{"ticker":"FLD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":385601.0,"Ordinary Shares Number":50353315.0,"Share Issued":50738916.0,"Net Debt":20624911.0,"Total Debt":32151382.0,"Tangible Book Value":34647267.0,"Invested Capital":68503353.0,"Working Capital":-22000894.0,"Net Tangible Assets":34647267.0,"Common Stock Equity":36351971.0,"Preferred Stock Equity":null,"Total Capitalization":36351971.0,"Total Equity Gross Minority Interest":36351971.0,"Stockholders Equity":36351971.0,"Retained Earnings":-200106890.0,"Additional Paid In Capital":236453785.0,"Capital Stock":5076.0,"Common Stock":5076.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":41976955.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":41976955.0,"Other Current Liabilities":5253902.0,"Current Deferred Liabilities":308627.0,"Current Deferred Revenue":308627.0,"Current Debt And Capital Lease Obligation":32151382.0,"Current Debt":32151382.0,"Other Current Borrowings":null,"Line Of Credit":20000000.0,"Current Notes Payable":12151382.0,"Payables And Accrued Expenses":4263044.0,"Current Accrued Expenses":2609739.0,"Payables":1653305.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1653305.0,"Total Assets":78328926.0,"Total Non Current Assets":58352865.0,"Other Non Current Assets":292858.0,"Non Current Deferred Assets":null,"Investments And Advances":56355303.0,"Other Investments":56355303.0,"Goodwill And Other Intangible Assets":1704704.0,"Other Intangible Assets":1704704.0,"Current Assets":19976061.0,"Other Current Assets":5253902.0,"Prepaid Assets":2020008.0,"Inventory":460701.0,"Receivables":714979.0,"Other Receivables":164738.0,"Accrued Interest Receivable":11094.0,"Accounts Receivable":539147.0,"Cash Cash Equivalents And Short Term Investments":11526471.0,"Cash And Cash Equivalents":11526471.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":58617.0,"Ordinary Shares Number":48419266.0,"Share Issued":48477883.0,"Net Debt":71025028.0,"Total Debt":78677231.0,"Tangible Book Value":61596895.0,"Invested Capital":141667878.0,"Working Capital":-2994294.0,"Net Tangible Assets":61596895.0,"Common Stock Equity":62990647.0,"Preferred Stock Equity":null,"Total Capitalization":131667878.0,"Total Equity Gross Minority Interest":62990647.0,"Stockholders Equity":62990647.0,"Retained Earnings":-170938984.0,"Additional Paid In Capital":233924782.0,"Capital Stock":4849.0,"Common Stock":4849.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":90477007.0,"Total Non Current Liabilities Net Minority Interest":69366911.0,"Other Non Current Liabilities":689680.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":68677231.0,"Long Term Debt":68677231.0,"Current Liabilities":21110096.0,"Other Current Liabilities":6872869.0,"Current Deferred Liabilities":366252.0,"Current Deferred Revenue":366252.0,"Current Debt And Capital Lease Obligation":10000000.0,"Current Debt":10000000.0,"Other Current Borrowings":null,"Line Of Credit":10000000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":3870975.0,"Current Accrued Expenses":3166186.0,"Payables":704789.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":704789.0,"Total Assets":153467654.0,"Total Non Current Assets":135351852.0,"Other Non Current Assets":299309.0,"Non Current Deferred Assets":0.0,"Investments And Advances":133658791.0,"Other Investments":133658791.0,"Goodwill And Other Intangible Assets":1393752.0,"Other Intangible Assets":1393752.0,"Current Assets":18115802.0,"Other Current Assets":6872869.0,"Prepaid Assets":2178288.0,"Inventory":478045.0,"Receivables":934397.0,"Other Receivables":200034.0,"Accrued Interest Receivable":6362.0,"Accounts Receivable":728001.0,"Cash Cash Equivalents And Short Term Investments":7652203.0,"Cash And Cash Equivalents":7652203.0,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":701860.0,"Ordinary Shares Number":48018545.0,"Share Issued":48720405.0,"Net Debt":75730859.0,"Total Debt":82394322.0,"Tangible Book Value":93500491.0,"Invested Capital":177083563.0,"Working Capital":6124284.0,"Net Tangible Assets":93500491.0,"Common Stock Equity":94689241.0,"Preferred Stock Equity":null,"Total Capitalization":177083563.0,"Total Equity Gross Minority Interest":94689241.0,"Stockholders Equity":94689241.0,"Retained Earnings":-136247912.0,"Additional Paid In Capital":230932280.0,"Capital Stock":4873.0,"Common Stock":4873.