{"ticker":"FLNG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":427949.0,"Ordinary Shares Number":54092376.0,"Share Issued":54520325.0,"Net Debt":344350000.0,"Total Debt":1820952000.0,"Tangible Book Value":698199000.0,"Invested Capital":1431617000.0,"Working Capital":297089000.0,"Net Tangible Assets":698199000.0,"Capital Lease Obligations":1037548000.0,"Common Stock Equity":698199000.0,"Total Capitalization":1431617000.0,"Total Equity Gross Minority Interest":698199000.0,"Stockholders Equity":698199000.0,"Treasury Stock":4180000.0,"Retained Earnings":-183165000.0,"Additional Paid In Capital":884999000.0,"Capital Stock":545000.0,"Common Stock":545000.0,"Total Liabilities Net Minority Interest":1886213000.0,"Total Non Current Liabilities Net Minority Interest":1713787000.0,"Other Non Current Liabilities":3027000.0,"Long Term Debt And Capital Lease Obligation":1710760000.0,"Long Term Capital Lease Obligation":977342000.0,"Long Term Debt":733418000.0,"Current Liabilities":172426000.0,"Other Current Liabilities":53859000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":110192000.0,"Current Capital Lease Obligation":60206000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":8375000.0,"Current Accrued Expenses":null,"Payables":8375000.0,"Dueto Related Parties Current":872000.0,"Accounts Payable":7503000.0,"Total Assets":2584412000.0,"Total Non Current Assets":2114897000.0,"Other Non Current Assets":3027000.0,"Financial Assets":19971000.0,"Net PPE":2091899000.0,"Accumulated Depreciation":-444738000.0,"Gross PPE":2536637000.0,"Other Properties":null,"Machinery Furniture Equipment":2536637000.0,"Current Assets":469515000.0,"Other Current Assets":73477000.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":6317000.0,"Receivables":653000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":653000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":389068000.0,"Cash And Cash Equivalents":389068000.0},"2025-12-31":{"Treasury Shares Number":427949.0,"Ordinary Shares Number":54092376.0,"Share Issued":54520325.0,"Net Debt":1400575000.0,"Total Debt":1848207000.0,"Tangible Book Value":719257000.0,"Invested Capital":2567464000.0,"Working Capital":337449000.0,"Net Tangible Assets":719257000.0,"Capital Lease Obligations":null,"Common Stock Equity":719257000.0,"Total Capitalization":2457835000.0,"Total Equity Gross Minority Interest":719257000.0,"Stockholders Equity":719257000.0,"Treasury Stock":4180000.0,"Retained Earnings":-202676000.0,"Additional Paid In Capital":925568000.0,"Capital Stock":545000.0,"Common Stock":545000.0,"Total Liabilities Net Minority Interest":1904567000.0,"Total Non Current Liabilities Net Minority Interest":1738741000.0,"Other Non Current Liabilities":163000.0,"Long Term Debt And Capital Lease Obligation":1738578000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1738578000.0,"Current Liabilities":165826000.0,"Other Current Liabilities":8404000.0,"Current Deferred Liabilities":24967000.0,"Current Deferred Revenue":24967000.0,"Current Debt And Capital Lease Obligation":109629000.0,"Current Capital Lease Obligation":null,"Current Debt":109629000.0,"Other Current Borrowings":109629000.0,"Current Provisions":100000.0,"Payables And Accrued Expenses":22726000.0,"Current Accrued Expenses":11545000.0,"Payables":11181000.0,"Dueto Related Parties Current":673000.0,"Accounts Payable":10508000.0,"Total Assets":2623824000.0,"Total Non Current Assets":2120549000.0,"Other Non Current Assets":null,"Financial Assets":18054000.0,"Net PPE":2102495000.0,"Accumulated Depreciation":-430484000.0,"Gross PPE":2532979000.0,"Other Properties":null,"Machinery Furniture Equipment":2532979000.0,"Current Assets":503275000.0,"Other Current Assets":null,"Restricted Cash":65000.0,"Prepaid