{"ticker":"FLL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":36229876.0,"Share Issued":36229876.0,"Net Debt":436263000.0,"Total Debt":526595000.0,"Tangible Book Value":-142414000.0,"Invested Capital":456340000.0,"Working Capital":-31570000.0,"Net Tangible Assets":-142414000.0,"Capital Lease Obligations":56924000.0,"Common Stock Equity":-13331000.0,"Total Capitalization":456340000.0,"Total Equity Gross Minority Interest":-13331000.0,"Stockholders Equity":-13331000.0,"Treasury Stock":null,"Retained Earnings":-132329000.0,"Additional Paid In Capital":118994000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":643435000.0,"Total Non Current Liabilities Net Minority Interest":560345000.0,"Other Non Current Liabilities":32922000.0,"Non Current Deferred Liabilities":6483000.0,"Non Current Deferred Revenue":3766000.0,"Non Current Deferred Taxes Liabilities":2717000.0,"Long Term Debt And Capital Lease Obligation":520940000.0,"Long Term Capital Lease Obligation":51269000.0,"Long Term Debt":469671000.0,"Current Liabilities":83090000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5655000.0,"Current Capital Lease Obligation":5655000.0,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":77435000.0,"Current Accrued Expenses":70022000.0,"Interest Payable":14547000.0,"Payables":7413000.0,"Other Payable":389000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7024000.0,"Total Assets":630104000.0,"Total Non Current Assets":578584000.0,"Other Non Current Assets":794000.0,"Goodwill And Other Intangible Assets":129083000.0,"Other Intangible Assets":109606000.0,"Goodwill":19477000.0,"Net PPE":448707000.0,"Accumulated Depreciation":null,"Gross PPE":448707000.0,"Construction In Progress":null,"Other Properties":448707000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":51520000.0,"Other Current Assets":12136000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":2200000.0,"Receivables":3776000.0,"Accounts Receivable":3776000.0,"Allowance For Doubtful Accounts Receivable":-120000.0,"Gross Accounts Receivable":3896000.0,"Cash Cash Equivalents And Short Term Investments":33408000.0,"Cash And Cash Equivalents":33408000.0},"2026-03-31":{"Ordinary Shares Number":36229876.0,"Share Issued":36229876.0,"Net Debt":442613000.0,"Total Debt":531878000.0,"Tangible Book Value":-134366000.0,"Invested Capital":468631000.0,"Working Capital":-28469000.0,"Net Tangible Assets":-134366000.0,"Capital Lease Obligations":57897000.0,"Common Stock Equity":-5350000.0,"Total Capitalization":468631000.0,"Total Equity Gross Minority Interest":-5350000.0,"Stockholders Equity":-5350000.0,"Treasury Stock":null,"Retained Earnings":-123635000.0,"Additional Paid In Capital":118281000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":635855000.0,"Total Non Current Liabilities Net Minority Interest":565393000.0,"Other Non Current Liabilities":32647000.0,"Non Current Deferred Liabilities":6581000.0,"Non Current Deferred Revenue":3984000.0,"Non Current Deferred Taxes Liabilities":2597000.0,"Long Term Debt And Capital Lease Obligation":526165000.0,"Long Term Capital Lease Obligation":52184000.0,"Long Term Debt":473981000.0,"Current Liabilities":70462000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5713000.0,"Current Capital Lease Obligation":5713000.0,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":64749000.0,"Current Accrued Expenses":57402000.0,"Interest Payable":5175000.0,"Payables":7347000.0,"Other Payable":760000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6587000.0,"Total Assets":630505000.0,"Total Non Current Assets":588512000.0,"Other Non Current Assets":793000.0,"Goodwill And Other Intangible Assets":129016000.0,"Other Intangible Assets":109539000.0,"Goodwill":19477000.0,"Net PPE":458703000.0,"Accumulated Depreciation":null,"Gross PPE":458703000.0,"Construction In Progress":null,"Other Properties":458703000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":41993000.0,"Other Current Assets":5347000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":1935000.0,"Receivables":3343000.0,"Accounts Receivable":3343000.0,"Allowance For