{"ticker":"FLO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":16740353.0,"Ordinary Shares Number":211989232.0,"Share Issued":228729585.0,"Net Debt":1719082000.0,"Total Debt":2049503000.0,"Tangible Book Value":-718259000.0,"Invested Capital":3033047000.0,"Working Capital":-226667000.0,"Net Tangible Assets":-718259000.0,"Capital Lease Obligations":318902000.0,"Common Stock Equity":1302446000.0,"Total Capitalization":2626465000.0,"Total Equity Gross Minority Interest":1302446000.0,"Stockholders Equity":1302446000.0,"Gains Losses Not Affecting Retained Earnings":1745000.0,"Other Equity Adjustments":1745000.0,"Treasury Stock":262815000.0,"Retained Earnings":839699000.0,"Additional Paid In Capital":723618000.0,"Capital Stock":199000.0,"Common Stock":199000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2878184000.0,"Total Non Current Liabilities Net Minority Interest":1889978000.0,"Other Non Current Liabilities":3342000.0,"Employee Benefits":8719000.0,"Non Current Pension And Other Postretirement Benefit Plans":8719000.0,"Tradeand Other Payables Non Current":2871000.0,"Non Current Deferred Liabilities":298951000.0,"Non Current Deferred Revenue":4011000.0,"Non Current Deferred Taxes Liabilities":266715000.0,"Long Term Debt And Capital Lease Obligation":1576095000.0,"Long Term Capital Lease Obligation":252076000.0,"Long Term Debt":1324019000.0,"Current Liabilities":988206000.0,"Other Current Liabilities":587000.0,"Current Deferred Liabilities":2295000.0,"Current Deferred Revenue":2295000.0,"Current Debt And Capital Lease Obligation":473408000.0,"Current Capital Lease Obligation":66826000.0,"Current Debt":406582000.0,"Other Current Borrowings":399753000.0,"Line Of Credit":6829000.0,"Pensionand Other Post Retirement Benefit Plans Current":73659000.0,"Current Provisions":41160000.0,"Payables And Accrued Expenses":397097000.0,"Current Accrued Expenses":45759000.0,"Interest Payable":7944000.0,"Payables":351338000.0,"Other Payable":12654000.0,"Total Tax Payable":8689000.0,"Accounts Payable":329995000.0,"Total Assets":4180630000.0,"Total Non Current Assets":3419091000.0,"Other Non Current Assets":27161000.0,"Defined Pension Benefit":3933000.0,"Non Current Prepaid Assets":3400000.0,"Non Current Deferred Assets":3272000.0,"Non Current Note Receivables":108228000.0,"Financial Assets":37000.0,"Investments And Advances":3613000.0,"Other Investments":2132000.0,"Long Term Equity Investment":1481000.0,"Goodwill And Other Intangible Assets":2020705000.0,"Other Intangible Assets":973586000.0,"Goodwill":1047119000.0,"Net PPE":1248742000.0,"Accumulated Depreciation":-1711429000.0,"Gross PPE":2960171000.0,"Construction In Progress":null,"Other Properties":2960171000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":761539000.0,"Other Current Assets":22985000.0,"Hedging Assets Current":4173000.0,"Restricted Cash":3080000.0,"Prepaid Assets":17603000.0,"Inventory":301019000.0,"Other Inventories":28515000.0,"Finished Goods":97642000.0,"Raw Materials":174862000.0,"Receivables":401160000.0,"Taxes Receivable":25934000.0,"Accounts Receivable":375226000.0,"Allowance For Doubtful Accounts Receivable":-19833000.0,"Gross Accounts Receivable":395059000.0,"Cash Cash Equivalents And Short Term Investments":11519000.0,"Cash And Cash Equivalents":11519000.0},"2025-12-31":{"Treasury Shares Number":17551360.0,"Ordinary Shares Number":211178225.0,"Share Issued":228729585.0,"Net Debt":1746667000.0,"Total Debt":2083842000.0,"Tangible Book Value":-728950000.0,"Invested Capital":3062254000.0,"Working Capital":-247063000.0,"Net Tangible Assets":-728950000.0,"Capital Lease Obligations":325075000.0,"Common Stock Equity":1303487000.0,"Total Capitalization":2659044000.0,"Total Equity Gross Minority Interest":1303487000.0,"Stockholders Equity":1303487000.0,"Gains Losses Not Affecting Retained Earnings":-1127000.0,"Other Equity Adjustments":-1127000.0,"Treasury Stock":277804000.0,"Retained Earnings":852074000.0,"Additional Paid In Capital":730145000.0,"Capital Stock":199000.0,"Common Stock":199000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2880374000.0,"Total Non Current Liabilities Net Minority Interest":1904217000.0,"Other Non Current Liabilities":2066000.0,"Employee Benefits":8603000.0,"Non Current Pension And Other Postretirement Benefit Plans":8603000.0,"Tradeand Other Payables Non Current":5218000.0,"Non