{"ticker":"FLNC","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":184569672.0,"Share Issued":184569672.0,"Net Debt":52836000.0,"Total Debt":392164000.0,"Tangible Book Value":280692000.0,"Invested Capital":765374000.0,"Working Capital":590457000.0,"Net Tangible Assets":280692000.0,"Common Stock Equity":373210000.0,"Total Capitalization":765374000.0,"Total Equity Gross Minority Interest":431224000.0,"Minority Interest":58014000.0,"Stockholders Equity":373210000.0,"Gains Losses Not Affecting Retained Earnings":14394000.0,"Other Equity Adjustments":14394000.0,"Treasury Stock":12930000.0,"Retained Earnings":-298576000.0,"Additional Paid In Capital":670321000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2184379000.0,"Total Non Current Liabilities Net Minority Interest":450330000.0,"Other Non Current Liabilities":49065000.0,"Non Current Deferred Liabilities":9101000.0,"Non Current Deferred Taxes Liabilities":9101000.0,"Long Term Debt And Capital Lease Obligation":392164000.0,"Long Term Debt":392164000.0,"Current Liabilities":1734049000.0,"Other Current Liabilities":90661000.0,"Current Deferred Liabilities":1014022000.0,"Current Deferred Revenue":1014022000.0,"Pensionand Other Post Retirement Benefit Plans Current":44189000.0,"Current Provisions":53855000.0,"Payables And Accrued Expenses":531322000.0,"Current Accrued Expenses":221080000.0,"Payables":310242000.0,"Total Tax Payable":15186000.0,"Accounts Payable":295056000.0,"Total Assets":2615603000.0,"Total Non Current Assets":291097000.0,"Other Non Current Assets":152195000.0,"Non Current Deferred Assets":2878000.0,"Non Current Deferred Taxes Assets":2878000.0,"Goodwill And Other Intangible Assets":92518000.0,"Other Intangible Assets":64221000.0,"Goodwill":28297000.0,"Net PPE":43506000.0,"Accumulated Depreciation":null,"Gross PPE":43506000.0,"Leases":null,"Construction In Progress":null,"Other Properties":43506000.0,"Current Assets":2324506000.0,"Other Current Assets":8151000.0,"Hedging Assets Current":null,"Restricted Cash":25630000.0,"Prepaid Assets":260677000.0,"Inventory":783031000.0,"Other Inventories":761724000.0,"Receivables":907689000.0,"Other Receivables":10554000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":79869000.0,"Notes Receivable":30000000.0,"Accounts Receivable":358606000.0,"Cash Cash Equivalents And Short Term Investments":339328000.0,"Cash And Cash Equivalents":339328000.0},"2026-03-31":{"Treasury Shares Number":988362.0,"Ordinary Shares Number":132781092.0,"Share Issued":133769454.0,"Net Debt":4408000.0,"Total Debt":391707000.0,"Tangible Book Value":275479000.0,"Invested Capital":759826000.0,"Working Capital":631167000.0,"Net Tangible Assets":275479000.0,"Common Stock Equity":368119000.0,"Total Capitalization":759826000.0,"Total Equity Gross Minority Interest":458183000.0,"Minority Interest":90064000.0,"Stockholders Equity":368119000.0,"Gains Losses Not Affecting Retained Earnings":6052000.0,"Other Equity Adjustments":6052000.0,"Treasury Stock":12930000.0,"Retained Earnings":-265759000.0,"Additional Paid In Capital":640755000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1889714000.0,"Total Non Current Liabilities Net Minority Interest":438389000.0,"Other Non Current Liabilities":37458000.0,"Non Current Deferred Liabilities":9224000.0,"Non Current Deferred Taxes Liabilities":9224000.0,"Long Term Debt And Capital Lease Obligation":391707000.0,"Long Term Debt":391707000.0,"Current Liabilities":1451325000.0,"Other Current Liabilities":89066000.0,"Current Deferred Liabilities":871909000.0,"Current Deferred Revenue":871909000.0,"Pensionand Other Post Retirement Benefit Plans Current":35410000.0,"Current Provisions":34724000.0,"Payables And Accrued Expenses":420216000.0,"Current Accrued Expenses":219886000.0,"Payables":200330000.0,"Total