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":96276871.0,"Total Non Current Liabilities Net Minority Interest":83325732.0,"Other Non Current Liabilities":491397.0,"Non Current Deferred Liabilities":440013.0,"Non Current Deferred Revenue":440013.0,"Long Term Debt And Capital Lease Obligation":82394322.0,"Long Term Debt":82394322.0,"Current Liabilities":12951139.0,"Other Current Liabilities":9295587.0,"Current Deferred Liabilities":382983.0,"Current Deferred Revenue":382983.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":3272569.0,"Current Accrued Expenses":2221132.0,"Payables":1051437.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1051437.0,"Total Assets":190966112.0,"Total Non Current Assets":171890689.0,"Other Non Current Assets":309444.0,"Non Current Deferred Assets":0.0,"Investments And Advances":170392495.0,"Other Investments":170392495.0,"Goodwill And Other Intangible Assets":1188750.0,"Other Intangible Assets":1188750.0,"Current Assets":19075423.0,"Other Current Assets":9295587.0,"Prepaid Assets":2235436.0,"Inventory":366049.0,"Receivables":514888.0,"Other Receivables":219554.0,"Accrued Interest Receivable":5394.0,"Accounts Receivable":289940.0,"Cash Cash Equivalents And Short Term Investments":6663463.0,"Cash And Cash Equivalents":6663463.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":46571343.0,"Share Issued":46571343.0,"Net Debt":73332135.0,"Total Debt":79941854.0,"Tangible Book Value":87288268.0,"Invested Capital":168467099.0,"Working Capital":7760393.0,"Net Tangible Assets":87288268.0,"Common Stock Equity":88525245.0,"Preferred Stock Equity":null,"Total Capitalization":168467099.0,"Total Equity Gross Minority Interest":88525245.0,"Stockholders Equity":88525245.0,"Retained Earnings":-136802154.0,"Additional Paid In Capital":225322741.0,"Capital Stock":4658.0,"Common Stock":4658.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":93577761.0,"Total Non Current Liabilities Net Minority Interest":80686761.0,"Other Non Current Liabilities":293114.0,"Non Current Deferred Liabilities":451793.0,"Non Current Deferred Revenue":451793.0,"Long Term Debt And Capital Lease Obligation":79941854.0,"Long Term Debt":79941854.0,"Current Liabilities":12891000.0,"Other Current Liabilities":9369298.0,"Current Deferred Liabilities":290517.0,"Current Deferred Revenue":290517.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":3231185.0,"Current Accrued Expenses":1922347.0,"Payables":1308838.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1308838.0,"Total Assets":182103006.0,"Total Non Current Assets":161451613.0,"Other Non Current Assets":353250.0,"Non Current Deferred Assets":0.0,"Investments And Advances":159861386.0,"Other Investments":159861386.0,"Goodwill And Other Intangible Assets":1236977.0,"Other Intangible Assets":1236977.0,"Current Assets":20651393.0,"Other Current Assets":9369298.0,"Prepaid Assets":3453161.0,"Inventory":330302.0,"Receivables":888913.0,"Other Receivables":175647.0,"Accrued Interest Receivable":15706.0,"Accounts Receivable":697560.0,"Cash Cash Equivalents And Short Term Investments":6609719.0,"Cash And Cash Equivalents":6609719.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":46250665.0,"Share Issued":46250665.0,"Net Debt":53392917.0,"Total Debt":65092469.0,"Tangible Book Value":70700555.0,"Invested Capital":136968239.0,"Working Capital":13305447.0,"Net Tangible Assets":70700555.0,"Common Stock Equity":71875770.0,"Preferred Stock Equity":null,"Total Capitalization":136968239.0,"Total Equity Gross Minority Interest":71875770.0,"Stockholders Equity":71875770.0,"Retained Earnings":-150227722.0,"Additional Paid In Capital":222098867.0,"Capital Stock":4625.0,"Common Stock":4625.