Current Deferred Liabilities":281476000.0,"Non Current Deferred Revenue":4277000.0,"Non Current Deferred Taxes Liabilities":246959000.0,"Long Term Debt And Capital Lease Obligation":1606854000.0,"Long Term Capital Lease Obligation":251297000.0,"Long Term Debt":1355557000.0,"Current Liabilities":976157000.0,"Other Current Liabilities":546000.0,"Current Deferred Liabilities":2295000.0,"Current Deferred Revenue":2295000.0,"Current Debt And Capital Lease Obligation":476988000.0,"Current Capital Lease Obligation":73778000.0,"Current Debt":403210000.0,"Other Current Borrowings":399575000.0,"Line Of Credit":3635000.0,"Pensionand Other Post Retirement Benefit Plans Current":83613000.0,"Current Provisions":37166000.0,"Payables And Accrued Expenses":375549000.0,"Current Accrued Expenses":43433000.0,"Interest Payable":21868000.0,"Payables":332116000.0,"Other Payable":12654000.0,"Total Tax Payable":6787000.0,"Accounts Payable":312675000.0,"Total Assets":4183861000.0,"Total Non Current Assets":3454767000.0,"Other Non Current Assets":27010000.0,"Defined Pension Benefit":4065000.0,"Non Current Prepaid Assets":3328000.0,"Non Current Deferred Assets":1900000.0,"Non Current Note Receivables":108482000.0,"Financial Assets":0.0,"Investments And Advances":3704000.0,"Other Investments":2223000.0,"Long Term Equity Investment":1481000.0,"Goodwill And Other Intangible Assets":2032437000.0,"Other Intangible Assets":984662000.0,"Goodwill":1047775000.0,"Net PPE":1273841000.0,"Accumulated Depreciation":-1672272000.0,"Gross PPE":2946113000.0,"Construction In Progress":63524000.0,"Other Properties":321116000.0,"Machinery Furniture Equipment":1800505000.0,"Buildings And Improvements":626438000.0,"Land And Improvements":134530000.0,"Properties":0.0,"Current Assets":729094000.0,"Other Current Assets":21255000.0,"Hedging Assets Current":46000.0,"Restricted Cash":4257000.0,"Prepaid Assets":13945000.0,"Inventory":299218000.0,"Other Inventories":28455000.0,"Finished Goods":97962000.0,"Raw Materials":172801000.0,"Receivables":378273000.0,"Taxes Receivable":25749000.0,"Accounts Receivable":352524000.0,"Allowance For Doubtful Accounts Receivable":-18131000.0,"Gross Accounts Receivable":370655000.0,"Cash Cash Equivalents And Short Term Investments":12100000.0,"Cash And Cash Equivalents":12100000.0},"2025-09-30":{"Treasury Shares Number":17551360.0,"Ordinary Shares Number":211178225.0,"Share Issued":228729585.0,"Net Debt":1771490000.0,"Total Debt":2125461000.0,"Tangible Book Value":-756840000.0,"Invested Capital":3208715000.0,"Working Capital":-205738000.0,"Net Tangible Assets":-756840000.0,"Capital Lease Obligations":337240000.0,"Common Stock Equity":1420494000.0,"Total Capitalization":2800684000.0,"Total Equity Gross Minority Interest":1420494000.0,"Stockholders Equity":1420494000.0,"Gains Losses Not Affecting Retained Earnings":3084000.0,"Other Equity Adjustments":3084000.0,"Treasury Stock":277804000.0,"Retained Earnings":971413000.0,"Additional Paid In Capital":723602000.0,"Capital Stock":199000.0,"Common Stock":199000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2929124000.0,"Total Non Current Liabilities Net Minority Interest":1971571000.0,"Other Non Current Liabilities":2079000.0,"Employee Benefits":5245000.0,"Non Current Pension And Other Postretirement Benefit Plans":5245000.0,"Tradeand Other Payables Non Current":17824000.0,"Non Current Deferred Liabilities":303597000.0,"Non Current Deferred Revenue":4421000.0,"Non Current Deferred Taxes Liabilities":269966000.0,"Long Term Debt And Capital Lease Obligation":1642826000.0,"Long Term Capital Lease Obligation":262636000.0,"Long Term Debt":1380190000.0,"Current Liabilities":957553000.0,"Other Current Liabilities":421000.0,"Current Deferred Liabilities":2230000.0,"Current Deferred Revenue":2230000.0,"Current Debt And Capital Lease Obligation":482635000.0,"Current Capital Lease Obligation":74604000.0,"Current Debt":408031000.0,"Other Current Borrowings":399433000.0,"Line Of Credit":8598000.0,"Pensionand Other Post Retirement Benefit Plans Current":70944000.0,"Current Provisions":38534000.0,"Payables And Accrued Expenses":362789000.0,"Current Accrued Expenses":30166000.0,"Interest Payable":3707000.0,"Payables":332623000.0,"Other Payable":null,"Total Tax Payable":13671000.0,"Accounts Payable":318952000.0,"Total Assets":4349618000.0,"Total Non Current