Tax Payable":11252000.0,"Accounts Payable":189078000.0,"Total Assets":2347897000.0,"Total Non Current Assets":265405000.0,"Other Non Current Assets":126923000.0,"Non Current Deferred Assets":4076000.0,"Non Current Deferred Taxes Assets":4076000.0,"Goodwill And Other Intangible Assets":92640000.0,"Other Intangible Assets":64126000.0,"Goodwill":28514000.0,"Net PPE":41766000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":2082492000.0,"Other Current Assets":6494000.0,"Hedging Assets Current":null,"Restricted Cash":25590000.0,"Prepaid Assets":246677000.0,"Inventory":764158000.0,"Other Inventories":742641000.0,"Receivables":652274000.0,"Other Receivables":9999000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":39898000.0,"Notes Receivable":null,"Accounts Receivable":194701000.0,"Cash Cash Equivalents And Short Term Investments":387299000.0,"Cash And Cash Equivalents":387299000.0},"2025-12-31":{"Treasury Shares Number":968602.0,"Ordinary Shares Number":132220374.0,"Share Issued":133188976.0,"Net Debt":null,"Total Debt":391254000.0,"Tangible Book Value":295575000.0,"Invested Capital":779242000.0,"Working Capital":647214000.0,"Net Tangible Assets":295575000.0,"Common Stock Equity":387988000.0,"Total Capitalization":779242000.0,"Total Equity Gross Minority Interest":488224000.0,"Minority Interest":100236000.0,"Stockholders Equity":387988000.0,"Gains Losses Not Affecting Retained Earnings":9835000.0,"Other Equity Adjustments":9835000.0,"Treasury Stock":12568000.0,"Retained Earnings":-244832000.0,"Additional Paid In Capital":635552000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1781428000.0,"Total Non Current Liabilities Net Minority Interest":441913000.0,"Other Non Current Liabilities":41114000.0,"Non Current Deferred Liabilities":9545000.0,"Non Current Deferred Taxes Liabilities":9545000.0,"Long Term Debt And Capital Lease Obligation":391254000.0,"Long Term Debt":391254000.0,"Current Liabilities":1339515000.0,"Other Current Liabilities":21730000.0,"Current Deferred Liabilities":863104000.0,"Current Deferred Revenue":863104000.0,"Pensionand Other Post Retirement Benefit Plans Current":27109000.0,"Current Provisions":36315000.0,"Payables And Accrued Expenses":391257000.0,"Current Accrued Expenses":241709000.0,"Payables":149548000.0,"Total Tax Payable":14302000.0,"Accounts Payable":135246000.0,"Total Assets":2269652000.0,"Total Non Current Assets":282923000.0,"Other Non Current Assets":140580000.0,"Non Current Deferred Assets":4039000.0,"Non Current Deferred Taxes Assets":4039000.0,"Goodwill And Other Intangible Assets":92413000.0,"Other Intangible Assets":63733000.0,"Goodwill":28680000.0,"Net PPE":45891000.0,"Accumulated Depreciation":null,"Gross PPE":45891000.0,"Leases":null,"Construction In Progress":null,"Other Properties":45891000.0,"Current Assets":1986729000.0,"Other Current Assets":3773000.0,"Hedging Assets Current":null,"Restricted Cash":25211000.0,"Prepaid Assets":162413000.0,"Inventory":540638000.0,"Other Inventories":517596000.0,"Receivables":802131000.0,"Other Receivables":9386000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":28637000.0,"Notes Receivable":null,"Accounts Receivable":356505000.0,"Cash Cash Equivalents And Short Term Investments":452563000.0,"Cash And Cash Equivalents":452563000.0},"2025-09-30":{"Treasury Shares Number":850206.0,"Ordinary Shares Number":131164365.0,"Share Issued":132014571.0,"Net Debt":null,"Total Debt":390804000.0,"Tangible Book Value":337608000.0,"Invested Capital":820399000.0,"Working Capital":693887000.0,"Net Tangible Assets":337608000.0,"Common Stock Equity":429595000.0,"Total Capitalization":820399000.0,"Total Equity Gross Minority Interest":548848000.0,"Minority Interest":119253000.0,"Stockholders Equity":429595000.0,"Gains