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":76672695.0,"Total Non Current Liabilities Net Minority Interest":65562645.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":470176.0,"Non Current Deferred Revenue":470176.0,"Long Term Debt And Capital Lease Obligation":65092469.0,"Long Term Debt":65092469.0,"Current Liabilities":11110050.0,"Other Current Liabilities":7365544.0,"Current Deferred Liabilities":358716.0,"Current Deferred Revenue":358716.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":3385790.0,"Current Accrued Expenses":1898812.0,"Payables":1486978.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1486978.0,"Total Assets":148548465.0,"Total Non Current Assets":124132968.0,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Investments And Advances":122957753.0,"Other Investments":122957753.0,"Goodwill And Other Intangible Assets":1175215.0,"Other Intangible Assets":1175215.0,"Current Assets":24415497.0,"Other Current Assets":7365544.0,"Prepaid Assets":3788110.0,"Inventory":403595.0,"Receivables":1158696.0,"Other Receivables":175107.0,"Accrued Interest Receivable":40701.0,"Accounts Receivable":942888.0,"Cash Cash Equivalents And Short Term Investments":11699552.0,"Cash And Cash Equivalents":11699552.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":1020.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":171080533.0,"Non Current Deferred Liabilities":487690.0,"Non Current Deferred Revenue":487690.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":11752905.0,"Current Debt":11752905.0,"Other Current Borrowings":11752905.0,"Line Of Credit":0.0,"Current Notes Payable":550000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":646451.0,"Total Tax Payable":1216250.0,"Income Tax Payable":49005.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":51289643.0,"Non Current Deferred Assets":2784893.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":906043.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-13053838.8,"Tax Rate For Calcs":0.4,"Normalized EBITDA":5900069.0,"Total Unusual Items":-32634597.0,"Total Unusual Items Excluding Goodwill":-32634597.0,"Net Income From Continuing Operation Net Minority Interest":-29167906.0,"Reconciled Depreciation":156079.0,"Reconciled Cost Of Revenue":9439056.0,"EBITDA":-26734528.0,"EBIT":-26890607.0,"Net Interest Income":-2273828.0,"Interest Expense":2273828.0,"Normalized Income":-9587147.8,"Net Income From Continuing And Discontinued Operation":-29167906.0,"Total Expenses":13422622.0,"Total Operating Income As Reported":-7830313.0,"Diluted Average Shares":49656409.0,"Basic Average Shares":49656409.0,"Diluted EPS":-0.59,"Basic EPS":-0.59,"Diluted NI Availto Com Stockholders":-29167906.0,"Net Income Common Stockholders":-29167906.0,"Net Income":-29167906.0,"Net Income Including Noncontrolling Interests":-29167906.0,"Net Income Continuous Operations":-29167906.0,"Tax Provision":3471.0,"Pretax Income":-29164435.0,"Other Income Expense":-19060294.0,"Other Non Operating Income Expenses":13574303.0,"Special Income Charges":-4005132.0,"Other Special Charges":4005132.0,"Gain On Sale Of Security":-28629465.0,"Net Non Operating Interest Income Expense":-2273828.0,"Interest Expense Non Operating":2273828.0,"Operating Income":-7830313.0,"Operating Expense":3983566.0,"Other Operating Expenses":181984.0,"Depreciation Amortization Depletion Income Statement":156079.0,"Depreciation And Amortization In Income Statement":156079.0,"Amortization":156079.0,"Amortization Of Intangibles Income Statement":156079.0,"Selling General And Administration":3645503.0,"Selling And Marketing Expense":1978089.0,"General And Administrative Expense":1667414.0,"Other Gand A":1667414.0,"Gross Profit":-3846747.0,"Cost Of Revenue":9439056.0,"Total Revenue":5592309.0,"Operating Revenue":5596407.