assets":354903.0,"Prepaid Assets":58335.0,"Inventory":2110116.0,"Finished Goods":null,"Receivables":11018940.0,"Other Receivables":662596.0,"Accounts Receivable":10356344.0,"Cash Cash Equivalents And Short Term Investments":33623292.0,"Other Short Term Investments":24260435.0,"Cash And Cash Equivalents":9362857.0},"2025-09-30":{"Treasury Shares Number":2549208.0,"Ordinary Shares Number":11784280.0,"Share Issued":14333488.0,"Total Debt":1294508.0,"Tangible Book Value":33988428.0,"Invested Capital":35127361.0,"Working Capital":33389082.0,"Net Tangible Assets":33988428.0,"Capital Lease Obligations":1294508.0,"Common Stock Equity":35127361.0,"Total Capitalization":35127361.0,"Total Equity Gross Minority Interest":38358079.0,"Minority Interest":3230718.0,"Stockholders Equity":35127361.0,"Gains Losses Not Affecting Retained Earnings":-1204421.0,"Other Equity Adjustments":-1204421.0,"Treasury Stock":3554893.0,"Retained Earnings":25534586.0,"Additional Paid In Capital":14337826.0,"Capital Stock":14263.0,"Common Stock":14263.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14926406.0,"Total Non Current Liabilities Net Minority Interest":922958.0,"Long Term Debt And Capital Lease Obligation":922958.0,"Long Term Capital Lease Obligation":922958.0,"Current Liabilities":14003448.0,"Current Deferred Liabilities":115920.0,"Current Deferred Revenue":115920.0,"Current Debt And Capital Lease Obligation":371550.0,"Current Capital Lease Obligation":371550.0,"Pensionand Other Post Retirement Benefit Plans Current":2937452.0,"Payables And Accrued Expenses":10578526.0,"Current Accrued Expenses":927445.0,"Payables":9651081.0,"Total Tax Payable":30870.0,"Income Tax Payable":30870.0,"Accounts Payable":9620211.0,"Total Assets":53284485.0,"Total Non Current Assets":5891955.0,"Other Non Current Assets":130363.0,"Non Current Deferred Assets":3273622.0,"Non Current Deferred Taxes Assets":3273622.0,"Goodwill And Other Intangible Assets":1138933.0,"Other Intangible Assets":865648.0,"Goodwill":273285.0,"Net PPE":1349037.0,"Gross PPE":1349037.0,"Other Properties":1349037.0,"Current Assets":47392530.0,"Other Current Assets":126484.0,"Prepaid Assets":110737.0,"Inventory":995364.0,"Finished Goods":null,"Receivables":7445310.0,"Other Receivables":662596.0,"Accounts Receivable":6782714.0,"Cash Cash Equivalents And Short Term Investments":38714635.0,"Other Short Term Investments":25334511.0,"Cash And Cash Equivalents":13380124.0},"2025-06-30":{"Treasury Shares Number":2549208.0,"Ordinary Shares Number":11784280.0,"Share Issued":14333488.0,"Total Debt":1394328.0,"Tangible Book Value":33257045.0,"Invested Capital":34544442.0,"Working Capital":32763548.0,"Net Tangible Assets":33257045.0,"Capital Lease Obligations":1394328.0,"Common Stock Equity":34544442.0,"Total Capitalization":34544442.0,"Total Equity Gross Minority Interest":37894303.0,"Minority Interest":3349861.0,"Stockholders Equity":34544442.0,"Gains Losses Not Affecting Retained Earnings":-1146862.0,"Other Equity Adjustments":-1146862.0,"Treasury Stock":3554893.0,"Retained Earnings":24894108.0,"Additional Paid In Capital":14337826.0,"Capital Stock":14263.0,"Common Stock":14263.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13435727.0,"Total Non Current Liabilities Net Minority Interest":1018985.0,"Long Term Debt And Capital Lease Obligation":1018985.0,"Long Term Capital Lease Obligation":1018985.0,"Current Liabilities":12416742.0,"Current Deferred Liabilities":125300.0,"Current Deferred Revenue":125300.0,"Current Debt And Capital Lease Obligation":375343.0,"Current Capital Lease Obligation":375343.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":11916099.0,"Current Accrued Expenses":3797044.0,"Payables":8119055.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":8119055.0,"Total Assets":51330030.0,"Total Non Current Assets":6149740.0,"Other Non Current Assets":133545.0,"Non Current Deferred Assets":3273622.0,"Non Current Deferred Taxes Assets":3273622.0,"Goodwill And Other Intangible Assets":1287397.0,"Other Intangible Assets":1014112.0,"Goodwill":273285.0,"Net PPE":1455176.0,"Gross PPE":1455176.0,"Other Properties":1455176.0,"Current Assets":45180290.0,"Other Current Assets":143666.0,"Prepaid Assets":56988.0,"Inventory":2358335.0,"Finished Goods":2358335.0,"Receivables":1993100.0,"Other Receivables":662596.0,"Accounts Receivable":1330504.0,"Cash Cash Equivalents And Short Term Investments":40628201.0,"Other Short Term Investments":25887028.0,"Cash And