Losses Not Affecting Retained Earnings":11613000.0,"Other Equity Adjustments":11613000.0,"Treasury Stock":10213000.0,"Retained Earnings":-199762000.0,"Additional Paid In Capital":627956000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1808152000.0,"Total Non Current Liabilities Net Minority Interest":437783000.0,"Other Non Current Liabilities":37449000.0,"Non Current Deferred Liabilities":9530000.0,"Non Current Deferred Taxes Liabilities":9530000.0,"Long Term Debt And Capital Lease Obligation":390804000.0,"Long Term Debt":390804000.0,"Current Liabilities":1370369000.0,"Other Current Liabilities":20590000.0,"Current Deferred Liabilities":720373000.0,"Current Deferred Revenue":720373000.0,"Pensionand Other Post Retirement Benefit Plans Current":31850000.0,"Current Provisions":36449000.0,"Payables And Accrued Expenses":561107000.0,"Current Accrued Expenses":209786000.0,"Payables":351321000.0,"Total Tax Payable":30317000.0,"Accounts Payable":321004000.0,"Total Assets":2357000000.0,"Total Non Current Assets":292744000.0,"Other Non Current Assets":146391000.0,"Non Current Deferred Assets":4046000.0,"Non Current Deferred Taxes Assets":4046000.0,"Goodwill And Other Intangible Assets":91987000.0,"Other Intangible Assets":63403000.0,"Goodwill":28584000.0,"Net PPE":50320000.0,"Accumulated Depreciation":-26005000.0,"Gross PPE":76325000.0,"Leases":3261000.0,"Construction In Progress":8128000.0,"Other Properties":64936000.0,"Current Assets":2064256000.0,"Other Current Assets":6695000.0,"Hedging Assets Current":null,"Restricted Cash":23862000.0,"Prepaid Assets":150983000.0,"Inventory":455015000.0,"Other Inventories":432602000.0,"Receivables":736933000.0,"Other Receivables":8585000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":15186000.0,"Notes Receivable":null,"Accounts Receivable":299435000.0,"Cash Cash Equivalents And Short Term Investments":690768000.0,"Cash And Cash Equivalents":690768000.0},"2025-06-30":{"Treasury Shares Number":815335.0,"Ordinary Shares Number":130860218.0,"Share Issued":131675553.0,"Net Debt":null,"Total Debt":390356000.0,"Tangible Book Value":316446000.0,"Invested Capital":797740000.0,"Working Capital":724862000.0,"Net Tangible Assets":316446000.0,"Common Stock Equity":407384000.0,"Total Capitalization":797740000.0,"Total Equity Gross Minority Interest":520844000.0,"Minority Interest":113460000.0,"Stockholders Equity":407384000.0,"Gains Losses Not Affecting Retained Earnings":11813000.0,"Other Equity Adjustments":11813000.0,"Treasury Stock":9950000.0,"Retained Earnings":-217708000.0,"Additional Paid In Capital":623228000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1554306000.0,"Total Non Current Liabilities Net Minority Interest":429472000.0,"Other Non Current Liabilities":31609000.0,"Non Current Deferred Liabilities":7507000.0,"Non Current Deferred Taxes Liabilities":7507000.0,"Long Term Debt And Capital Lease Obligation":390356000.0,"Long Term Debt":390356000.0,"Current Liabilities":1124834000.0,"Other Current Liabilities":25104000.0,"Current Deferred Liabilities":593012000.0,"Current Deferred Revenue":593012000.0,"Pensionand Other Post Retirement Benefit Plans Current":22546000.0,"Current Provisions":29894000.0,"Payables And Accrued Expenses":454278000.0,"Current Accrued Expenses":191614000.0,"Payables":262664000.0,"Total Tax Payable":7019000.0,"Accounts Payable":255645000.0,"Total Assets":2075150000.0,"Total Non Current Assets":225454000.0,"Other Non Current Assets":85670000.0,"Non Current Deferred Assets":2525000.0,"Non Current Deferred Taxes Assets":2525000.0,"Goodwill And Other Intangible Assets":90938000.0,"Other Intangible Assets":62273000.0,"Goodwill":28665000.0,"Net PPE":46321000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":1849696000.0,"Other Current Assets":5377000.0,"Hedging Assets Current":null,"Restricted Cash":23566000.0,"Prepaid Assets":241507000.0,"Inventory":654301000.0,"Other Inventories":642480000.0,"Receivables":488623000.0,"Other Receivables":5691000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":20638000.0,"Notes Receivable":null,"Accounts Receivable":160707000.0,"Cash Cash Equivalents And Short Term Investments":436322000.0,"Cash And Cash Equivalents":436322000.0},"2025-03-31":{"Treasury Shares Number":815335.