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2921.234674,"Tax Rate For Calcs":7.2e-05,"Normalized EBITDA":7158162.0,"Total Unusual Items":-40442172.0,"Total Unusual Items Excluding Goodwill":-40442172.0,"Net Income From Continuing Operation Net Minority Interest":-34691072.0,"Reconciled Depreciation":127226.0,"Reconciled Cost Of Revenue":12120435.0,"EBITDA":-33284010.0,"EBIT":-33411236.0,"Net Interest Income":-1282342.0,"Interest Expense":1282342.0,"Normalized Income":5748178.765326,"Net Income From Continuing And Discontinued Operation":-34691072.0,"Total Expenses":15095736.0,"Total Operating Income As Reported":-5964765.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-34691072.0,"Net Income Common Stockholders":-34691072.0,"Net Income":-34691072.0,"Net Income Including Noncontrolling Interests":-34691072.0,"Net Income Continuous Operations":-34691072.0,"Tax Provision":-2506.0,"Pretax Income":-34693578.0,"Other Income Expense":-27446471.0,"Other Non Operating Income Expenses":12995701.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":-40442172.0,"Net Non Operating Interest Income Expense":-1282342.0,"Interest Expense Non Operating":1282342.0,"Operating Income":-5964765.0,"Operating Expense":2975296.0,"Other Operating Expenses":80137.0,"Depreciation Amortization Depletion Income Statement":127221.0,"Depreciation And Amortization In Income Statement":127221.0,"Amortization":127221.0,"Amortization Of Intangibles Income Statement":127221.0,"Selling General And Administration":2767938.0,"Selling And Marketing Expense":1710257.0,"General And Administrative Expense":1057681.0,"Other Gand A":1057681.0,"Gross Profit":-2989469.0,"Cost Of Revenue":12120440.0,"Total Revenue":9130971.0,"Operating Revenue":9147412.0},"2025-09-30":{"Tax Effect Of Unusual Items":2150161.86,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8273436.0,"Total Unusual Items":10238866.0,"Total Unusual Items Excluding Goodwill":10238866.0,"Net Income From Continuing Operation Net Minority Interest":554242.0,"Reconciled Depreciation":232848.0,"Reconciled Cost Of Revenue":10493649.0,"EBITDA":1965430.0,"EBIT":1732577.0,"Net Interest Income":-1179216.0,"Interest Expense":1179216.0,"Normalized Income":-7534462.14,"Net Income From Continuing And Discontinued Operation":554242.0,"Total Expenses":13339257.0,"Total Operating Income As Reported":-5940318.0,"Diluted Average Shares":46915361.0,"Basic Average Shares":46911561.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":554242.0,"Net Income Common Stockholders":554242.0,"Net Income":554242.0,"Net Income Including Noncontrolling Interests":554242.0,"Net Income Continuous Operations":554242.0,"Tax Provision":-881.0,"Pretax Income":553361.0,"Other Income Expense":7672895.0,"Other Non Operating Income Expenses":-2565971.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":10238866.0,"Net Non Operating Interest Income Expense":-1179216.0,"Interest Expense Non Operating":1179216.0,"Operating Income":-5940318.0,"Operating Expense":2845613.0,"Other Operating Expenses":-130916.0,"Depreciation Amortization Depletion Income Statement":232853.0,"Depreciation And Amortization In Income Statement":232853.0,"Amortization":232853.0,"Amortization Of Intangibles Income Statement":232853.0,"Selling General And Administration":2743676.0,"Selling And Marketing Expense":1449282.0,"General And Administrative Expense":1294394.0,"Other Gand A":1294394.0,"Gross Profit":-3094705.0,"Cost Of Revenue":10493644.0,"Total Revenue":7398939.0,"Operating Revenue":7400673.0},"2025-06-30":{"Tax Effect Of Unusual Items":1769.685625,"Tax Rate For Calcs":6.6e-05,"Normalized EBITDA":-11461891.0,"Total Unusual Items":26970025.0,"Total Unusual Items Excluding Goodwill":26970025.0,"Net Income From Continuing Operation Net Minority Interest":13425567.0,"Reconciled Depreciation":106837.0,"Reconciled Cost Of Revenue":11502089.0,"EBITDA":15508134.0,"EBIT":15401297.0,"Net