Assets":5929000.0,"Inventory":9004000.0,"Receivables":40645000.0,"Receivables Adjustments Allowances":null,"Other Receivables":39913000.0,"Duefrom Related Parties Current":340000.0,"Accounts Receivable":392000.0,"Cash Cash Equivalents And Short Term Investments":447632000.0,"Cash And Cash Equivalents":447632000.0},"2025-09-30":{"Treasury Shares Number":432557.0,"Ordinary Shares Number":54087768.0,"Share Issued":54520325.0,"Net Debt":279790000.0,"Total Debt":1874554000.0,"Tangible Book Value":738276000.0,"Invested Capital":1496792000.0,"Working Capital":365968000.0,"Net Tangible Assets":738276000.0,"Capital Lease Obligations":1066149000.0,"Common Stock Equity":738276000.0,"Total Capitalization":1496792000.0,"Total Equity Gross Minority Interest":738276000.0,"Stockholders Equity":738276000.0,"Treasury Stock":4224000.0,"Retained Earnings":-224226000.0,"Additional Paid In Capital":966181000.0,"Capital Stock":545000.0,"Common Stock":545000.0,"Total Liabilities Net Minority Interest":1940781000.0,"Total Non Current Liabilities Net Minority Interest":1766457000.0,"Other Non Current Liabilities":84000.0,"Long Term Debt And Capital Lease Obligation":1766373000.0,"Long Term Capital Lease Obligation":1007857000.0,"Long Term Debt":758516000.0,"Current Liabilities":174324000.0,"Other Current Liabilities":55764000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":108181000.0,"Current Capital Lease Obligation":58292000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":10379000.0,"Current Accrued Expenses":null,"Payables":10379000.0,"Dueto Related Parties Current":1141000.0,"Accounts Payable":9238000.0,"Total Assets":2679057000.0,"Total Non Current Assets":2138765000.0,"Other Non Current Assets":null,"Financial Assets":19581000.0,"Net PPE":2119184000.0,"Accumulated Depreciation":-410845000.0,"Gross PPE":2530029000.0,"Other Properties":null,"Machinery Furniture Equipment":2530029000.0,"Current Assets":540292000.0,"Other Current Assets":53548000.0,"Restricted Cash":76000.0,"Prepaid Assets":null,"Inventory":7784000.0,"Receivables":158000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":158000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":478726000.0,"Cash And Cash Equivalents":478726000.0},"2025-06-30":{"Treasury Shares Number":432557.0,"Ordinary Shares Number":54087768.0,"Share Issued":54520325.0,"Net Debt":309126000.0,"Total Debt":1802192000.0,"Tangible Book Value":762024000.0,"Invested Capital":1483831000.0,"Working Capital":304212000.0,"Net Tangible Assets":762024000.0,"Capital Lease Obligations":1032747000.0,"Common Stock Equity":762024000.0,"Total Capitalization":1483831000.0,"Total Equity Gross Minority Interest":762024000.0,"Stockholders Equity":762024000.0,"Treasury Stock":4224000.0,"Retained Earnings":-241044000.0,"Additional Paid In Capital":1006747000.0,"Capital Stock":545000.0,"Common Stock":545000.0,"Total Liabilities Net Minority Interest":1865539000.0,"Total Non Current Liabilities Net Minority Interest":1699771000.0,"Other Non Current Liabilities":3493000.0,"Long Term Debt And Capital Lease Obligation":1696278000.0,"Long Term Capital Lease Obligation":974471000.0,"Long Term Debt":721807000.0,"Current Liabilities":165768000.0,"Other Current Liabilities":306000.0,"Current Deferred Liabilities":30595000.0,"Current Deferred Revenue":30595000.0,"Current Debt And Capital Lease Obligation":105914000.0,"Current Capital Lease Obligation":58276000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":132000.0,"Payables And Accrued Expenses":28821000.0,"Current Accrued Expenses":25530000.0,"Payables":3291000.0,"Dueto Related Parties Current":826000.0,"Accounts Payable":2465000.0,"Total Assets":2627563000.0,"Total Non Current Assets":2157583000.0,"Other Non Current Assets":3487000.0,"Financial