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":5310000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":233837000.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":5222000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":252302000.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-46323000.0,"Net Income From Continuing Operation Net Minority Interest":-32817000.0,"Reconciled Depreciation":11197000.0,"Reconciled Cost Of Revenue":609396000.0,"EBITDA":-46323000.0,"EBIT":-57520000.0,"Net Interest Income":2915000.0,"Interest Income":null,"Normalized Income":-32817000.0,"Net Income From Continuing And Discontinued Operation":-32817000.0,"Total Expenses":707368000.0,"Diluted Average Shares":138129139.0,"Basic Average Shares":138129139.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-32817000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-32817000.0,"Net Income":-32817000.0,"Minority Interests":11459000.0,"Net Income Including Noncontrolling Interests":-44276000.0,"Net Income Continuous Operations":-44276000.0,"Tax Provision":772000.0,"Pretax Income":-43504000.0,"Other Income Expense":11101000.0,"Other Non Operating Income Expenses":11101000.0,"Net Non Operating Interest Income Expense":2915000.0,"Total Other Finance Cost":-2915000.0,"Interest Income Non Operating":null,"Operating Income":-57520000.0,"Operating Expense":90761000.0,"Depreciation Amortization Depletion Income Statement":3986000.0,"Depreciation And Amortization In Income Statement":3986000.0,"Research And Development":23740000.0,"Selling General And Administration":63035000.0,"Selling And Marketing Expense":25300000.0,"General And Administrative Expense":37735000.0,"Other Gand A":37735000.0,"Gross Profit":33241000.0,"Cost Of Revenue":616607000.0,"Total Revenue":649848000.0,"Operating Revenue":649848000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-28478000.0,"Net Income From Continuing Operation Net Minority Interest":-20927000.0,"Reconciled Depreciation":10732000.0,"Reconciled Cost Of Revenue":411804000.0,"EBITDA":-28478000.0,"EBIT":-39210000.0,"Net Interest Income":-2762000.0,"Interest Income":null,"Normalized Income":-20927000.0,"Net Income From Continuing And Discontinued Operation":-20927000.0,"Total Expenses":504101000.0,"Diluted Average Shares":132542675.0,"Basic Average Shares":132542675.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-20927000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-20927000.0,"Net Income":-20927000.0,"Minority Interests":8312000.0,"Net Income Including Noncontrolling Interests":-29239000.0,"Net Income Continuous Operations":-29239000.0,"Tax Provision":1543000.0,"Pretax Income":-27696000.0,"Other Income Expense":14276000.0,"Other Non Operating Income Expenses":14276000.0,"Net Non Operating Interest Income Expense":-2762000.0,"Total Other Finance Cost":2762000.0,"Interest Income Non Operating":null,"Operating Income":-39210000.0,"Operating Expense":85840000.0,"Depreciation Amortization Depletion Income Statement":4275000.0,"Depreciation And Amortization In Income Statement":4275000.0,"Research And Development":21070000.0,"Selling General And Administration":60495000.0,"Selling And Marketing Expense":23269000.0,"General And Administrative Expense":37226000.0,"Other Gand A":37226000.0,"Gross