Doubtful Accounts Receivable":-111000.0,"Gross Accounts Receivable":3454000.0,"Cash Cash Equivalents And Short Term Investments":31368000.0,"Cash And Cash Equivalents":31368000.0},"2025-12-31":{"Ordinary Shares Number":36130876.0,"Share Issued":36130876.0,"Net Debt":433283000.0,"Total Debt":531604000.0,"Tangible Book Value":-125854000.0,"Invested Capital":476491000.0,"Working Capital":-20538000.0,"Net Tangible Assets":-125854000.0,"Capital Lease Obligations":57651000.0,"Common Stock Equity":2538000.0,"Total Capitalization":476184000.0,"Total Equity Gross Minority Interest":2538000.0,"Stockholders Equity":2538000.0,"Treasury Stock":null,"Retained Earnings":-115485000.0,"Additional Paid In Capital":118019000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":647271000.0,"Total Non Current Liabilities Net Minority Interest":573731000.0,"Other Non Current Liabilities":41376000.0,"Non Current Deferred Liabilities":6679000.0,"Non Current Deferred Revenue":4203000.0,"Non Current Deferred Taxes Liabilities":2476000.0,"Long Term Debt And Capital Lease Obligation":525676000.0,"Long Term Capital Lease Obligation":52030000.0,"Long Term Debt":473646000.0,"Current Liabilities":73540000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":13159000.0,"Current Deferred Revenue":13159000.0,"Current Debt And Capital Lease Obligation":5928000.0,"Current Capital Lease Obligation":5621000.0,"Current Debt":307000.0,"Current Notes Payable":307000.0,"Payables And Accrued Expenses":54453000.0,"Current Accrued Expenses":36874000.0,"Interest Payable":14265000.0,"Payables":17579000.0,"Other Payable":2574000.0,"Total Tax Payable":6931000.0,"Income Tax Payable":null,"Accounts Payable":8074000.0,"Total Assets":649809000.0,"Total Non Current Assets":596807000.0,"Other Non Current Assets":716000.0,"Goodwill And Other Intangible Assets":128392000.0,"Other Intangible Assets":108915000.0,"Goodwill":19477000.0,"Net PPE":467699000.0,"Accumulated Depreciation":-182900000.0,"Gross PPE":650599000.0,"Construction In Progress":7587000.0,"Other Properties":55243000.0,"Machinery Furniture Equipment":93678000.0,"Buildings And Improvements":445073000.0,"Land And Improvements":49018000.0,"Properties":0.0,"Current Assets":53002000.0,"Other Current Assets":6690000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":1976000.0,"Receivables":3666000.0,"Accounts Receivable":3666000.0,"Allowance For Doubtful Accounts Receivable":-103000.0,"Gross Accounts Receivable":3769000.0,"Cash Cash Equivalents And Short Term Investments":40670000.0,"Cash And Cash Equivalents":40670000.0},"2025-09-30":{"Ordinary Shares Number":36111498.0,"Share Issued":36111498.0,"Net Debt":442148000.0,"Total Debt":532207000.0,"Tangible Book Value":-110986000.0,"Invested Capital":487284000.0,"Working Capital":-18663000.0,"Net Tangible Assets":-110986000.0,"Capital Lease Obligations":59130000.0,"Common Stock Equity":14207000.0,"Total Capitalization":487284000.0,"Total Equity Gross Minority Interest":14207000.0,"Stockholders Equity":14207000.0,"Treasury Stock":null,"Retained Earnings":-103114000.0,"Additional Paid In Capital":117317000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":630193000.0,"Total Non Current Liabilities Net Minority Interest":571583000.0,"Other Non Current Liabilities":38494000.0,"Non Current Deferred Liabilities":6423000.0,"Non Current Deferred Revenue":4380000.0,"Non Current Deferred Taxes Liabilities":2043000.0,"Long Term Debt And Capital Lease Obligation":526666000.0,"Long Term Capital Lease Obligation":53589000.0,"Long Term Debt":473077000.0,"Current Liabilities":58610000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5541000.0,"Current Capital Lease Obligation":5541000.0,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":53069000.0,"Current Accrued Expenses":44395000.0,"Interest Payable":4795000.0,"Payables":8674000.0,"Other Payable":2976000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5698000.0,"Total Assets":644400000.0,"Total Non Current Assets":604453000.0,"Other Non Current Assets":641000.0,"Goodwill And Other Intangible Assets":125193000.0,"Other Intangible