Assets":23668000.0,"Net PPE":2130428000.0,"Accumulated Depreciation":-398905000.0,"Gross PPE":2529333000.0,"Other Properties":null,"Machinery Furniture Equipment":2529333000.0,"Current Assets":469980000.0,"Other Current Assets":805000.0,"Restricted Cash":56000.0,"Prepaid Assets":9154000.0,"Inventory":4805000.0,"Receivables":42479000.0,"Receivables Adjustments Allowances":805000.0,"Other Receivables":36780000.0,"Duefrom Related Parties Current":515000.0,"Accounts Receivable":5184000.0,"Cash Cash Equivalents And Short Term Investments":412681000.0,"Cash And Cash Equivalents":412681000.0},"2025-03-31":{"Treasury Shares Number":432557.0,"Ordinary Shares Number":54087768.0,"Share Issued":54520325.0,"Net Debt":323988000.0,"Total Debt":1783779000.0,"Tangible Book Value":784848000.0,"Invested Capital":1518454000.0,"Working Capital":294169000.0,"Net Tangible Assets":784848000.0,"Capital Lease Obligations":1002562000.0,"Common Stock Equity":784848000.0,"Total Capitalization":1518454000.0,"Total Equity Gross Minority Interest":784848000.0,"Stockholders Equity":784848000.0,"Treasury Stock":4224000.0,"Retained Earnings":-258763000.0,"Additional Paid In Capital":1047290000.0,"Capital Stock":545000.0,"Common Stock":545000.0,"Total Liabilities Net Minority Interest":1843010000.0,"Total Non Current Liabilities Net Minority Interest":1676924000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1676924000.0,"Long Term Capital Lease Obligation":943318000.0,"Long Term Debt":733606000.0,"Current Liabilities":166086000.0,"Other Current Liabilities":67000.0,"Current Deferred Liabilities":32359000.0,"Current Deferred Revenue":32359000.0,"Current Debt And Capital Lease Obligation":106855000.0,"Current Capital Lease Obligation":59244000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":127000.0,"Payables And Accrued Expenses":26678000.0,"Current Accrued Expenses":22659000.0,"Payables":4019000.0,"Dueto Related Parties Current":299000.0,"Accounts Payable":3720000.0,"Total Assets":2627858000.0,"Total Non Current Assets":2167603000.0,"Other Non Current Assets":null,"Financial Assets":29078000.0,"Net PPE":2138525000.0,"Accumulated Depreciation":-382421000.0,"Gross PPE":2520946000.0,"Other Properties":4000.0,"Machinery Furniture Equipment":2520942000.0,"Current Assets":460255000.0,"Other Current Assets":null,"Restricted Cash":434000.0,"Prepaid Assets":11160000.0,"Inventory":5029000.0,"Receivables":34014000.0,"Receivables Adjustments Allowances":null,"Other Receivables":29835000.0,"Duefrom Related Parties Current":151000.0,"Accounts Receivable":4028000.0,"Cash Cash Equivalents And Short Term Investments":409618000.0,"Cash And Cash Equivalents":409618000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":37124000.0,"Current Deferred Revenue":37124000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":106708000.0,"Other Current Borrowings":106708000.0,"Current Provisions":134000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":10838000.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":1000.0,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":5000.0,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":6742000.0,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":23520000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":1404000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":5837.718849,"Tax Rate For Calcs":0.001177,"Normalized EBITDA":53942000.0,"Total Unusual Items":4958000.0,"Total Unusual Items Excluding Goodwill":4958000.0,"Net Income From Continuing Operation Net Minority Interest":19511000.0,"Reconciled Depreciation":19254000.0,"Reconciled Cost Of Revenue":43705000.0,"EBITDA":58900000.0,"EBIT":39646000.0,"Net Interest Income":-19623000.0,"Interest Expense":20112000.0,"Interest Income":780000.0,"Normalized Income":14558837.718849,"Net Income From Continuing And Discontinued Operation":19511000.0,"Total Expenses":46258000.0,"Total Operating Income As Reported":34199000.0,"Diluted Average Shares":54092376.0,"Basic Average Shares":54092376.