Profit":46630000.0,"Cost Of Revenue":418261000.0,"Total Revenue":464891000.0,"Operating Revenue":464891000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.112,"Normalized EBITDA":-54326000.0,"Net Income From Continuing Operation Net Minority Interest":-45070000.0,"Reconciled Depreciation":8794000.0,"Reconciled Cost Of Revenue":447140000.0,"EBITDA":-54326000.0,"EBIT":-63120000.0,"Net Interest Income":-1372000.0,"Interest Income":null,"Normalized Income":-45070000.0,"Net Income From Continuing And Discontinued Operation":-45070000.0,"Total Expenses":538354000.0,"Diluted Average Shares":131522223.0,"Basic Average Shares":131522223.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-45070000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-45070000.0,"Net Income":-45070000.0,"Minority Interests":17518000.0,"Net Income Including Noncontrolling Interests":-62588000.0,"Net Income Continuous Operations":-62588000.0,"Tax Provision":-7889000.0,"Pretax Income":-70477000.0,"Other Income Expense":-5985000.0,"Other Non Operating Income Expenses":-5985000.0,"Net Non Operating Interest Income Expense":-1372000.0,"Total Other Finance Cost":1372000.0,"Interest Income Non Operating":null,"Operating Income":-63120000.0,"Operating Expense":86169000.0,"Depreciation Amortization Depletion Income Statement":3749000.0,"Depreciation And Amortization In Income Statement":3749000.0,"Research And Development":18541000.0,"Selling General And Administration":63879000.0,"Selling And Marketing Expense":22031000.0,"General And Administrative Expense":41848000.0,"Other Gand A":41848000.0,"Gross Profit":23049000.0,"Cost Of Revenue":452185000.0,"Total Revenue":475234000.0,"Operating Revenue":475234000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":58841000.0,"Net Income From Continuing Operation Net Minority Interest":17946000.0,"Reconciled Depreciation":10414000.0,"Reconciled Cost Of Revenue":892536000.0,"EBITDA":58841000.0,"EBIT":48427000.0,"Net Interest Income":-3377000.0,"Interest Income":null,"Normalized Income":17946000.0,"Net Income From Continuing And Discontinued Operation":17946000.0,"Total Expenses":993464000.0,"Diluted Average Shares":184829472.0,"Basic Average Shares":131034328.0,"Diluted EPS":0.13,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":17946000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":17946000.0,"Net Income":17946000.0,"Minority Interests":-6116000.0,"Net Income Including Noncontrolling Interests":24062000.0,"Net Income Continuous Operations":24062000.0,"Tax Provision":22048000.0,"Pretax Income":46110000.0,"Other Income Expense":1060000.0,"Other Non Operating Income Expenses":1060000.0,"Net Non Operating Interest Income Expense":-3377000.0,"Total Other Finance Cost":3377000.0,"Interest Income Non Operating":null,"Operating Income":48427000.0,"Operating Expense":94476000.0,"Depreciation Amortization Depletion Income Statement":3962000.0,"Depreciation And Amortization In Income Statement":3962000.0,"Research And Development":20892000.0,"Selling General And Administration":69622000.0,"Selling And Marketing Expense":20276000.0,"General And Administrative Expense":49346000.0,"Other Gand A":49346000.0,"Gross Profit":142903000.0,"Cost Of Revenue":898988000.0,"Total Revenue":1041891000.0,"Operating Revenue":1041891000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.399006,"Normalized EBITDA":12290000.0,"Net Income From Continuing Operation Net Minority Interest":6252000.0,"Reconciled Depreciation":8255000.0,"Reconciled Cost Of Revenue":508807000.0,"EBITDA":12290000.0,"EBIT":4035000.0,"Net Interest Income":-1083000.0,"Interest Income":null,"Normalized Income":6252000.0,"Net Income From Continuing And Discontinued Operation":6252000.0,"Total Expenses":598498000.0,"Diluted Average