Assets":105716000.0,"Goodwill":19477000.0,"Net PPE":478619000.0,"Accumulated Depreciation":null,"Gross PPE":478619000.0,"Construction In Progress":null,"Other Properties":478619000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":39947000.0,"Other Current Assets":4293000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":1710000.0,"Receivables":3015000.0,"Accounts Receivable":3015000.0,"Allowance For Doubtful Accounts Receivable":-156000.0,"Gross Accounts Receivable":3171000.0,"Cash Cash Equivalents And Short Term Investments":30929000.0,"Cash And Cash Equivalents":30929000.0},"2025-06-30":{"Ordinary Shares Number":36111498.0,"Share Issued":36111498.0,"Net Debt":435343000.0,"Total Debt":524808000.0,"Tangible Book Value":-101683000.0,"Invested Capital":488685000.0,"Working Capital":-25739000.0,"Net Tangible Assets":-101683000.0,"Capital Lease Obligations":57334000.0,"Common Stock Equity":21211000.0,"Total Capitalization":488685000.0,"Total Equity Gross Minority Interest":21211000.0,"Stockholders Equity":21211000.0,"Treasury Stock":null,"Retained Earnings":-95436000.0,"Additional Paid In Capital":116643000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":630326000.0,"Total Non Current Liabilities Net Minority Interest":561266000.0,"Other Non Current Liabilities":36293000.0,"Non Current Deferred Liabilities":5260000.0,"Non Current Deferred Revenue":3203000.0,"Non Current Deferred Taxes Liabilities":2057000.0,"Long Term Debt And Capital Lease Obligation":519713000.0,"Long Term Capital Lease Obligation":52239000.0,"Long Term Debt":467474000.0,"Current Liabilities":69060000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5095000.0,"Current Capital Lease Obligation":5095000.0,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":63965000.0,"Current Accrued Expenses":52244000.0,"Interest Payable":13933000.0,"Payables":11721000.0,"Other Payable":5690000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6031000.0,"Total Assets":651537000.0,"Total Non Current Assets":608216000.0,"Other Non Current Assets":589000.0,"Goodwill And Other Intangible Assets":122894000.0,"Other Intangible Assets":103417000.0,"Goodwill":19477000.0,"Net PPE":484733000.0,"Accumulated Depreciation":null,"Gross PPE":484733000.0,"Construction In Progress":null,"Other Properties":484733000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":43321000.0,"Other Current Assets":4488000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":2147000.0,"Receivables":4555000.0,"Accounts Receivable":4555000.0,"Allowance For Doubtful Accounts Receivable":-162000.0,"Gross Accounts Receivable":4717000.0,"Cash Cash Equivalents And Short Term Investments":32131000.0,"Cash And Cash Equivalents":32131000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":75000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":2257000.0,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":86000.0,"Current Deferred Liabilities":13234000.0,"Current Deferred Revenue":13234000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":278000.0,"Current Notes Payable":278000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":8368000.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-142265000.0,"Gross PPE":null,"Construction In Progress":15922000.0,"Other Properties":null,"Machinery Furniture Equipment":92860000.0,"Buildings And Improvements":444513000.0,"Land And Improvements":35644000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":2486000.0,"Restricted Cash":0.0,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":11977000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-8694000.0,"Reconciled Depreciation":10431000.0,"Reconciled Cost Of Revenue":37697000.0,"EBITDA":11977000.0,"EBIT":1546000.0,"Net Interest Income":-10843000.0,"Interest Expense":10119000.0,"Interest Income":36000.0,"Normalized Income":-8694000.0,"Net Income From Continuing And Discontinued Operation":-8694000.0,"Total Expenses":75794000.0,"Total Operating Income As Reported":2270000.0,"Diluted Average Shares":36451000.0,"Basic Average Shares":36451000.