Cash Equivalents":14741173.0},"2025-03-31":{"Treasury Shares Number":2549208.0,"Ordinary Shares Number":11784280.0,"Share Issued":14333488.0,"Total Debt":1478210.0,"Tangible Book Value":34181729.0,"Invested Capital":35323823.0,"Working Capital":33685090.0,"Net Tangible Assets":34181729.0,"Capital Lease Obligations":1478210.0,"Common Stock Equity":35323823.0,"Total Capitalization":35323823.0,"Total Equity Gross Minority Interest":38333973.0,"Minority Interest":3010150.0,"Stockholders Equity":35323823.0,"Gains Losses Not Affecting Retained Earnings":-1275780.0,"Other Equity Adjustments":-1275780.0,"Treasury Stock":3554893.0,"Retained Earnings":25236350.0,"Additional Paid In Capital":14903883.0,"Capital Stock":14263.0,"Common Stock":14263.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11377761.0,"Total Non Current Liabilities Net Minority Interest":1119012.0,"Long Term Debt And Capital Lease Obligation":1119012.0,"Long Term Capital Lease Obligation":1119012.0,"Current Liabilities":10258749.0,"Current Deferred Liabilities":121660.0,"Current Deferred Revenue":121660.0,"Current Debt And Capital Lease Obligation":359198.0,"Current Capital Lease Obligation":359198.0,"Pensionand Other Post Retirement Benefit Plans Current":155458.0,"Payables And Accrued Expenses":9622433.0,"Current Accrued Expenses":3389514.0,"Payables":6232919.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6232919.0,"Total Assets":49711734.0,"Total Non Current Assets":5767895.0,"Other Non Current Assets":126232.0,"Non Current Deferred Assets":2966841.0,"Non Current Deferred Taxes Assets":2966841.0,"Goodwill And Other Intangible Assets":1142094.0,"Other Intangible Assets":868809.0,"Goodwill":273285.0,"Net PPE":1532728.0,"Gross PPE":1532728.0,"Other Properties":1532728.0,"Current Assets":43943839.0,"Other Current Assets":237760.0,"Prepaid Assets":116313.0,"Inventory":1445620.0,"Finished Goods":1445620.0,"Receivables":4004809.0,"Other Receivables":1000000.0,"Accounts Receivable":3004809.0,"Cash Cash Equivalents And Short Term Investments":38139337.0,"Other Short Term Investments":25336723.0,"Cash And Cash Equivalents":12802614.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":131960.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":4169222.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-4894.575306,"Tax Rate For Calcs":0.01059,"Normalized EBITDA":-954218.0,"Total Unusual Items":-462176.0,"Total Unusual Items Excluding Goodwill":-462176.0,"Net Income From Continuing Operation Net Minority Interest":-1558372.0,"Reconciled Depreciation":95061.0,"Reconciled Cost Of Revenue":2890739.0,"EBITDA":-1416394.0,"EBIT":-1511455.0,"Net Interest Income":104094.0,"Interest Income":104094.0,"Normalized Income":-1101090.575306,"Net Income From Continuing And Discontinued Operation":-1558372.0,"Total Expenses":4955638.0,"Total Operating Income As Reported":-1511455.0,"Diluted Average Shares":11784280.0,"Basic Average Shares":11784280.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-1558372.0,"Net Income Common Stockholders":-1558372.0,"Net Income":-1558372.0,"Minority Interests":192341.0,"Net Income Including Noncontrolling Interests":-1750713.0,"Net Income Continuous Operations":-1750713.0,"Tax Provision":-18739.0,"Pretax Income":-1769452.0,"Other Income Expense":-362091.0,"Other Non Operating Income Expenses":100085.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-462176.0,"Net Non Operating Interest Income Expense":104094.0,"Interest Income Non Operating":104094.0,"Operating Income":-1511455.0,"Operating Expense":2064899.0,"Research And Development":816331.0,"Selling General And Administration":1248568.0,"Gross Profit":553444.0,"Cost Of Revenue":2890739.0,"Total Revenue":3444183.0,"Operating Revenue":3444183.0},"2025-12-31":{"Tax Effect Of Unusual Items":14729.04466,"Tax Rate For Calcs":0.072109,"Normalized EBITDA":26541.0,"Total Unusual Items":204260.0,"Total Unusual Items Excluding Goodwill":204260.0,"Net Income From Continuing Operation Net Minority Interest":533622.0,"Reconciled Depreciation":182084.0,"Reconciled Cost Of Revenue":9894804.0,"EBITDA":230801.0,"EBIT":48717.0,"Net Interest Income":130592.0,"Interest Income":130592.0,"Normalized Income":344091.04466,"Net Income From Continuing And Discontinued Operation":533622.0,"Total Expenses":11880147.0,"Total Operating Income As Reported":48717.0,"Diluted Average Shares":11816519.0,"Basic Average Shares":11784280.