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":19511000.0,"Net Income Common Stockholders":19511000.0,"Net Income":19511000.0,"Net Income Including Noncontrolling Interests":19511000.0,"Net Income Continuous Operations":19511000.0,"Tax Provision":23000.0,"Pretax Income":19534000.0,"Other Income Expense":4958000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":4958000.0,"Net Non Operating Interest Income Expense":-19623000.0,"Total Other Finance Cost":291000.0,"Interest Expense Non Operating":20112000.0,"Interest Income Non Operating":780000.0,"Operating Income":34199000.0,"Operating Expense":2553000.0,"Selling General And Administration":2553000.0,"General And Administrative Expense":2553000.0,"Other Gand A":2553000.0,"Gross Profit":36752000.0,"Cost Of Revenue":43705000.0,"Total Revenue":80457000.0,"Operating Revenue":80457000.0},"2025-12-31":{"Tax Effect Of Unusual Items":617.667517,"Tax Rate For Calcs":0.000696,"Normalized EBITDA":63229000.0,"Total Unusual Items":888000.0,"Total Unusual Items Excluding Goodwill":888000.0,"Net Income From Continuing Operation Net Minority Interest":21550000.0,"Reconciled Depreciation":19639000.0,"Reconciled Cost Of Revenue":43233000.0,"EBITDA":64117000.0,"EBIT":44478000.0,"Net Interest Income":-21940000.0,"Interest Expense":22913000.0,"Interest Income":981000.0,"Normalized Income":20662617.667517,"Net Income From Continuing And Discontinued Operation":21550000.0,"Total Expenses":44920000.0,"Total Operating Income As Reported":42617000.0,"Diluted Average Shares":54091424.0,"Basic Average Shares":54091424.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":21550000.0,"Net Income Common Stockholders":21550000.0,"Net Income":21550000.0,"Net Income Including Noncontrolling Interests":21550000.0,"Net Income Continuous Operations":21550000.0,"Tax Provision":15000.0,"Pretax Income":21565000.0,"Other Income Expense":888000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":888000.0,"Net Non Operating Interest Income Expense":-21940000.0,"Total Other Finance Cost":8000.0,"Interest Expense Non Operating":22913000.0,"Interest Income Non Operating":981000.0,"Operating Income":42617000.0,"Operating Expense":1687000.0,"Selling General And Administration":1687000.0,"General And Administrative Expense":1687000.0,"Other Gand A":1687000.0,"Gross Profit":44304000.0,"Cost Of Revenue":43233000.0,"Total Revenue":87537000.0,"Operating Revenue":87537000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2820.38489,"Tax Rate For Calcs":0.001069,"Normalized EBITDA":62192000.0,"Total Unusual Items":-2638000.0,"Total Unusual Items Excluding Goodwill":-2638000.0,"Net Income From Continuing Operation Net Minority Interest":16818000.0,"Reconciled Depreciation":19439000.0,"Reconciled Cost Of Revenue":41849000.0,"EBITDA":59554000.0,"EBIT":40115000.0,"Net Interest Income":-22532000.0,"Interest Expense":23279000.0,"Interest Income":975000.0,"Normalized Income":19453179.61511,"Net Income From Continuing And Discontinued Operation":16818000.0,"Total Expenses":43674000.0,"Total Operating Income As Reported":42006000.0,"Diluted Average Shares":54095710.0,"Basic Average Shares":54087768.