Assets":3597803000.0,"Other Non Current Assets":28467000.0,"Defined Pension Benefit":6630000.0,"Non Current Prepaid Assets":3254000.0,"Non Current Deferred Assets":2052000.0,"Non Current Note Receivables":107328000.0,"Financial Assets":11000.0,"Investments And Advances":3745000.0,"Other Investments":2264000.0,"Long Term Equity Investment":1481000.0,"Goodwill And Other Intangible Assets":2177334000.0,"Other Intangible Assets":1129559000.0,"Goodwill":1047775000.0,"Net PPE":1268982000.0,"Accumulated Depreciation":-1662743000.0,"Gross PPE":2931725000.0,"Construction In Progress":null,"Other Properties":2931725000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":751815000.0,"Other Current Assets":18271000.0,"Hedging Assets Current":100000.0,"Restricted Cash":3998000.0,"Prepaid Assets":17302000.0,"Inventory":299415000.0,"Other Inventories":31217000.0,"Finished Goods":97179000.0,"Raw Materials":171019000.0,"Receivables":395998000.0,"Taxes Receivable":26929000.0,"Accounts Receivable":369069000.0,"Allowance For Doubtful Accounts Receivable":-19890000.0,"Gross Accounts Receivable":388959000.0,"Cash Cash Equivalents And Short Term Investments":16731000.0,"Cash And Cash Equivalents":16731000.0},"2025-06-30":{"Treasury Shares Number":17551360.0,"Ordinary Shares Number":211178225.0,"Share Issued":228729585.0,"Net Debt":1749087000.0,"Total Debt":2088471000.0,"Tangible Book Value":-759327000.0,"Invested Capital":3187888000.0,"Working Capital":151419000.0,"Net Tangible Assets":-759327000.0,"Capital Lease Obligations":328339000.0,"Common Stock Equity":1427756000.0,"Total Capitalization":3176910000.0,"Total Equity Gross Minority Interest":1427756000.0,"Stockholders Equity":1427756000.0,"Gains Losses Not Affecting Retained Earnings":4211000.0,"Other Equity Adjustments":4211000.0,"Treasury Stock":277804000.0,"Retained Earnings":984146000.0,"Additional Paid In Capital":717004000.0,"Capital Stock":199000.0,"Common Stock":199000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2916866000.0,"Total Non Current Liabilities Net Minority Interest":2327616000.0,"Other Non Current Liabilities":2082000.0,"Employee Benefits":5211000.0,"Non Current Pension And Other Postretirement Benefit Plans":5211000.0,"Tradeand Other Payables Non Current":17824000.0,"Non Current Deferred Liabilities":298105000.0,"Non Current Deferred Revenue":4768000.0,"Non Current Deferred Taxes Liabilities":265112000.0,"Long Term Debt And Capital Lease Obligation":2004394000.0,"Long Term Capital Lease Obligation":255240000.0,"Long Term Debt":1749154000.0,"Current Liabilities":589250000.0,"Other Current Liabilities":1368000.0,"Current Deferred Liabilities":2139000.0,"Current Deferred Revenue":2139000.0,"Current Debt And Capital Lease Obligation":84077000.0,"Current Capital Lease Obligation":73099000.0,"Current Debt":10978000.0,"Other Current Borrowings":null,"Line Of Credit":10978000.0,"Pensionand Other Post Retirement Benefit Plans Current":64831000.0,"Current Provisions":37692000.0,"Payables And Accrued Expenses":399143000.0,"Current Accrued Expenses":56493000.0,"Interest Payable":27734000.0,"Payables":342650000.0,"Other Payable":null,"Total Tax Payable":14261000.0,"Accounts Payable":328389000.0,"Total Assets":4344622000.0,"Total Non Current Assets":3603953000.0,"Other Non Current Assets":28168000.0,"Defined Pension Benefit":6702000.0,"Non Current Prepaid Assets":3319000.0,"Non Current Deferred Assets":2192000.0,"Non Current Note Receivables":107583000.0,"Financial Assets":10000.0,"Investments And Advances":3742000.0,"Other Investments":2261000.0,"Long Term Equity Investment":1481000.0,"Goodwill And Other Intangible Assets":2187083000.0,"Other Intangible Assets":1139328000.0,"Goodwill":1047755000.0,"Net PPE":1265154000.0,"Accumulated Depreciation":-1639016000.0,"Gross PPE":2904170000.0,"Construction In Progress":null,"Other Properties":2904170000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":740669000.0,"Other Current Assets":18288000.0,"Hedging Assets Current":1455000.0,"Restricted Cash":3549000.0,"Prepaid Assets":10314000.0,"Inventory":304343000.0,"Other Inventories":33849000.0,"Finished Goods":101309000.0,"Raw Materials":169185000.0,"Receivables":391675000.0,"Taxes Receivable":34426000.0,"Accounts Receivable":357249000.0,"Allowance For Doubtful Accounts Receivable":-19165000.0,"Gross Accounts Receivable":376414000.0,"Cash