Shares":183645493.0,"Basic Average Shares":130723258.0,"Diluted EPS":0.01,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1986000.0,"Average Dilution Earnings":-4266000.0,"Net Income Common Stockholders":6252000.0,"Net Income":6252000.0,"Minority Interests":-642000.0,"Net Income Including Noncontrolling Interests":6894000.0,"Net Income Continuous Operations":6894000.0,"Tax Provision":4577000.0,"Pretax Income":11471000.0,"Other Income Expense":8519000.0,"Other Non Operating Income Expenses":8519000.0,"Net Non Operating Interest Income Expense":-1083000.0,"Total Other Finance Cost":1083000.0,"Interest Income Non Operating":null,"Operating Income":4035000.0,"Operating Expense":85064000.0,"Depreciation Amortization Depletion Income Statement":3628000.0,"Depreciation And Amortization In Income Statement":3628000.0,"Research And Development":26011000.0,"Selling General And Administration":55425000.0,"Selling And Marketing Expense":19822000.0,"General And Administrative Expense":35603000.0,"Other Gand A":35603000.0,"Gross Profit":89099000.0,"Cost Of Revenue":513434000.0,"Total Revenue":602533000.0,"Operating Revenue":602533000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":741000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":741000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-23857000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1794000.0,"Issuance Of Debt":-70810000.0,"Capital Expenditure":-5228000.0,"Interest Paid Supplemental Data":6311000.0,"Income Tax Paid Supplemental Data":8382000.0,"End Cash Position":364958000.0,"Beginning Cash Position":412889000.0,"Effect Of Exchange Rate Changes":-3202000.0,"Changes In Cash":-44729000.0,"Financing Cash Flow":5442000.0,"Cash Flow From Continuing Financing Activities":5442000.0,"Net Other Financing Charges":76955000.0,"Proceeds From Stock Option Exercised":1091000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-72604000.0,"Net Long Term Debt Issuance":-1794000.0,"Long Term Debt Payments":-1794000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-31542000.0,"Cash Flow From Continuing Investing Activities":-31542000.0,"Net PPE Purchase And Sale":-1369000.0,"Purchase Of PPE":-1369000.0,"Capital Expenditure Reported":-3859000.0,"Operating Cash Flow":-18629000.0,"Cash Flow From Continuing Operating Activities":-18629000.0,"Change In Working Capital":7842000.0,"Change In Other Working Capital":144622000.0,"Change In Other Current Liabilities":24070000.0,"Change In Other Current Assets":-62016000.0,"Change In Payables And Accrued Expense":126551000.0,"Change In Accrued Expense":16670000.0,"Change In Payable":109881000.0,"Change In Account Payable":105784000.0,"Change In Tax Payable":4097000.0,"Change In Income Tax Payable":4097000.0,"Change In Prepaid Assets":-19126000.0,"Change In Inventory":-21779000.0,"Change In Receivables":-184480000.0,"Changes In Account Receivables":-170484000.0,"Other Non Cash Items":1413000.0,"Stock Based Compensation":4888000.0,"Provisionand Write Offof Assets":279000.0,"Deferred Tax":28000.0,"Deferred Income Tax":28000.0,"Depreciation Amortization Depletion":11197000.0,"Depreciation And Amortization":11197000.0,"Net Income From Continuing Operations":-44276000.0},"2026-03-31":{"Free Cash Flow":-127871000.0,"Repurchase Of Capital Stock":-362000.0,"Repayment Of Debt":-1448000.0,"Issuance Of Debt":70810000.0,"Capital Expenditure":-6758000.0,"Interest Paid Supplemental Data":1565000.0,"Income Tax Paid Supplemental Data":6970000.0,"End Cash Position":412889000.0,"Beginning Cash Position":477774000.0,"Effect Of Exchange Rate Changes":-5414000.0,"Changes In Cash":-59471000.0,"Financing Cash Flow":68400000.0,"Cash Flow From Continuing Financing Activities":68400000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":873000.0,"Net