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-8694000.0,"Net Income Common Stockholders":-8694000.0,"Net Income":-8694000.0,"Net Income Including Noncontrolling Interests":-8694000.0,"Net Income Continuous Operations":-8694000.0,"Tax Provision":121000.0,"Pretax Income":-8573000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-10843000.0,"Total Other Finance Cost":760000.0,"Interest Expense Non Operating":10119000.0,"Interest Income Non Operating":36000.0,"Operating Income":2270000.0,"Operating Expense":38097000.0,"Depreciation Amortization Depletion Income Statement":10431000.0,"Depreciation And Amortization In Income Statement":10431000.0,"Research And Development":4000.0,"Selling General And Administration":27662000.0,"Gross Profit":40367000.0,"Cost Of Revenue":37697000.0,"Total Revenue":78064000.0,"Operating Revenue":74500000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":12235000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-8150000.0,"Reconciled Depreciation":10560000.0,"Reconciled Cost Of Revenue":36350000.0,"EBITDA":12235000.0,"EBIT":1675000.0,"Net Interest Income":-10380000.0,"Interest Expense":9705000.0,"Interest Income":60000.0,"Normalized Income":-8150000.0,"Net Income From Continuing And Discontinued Operation":-8150000.0,"Total Expenses":72071000.0,"Total Operating Income As Reported":2350000.0,"Diluted Average Shares":36153000.0,"Basic Average Shares":36153000.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-8150000.0,"Net Income Common Stockholders":-8150000.0,"Net Income":-8150000.0,"Net Income Including Noncontrolling Interests":-8150000.0,"Net Income Continuous Operations":-8150000.0,"Tax Provision":120000.0,"Pretax Income":-8030000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-10380000.0,"Total Other Finance Cost":735000.0,"Interest Expense Non Operating":9705000.0,"Interest Income Non Operating":60000.0,"Operating Income":2350000.0,"Operating Expense":35721000.0,"Depreciation Amortization Depletion Income Statement":10560000.0,"Depreciation And Amortization In Income Statement":10560000.0,"Research And Development":55000.0,"Selling General And Administration":25106000.0,"Gross Profit":38071000.0,"Cost Of Revenue":36350000.0,"Total Revenue":74421000.0,"Operating Revenue":69094000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-28770.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9249000.0,"Total Unusual Items":-137000.0,"Total Unusual Items Excluding Goodwill":-137000.0,"Net Income From Continuing Operation Net Minority Interest":-12371000.0,"Reconciled Depreciation":10773000.0,"Reconciled Cost Of Revenue":38197000.0,"EBITDA":9112000.0,"EBIT":-1661000.0,"Net Interest Income":-10962000.0,"Interest Expense":10277000.0,"Interest Income":59000.0,"Normalized Income":-12262770.0,"Net Income From Continuing And Discontinued Operation":-12371000.0,"Total Expenses":76261000.0,"Total Operating Income As Reported":-976000.0,"Diluted Average Shares":36124000.0,"Basic Average Shares":36124000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-12371000.0,"Net Income Common Stockholders":-12371000.0,"Net Income":-12371000.0,"Net Income Including Noncontrolling Interests":-12371000.0,"Net Income Continuous Operations":-12371000.0,"Tax Provision":433000.0,"Pretax Income":-11938000.0,"Other Income Expense":-137000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-137000.0,"Gain On Sale Of Ppe":-26000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-10962000.0,"Total Other Finance Cost":744000.0,"Interest Expense Non Operating":10277000.0,"Interest Income Non Operating":59000.0,"Operating Income":-839000.0,"Operating Expense":38064000.0,"Depreciation Amortization Depletion Income Statement":10773000.0,"Depreciation And Amortization In Income Statement":10773000.0,"Research And Development":79000.0,"Selling General And Administration":27212000.0,"Gross Profit":37225000.0,"Cost Of Revenue":38197000.0,"Total Revenue":75422000.0,"Operating Revenue":71861000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-8.0,"Tax Rate For Calcs":0.002,"Normalized EBITDA":13393000.0,"Total Unusual Items":-4000.0,"Total Unusual Items Excluding Goodwill":-4000.0,"Net Income From Continuing Operation Net Minority Interest":-7678000.0,"Reconciled Depreciation":10641000.0,"Reconciled Cost Of Revenue":35969000.0,"EBITDA":13389000.0,"EBIT":2748000.0,"Net Interest Income":-11128000.0,"Interest Expense":10440000.0,"Interest Income":56000.0,"Normalized Income":-7674008.0,"Net Income From Continuing And Discontinued Operation":-7678000.0,"Total Expenses":74510000.0,"Total Operating Income As Reported":3436000.0,"Diluted Average Shares":36111000.0,"Basic Average Shares":36111000.