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":16818000.0,"Net Income Common Stockholders":16818000.0,"Net Income":16818000.0,"Net Income Including Noncontrolling Interests":16818000.0,"Net Income Continuous Operations":16818000.0,"Tax Provision":18000.0,"Pretax Income":16836000.0,"Other Income Expense":-2638000.0,"Special Income Charges":-2439000.0,"Other Special Charges":2439000.0,"Gain On Sale Of Security":-199000.0,"Net Non Operating Interest Income Expense":-22532000.0,"Total Other Finance Cost":228000.0,"Interest Expense Non Operating":23279000.0,"Interest Income Non Operating":975000.0,"Operating Income":42006000.0,"Operating Expense":1825000.0,"Selling General And Administration":1825000.0,"General And Administrative Expense":1825000.0,"Other Gand A":1825000.0,"Gross Profit":43831000.0,"Cost Of Revenue":41849000.0,"Total Revenue":85680000.0,"Operating Revenue":85680000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2517.958838,"Tax Rate For Calcs":0.000902,"Normalized EBITDA":63816000.0,"Total Unusual Items":-2791000.0,"Total Unusual Items Excluding Goodwill":-2791000.0,"Net Income From Continuing Operation Net Minority Interest":17719000.0,"Reconciled Depreciation":18984000.0,"Reconciled Cost Of Revenue":40130000.0,"EBITDA":61025000.0,"EBIT":42041000.0,"Net Interest Income":-23403000.0,"Interest Expense":24306000.0,"Interest Income":1263000.0,"Normalized Income":20507482.041162,"Net Income From Continuing And Discontinued Operation":17719000.0,"Total Expenses":42054000.0,"Total Operating Income As Reported":43929000.0,"Diluted Average Shares":54095508.0,"Basic Average Shares":54087768.0,"Diluted EPS":0.33,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":17719000.0,"Net Income Common Stockholders":17719000.0,"Net Income":17719000.0,"Net Income Including Noncontrolling Interests":17719000.0,"Net Income Continuous Operations":17719000.0,"Tax Provision":16000.0,"Pretax Income":17735000.0,"Other Income Expense":-2791000.0,"Special Income Charges":-1630000.0,"Other Special Charges":1630000.0,"Gain On Sale Of Security":-1161000.0,"Net Non Operating Interest Income Expense":-23403000.0,"Total Other Finance Cost":360000.0,"Interest Expense Non Operating":24306000.0,"Interest Income Non Operating":1263000.0,"Operating Income":43929000.0,"Operating Expense":1924000.0,"Selling General And Administration":1924000.0,"General And Administrative Expense":1924000.0,"Other Gand A":1924000.0,"Gross Profit":45853000.0,"Cost Of Revenue":40130000.0,"Total Revenue":85983000.0,"Operating Revenue":85983000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-12270.561271,"Tax Rate For Calcs":0.001759,"Normalized EBITDA":66421000.0,"Total Unusual Items":-6976000.0,"Total Unusual Items Excluding Goodwill":-6976000.0,"Net Income From Continuing Operation Net Minority Interest":18728000.0,"Reconciled Depreciation":18557000.0,"Reconciled Cost Of Revenue":38655000.0,"EBITDA":59445000.0,"EBIT":40888000.0,"Net Interest Income":-21515000.0,"Interest Expense":22127000.0,"Interest Income":869000.0,"Normalized Income":25691729.438729,"Net Income From Continuing And Discontinued Operation":18728000.0,"Total Expenses":41185000.0,"Total Operating Income As Reported":47252000.0,"Diluted Average Shares":54094146.0,"Basic Average Shares":54087768.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":18728000.0,"Net Income Common Stockholders":18728000.0,"Net Income":18728000.0,"Net Income Including Noncontrolling Interests":18728000.0,"Net Income Continuous Operations":18728000.0,"Tax Provision":33000.0,"Pretax Income":18761000.0,"Other Income Expense":-6976000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-6976000.0,"Net Non Operating Interest Income Expense":-21515000.0,"Total Other Finance Cost":257000.0,"Interest Expense Non Operating":22127000.0,"Interest Income Non Operating":869000.0,"Operating Income":47252000.0,"Operating Expense":2530000.0,"Selling General And Administration":2530000.0,"General And Administrative Expense":2530000.0,"Other Gand A":2530000.0,"Gross Profit":49782000.0,"Cost Of Revenue":38655000.0,"Total Revenue":88437000.0,"Operating