Cash Equivalents And Short Term Investments":11045000.0,"Cash And Cash Equivalents":11045000.0},"2025-04-30":{"Treasury Shares Number":17599375.0,"Ordinary Shares Number":211138385.0,"Share Issued":228737760.0,"Net Debt":1791531000.0,"Total Debt":2131886000.0,"Tangible Book Value":-774346000.0,"Invested Capital":3214496000.0,"Working Capital":146578000.0,"Net Tangible Assets":-774346000.0,"Capital Lease Obligations":333015000.0,"Common Stock Equity":1415625000.0,"Total Capitalization":3206004000.0,"Total Equity Gross Minority Interest":1415625000.0,"Stockholders Equity":1415625000.0,"Gains Losses Not Affecting Retained Earnings":5164000.0,"Other Equity Adjustments":5164000.0,"Treasury Stock":278564000.0,"Retained Earnings":978230000.0,"Additional Paid In Capital":710596000.0,"Capital Stock":199000.0,"Common Stock":199000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2911321000.0,"Total Non Current Liabilities Net Minority Interest":2342604000.0,"Other Non Current Liabilities":2102000.0,"Employee Benefits":5241000.0,"Non Current Pension And Other Postretirement Benefit Plans":5241000.0,"Tradeand Other Payables Non Current":17824000.0,"Non Current Deferred Liabilities":267353000.0,"Non Current Deferred Revenue":4961000.0,"Non Current Deferred Taxes Liabilities":233616000.0,"Long Term Debt And Capital Lease Obligation":2050084000.0,"Long Term Capital Lease Obligation":259705000.0,"Long Term Debt":1790379000.0,"Current Liabilities":568717000.0,"Other Current Liabilities":608000.0,"Current Deferred Liabilities":2243000.0,"Current Deferred Revenue":2243000.0,"Current Debt And Capital Lease Obligation":81802000.0,"Current Capital Lease Obligation":73310000.0,"Current Debt":8492000.0,"Other Current Borrowings":null,"Line Of Credit":8492000.0,"Pensionand Other Post Retirement Benefit Plans Current":62888000.0,"Current Provisions":34705000.0,"Payables And Accrued Expenses":386471000.0,"Current Accrued Expenses":44605000.0,"Interest Payable":10894000.0,"Payables":341866000.0,"Other Payable":null,"Total Tax Payable":12064000.0,"Accounts Payable":329802000.0,"Total Assets":4326946000.0,"Total Non Current Assets":3611651000.0,"Other Non Current Assets":26185000.0,"Defined Pension Benefit":6773000.0,"Non Current Prepaid Assets":3205000.0,"Non Current Deferred Assets":2268000.0,"Non Current Note Receivables":106855000.0,"Financial Assets":0.0,"Investments And Advances":3740000.0,"Other Investments":2259000.0,"Long Term Equity Investment":1481000.0,"Goodwill And Other Intangible Assets":2189971000.0,"Other Intangible Assets":1123188000.0,"Goodwill":1066783000.0,"Net PPE":1272654000.0,"Accumulated Depreciation":-1625736000.0,"Gross PPE":2898390000.0,"Construction In Progress":null,"Other Properties":2898390000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":715295000.0,"Other Current Assets":22831000.0,"Hedging Assets Current":0.0,"Restricted Cash":3496000.0,"Prepaid Assets":8481000.0,"Inventory":299067000.0,"Other Inventories":32041000.0,"Finished Goods":101741000.0,"Raw Materials":165285000.0,"Receivables":374080000.0,"Taxes Receivable":13248000.0,"Accounts Receivable":360832000.0,"Allowance For Doubtful Accounts Receivable":-17837000.0,"Gross Accounts Receivable":378669000.0,"Cash Cash Equivalents And Short Term Investments":7340000.0,"Cash And Cash Equivalents":7340000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":60553000.0,"Other Properties":null,"Machinery Furniture Equipment":1760243000.0,"Buildings And Improvements":624337000.0,"Land And Improvements":130225000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-495600.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":138162000.0,"Total Unusual Items":-1652000.0,"Total Unusual Items Excluding Goodwill":-1652000.0,"Net Income From Continuing Operation Net Minority Interest":42055000.0,"Reconciled Depreciation":51790000.0,"Reconciled Cost Of Revenue":795389000.0,"EBITDA":136510000.0,"EBIT":84720000.0,"Net Interest Income":-19634000.0,"Interest Expense":24660000.0,"Interest Income":5026000.0,"Normalized Income":43211400.0,"Net Income From Continuing And Discontinued Operation":42055000.0,"Total Expenses":1490231000.0,"Total Operating Income As Reported":79812000.0,"Diluted Average Shares":212577000.0,"Basic Average Shares":211870000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":42055000.0,"Net Income Common