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-7678000.0,"Net Income Common Stockholders":-7678000.0,"Net Income":-7678000.0,"Net Income Including Noncontrolling Interests":-7678000.0,"Net Income Continuous Operations":-7678000.0,"Tax Provision":-14000.0,"Pretax Income":-7692000.0,"Other Income Expense":-4000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-4000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":4000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-11128000.0,"Total Other Finance Cost":744000.0,"Interest Expense Non Operating":10440000.0,"Interest Income Non Operating":56000.0,"Operating Income":3440000.0,"Operating Expense":38541000.0,"Depreciation Amortization Depletion Income Statement":10641000.0,"Depreciation And Amortization In Income Statement":10641000.0,"Research And Development":57000.0,"Selling General And Administration":27843000.0,"Gross Profit":41981000.0,"Cost Of Revenue":35969000.0,"Total Revenue":77950000.0,"Operating Revenue":74238000.0},"2025-06-30":{"Tax Effect Of Unusual Items":63.46631,"Tax Rate For Calcs":0.009067,"Normalized EBITDA":9768000.0,"Total Unusual Items":7000.0,"Total Unusual Items Excluding Goodwill":7000.0,"Net Income From Continuing Operation Net Minority Interest":-10383000.0,"Reconciled Depreciation":10588000.0,"Reconciled Cost Of Revenue":35532000.0,"EBITDA":9775000.0,"EBIT":-813000.0,"Net Interest Income":-10354000.0,"Interest Expense":9665000.0,"Interest Income":47000.0,"Normalized Income":-10389936.53369,"Net Income From Continuing And Discontinued Operation":-10383000.0,"Total Expenses":74027000.0,"Total Operating Income As Reported":-74000.0,"Diluted Average Shares":36055000.0,"Basic Average Shares":36055000.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-10383000.0,"Net Income Common Stockholders":-10383000.0,"Net Income":-10383000.0,"Net Income Including Noncontrolling Interests":-10383000.0,"Net Income Continuous Operations":-10383000.0,"Tax Provision":-95000.0,"Pretax Income":-10478000.0,"Other Income Expense":-43000.0,"Other Non Operating Income Expenses":-50000.0,"Special Income Charges":7000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":7000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":-7000.0,"Net Non Operating Interest Income Expense":-10354000.0,"Total Other Finance Cost":736000.0,"Interest Expense Non Operating":9665000.0,"Interest Income Non Operating":47000.0,"Operating Income":-81000.0,"Operating Expense":38495000.0,"Depreciation Amortization Depletion Income Statement":10588000.0,"Depreciation And Amortization In Income Statement":10588000.0,"Research And Development":33000.0,"Selling General And Administration":27874000.0,"Gross Profit":38414000.0,"Cost Of Revenue":35532000.0,"Total Revenue":73946000.0,"Operating Revenue":70283000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-218000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":212000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-76000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-74000.0,"Other Special Charges":2000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1090000.0,"Repayment Of Debt":-5536000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1325000.0,"Interest Paid Supplemental Data":432000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":33408000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":31368000.0,"Changes In Cash":2040000.0,"Financing Cash Flow":950000.0,"Cash Flow From Continuing Financing Activities":950000.0,"Net Other Financing Charges":6329000.0,"Proceeds From Stock Option