Revenue":88437000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":9681000.0,"Repayment Of Debt":-421350000.0,"Issuance Of Debt":393675000.0,"Issuance Of Capital Stock":null,"End Cash Position":389068000.0,"Beginning Cash Position":447697000.0,"Effect Of Exchange Rate Changes":51000.0,"Changes In Cash":-58680000.0,"Financing Cash Flow":-68361000.0,"Cash Flow From Continuing Financing Activities":-68361000.0,"Net Other Financing Charges":-117000.0,"Cash Dividends Paid":-40569000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-27675000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-27675000.0,"Long Term Debt Payments":-421350000.0,"Long Term Debt Issuance":393675000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":9681000.0,"Cash Flow From Continuing Operating Activities":9681000.0,"Change In Working Capital":-18404000.0,"Change In Other Current Liabilities":12298000.0,"Change In Other Current Assets":-30270000.0,"Change In Payables And Accrued Expense":-2806000.0,"Change In Payable":-2806000.0,"Change In Account Payable":-3005000.0,"Change In Inventory":2687000.0,"Change In Receivables":-313000.0,"Other Non Cash Items":-8118000.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":19254000.0,"Depreciation And Amortization":19254000.0,"Depreciation":19254000.0,"Operating Gains Losses":-2562000.0,"Gain Loss On Investment Securities":-2511000.0,"Net Foreign Currency Exchange Gain Loss":-51000.0,"Net Income From Continuing Operations":19511000.0},"2025-12-31":{"Free Cash Flow":36429000.0,"Repayment Of Debt":-439162000.0,"Issuance Of Debt":413675000.0,"Issuance Of Capital Stock":null,"End Cash Position":447697000.0,"Beginning Cash Position":478802000.0,"Effect Of Exchange Rate Changes":-49000.0,"Changes In Cash":-31056000.0,"Financing Cash Flow":-67485000.0,"Cash Flow From Continuing Financing Activities":-67485000.0,"Net Other Financing Charges":-1429000.0,"Cash Dividends Paid":-40569000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-25487000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-25487000.0,"Long Term Debt Payments":-1675187000.0,"Long Term Debt Issuance":1649700000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":36429000.0,"Cash Flow From Continuing Operating Activities":36429000.0,"Change In Working Capital":-4143000.0,"Change In Other Current Liabilities":-10857000.0,"Change In Other Current Assets":7314000.0,"Change In Payables And Accrued Expense":802000.0,"Change In Payable":802000.0,"Change In Account Payable":1270000.0,"Change In Inventory":-1220000.0,"Change In Receivables":-182000.0,"Other Non Cash Items":-2381000.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":19639000.0,"Depreciation And Amortization":19639000.0,"Depreciation":19639000.0,"Operating Gains Losses":1764000.0,"Gain Loss On Investment Securities":1716000.0,"Net Foreign Currency Exchange Gain Loss":48000.0,"Net Income From Continuing Operations":21550000.0},"2025-09-30":{"Free Cash Flow":37238000.0,"Repayment Of Debt":-671334000.0,"Issuance Of Debt":743675000.0,"Issuance Of Capital Stock":null,"End Cash Position":478802000.0,"Beginning Cash Position":412737000.0,"Effect Of Exchange Rate Changes":-13000.0,"Changes In Cash":66078000.0,"Financing Cash Flow":28840000.0,"Cash Flow From Continuing Financing Activities":28839000.0,"Net Other Financing Charges":-2935000.0,"Cash Dividends Paid":-40566000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":72341000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-388675000.0,"Short Term Debt Issuance":388675000.0,"Net Long Term Debt Issuance":72341000.0,"Long Term Debt Payments":-282659000.0,"Long Term Debt Issuance":355000000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":37238000.0,"Cash Flow From Continuing Operating Activities":37238000.0,"Change In Working Capital":1955000.0,"Change In Other Current Liabilities":-4373000.0,"Change In Other Current Assets":1862000.0,"Change In Payables And Accrued Expense":7088000.0,"Change In Payable":7088000.0,"Change In Account Payable":6773000.0,"Change In Inventory":-2979000.0,"Change In Receivables":357000.0,"Other Non Cash Items":-7678000.