Stockholders":42055000.0,"Net Income":42055000.0,"Net Income Including Noncontrolling Interests":42055000.0,"Net Income Continuous Operations":42055000.0,"Tax Provision":18005000.0,"Pretax Income":60060000.0,"Other Income Expense":-1652000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1652000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":1652000.0,"Net Non Operating Interest Income Expense":-19634000.0,"Interest Expense Non Operating":24660000.0,"Interest Income Non Operating":5026000.0,"Operating Income":81346000.0,"Operating Expense":694842000.0,"Depreciation Amortization Depletion Income Statement":51790000.0,"Depreciation And Amortization In Income Statement":51790000.0,"Selling General And Administration":643052000.0,"General And Administrative Expense":643052000.0,"Other Gand A":642934000.0,"Salaries And Wages":118000.0,"Gross Profit":776188000.0,"Cost Of Revenue":795389000.0,"Total Revenue":1571577000.0,"Operating Revenue":1571577000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-30844138.111102,"Tax Rate For Calcs":0.226827,"Normalized EBITDA":107586000.0,"Total Unusual Items":-135981000.0,"Total Unusual Items Excluding Goodwill":-135981000.0,"Net Income From Continuing Operation Net Minority Interest":-67072000.0,"Reconciled Depreciation":38460000.0,"Reconciled Cost Of Revenue":634476000.0,"EBITDA":-28395000.0,"EBIT":-66855000.0,"Net Interest Income":-15757000.0,"Interest Expense":19894000.0,"Interest Income":4137000.0,"Normalized Income":38064861.888898,"Net Income From Continuing And Discontinued Operation":-67072000.0,"Total Expenses":1165595000.0,"Total Operating Income As Reported":-71080000.0,"Diluted Average Shares":211420000.0,"Basic Average Shares":211178225.0,"Diluted EPS":-0.32,"Basic EPS":-0.317609,"Diluted NI Availto Com Stockholders":-67072000.0,"Net Income Common Stockholders":-67072000.0,"Net Income":-67072000.0,"Net Income Including Noncontrolling Interests":-67072000.0,"Net Income Continuous Operations":-67072000.0,"Tax Provision":-19677000.0,"Pretax Income":-86749000.0,"Other Income Expense":-138257000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-135981000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-15757000.0,"Interest Expense Non Operating":19894000.0,"Interest Income Non Operating":4137000.0,"Operating Income":67265000.0,"Operating Expense":531119000.0,"Depreciation Amortization Depletion Income Statement":38460000.0,"Depreciation And Amortization In Income Statement":38460000.0,"Selling General And Administration":492659000.0,"General And Administrative Expense":492659000.0,"Other Gand A":492366000.0,"Salaries And Wages":null,"Gross Profit":598384000.0,"Cost Of Revenue":634476000.0,"Total Revenue":1232860000.0,"Operating Revenue":1232860000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1333420.0,"Tax Rate For Calcs":0.242,"Normalized EBITDA":115754000.0,"Total Unusual Items":-5510000.0,"Total Unusual Items Excluding Goodwill":-5510000.0,"Net Income From Continuing Operation Net Minority Interest":39534000.0,"Reconciled Depreciation":39873000.0,"Reconciled Cost Of Revenue":638703000.0,"EBITDA":110244000.0,"EBIT":70371000.0,"Net Interest Income":-14453000.0,"Interest Expense":18220000.0,"Interest Income":3767000.0,"Normalized Income":43710580.0,"Net Income From Continuing And Discontinued Operation":39534000.0,"Total Expenses":1154440000.0,"Total Operating Income As Reported":66516000.0,"Diluted Average Shares":212107000.0,"Basic Average Shares":211178225.0,"Diluted EPS":0.187207,"Basic EPS":0.187207,"Diluted NI Availto Com Stockholders":39534000.0,"Net Income Common Stockholders":39534000.0,"Net Income":39534000.0,"Net Income Including Noncontrolling Interests":39534000.0,"Net Income Continuous Operations":39534000.0,"Tax Provision":12617000.0,"Pretax Income":52151000.0,"Other Income Expense":-5510000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-5510000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":5510000.0,"Net Non Operating Interest Income Expense":-14453000.0,"Interest Expense Non Operating":18220000.0,"Interest Income Non Operating":3767000.0,"Operating Income":72114000.0,"Operating Expense":515737000.0,"Depreciation Amortization Depletion Income Statement":39873000.0,"Depreciation And Amortization In Income Statement":39873000.0,"Selling General And Administration":475864000.0,"General