Exercised":157000.0,"Net Issuance Payments Of Debt":-5536000.0,"Net Long Term Debt Issuance":-5536000.0,"Long Term Debt Payments":-5536000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1325000.0,"Cash Flow From Continuing Investing Activities":-1325000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-1325000.0,"Operating Cash Flow":2415000.0,"Cash Flow From Continuing Operating Activities":2415000.0,"Change In Working Capital":-2838000.0,"Change In Other Working Capital":-1464000.0,"Change In Other Current Liabilities":-525000.0,"Change In Payables And Accrued Expense":8119000.0,"Change In Payable":8119000.0,"Change In Account Payable":8119000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-8526000.0,"Change In Receivables":-442000.0,"Changes In Account Receivables":-442000.0,"Other Non Cash Items":2785000.0,"Stock Based Compensation":602000.0,"Provisionand Write Offof Assets":9000.0,"Asset Impairment Charge":null,"Deferred Tax":120000.0,"Deferred Income Tax":120000.0,"Depreciation Amortization Depletion":10431000.0,"Depreciation And Amortization":10431000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-8694000.0},"2026-03-31":{"Free Cash Flow":-6523000.0,"Repayment Of Debt":-5490000.0,"Issuance Of Debt":5000000.0,"Capital Expenditure":-2730000.0,"Interest Paid Supplemental Data":19151000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":31368000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":40670000.0,"Changes In Cash":-9302000.0,"Financing Cash Flow":-2779000.0,"Cash Flow From Continuing Financing Activities":-2779000.0,"Net Other Financing Charges":-2384000.0,"Proceeds From Stock Option Exercised":95000.0,"Net Issuance Payments Of Debt":-490000.0,"Net Long Term Debt Issuance":-490000.0,"Long Term Debt Payments":-5490000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-2730000.0,"Cash Flow From Continuing Investing Activities":-2730000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-2730000.0,"Operating Cash Flow":-3793000.0,"Cash Flow From Continuing Operating Activities":-3793000.0,"Change In Working Capital":-10092000.0,"Change In Other Working Capital":-1452000.0,"Change In Other Current Liabilities":-476000.0,"Change In Payables And Accrued Expense":-7591000.0,"Change In Payable":-7591000.0,"Change In Account Payable":-7591000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-888000.0,"Change In Receivables":315000.0,"Changes In Account Receivables":315000.0,"Other Non Cash Items":3555000.0,"Stock Based Compensation":205000.0,"Provisionand Write Offof Assets":8000.0,"Asset Impairment Charge":0.0,"Deferred Tax":121000.0,"Deferred Income Tax":121000.0,"Depreciation Amortization Depletion":10560000.0,"Depreciation And Amortization":10560000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-8150000.0},"2025-12-31":{"Free Cash Flow":10667000.0,"Repayment Of Debt":-429000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1370000.0,"Interest Paid Supplemental Data":469000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":40670000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":30929000.0,"Changes In Cash":9741000.0,"Financing Cash Flow":-843000.0,"Cash Flow From Continuing Financing Activities":-843000.0,"Net Other Financing Charges":-431000.0,"Proceeds From Stock Option Exercised":17000.0,"Net Issuance Payments Of Debt":-429000.0,"Net Long Term Debt Issuance":-429000.0,"Long Term Debt Payments":-429000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1453000.0,"Cash Flow From Continuing Investing Activities":-1453000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-1370000.0,"Operating Cash Flow":12037000.0,"Cash Flow From Continuing Operating Activities":12037000.0,"Change In Working Capital":2378000.0,"Change In Other Working Capital":3473000.0,"Change In Other Current Liabilities":-433000.0,"Change In Payables And Accrued Expense":11463000.0,"Change In Payable":11463000.0,"Change In Account Payable":11463000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-11459000.0,"Change In Receivables":-666000.0,"Changes In Account Receivables":-666000.0,"Other Non Cash