Interest Income":-1974849.0,"Interest Expense":1974849.0,"Normalized Income":-13542688.314375,"Net Income From Continuing And Discontinued Operation":13425567.0,"Total Expenses":14501444.0,"Total Operating Income As Reported":-6325518.0,"Diluted Average Shares":47561116.0,"Basic Average Shares":46503358.0,"Diluted EPS":0.29,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":13425567.0,"Net Income Common Stockholders":13425567.0,"Net Income":13425567.0,"Net Income Including Noncontrolling Interests":13425567.0,"Net Income Continuous Operations":13425567.0,"Tax Provision":881.0,"Pretax Income":13426448.0,"Other Income Expense":21726815.0,"Other Non Operating Income Expenses":-5243210.0,"Special Income Charges":-9612199.0,"Other Special Charges":9612199.0,"Gain On Sale Of Security":36582224.0,"Net Non Operating Interest Income Expense":-1974849.0,"Interest Expense Non Operating":1974849.0,"Operating Income":-6325518.0,"Operating Expense":2999355.0,"Other Operating Expenses":-263172.0,"Depreciation Amortization Depletion Income Statement":106837.0,"Depreciation And Amortization In Income Statement":106837.0,"Amortization":106837.0,"Amortization Of Intangibles Income Statement":106837.0,"Selling General And Administration":3155690.0,"Selling And Marketing Expense":1885345.0,"General And Administrative Expense":1270345.0,"Other Gand A":1270345.0,"Gross Profit":-3326163.0,"Cost Of Revenue":11502089.0,"Total Revenue":8175926.0,"Operating Revenue":8163156.0},"2025-03-31":{"Tax Effect Of Unusual Items":-3279601.92,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-31895361.0,"Total Unusual Items":-15617152.0,"Total Unusual Items Excluding Goodwill":-15617152.0,"Net Income From Continuing Operation Net Minority Interest":-48879200.0,"Reconciled Depreciation":91071.0,"Reconciled Cost Of Revenue":13262649.0,"EBITDA":-47512513.0,"EBIT":-47603584.0,"Net Interest Income":-1271638.0,"Interest Expense":1271638.0,"Normalized Income":-36541649.92,"Net Income From Continuing And Discontinued Operation":-48879200.0,"Total Expenses":16588207.0,"Total Operating Income As Reported":-9500370.0,"Diluted Average Shares":25436398.0,"Basic Average Shares":25436398.0,"Diluted EPS":-1.92,"Basic EPS":-1.92,"Diluted NI Availto Com Stockholders":-48879200.0,"Net Income Common Stockholders":-48879200.0,"Net Income":-48879200.0,"Net Income Including Noncontrolling Interests":-48879200.0,"Net Income Continuous Operations":-48879200.0,"Tax Provision":3978.0,"Pretax Income":-48875222.0,"Other Income Expense":-38103214.0,"Other Non Operating Income Expenses":-22486062.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-15617152.0,"Net Non Operating Interest Income Expense":-1271638.0,"Interest Expense Non Operating":1271638.0,"Operating Income":-9500370.0,"Operating Expense":3325558.0,"Other Operating Expenses":-90271.0,"Depreciation Amortization Depletion Income Statement":91071.0,"Depreciation And Amortization In Income Statement":91071.0,"Amortization":91071.0,"Amortization Of Intangibles Income Statement":91071.0,"Selling General And Administration":3324758.0,"Selling And Marketing Expense":1536253.0,"General And Administrative Expense":1788505.0,"Other Gand A":1788505.0,"Gross Profit":-6174812.0,"Cost Of Revenue":13262649.0,"Total Revenue":7087837.0,"Operating Revenue":7073480.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7059398.0,"Repayment Of Debt":-25166667.0,"Issuance Of Debt":23000000.0,"Issuance Of Capital Stock":389665.0,"Capital Expenditure":-467031.0,"Income Tax Paid Supplemental Data":2655139.0,"End Cash Position":11526471.0,"Beginning Cash Position":7652203.0,"Changes In Cash":3874268.0,"Financing Cash Flow":-2726302.0,"Cash Flow From Continuing Financing Activities":-2726302.