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":19439000.0,"Depreciation And Amortization":19439000.0,"Depreciation":19439000.0,"Operating Gains Losses":6704000.0,"Gain Loss On Investment Securities":4252000.0,"Net Foreign Currency Exchange Gain Loss":13000.0,"Net Income From Continuing Operations":16818000.0},"2025-06-30":{"Free Cash Flow":26890000.0,"Repayment Of Debt":-615479000.0,"Issuance Of Debt":633675000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":412737000.0,"Beginning Cash Position":410052000.0,"Effect Of Exchange Rate Changes":164000.0,"Changes In Cash":2521000.0,"Financing Cash Flow":-24369000.0,"Cash Flow From Continuing Financing Activities":-24370000.0,"Net Other Financing Charges":-1999000.0,"Cash Dividends Paid":-40566000.0,"Common Stock Dividend Paid":-40566000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":18196000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":18196000.0,"Long Term Debt Payments":-615479000.0,"Long Term Debt Issuance":633675000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":26890000.0,"Cash Flow From Continuing Operating Activities":26889000.0,"Change In Working Capital":-6661000.0,"Change In Other Current Liabilities":4594000.0,"Change In Other Current Assets":-10387000.0,"Change In Payables And Accrued Expense":-728000.0,"Change In Payable":-728000.0,"Change In Account Payable":-1255000.0,"Change In Inventory":224000.0,"Change In Receivables":-364000.0,"Other Non Cash Items":-10300000.0,"Stock Based Compensation":23000.0,"Depreciation Amortization Depletion":18984000.0,"Depreciation And Amortization":18984000.0,"Depreciation":18984000.0,"Operating Gains Losses":7125000.0,"Gain Loss On Investment Securities":5660000.0,"Net Foreign Currency Exchange Gain Loss":-165000.0,"Net Income From Continuing Operations":17719000.0},"2025-03-31":{"Free Cash Flow":40179000.0,"Repayment Of Debt":-415773000.0,"Issuance Of Debt":388675000.0,"Issuance Of Capital Stock":null,"End Cash Position":410052000.0,"Beginning Cash Position":437203000.0,"Effect Of Exchange Rate Changes":334000.0,"Changes In Cash":-27485000.0,"Financing Cash Flow":-67664000.0,"Cash Flow From Continuing Financing Activities":-67664000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-40566000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-27098000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-27098000.0,"Long Term Debt Payments":-415773000.0,"Long Term Debt Issuance":388675000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":40179000.0,"Cash Flow From Continuing Operating Activities":40179000.0,"Change In Working Capital":-5865000.0,"Change In Other Current Liabilities":5669000.0,"Change In Other Current Assets":-13358000.0,"Change In Payables And Accrued Expense":1494000.0,"Change In Payable":1494000.0,"Change In Account Payable":1718000.0,"Change In Inventory":-205000.0,"Change In Receivables":535000.0,"Other Non Cash Items":-1971000.0,"Stock Based Compensation":53000.0,"Depreciation Amortization Depletion":18557000.0,"Depreciation And Amortization":18557000.0,"Depreciation":18557000.0,"Operating Gains Losses":10677000.0,"Gain Loss On Investment Securities":11012000.0,"Net Foreign Currency Exchange Gain Loss":-335000.0,"Net Income From Continuing Operations":18728000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2596000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}