And Administrative Expense":475864000.0,"Other Gand A":475952000.0,"Salaries And Wages":-88000.0,"Gross Profit":587851000.0,"Cost Of Revenue":638703000.0,"Total Revenue":1226554000.0,"Operating Revenue":1226554000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.256156,"Normalized EBITDA":137166000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":58365000.0,"Reconciled Depreciation":39826000.0,"Reconciled Cost Of Revenue":636060000.0,"EBITDA":137166000.0,"EBIT":97340000.0,"Net Interest Income":-15036000.0,"Interest Expense":18876000.0,"Interest Income":3840000.0,"Normalized Income":58365000.0,"Net Income From Continuing And Discontinued Operation":58365000.0,"Total Expenses":1149423000.0,"Total Operating Income As Reported":93412000.0,"Diluted Average Shares":211991000.0,"Basic Average Shares":211178225.0,"Diluted EPS":0.27643,"Basic EPS":0.27643,"Diluted NI Availto Com Stockholders":58365000.0,"Net Income Common Stockholders":58365000.0,"Net Income":58365000.0,"Net Income Including Noncontrolling Interests":58365000.0,"Net Income Continuous Operations":58365000.0,"Tax Provision":20099000.0,"Pretax Income":78464000.0,"Other Income Expense":88000.0,"Other Non Operating Income Expenses":88000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-15036000.0,"Interest Expense Non Operating":18876000.0,"Interest Income Non Operating":3840000.0,"Operating Income":93412000.0,"Operating Expense":513363000.0,"Depreciation Amortization Depletion Income Statement":39826000.0,"Depreciation And Amortization In Income Statement":39826000.0,"Selling General And Administration":473537000.0,"General And Administrative Expense":473537000.0,"Other Gand A":473537000.0,"Salaries And Wages":null,"Gross Profit":606775000.0,"Cost Of Revenue":636060000.0,"Total Revenue":1242835000.0,"Operating Revenue":1242835000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-2037665.795905,"Tax Rate For Calcs":0.255667,"Normalized EBITDA":148114000.0,"Total Unusual Items":-7970000.0,"Total Unusual Items Excluding Goodwill":-7970000.0,"Net Income From Continuing Operation Net Minority Interest":52998000.0,"Reconciled Depreciation":49268000.0,"Reconciled Cost Of Revenue":778346000.0,"EBITDA":140144000.0,"EBIT":90876000.0,"Net Interest Income":-14048000.0,"Interest Expense":19674000.0,"Interest Income":5626000.0,"Normalized Income":58930334.204095,"Net Income From Continuing And Discontinued Operation":52998000.0,"Total Expenses":1461010000.0,"Total Operating Income As Reported":85133000.0,"Diluted Average Shares":212138000.0,"Basic Average Shares":211130210.0,"Diluted EPS":0.25,"Basic EPS":0.251021,"Diluted NI Availto Com Stockholders":52998000.0,"Net Income Common Stockholders":52998000.0,"Net Income":52998000.0,"Net Income Including Noncontrolling Interests":52998000.0,"Net Income Continuous Operations":52998000.0,"Tax Provision":18204000.0,"Pretax Income":71202000.0,"Other Income Expense":-7970000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-7970000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":7970000.0,"Net Non Operating Interest Income Expense":-14048000.0,"Interest Expense Non Operating":19674000.0,"Interest Income Non Operating":5626000.0,"Operating Income":93220000.0,"Operating Expense":682664000.0,"Depreciation Amortization Depletion Income Statement":49268000.0,"Depreciation And Amortization In Income Statement":49268000.0,"Selling General And Administration":633396000.0,"General And Administrative Expense":633396000.0,"Other Gand A":633513000.0,"Salaries And Wages":-117000.0,"Gross Profit":775884000.0,"Cost Of Revenue":778346000.0,"Total Revenue":1554230000.0,"Operating Revenue":1554230000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-122000.0,"Special Income Charges":null,"Gain On Sale Of Business":-450000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":87234000.0,"Repurchase Of Capital Stock":-3787000.0,"Repayment Of Debt":-82915000.0,"Issuance Of Debt":50900000.0,"Capital Expenditure":-20623000.0,"End Cash Position":11519000.0,"Beginning Cash Position":12100000.0,"Changes In Cash":-581000.0,"Financing Cash Flow":-88805000.0,"Cash Flow From Continuing Financing Activities":-88805000.0,"Net Other Financing Charges":-1767000.0,"Cash Dividends Paid":-54430000.0,"Common Stock Dividend Paid":-54430000.0,"Net Common Stock Issuance":-3787000.0,"Common Stock