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-949300.0,"Net Common Stock Issuance":389665.0,"Common Stock Issuance":389665.0,"Net Issuance Payments Of Debt":-2166667.0,"Net Long Term Debt Issuance":-2166667.0,"Long Term Debt Payments":-25166667.0,"Long Term Debt Issuance":23000000.0,"Investing Cash Flow":13192937.0,"Cash Flow From Continuing Investing Activities":13192937.0,"Net Investment Purchase And Sale":13659968.0,"Sale Of Investment":14376468.0,"Purchase Of Investment":-716500.0,"Net Intangibles Purchase And Sale":-467031.0,"Purchase Of Intangibles":-467031.0,"Operating Cash Flow":-6592367.0,"Cash Flow From Continuing Operating Activities":-6592367.0,"Change In Working Capital":1557334.0,"Change In Other Working Capital":-57625.0,"Change In Other Current Liabilities":-345382.0,"Change In Payables And Accrued Expense":1765330.0,"Change In Accrued Expense":816814.0,"Change In Payable":948516.0,"Change In Account Payable":948516.0,"Change In Prepaid Assets":-11187.0,"Change In Inventory":17344.0,"Change In Receivables":188854.0,"Changes In Account Receivables":188854.0,"Other Non Cash Items":-269148.0,"Stock Based Compensation":1696766.0,"Unrealized Gain Loss On Investment Securities":-13200089.0,"Depreciation Amortization Depletion":156079.0,"Depreciation And Amortization":156079.0,"Amortization Cash Flow":156079.0,"Amortization Of Intangibles":156079.0,"Operating Gains Losses":32634597.0,"Gain Loss On Investment Securities":28629465.0,"Net Income From Continuing Operations":-29167906.0},"2025-12-31":{"Free Cash Flow":-5025687.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":891073.0,"Capital Expenditure":-332223.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":7652203.0,"Beginning Cash Position":6663463.0,"Changes In Cash":988740.0,"Financing Cash Flow":10891073.0,"Cash Flow From Continuing Financing Activities":10891073.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":891073.0,"Common Stock Issuance":891073.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-5208869.0,"Cash Flow From Continuing Investing Activities":-5208869.0,"Net Investment Purchase And Sale":-4876646.0,"Sale Of Investment":0.0,"Purchase Of Investment":-4876646.0,"Net Intangibles Purchase And Sale":-332223.0,"Purchase Of Intangibles":-332223.0,"Operating Cash Flow":-4693464.0,"Cash Flow From Continuing Operating Activities":-4693464.0,"Change In Working Capital":872930.0,"Change In Other Working Capital":-456744.0,"Change In Other Current Liabilities":756955.0,"Change In Payables And Accrued Expense":1047053.0,"Change In Accrued Expense":1350970.0,"Change In Payable":-303917.0,"Change In Account Payable":-303917.0,"Change In Prepaid Assets":75723.0,"Change In Inventory":-111996.0,"Change In Receivables":-438061.0,"Changes In Account Receivables":-438061.0,"Other Non Cash Items":599727.0,"Stock Based Compensation":1498180.0,"Unrealized Gain Loss On Investment Securities":-13542627.0,"Depreciation Amortization Depletion":127226.0,"Depreciation And Amortization":127226.0,"Amortization Cash Flow":127226.0,"Amortization Of Intangibles":127226.0,"Operating Gains Losses":40442172.0,"Gain Loss On Investment Securities":40442172.0,"Net Income From Continuing Operations":-34691072.0},"2025-09-30":{"Free Cash Flow":-2659776.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-184626.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6663463.0,"Beginning Cash Position":6609719.0,"Changes In Cash":53744.0,"Financing Cash Flow":3478113.0,"Cash Flow From Continuing Financing Activities":3478113.0,"Net Other Financing Charges":-24.