Common Stock Issuance":-362000.0,"Common Stock Payments":-362000.0,"Net Issuance Payments Of Debt":69362000.0,"Net Long Term Debt Issuance":-1448000.0,"Long Term Debt Payments":-1448000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6758000.0,"Cash Flow From Continuing Investing Activities":-6758000.0,"Net PPE Purchase And Sale":-2482000.0,"Purchase Of PPE":-2482000.0,"Capital Expenditure Reported":-4276000.0,"Operating Cash Flow":-121113000.0,"Cash Flow From Continuing Operating Activities":-121113000.0,"Change In Working Capital":-107542000.0,"Change In Other Working Capital":10027000.0,"Change In Other Current Liabilities":1298000.0,"Change In Other Current Assets":-237000.0,"Change In Payables And Accrued Expense":27643000.0,"Change In Accrued Expense":-24114000.0,"Change In Payable":51757000.0,"Change In Account Payable":54750000.0,"Change In Tax Payable":-2993000.0,"Change In Income Tax Payable":-2993000.0,"Change In Prepaid Assets":-86590000.0,"Change In Inventory":-222261000.0,"Change In Receivables":162578000.0,"Changes In Account Receivables":108573000.0,"Other Non Cash Items":1151000.0,"Stock Based Compensation":3942000.0,"Provisionand Write Offof Assets":18000.0,"Deferred Tax":-175000.0,"Deferred Income Tax":-175000.0,"Depreciation Amortization Depletion":10732000.0,"Depreciation And Amortization":10732000.0,"Net Income From Continuing Operations":-29239000.0},"2025-12-31":{"Free Cash Flow":-236140000.0,"Repurchase Of Capital Stock":-2355000.0,"Repayment Of Debt":-938000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9348000.0,"Interest Paid Supplemental Data":6236000.0,"Income Tax Paid Supplemental Data":3664000.0,"End Cash Position":477774000.0,"Beginning Cash Position":714630000.0,"Effect Of Exchange Rate Changes":1071000.0,"Changes In Cash":-237927000.0,"Financing Cash Flow":-1787000.0,"Cash Flow From Continuing Financing Activities":-1787000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1506000.0,"Net Common Stock Issuance":-2355000.0,"Common Stock Payments":-2355000.0,"Net Issuance Payments Of Debt":-938000.0,"Net Long Term Debt Issuance":-938000.0,"Long Term Debt Payments":-938000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9348000.0,"Cash Flow From Continuing Investing Activities":-9348000.0,"Net PPE Purchase And Sale":-5827000.0,"Purchase Of PPE":-5827000.0,"Capital Expenditure Reported":-3521000.0,"Operating Cash Flow":-226792000.0,"Cash Flow From Continuing Operating Activities":-226792000.0,"Change In Working Capital":-172409000.0,"Change In Other Working Capital":141956000.0,"Change In Other Current Liabilities":-2544000.0,"Change In Other Current Assets":-25284000.0,"Change In Payables And Accrued Expense":-165129000.0,"Change In Accrued Expense":33761000.0,"Change In Payable":-198890000.0,"Change In Account Payable":-182749000.0,"Change In Tax Payable":-16141000.0,"Change In Income Tax Payable":-16141000.0,"Change In Prepaid Assets":6072000.0,"Change In Inventory":-77365000.0,"Change In Receivables":-50115000.0,"Changes In Account Receivables":-16013000.0,"Other Non Cash Items":1148000.0,"Stock Based Compensation":5288000.0,"Provisionand Write Offof Assets":-7053000.0,"Deferred Tax":28000.0,"Deferred Income Tax":28000.0,"Depreciation Amortization Depletion":8794000.0,"Depreciation And Amortization":8794000.0,"Net Income From Continuing Operations":-62588000.0},"2025-09-30":{"Free Cash Flow":255991000.0,"Repurchase Of Capital Stock":-263000.0,"Repayment Of Debt":-1905000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9752000.0,"Interest Paid Supplemental Data":1420000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":714630000.0,"Beginning Cash Position":459888000.0,"Effect Of Exchange Rate Changes":516000.0,"Changes In