Payments":-3787000.0,"Net Issuance Payments Of Debt":-28821000.0,"Net Short Term Debt Issuance":3194000.0,"Net Long Term Debt Issuance":-32015000.0,"Long Term Debt Payments":-82915000.0,"Long Term Debt Issuance":50900000.0,"Investing Cash Flow":-19633000.0,"Cash Flow From Continuing Investing Activities":-19633000.0,"Net Other Investing Changes":990000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-20623000.0,"Sale Of PPE":null,"Purchase Of PPE":-20623000.0,"Operating Cash Flow":107857000.0,"Cash Flow From Continuing Operating Activities":107857000.0,"Change In Working Capital":-20686000.0,"Change In Other Working Capital":-13215000.0,"Change In Payables And Accrued Expense":17909000.0,"Change In Payable":17909000.0,"Change In Account Payable":17909000.0,"Change In Inventory":407000.0,"Change In Receivables":-25787000.0,"Changes In Account Receivables":-25787000.0,"Other Non Cash Items":1478000.0,"Stock Based Compensation":12249000.0,"Provisionand Write Offof Assets":3600000.0,"Asset Impairment Charge":0.0,"Deferred Tax":16945000.0,"Deferred Income Tax":16945000.0,"Depreciation Amortization Depletion":51790000.0,"Depreciation And Amortization":51790000.0,"Operating Gains Losses":426000.0,"Pension And Employee Benefit Expense":426000.0,"Net Income From Continuing Operations":42055000.0},"2025-12-31":{"Free Cash Flow":78572000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-65020000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-46808000.0,"End Cash Position":12100000.0,"Beginning Cash Position":16731000.0,"Changes In Cash":-4631000.0,"Financing Cash Flow":-82250000.0,"Cash Flow From Continuing Financing Activities":-82250000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-52267000.0,"Common Stock Dividend Paid":-52267000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-29983000.0,"Net Short Term Debt Issuance":-4963000.0,"Net Long Term Debt Issuance":-25020000.0,"Long Term Debt Payments":-65020000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-47761000.0,"Cash Flow From Continuing Investing Activities":-47761000.0,"Net Other Investing Changes":-992000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-46769000.0,"Sale Of PPE":39000.0,"Purchase Of PPE":-46808000.0,"Operating Cash Flow":125380000.0,"Cash Flow From Continuing Operating Activities":125380000.0,"Change In Working Capital":29268000.0,"Change In Other Working Capital":17992000.0,"Change In Payables And Accrued Expense":-4621000.0,"Change In Payable":-4621000.0,"Change In Account Payable":-4621000.0,"Change In Inventory":386000.0,"Change In Receivables":15511000.0,"Changes In Account Receivables":15511000.0,"Other Non Cash Items":2316000.0,"Stock Based Compensation":6543000.0,"Provisionand Write Offof Assets":2029000.0,"Asset Impairment Charge":135981000.0,"Deferred Tax":-22240000.0,"Deferred Income Tax":-22240000.0,"Depreciation Amortization Depletion":38460000.0,"Depreciation And Amortization":38460000.0,"Operating Gains Losses":95000.0,"Pension And Employee Benefit Expense":95000.0,"Net Income From Continuing Operations":-67072000.0},"2025-09-30":{"Free Cash Flow":30421000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-69320000.0,"Issuance Of Debt":99300000.0,"Capital Expenditure":-23939000.0,"End Cash Position":16731000.0,"Beginning Cash Position":11045000.0,"Changes In Cash":5686000.0,"Financing Cash Flow":-24667000.0,"Cash Flow From Continuing Financing Activities":-24667000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-52267000.0,"Common Stock Dividend Paid":-52267000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":27600000.0,"Net Short Term Debt Issuance":-2380000.0,"Net Long Term Debt Issuance":29980000.0,"Long Term Debt Payments":-69320000.0,"Long Term Debt Issuance":99300000.0,"Investing Cash Flow":-24007000.0,"Cash Flow From Continuing Investing Activities":-24007000.0,"Net Other Investing Changes":-389000.0,"Net Business Purchase And Sale":-48000.0,"Purchase Of Business":-48000.0,"Net PPE Purchase And Sale":-23570000.0,"Sale Of PPE":369000.0,"Purchase Of PPE":-23939000.0,"Operating Cash Flow":54360000.0,"Cash Flow From Continuing Operating Activities":54360000.0,"Change In Working Capital":-40971000.0,"Change In Other Working Capital":-22323000.0,"Change In Payables And Accrued Expense":-9910000.0,"Change In Payable":-9910000.0,"Change In Account