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":533622.0,"Net Income Common Stockholders":533622.0,"Net Income":533622.0,"Minority Interests":66957.0,"Net Income Including Noncontrolling Interests":466665.0,"Net Income Continuous Operations":466665.0,"Tax Provision":36266.0,"Pretax Income":502931.0,"Other Income Expense":323622.0,"Other Non Operating Income Expenses":119362.0,"Special Income Charges":397164.0,"Other Special Charges":-397164.0,"Gain On Sale Of Security":-192904.0,"Net Non Operating Interest Income Expense":130592.0,"Interest Income Non Operating":130592.0,"Operating Income":48717.0,"Operating Expense":1985343.0,"Research And Development":776818.0,"Selling General And Administration":1208525.0,"Gross Profit":2034060.0,"Cost Of Revenue":9894804.0,"Total Revenue":11928864.0,"Operating Revenue":11928864.0},"2025-09-30":{"Tax Effect Of Unusual Items":-19787.422722,"Tax Rate For Calcs":0.071897,"Normalized EBITDA":1072139.0,"Total Unusual Items":-275220.0,"Total Unusual Items Excluding Goodwill":-275220.0,"Net Income From Continuing Operation Net Minority Interest":640478.0,"Reconciled Depreciation":206539.0,"Reconciled Cost Of Revenue":9835190.0,"EBITDA":796919.0,"EBIT":590380.0,"Net Interest Income":151626.0,"Interest Income":151626.0,"Normalized Income":895910.577278,"Net Income From Continuing And Discontinued Operation":640478.0,"Total Expenses":12154580.0,"Total Operating Income As Reported":590380.0,"Diluted Average Shares":11803465.0,"Basic Average Shares":11784280.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":640478.0,"Net Income Common Stockholders":640478.0,"Net Income":640478.0,"Minority Interests":89942.0,"Net Income Including Noncontrolling Interests":550536.0,"Net Income Continuous Operations":550536.0,"Tax Provision":42648.0,"Pretax Income":593184.0,"Other Income Expense":-148822.0,"Other Non Operating Income Expenses":126398.0,"Special Income Charges":15650.0,"Other Special Charges":-15650.0,"Gain On Sale Of Security":-290870.0,"Net Non Operating Interest Income Expense":151626.0,"Interest Income Non Operating":151626.0,"Operating Income":590380.0,"Operating Expense":2319390.0,"Research And Development":949752.0,"Selling General And Administration":1369638.0,"Gross Profit":2909770.0,"Cost Of Revenue":9835190.0,"Total Revenue":12744960.0,"Operating Revenue":12744960.0},"2025-06-30":{"Tax Effect Of Unusual Items":150511.62,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1856439.0,"Total Unusual Items":716722.0,"Total Unusual Items Excluding Goodwill":716722.0,"Net Income From Continuing Operation Net Minority Interest":-342242.0,"Reconciled Depreciation":179847.0,"Reconciled Cost Of Revenue":5679647.0,"EBITDA":-1139717.0,"EBIT":-1319564.0,"Net Interest Income":156021.0,"Interest Income":156021.0,"Normalized Income":-908452.38,"Net Income From Continuing And Discontinued Operation":-342242.0,"Total Expenses":8246836.0,"Total Operating Income As Reported":-1319564.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-342242.0,"Net Income Common Stockholders":-342242.0,"Net Income":-342242.0,"Minority Interests":-274308.0,"Net Income Including Noncontrolling Interests":-67934.0,"Net Income Continuous Operations":-67934.0,"Tax Provision":-263366.0,"Pretax Income":-331300.0,"Other Income Expense":832243.0,"Other Non Operating Income Expenses":115521.0,"Special Income Charges":3563.0,"Other Special Charges":0.0,"Gain On Sale Of Security":713159.0,"Net Non Operating Interest Income Expense":156021.0,"Interest Income Non Operating":156021.0,"Operating Income":-1319564.0,"Operating Expense":2567189.0,"Research And Development":1356897.0,"Selling General And Administration":1210292.0,"Gross Profit":1247625.0,"Cost Of Revenue":5679647.0,"Total Revenue":6927272.0,"Operating Revenue":6927272.0},"2025-03-31":{"Tax Effect Of Unusual Items":218414.07,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2814807.0,"Total Unusual Items":1040067.0,"Total Unusual Items Excluding Goodwill":1040067.0,"Net Income From Continuing Operation Net Minority Interest":-644786.0,"Reconciled Depreciation":191813.0,"Reconciled Cost Of Revenue":6655739.0,"EBITDA":-1774740.0,"EBIT":-1966553.0,"Net Interest Income":184254.0,"Interest Income":184254.0,"Normalized Income":-1466438.93,"Net Income From Continuing And Discontinued Operation":-644786.0,"Total Expenses":9976172.0,"Total Operating Income As Reported":-1966553.0,"Diluted Average Shares":11784280.0,"Basic Average Shares":11784280.