Cash":254226000.0,"Financing Cash Flow":-1765000.0,"Cash Flow From Continuing Financing Activities":-1765000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":403000.0,"Net Common Stock Issuance":-263000.0,"Common Stock Payments":-263000.0,"Net Issuance Payments Of Debt":-1905000.0,"Net Long Term Debt Issuance":-1905000.0,"Long Term Debt Payments":-1905000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9752000.0,"Cash Flow From Continuing Investing Activities":-9752000.0,"Net PPE Purchase And Sale":-4860000.0,"Purchase Of PPE":-4860000.0,"Capital Expenditure Reported":-4892000.0,"Operating Cash Flow":265743000.0,"Cash Flow From Continuing Operating Activities":265743000.0,"Change In Working Capital":217734000.0,"Change In Other Working Capital":129532000.0,"Change In Other Current Liabilities":12708000.0,"Change In Other Current Assets":-63426000.0,"Change In Payables And Accrued Expense":114683000.0,"Change In Accrued Expense":24773000.0,"Change In Payable":89910000.0,"Change In Account Payable":61614000.0,"Change In Tax Payable":28296000.0,"Change In Income Tax Payable":28296000.0,"Change In Prepaid Assets":87528000.0,"Change In Inventory":190965000.0,"Change In Receivables":-254256000.0,"Changes In Account Receivables":-121476000.0,"Other Non Cash Items":1145000.0,"Stock Based Compensation":4081000.0,"Provisionand Write Offof Assets":7770000.0,"Deferred Tax":537000.0,"Deferred Income Tax":537000.0,"Depreciation Amortization Depletion":10414000.0,"Depreciation And Amortization":10414000.0,"Net Income From Continuing Operations":24062000.0},"2025-06-30":{"Free Cash Flow":-161152000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-465000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7287000.0,"Interest Paid Supplemental Data":5806000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":459888000.0,"Beginning Cash Position":610015000.0,"Effect Of Exchange Rate Changes":11493000.0,"Changes In Cash":-161620000.0,"Financing Cash Flow":-468000.0,"Cash Flow From Continuing Financing Activities":-1448000.0,"Net Other Financing Charges":-530000.0,"Proceeds From Stock Option Exercised":527000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-465000.0,"Net Long Term Debt Issuance":-465000.0,"Long Term Debt Payments":-465000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7287000.0,"Cash Flow From Continuing Investing Activities":-7287000.0,"Net PPE Purchase And Sale":-3562000.0,"Purchase Of PPE":-3562000.0,"Capital Expenditure Reported":-3725000.0,"Operating Cash Flow":-153865000.0,"Cash Flow From Continuing Operating Activities":-153865000.0,"Change In Working Capital":-181541000.0,"Change In Other Working Capital":-105648000.0,"Change In Other Current Liabilities":-3670000.0,"Change In Other Current Assets":16532000.0,"Change In Payables And Accrued Expense":-154340000.0,"Change In Accrued Expense":-159087000.0,"Change In Payable":4747000.0,"Change In Account Payable":22018000.0,"Change In Tax Payable":-17271000.0,"Change In Income Tax Payable":-17271000.0,"Change In Prepaid Assets":-29095000.0,"Change In Inventory":50543000.0,"Change In Receivables":44137000.0,"Changes In Account Receivables":2851000.0,"Other Non Cash Items":1128000.0,"Stock Based Compensation":6367000.0,"Provisionand Write Offof Assets":-337000.0,"Deferred Tax":5369000.0,"Deferred Income Tax":5369000.0,"Depreciation Amortization Depletion":8255000.0,"Depreciation And Amortization":8255000.0,"Net Income From Continuing Operations":6894000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":5290000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2442000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":5707000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-10195000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}