Payable":-9910000.0,"Change In Inventory":5709000.0,"Change In Receivables":-14447000.0,"Changes In Account Receivables":-14447000.0,"Other Non Cash Items":389000.0,"Stock Based Compensation":6598000.0,"Provisionand Write Offof Assets":3612000.0,"Asset Impairment Charge":0.0,"Deferred Tax":5230000.0,"Deferred Income Tax":5230000.0,"Depreciation Amortization Depletion":39873000.0,"Depreciation And Amortization":39873000.0,"Operating Gains Losses":95000.0,"Pension And Employee Benefit Expense":95000.0,"Net Income From Continuing Operations":39534000.0},"2025-06-30":{"Free Cash Flow":100019000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-64824000.0,"Issuance Of Debt":23100000.0,"Capital Expenditure":-30810000.0,"End Cash Position":11045000.0,"Beginning Cash Position":7340000.0,"Changes In Cash":3705000.0,"Financing Cash Flow":-91751000.0,"Cash Flow From Continuing Financing Activities":-91751000.0,"Net Other Financing Charges":-64000.0,"Cash Dividends Paid":-52449000.0,"Common Stock Dividend Paid":-52449000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-39238000.0,"Net Short Term Debt Issuance":2486000.0,"Net Long Term Debt Issuance":-41724000.0,"Long Term Debt Payments":-64824000.0,"Long Term Debt Issuance":23100000.0,"Investing Cash Flow":-35373000.0,"Cash Flow From Continuing Investing Activities":-35373000.0,"Net Other Investing Changes":-4771000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-30602000.0,"Sale Of PPE":194000.0,"Purchase Of PPE":-30810000.0,"Operating Cash Flow":130829000.0,"Cash Flow From Continuing Operating Activities":130829000.0,"Change In Working Capital":-2241000.0,"Change In Other Working Capital":-401000.0,"Change In Payables And Accrued Expense":-489000.0,"Change In Payable":-489000.0,"Change In Account Payable":-489000.0,"Change In Inventory":-3332000.0,"Change In Receivables":1981000.0,"Changes In Account Receivables":1981000.0,"Other Non Cash Items":-216000.0,"Stock Based Compensation":7168000.0,"Provisionand Write Offof Assets":2470000.0,"Asset Impairment Charge":0.0,"Deferred Tax":25363000.0,"Deferred Income Tax":25363000.0,"Depreciation Amortization Depletion":39826000.0,"Depreciation And Amortization":39826000.0,"Operating Gains Losses":94000.0,"Pension And Employee Benefit Expense":94000.0,"Net Income From Continuing Operations":58365000.0},"2025-03-31":{"Free Cash Flow":110078000.0,"Repurchase Of Capital Stock":-5499000.0,"Repayment Of Debt":-67220000.0,"Issuance Of Debt":843780000.0,"Capital Expenditure":-25556000.0,"End Cash Position":7340000.0,"Beginning Cash Position":5005000.0,"Changes In Cash":2335000.0,"Financing Cash Flow":702715000.0,"Cash Flow From Continuing Financing Activities":702715000.0,"Net Other Financing Charges":-10056000.0,"Cash Dividends Paid":-52323000.0,"Common Stock Dividend Paid":-52323000.0,"Net Common Stock Issuance":-5499000.0,"Common Stock Payments":-5499000.0,"Net Issuance Payments Of Debt":770593000.0,"Net Short Term Debt Issuance":-5967000.0,"Net Long Term Debt Issuance":776560000.0,"Long Term Debt Payments":-67220000.0,"Long Term Debt Issuance":843780000.0,"Investing Cash Flow":-836014000.0,"Cash Flow From Continuing Investing Activities":-836014000.0,"Net Other Investing Changes":-18578000.0,"Net Business Purchase And Sale":-791880000.0,"Purchase Of Business":-791880000.0,"Net PPE Purchase And Sale":-25556000.0,"Sale Of PPE":14000.0,"Purchase Of PPE":-25556000.0,"Operating Cash Flow":135634000.0,"Cash Flow From Continuing Operating Activities":135634000.0,"Change In Working Capital":5501000.0,"Change In Other Working Capital":-23538000.0,"Change In Payables And Accrued Expense":55223000.0,"Change In Payable":55223000.0,"Change In Account Payable":55223000.0,"Change In Inventory":-18185000.0,"Change In Receivables":-7999000.0,"Changes In Account Receivables":-7999000.0,"Other Non Cash Items":5000.0,"Stock Based Compensation":12001000.0,"Provisionand Write Offof Assets":4433000.0,"Asset Impairment Charge":5495000.0,"Deferred Tax":5806000.0,"Deferred Income Tax":5806000.0,"Depreciation Amortization Depletion":49268000.0,"Depreciation And Amortization":49268000.0,"Operating Gains Losses":127000.0,"Pension And Employee Benefit Expense":127000.0,"Net Income From Continuing Operations":52998000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":100000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}