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-949219.0,"Cash Flow From Continuing Investing Activities":-949219.0,"Net Investment Purchase And Sale":-764593.0,"Sale Of Investment":0.0,"Purchase Of Investment":-764593.0,"Net Intangibles Purchase And Sale":-184626.0,"Purchase Of Intangibles":-184626.0,"Operating Cash Flow":-2475150.0,"Cash Flow From Continuing Operating Activities":-2475150.0,"Change In Working Capital":3079622.0,"Change In Other Working Capital":80686.0,"Change In Other Current Liabilities":706252.0,"Change In Payables And Accrued Expense":736681.0,"Change In Accrued Expense":1036813.0,"Change In Payable":-300132.0,"Change In Account Payable":-300132.0,"Change In Prepaid Assets":1184130.0,"Change In Inventory":-35747.0,"Change In Receivables":407620.0,"Changes In Account Receivables":407620.0,"Other Non Cash Items":-305380.0,"Stock Based Compensation":1575452.0,"Unrealized Gain Loss On Investment Securities":2626932.0,"Depreciation Amortization Depletion":232848.0,"Depreciation And Amortization":232848.0,"Amortization Cash Flow":232848.0,"Amortization Of Intangibles":232848.0,"Operating Gains Losses":-10238866.0,"Gain Loss On Investment Securities":-10238866.0,"Net Income From Continuing Operations":554242.0},"2025-06-30":{"Free Cash Flow":-4165480.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-168599.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6609719.0,"Beginning Cash Position":11699552.0,"Changes In Cash":-5089833.0,"Financing Cash Flow":-113296.0,"Cash Flow From Continuing Financing Activities":-113296.0,"Net Other Financing Charges":-113296.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-979656.0,"Cash Flow From Continuing Investing Activities":-979656.0,"Net Investment Purchase And Sale":-811057.0,"Sale Of Investment":0.0,"Purchase Of Investment":-811057.0,"Net Intangibles Purchase And Sale":-168599.0,"Purchase Of Intangibles":-168599.0,"Operating Cash Flow":-3996881.0,"Cash Flow From Continuing Operating Activities":-3996881.0,"Change In Working Capital":2129428.0,"Change In Other Working Capital":-86582.0,"Change In Other Current Liabilities":999991.0,"Change In Payables And Accrued Expense":538005.0,"Change In Accrued Expense":716145.0,"Change In Payable":-178140.0,"Change In Account Payable":-178140.0,"Change In Prepaid Assets":359393.0,"Change In Inventory":73293.0,"Change In Receivables":245328.0,"Changes In Account Receivables":245328.0,"Other Non Cash Items":276498.0,"Stock Based Compensation":1725205.0,"Unrealized Gain Loss On Investment Securities":5309608.0,"Depreciation Amortization Depletion":106837.0,"Depreciation And Amortization":106837.0,"Amortization Cash Flow":106837.0,"Amortization Of Intangibles":106837.0,"Operating Gains Losses":-26970025.0,"Gain Loss On Investment Securities":-36582224.0,"Net Income From Continuing Operations":13425568.0},"2025-03-31":{"Free Cash Flow":-5220421.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-266221.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11699552.0,"Beginning Cash Position":18330359.0,"Changes In Cash":-6630807.0,"Financing Cash Flow":152587.0,"Cash Flow From Continuing Financing Activities":152587.0,"Net Other Financing Charges":152587.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1829194.0,"Cash Flow From Continuing Investing Activities":-1829194.0,"Net Investment Purchase And Sale":-1562973.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1562973.0,"Net Intangibles Purchase And Sale":-266221.0,"Purchase Of Intangibles":-266221.0,"Operating Cash Flow":-4954200.0,"Cash Flow From Continuing Operating Activities":-4954200.0,"Change In Working Capital":4487.0,"Change In Other Working Capital":-46574.0,"Change In Other Current Liabilities":611552.0,"Change In Payables And Accrued Expense":1034147.0,"Change In Accrued Expense":660721.0,"Change In Payable":373426.0,"Change In Account Payable":373426.0,"Change In Prepaid Assets":-962423.0,"Change In Inventory":-140782.0,"Change In Receivables":-491433.0,"Changes In Account Receivables":-491433.0,"Other Non Cash Items":16507872.0,"Stock Based Compensation":5170275.0,"Unrealized Gain Loss On Investment Securities":6534143.0,"Depreciation Amortization Depletion":91071.0,"Depreciation And Amortization":91071.0,"Amortization Cash Flow":91071.0,"Amortization Of Intangibles":91071.0,"Operating Gains Losses":15617152.0,"Gain Loss On Investment Securities":15617152.0,"Net Income From Continuing Operations":-48879200.0}}}