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-644786.0,"Net Income Common Stockholders":-644786.0,"Net Income":-644786.0,"Minority Interests":-7080.0,"Net Income Including Noncontrolling Interests":-637706.0,"Net Income Continuous Operations":-637706.0,"Tax Provision":2592.0,"Pretax Income":-635114.0,"Other Income Expense":1147185.0,"Other Non Operating Income Expenses":107118.0,"Special Income Charges":1000000.0,"Other Special Charges":-1000000.0,"Gain On Sale Of Security":40067.0,"Net Non Operating Interest Income Expense":184254.0,"Interest Income Non Operating":184254.0,"Operating Income":-1966553.0,"Operating Expense":3320433.0,"Research And Development":794213.0,"Selling General And Administration":2526220.0,"Gross Profit":1353880.0,"Cost Of Revenue":6655739.0,"Total Revenue":8009619.0,"Operating Revenue":8009619.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":11838850.0,"Basic Average Shares":11784280.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-153908.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-165163.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":9305157.0,"Beginning Cash Position":9362857.0,"Effect Of Exchange Rate Changes":-16866.0,"Changes In Cash":-40834.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-52089.0,"Cash Flow From Continuing Investing Activities":-52089.0,"Net Investment Purchase And Sale":113074.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":11.0,"Sale Of PPE":0.0,"Purchase Of PPE":11.0,"Capital Expenditure Reported":-165174.0,"Operating Cash Flow":11255.0,"Cash Flow From Continuing Operating Activities":11255.0,"Change In Working Capital":1107698.0,"Change In Other Working Capital":-7065.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":15713.0,"Change In Payables And Accrued Expense":-671624.0,"Change In Accrued Expense":169726.0,"Change In Payable":-841350.0,"Change In Account Payable":-841350.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-8110.0,"Change In Inventory":-5846058.0,"Change In Receivables":7624842.0,"Changes In Account Receivables":7624842.0,"Other Non Cash Items":18596.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-185.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":95061.0,"Depreciation And Amortization":95061.0,"Amortization Cash Flow":87018.0,"Amortization Of Intangibles":87018.0,"Depreciation":8043.0,"Operating Gains Losses":540798.0,"Net Foreign Currency Exchange Gain Loss":540798.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1750713.0},"2025-12-31":{"Free Cash Flow":-4355417.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-269637.0,"Income Tax Paid Supplemental Data":90000.0,"End Cash Position":9362857.0,"Beginning Cash Position":13380124.0,"Effect Of Exchange Rate Changes":-21778.0,"Changes In Cash":-3995489.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":561662.0,"Cash Flow From Continuing Investing Activities":561662.0,"Net Investment Purchase And Sale":831299.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-6024.0,"Sale Of PPE":null,"Purchase Of PPE":-6024.0,"Capital Expenditure Reported":-263613.0,"Operating Cash Flow":-4085780.0,"Cash Flow From Continuing Operating Activities":-4085780.0,"Change In Working Capital":-4571099.0,"Change In Other Working Capital":5433.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":338554.0,"Change In Accrued Expense":-236090.0,"Change In Payable":574644.0,"Change In Account Payable":605514.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":36280.0,"Change In Inventory":-1139134.0,"Change In Receivables":-3596720.0,"Changes In Account Receivables":-3596720.0,"Other Non Cash Items":-6017.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":182084.0,"Depreciation And Amortization":182084.0,"Amortization Cash Flow":173899.0,"Amortization Of Intangibles":173899.0,"Depreciation":8185.0,"Operating Gains Losses":-174108.0,"Net Foreign Currency Exchange Gain Loss":223056.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":466665.0},"2025-09-30":{"Free Cash Flow":-1542979.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-54071.0,"Income Tax Paid Supplemental Data":41400.0,"End Cash Position":13380124.0,"Beginning Cash Position":14741173.0,"Effect Of Exchange Rate Changes":-15456.0,"Changes In Cash":-1345593.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":143315.0,"Cash Flow From Continuing Investing Activities":143315.0,"Net Investment Purchase And Sale":197386.