Items":9987000.0,"Stock Based Compensation":685000.0,"Provisionand Write Offof Assets":15000.0,"Asset Impairment Charge":null,"Deferred Tax":433000.0,"Deferred Income Tax":433000.0,"Depreciation Amortization Depletion":10773000.0,"Depreciation And Amortization":10773000.0,"Operating Gains Losses":137000.0,"Gain Loss On Sale Of Business":111000.0,"Net Income From Continuing Operations":-12371000.0},"2025-09-30":{"Free Cash Flow":-1272000.0,"Repayment Of Debt":-5312000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-5067000.0,"Interest Paid Supplemental Data":19108000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":30929000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":32131000.0,"Changes In Cash":-1202000.0,"Financing Cash Flow":70000.0,"Cash Flow From Continuing Financing Activities":70000.0,"Net Other Financing Charges":-4618000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":4688000.0,"Net Long Term Debt Issuance":4688000.0,"Long Term Debt Payments":-5312000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-5067000.0,"Cash Flow From Continuing Investing Activities":-5067000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-5067000.0,"Operating Cash Flow":3795000.0,"Cash Flow From Continuing Operating Activities":3795000.0,"Change In Working Capital":2827000.0,"Change In Other Working Capital":-46000.0,"Change In Other Current Liabilities":-450000.0,"Change In Payables And Accrued Expense":-7073000.0,"Change In Payable":-7073000.0,"Change In Account Payable":-7073000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":8850000.0,"Change In Receivables":1546000.0,"Changes In Account Receivables":1546000.0,"Other Non Cash Items":-2653000.0,"Stock Based Compensation":674000.0,"Provisionand Write Offof Assets":-6000.0,"Asset Impairment Charge":null,"Deferred Tax":-14000.0,"Deferred Income Tax":-14000.0,"Depreciation Amortization Depletion":10641000.0,"Depreciation And Amortization":10641000.0,"Operating Gains Losses":4000.0,"Gain Loss On Sale Of Business":4000.0,"Net Income From Continuing Operations":-7678000.0},"2025-06-30":{"Free Cash Flow":-2108000.0,"Repayment Of Debt":-5456000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3334000.0,"Interest Paid Supplemental Data":328000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":32131000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":30708000.0,"Changes In Cash":1423000.0,"Financing Cash Flow":1119000.0,"Cash Flow From Continuing Financing Activities":1119000.0,"Net Other Financing Charges":6575000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-5456000.0,"Net Long Term Debt Issuance":-5456000.0,"Long Term Debt Payments":-5456000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-922000.0,"Cash Flow From Continuing Investing Activities":-922000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-3334000.0,"Operating Cash Flow":1226000.0,"Cash Flow From Continuing Operating Activities":1226000.0,"Change In Working Capital":-2444000.0,"Change In Other Working Capital":-1624000.0,"Change In Other Current Liabilities":-462000.0,"Change In Payables And Accrued Expense":7536000.0,"Change In Payable":7536000.0,"Change In Account Payable":7536000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-8211000.0,"Change In Receivables":317000.0,"Changes In Account Receivables":317000.0,"Other Non Cash Items":2967000.0,"Stock Based Compensation":594000.0,"Provisionand Write Offof Assets":7000.0,"Asset Impairment Charge":null,"Deferred Tax":-96000.0,"Deferred Income Tax":-96000.0,"Depreciation Amortization Depletion":10588000.0,"Depreciation And Amortization":10588000.0,"Operating Gains Losses":205000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-10383000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":212000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":6000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":406000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-17000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":74000.0,"Gain Loss On Sale Of Business":74000.0,"Net Income From Continuing Operations":null}}}