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-904.0,"Sale Of PPE":null,"Purchase Of PPE":-904.0,"Capital Expenditure Reported":-53167.0,"Operating Cash Flow":-1488908.0,"Cash Flow From Continuing Operating Activities":-1488908.0,"Change In Working Capital":-2554287.0,"Change In Other Working Capital":-9380.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1625093.0,"Change In Accrued Expense":73039.0,"Change In Payable":1552054.0,"Change In Account Payable":1521184.0,"Change In Tax Payable":30870.0,"Change In Income Tax Payable":30870.0,"Change In Prepaid Assets":-40793.0,"Change In Inventory":1358115.0,"Change In Receivables":-5487322.0,"Changes In Account Receivables":-5487322.0,"Other Non Cash Items":-6018.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":206539.0,"Depreciation And Amortization":206539.0,"Amortization Cash Flow":198296.0,"Amortization Of Intangibles":198296.0,"Depreciation":8243.0,"Operating Gains Losses":314322.0,"Net Foreign Currency Exchange Gain Loss":329972.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":550536.0},"2025-06-30":{"Free Cash Flow":2018387.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-316203.0,"Income Tax Paid Supplemental Data":40000.0,"End Cash Position":14741173.0,"Beginning Cash Position":12802614.0,"Effect Of Exchange Rate Changes":36585.0,"Changes In Cash":1901974.0,"Financing Cash Flow":-408663.0,"Cash Flow From Continuing Financing Activities":-408663.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-23953.0,"Cash Flow From Continuing Investing Activities":-23953.0,"Net Investment Purchase And Sale":292250.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-7082.0,"Sale Of PPE":0.0,"Purchase Of PPE":-7082.0,"Capital Expenditure Reported":-309121.0,"Operating Cash Flow":2334590.0,"Cash Flow From Continuing Operating Activities":2334590.0,"Change In Working Capital":2907846.0,"Change In Other Working Capital":3640.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":36748.0,"Change In Payables And Accrued Expense":2119983.0,"Change In Accrued Expense":238962.0,"Change In Payable":1881021.0,"Change In Account Payable":1881021.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":66443.0,"Change In Inventory":-964257.0,"Change In Receivables":1645289.0,"Changes In Account Receivables":1645289.0,"Other Non Cash Items":-6017.0,"Stock Based Compensation":180010.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-297102.0,"Deferred Income Tax":-297102.0,"Depreciation Amortization Depletion":179847.0,"Depreciation And Amortization":179847.0,"Amortization Cash Flow":171721.0,"Amortization Of Intangibles":171721.0,"Depreciation":8126.0,"Operating Gains Losses":-784306.0,"Net Foreign Currency Exchange Gain Loss":-784306.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-67934.0},"2025-03-31":{"Free Cash Flow":-6088526.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-185754.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":12802614.0,"Beginning Cash Position":20262886.0,"Effect Of Exchange Rate Changes":43966.0,"Changes In Cash":-7504238.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1601466.0,"Cash Flow From Continuing Investing Activities":-1601466.0,"Net Investment Purchase And Sale":-3415712.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-899.0,"Sale Of PPE":0.0,"Purchase Of PPE":-899.0,"Capital Expenditure Reported":-184855.0,"Operating Cash Flow":-5902772.0,"Cash Flow From Continuing Operating Activities":-5902772.0,"Change In Working Capital":-4442825.0,"Change In Other Working Capital":-42355.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-77804.0,"Change In Payables And Accrued Expense":-5989869.0,"Change In Accrued Expense":1537590.0,"Change In Payable":-7527459.0,"Change In Account Payable":-7527459.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":35205.0,"Change In Inventory":2722665.0,"Change In Receivables":-1090667.0,"Changes In Account Receivables":-1090667.0,"Other Non Cash Items":-981949.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":2592.0,"Deferred Income Tax":2592.0,"Depreciation Amortization Depletion":191813.0,"Depreciation And Amortization":191813.0,"Amortization Cash Flow":183784.0,"Amortization Of Intangibles":183784.0,"Depreciation":8029.0,"Operating Gains Losses":-34697.0,"Net Foreign Currency Exchange Gain Loss":-34697.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-637706.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-48835.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}